| Company Name: | SAIC, Incorporated | | Ticker Symbol: | SAI | | | WWW Address: | www.saic.com | | CEO: | Walter P. Havenstein | | No. of Employees: | 45,400 | | Common Issue Type: | CS | | Business Description: | The Company provides scientific, engineering, systems integration & technical services & solutions to all branches of the U.S. military, agencies of the U.S. Department of Defense, the intelligence community, the U.S. Department of Homeland Security
|
| | | Industry Information: | AEROSPACE/DEFENSE - Aerospace/Defense Products & Services [more like this] |
| | Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 18.15 |  0.2 | 17.88 | 18.25 | 18.0 | 18.04 | 17.85 | 1469961 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 3,807.9 | 209.8 | 0.23 | 1.12 | 0.00 | 15.1 | 0.0 | 20.42 - 15.94 |
| | KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 17.95 | $ | | PE Ratio - LTM | 15.1 | |
| Market Capitalisation | 3,765.6 | mil |
| Latest Shares Outstanding | 209.8 | mil |
| Earnings pS (EPS) | 1.12 | $ |
| Dividend pS (DPS) | 0.00 | ¢ |
| Dividend Yield | 0.0 | % |
| Dividend Payout Ratio | 0 | % |
| Revenue per Employee | 221,806 | $ |
| Effective Tax Rate | 36.4 | % |
| Float | 208.9 | mil |
| Float as % of Shares Outstanding | 99.6 | % |
| Foreign Sales | 178 | mil |
| Domestic Sales | 9,892 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 5.70 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 14.5 | % |
| EBITDA Margin | 8.8 | % |
| Pre-Tax Profit Margin | 7.1 | % |
| Assets Turnover | 2.1 | % |
| Return on Assets (ROA) | 9.4 | % |
| Return on Equity (ROE) | 22.2 | % |
| Return on Capital Invested (ROCI) | 14.7 | % |
| Current Ratio | 2.0 | |
| Leverage Ratio (Assets/Equity) | 2.4 | |
| Interest Cover | 10.8 | |
| Total Debt/Equity (Gearing Ratio) | 0.51 | |
| LT Debt/Total Capital | 34.0 | % |
| Working Capital pS | 7.57 | $ |
| Cash pS | 4.53 | $ |
| Book-Value pS | 10.28 | $ |
| Tangible Book-Value pS | 3.91 | $ |
| Cash Flow pS | 2.70 | $ |
| Free Cash Flow pS | 2.33 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 1.75 | |
| Price/Tangible Book Ratio | 4.59 | |
| Price/Cash Flow | 6.6 | |
| Price/Free Cash Flow | 7.7 | |
| P/E as % of Industry Group | 84.0 | % |
| P/E as % of Sector Segment | 97.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Type of Payment | - |
| Dividend Rate | 0.00 |
| Current Dividend Yield | 0.0 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 0.0 |
| 5-Y Average Payout Ratio | 0.0 |
| |
| |
| |
| |
| |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | | | | | PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | -0.2 | 98 | 18,164 | 52,019 |
| 4 Weeks | 18.68 | 17.50 | 17.71 | 1.4 | 95 | 21,993 | 373,888 |
| 13 Weeks | 18.97 | 17.25 | 18.47 | -2.8 | 90 | 23,939 | 1,460,305 |
| 26 Weeks | 18.99 | 17.08 | 17.47 | 2.7 | 85 | 21,791 | 2,723,848 |
| 52 Weeks | 20.42 | 15.94 | 17.80 | 0.8 | 82 | 21,210 | 5,281,405 |
| YTD | 20.42 | 15.94 | - | -7.9 | 75 | 21,282 | 4,831,010 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 18.09 | 18.21 | 18.11 | 17.99 | 18.05 | 0.23 | 0.23 |
| | | | GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 0.00 | 0.0 | 0.00 |
| Income | 0.00 | 0.0 | 0.00 |
| Dividend | 0.00 | 0.0 | 0.00 |
| Capital Spending | 0.00 | NA | 0.00 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 0.00 | NA | 0.00 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | 9.6 | 7.6 | 12.7 |
| Earnings % | 16.0 | 12.8 | 8.9 |
| EPS % | 13.5 | 14.8 | 12.0 |
| EPS $ | 0.07 | 0.04 | 0.12 |
| | | | SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 30.39 |
| Current Ratio | 1.9 |
| Quick Ratio (Acid Test) | 1.7 |
| Liquidity Ratio (Cash) | 0.57 |
| Receivables Turnover | 5.3 |
| Average Collection Period | 68 |
| Working Capital/Equity | 73.6 |
| Working Capital pS | 7.30 |
| Cash-Flow pS | 2.58 |
| Free Cash-Flow pS | 1.32 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 3.76 |
| Financial Leverage Ratio (Assets/Equity) | 2.4 |
| Debt Ratio | 58.7 |
| Total Debt/Equity (Gearing Ratio) | 0.54 |
| LT Debt/Equity | 0.53 |
| LT Debt/Capital Invested | 40.2 |
| LT Debt/Total Liabilities | 37.1 |
| Interest Cover | 10.0 |
| Interest/Capital Invested | 2.32 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 2.48 |
| Tobin's Q Ratio | 0.75 |
| Current P/E Ratio - LTM | 15.10 |
| Enterprise Value (EV)/EBITDA | 6.67 |
| Enterprise Value (EV)/Free Cash Flow | 46.31 |
| Dividend Yield | 0.0 |
| Price/Tangible Book Ratio - LTM | 4.59 |
| Price/Book Ratio - LTM | 1.75 |
| Price/Cash Flow Ratio | 6.6 |
| Price/Free Cash Flow Ratio - LTM | 7.7 |
| Price/Sales Ratio | 0.36 |
| P/E Ratio (1 month ago) - LTM | 15.4 |
| P/E Ratio (26 weeks ago) - LTM | 15.6 |
| P/E Ratio (52 weeks ago) - LTM | 17.8 |
| 5-Y High P/E Ratio | 0.0 |
| 5-Y Low P/E Ratio | 0.0 |
| 5-Y Average P/E Ratio | 0.0 |
| Current P/E Ratio as % of 5-Y Average P/E | 0 |
| P/E as % of Industry Group | 84.0 |
| P/E as % of Sector Segment | 97.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 14.8 |
| PER SHARE FIGURES |
| LT Debt pS | 5.23 |
| Current Liabilities pS | 8.01 |
| Tangible Book Value pS - LTM | 3.91 |
| Book Value pS - LTM | 10.28 |
| Capital Invested pS | 15.17 |
| Cash pS - LTM | 4.53 |
| Cash Flow pS - LTM | 2.70 |
| Free Cash Flow pS - LTM | 2.33 |
| Earnings pS (EPS) | 1.12 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | 2.76 |
| Free Cash Flow Margin 5YEAR AVG | -7.35 |
| Net Profit Margin | 4.5 |
| Net Profit Margin - 5YEAR AVRG. | 0.0 |
| Equity Productivity | 4.83 |
| Return on Equity (ROE) | 21.7 |
| Return on Equity (ROE) - 5YEAR AVRG. | 0.0 |
| Capital Invested Productivity | 3.16 |
| Return on Capital Invested (ROCI) | 14.2 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 0.0 |
| Assets Productivity | 2.00 |
| Return on Assets (ROA) | 9.0 |
| Return on Assets (ROA) - 5YEAR AVRG. | 0.0 |
| Gross Profit Margin | 14.5 |
| Gross Profit Margin - 5YEAR AVRG. | 0.0 |
| EBITDA Margin - LTM | 8.8 |
| EBIT Margin - LTM | 7.8 |
| Pre-Tax Profit Margin | 7.0 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 0.0 |
| Effective Tax Rate | 36.4 |
| Effective Tax Rate - 5YEAR AVRG. | 37.5 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 73 |
| Revenue per Employee | 221,806 |
| Net Income per Employee | 9,956 |
| Average Collection Period | 68 |
| Receivables Turnover | 5.3 |
| Day's Inventory Turnover Ratio | 5 |
| Inventory Turnover | 71.7 |
| Inventory/Sales | 1.4 |
| Accounts Payble/Sales | 5.08 |
| Assets/Revenue | 0.50 |
| Net Working Capital Turnover | 6.56 |
| Fixed Assets Turnover | 5.50 |
| Total Assets Turnover | 2.0 |
| Revenue per $ Cash | 10.76 |
| Revenue per $ Plant | 28.21 |
| Revenue per $ Common Equity | 4.83 |
| Revenue per $ Capital Invested | 3.16 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 6.0 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
| | |  |  | |
| |