| Company Name: | Sealed Air Corporation | | Ticker Symbol: | SEE | | | WWW Address: | http://www.sealedair.com | | CEO: | William V. Hickey | | No. of Employees: | 17,000 | | Common Issue Type: | CS | | Business Description: | The Company operating through its subsidiaries is a global innovator and manufacturer of a range of packaging and performance-based materials and equipment systems that serve an array of food, industrial, medical and consumer applications.
|
| | | Industry Information: | CONSUMER NON-DURABLES - Packaging & Containers [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 22.15 |  0.03 | 20.16 | 23.0 | 21.94 | 22.28 | 21.83 | 900809 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 3,521.9 | 159.0 | 1.42 | 0.99 | 0.48 | 17.7 | 2.2 | 22.67 - 10.38 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 22.15 | $ | | PE Ratio - LTM | 17.7 | |
| Market Capitalisation | 3,521.0 | mil |
| Latest Shares Outstanding | 159.0 | mil |
| Earnings pS (EPS) | 0.99 | $ |
| Dividend pS (DPS) | 0.48 | ¢ |
| Dividend Yield | 2.2 | % |
| Dividend Payout Ratio | 48 | % |
| Revenue per Employee | 284,912 | $ |
| Effective Tax Rate | 19.1 | % |
| Float | 155.7 | mil |
| Float as % of Shares Outstanding | 98.1 | % |
| Foreign Sales | 2,658 | mil |
| Domestic Sales | 2,185 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 16.10 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 32.1 | % |
| EBITDA Margin | 16.0 | % |
| Pre-Tax Profit Margin | 6.9 | % |
| Assets Turnover | 0.8 | % |
| Return on Assets (ROA) | 4.2 | % |
| Return on Equity (ROE) | 10.4 | % |
| Return on Capital Invested (ROCI) | 6.1 | % |
| Current Ratio | 1.3 | |
| Leverage Ratio (Assets/Equity) | 2.5 | |
| Interest Cover | 3.0 | |
| Total Debt/Equity (Gearing Ratio) | 0.74 | |
| LT Debt/Total Capital | 42.0 | % |
| Working Capital pS | 3.08 | $ |
| Cash pS | 3.06 | $ |
| Book-Value pS | 13.66 | $ |
| Tangible Book-Value pS | 1.39 | $ |
| Cash Flow pS | 2.53 | $ |
| Free Cash Flow pS | 1.64 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 1.62 | |
| Price/Tangible Book Ratio | 15.89 | |
| Price/Cash Flow | 8.7 | |
| Price/Free Cash Flow | 13.5 | |
| P/E as % of Industry Group | 54.0 | % |
| P/E as % of Sector Segment | 92.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Dividend Declared Date | 10/22/2009 |
| Dividend Ex-Date | 12/01/2009 |
| Dividend Record Date | 12/03/2009 |
| Dividend Pay Date | 12/17/2009 |
| Dividend Amount | 120 |
| Type of Payment | Cash Payment |
| Dividend Rate | 0.48 |
| Current Dividend Yield | 2.2 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 48.0 |
| 5-Y Average Payout Ratio | 18.0 |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 1.6 | 102 | 12,901 | 53,570 |
| 4 Weeks | 22.67 | 18.94 | 20.24 | 9.4 | 108 | 15,865 | 317,306 |
| 13 Weeks | 22.67 | 17.88 | 18.78 | 17.9 | 111 | 10,884 | 696,574 |
| 26 Weeks | 22.67 | 17.10 | 19.65 | 12.7 | 92 | 13,505 | 1,715,072 |
| 52 Weeks | 22.67 | 10.38 | 12.70 | 74.4 | 128 | 15,419 | 3,870,155 |
| YTD | 22.67 | 10.38 | - | 48.3 | 123 | 15,594 | 3,508,589 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 22.33 | 22.08 | 20.44 | 19.62 | 17.93 | 1.42 | 1.43 |
|
| |
| GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 3.89 | 62.0 | 0.98 |
| Income | 0.06 | 0.0 | -9.00 |
| Dividend | 0.00 | 0.0 | 20.23 |
| Capital Spending | 17.27 | NA | 24.25 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 2.11 | NA | -2.11 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | -15.7 | -11.4 | 4.1 |
| Earnings % | 35.1 | 558.7 | -49.0 |
| EPS % | 35.6 | 580.0 | -47.6 |
| EPS $ | 0.26 | 0.29 | -0.90 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 1.01 |
| Current Ratio | 1.0 |
| Quick Ratio (Acid Test) | 0.5 |
| Liquidity Ratio (Cash) | 0.08 |
| Receivables Turnover | 6.6 |
| Average Collection Period | 55 |
| Working Capital/Equity | 2.6 |
| Working Capital pS | 0.32 |
| Cash-Flow pS | 2.23 |
| Free Cash-Flow pS | 0.91 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 2.01 |
| Financial Leverage Ratio (Assets/Equity) | 2.6 |
| Debt Ratio | 61.4 |
| Total Debt/Equity (Gearing Ratio) | 0.77 |
| LT Debt/Equity | 0.67 |
| LT Debt/Capital Invested | 44.8 |
| LT Debt/Total Liabilities | 42.1 |
| Interest Cover | 2.7 |
| Interest/Capital Invested | 3.81 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 4.44 |
| Tobin's Q Ratio | 0.71 |
| Current P/E Ratio - LTM | 17.70 |
| Enterprise Value (EV)/EBITDA | 9.88 |
| Enterprise Value (EV)/Free Cash Flow | 57.03 |
| Dividend Yield | 2.2 |
| Price/Tangible Book Ratio - LTM | 15.89 |
| Price/Book Ratio - LTM | 1.62 |
| Price/Cash Flow Ratio | 8.7 |
| Price/Free Cash Flow Ratio - LTM | 13.5 |
| Price/Sales Ratio | 0.83 |
| P/E Ratio (1 month ago) - LTM | 16.8 |
| P/E Ratio (26 weeks ago) - LTM | 20.3 |
| P/E Ratio (52 weeks ago) - LTM | 11.0 |
| 5-Y High P/E Ratio | 28.6 |
| 5-Y Low P/E Ratio | 11.9 |
| 5-Y Average P/E Ratio | 18.9 |
| Current P/E Ratio as % of 5-Y Average P/E | 94 |
| P/E as % of Industry Group | 54.0 |
| P/E as % of Sector Segment | 92.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 14.8 |
| PER SHARE FIGURES |
| LT Debt pS | 8.17 |
| Current Liabilities pS | 10.27 |
| Tangible Book Value pS - LTM | 1.39 |
| Book Value pS - LTM | 13.66 |
| Capital Invested pS | 20.22 |
| Cash pS - LTM | 3.06 |
| Cash Flow pS - LTM | 2.53 |
| Free Cash Flow pS - LTM | 1.64 |
| Earnings pS (EPS) | 0.99 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | 2.98 |
| Free Cash Flow Margin 5YEAR AVG | 4.46 |
| Net Profit Margin | 3.7 |
| Net Profit Margin - 5YEAR AVRG. | 5.9 |
| Equity Productivity | 2.52 |
| Return on Equity (ROE) | 9.3 |
| Return on Equity (ROE) - 5YEAR AVRG. | 15.4 |
| Capital Invested Productivity | 1.51 |
| Return on Capital Invested (ROCI) | 5.6 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 7.6 |
| Assets Productivity | 0.90 |
| Return on Assets (ROA) | 3.6 |
| Return on Assets (ROA) - 5YEAR AVRG. | 5.1 |
| Gross Profit Margin | 32.1 |
| Gross Profit Margin - 5YEAR AVRG. | 32.1 |
| EBITDA Margin - LTM | 16.0 |
| EBIT Margin - LTM | 10.4 |
| Pre-Tax Profit Margin | 4.6 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 8.2 |
| Effective Tax Rate | 19.1 |
| Effective Tax Rate - 5YEAR AVRG. | 27.7 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 111 |
| Revenue per Employee | 284,912 |
| Net Income per Employee | 10,582 |
| Average Collection Period | 51 |
| Receivables Turnover | 6.6 |
| Day's Inventory Turnover Ratio | 60 |
| Inventory Turnover | 6.0 |
| Inventory/Sales | 11.7 |
| Accounts Payble/Sales | 5.72 |
| Assets/Revenue | 1.11 |
| Net Working Capital Turnover | 95.91 |
| Fixed Assets Turnover | 1.46 |
| Total Assets Turnover | 0.9 |
| Revenue per $ Cash | 37.58 |
| Revenue per $ Plant | 4.61 |
| Revenue per $ Common Equity | 2.52 |
| Revenue per $ Capital Invested | 1.51 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 15.6 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 16.0 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
|
| |
 |  |