| Company Name: | Penn West Energy Trust | | Ticker Symbol: | PWE | | | WWW Address: | http://www.pennwest.com | | CEO: | William E. Andrew | | No. of Employees: | 1,850 | | Common Issue Type: | CS | | Business Description: | The Company, through its subsidiaries, is engaged in acquiring, developing, exploiting, and holding interests in petroleum and natural gas properties and assets.
|
| | | Industry Information: | ENERGY - Oil & Gas Drilling & Exploration [more like this] |
| | Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 18.14 |  0.0722 | 18.14 | 18.15 | 18.22 | 18.23 | 17.97 | 134789 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 7,607.9 | 419.4 | 1.37 | 2.65 | 3.93 | 30.4 | 9.9 | 18.29 - 6.77 |
| | KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 18.21 | $ | | PE Ratio - LTM | 30.4 | |
| Market Capitalisation | 7,638.1 | mil |
| Latest Shares Outstanding | 419.4 | mil |
| Earnings pS (EPS) | 2.65 | $ |
| Dividend pS (DPS) | 3.93 | ¢ |
| Dividend Yield | 9.9 | % |
| Dividend Payout Ratio | 148 | % |
| Revenue per Employee | 2,202,162 | $ |
| Effective Tax Rate | 9.9 | % |
| Float | 0.0 | mil |
| Float as % of Shares Outstanding | 0.0 | % |
| Foreign Sales | 0 | mil |
| Domestic Sales | 0 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 6.40 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 53.1 | % |
| EBITDA Margin | 46.8 | % |
| Pre-Tax Profit Margin | 3.1 | % |
| Assets Turnover | 0.2 | % |
| Return on Assets (ROA) | 1.7 | % |
| Return on Equity (ROE) | 3.0 | % |
| Return on Capital Invested (ROCI) | 2.0 | % |
| Current Ratio | 1.0 | |
| Leverage Ratio (Assets/Equity) | 1.8 | |
| Interest Cover | 1.5 | |
| Total Debt/Equity (Gearing Ratio) | 0.47 | |
| LT Debt/Total Capital | 32.0 | % |
| Working Capital pS | -0.02 | $ |
| Cash pS | 0.00 | $ |
| Book-Value pS | 17.93 | $ |
| Tangible Book-Value pS | 17.93 | $ |
| Cash Flow pS | 3.97 | $ |
| Free Cash Flow pS | -0.59 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 1.02 | |
| Price/Tangible Book Ratio | 1.02 | |
| Price/Cash Flow | 4.6 | |
| Price/Free Cash Flow | -31.1 | |
| P/E as % of Industry Group | 6,472.0 | % |
| P/E as % of Sector Segment | 348.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Dividend Declared Date | 10/19/2009 |
| Dividend Ex-Date | 10/27/2009 |
| Dividend Record Date | 10/29/2009 |
| Dividend Pay Date | 11/12/2009 |
| Dividend Amount | 150 |
| Type of Payment | Cash Payment |
| Dividend Rate | 1.80 |
| Current Dividend Yield | 9.9 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 148.0 |
| 5-Y Average Payout Ratio | 0.0 |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | | | | | PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 4.0 | 103 | 22,307 | 44,782 |
| 4 Weeks | 18.29 | 16.27 | 16.45 | 10.7 | 104 | 26,446 | 449,581 |
| 13 Weeks | 18.29 | 12.28 | 13.05 | 39.5 | 130 | 29,992 | 1,829,501 |
| 26 Weeks | 18.29 | 10.70 | 14.08 | 29.3 | 107 | 26,122 | 3,265,245 |
| 52 Weeks | 18.29 | 6.77 | 14.58 | 24.9 | 101 | 31,050 | 7,731,407 |
| YTD | 18.29 | 6.77 | - | 63.8 | 134 | 30,670 | 6,962,159 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 17.97 | 17.90 | 16.62 | 14.14 | 12.94 | 1.37 | 1.35 |
| | | | GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 0.00 | 0.0 | 0.00 |
| Income | 0.00 | 0.0 | 0.00 |
| Dividend | 0.00 | 0.0 | 0.00 |
| Capital Spending | 0.00 | NA | 0.00 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 0.00 | NA | 0.00 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | -59.2 | -58.0 | 64.6 |
| Earnings % | -100.0 | -99.3 | 469.3 |
| EPS % | -100.0 | -99.3 | 260.8 |
| EPS $ | -2.34 | -2.56 | 1.92 |
| | | | SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 0.24 |
| Current Ratio | 1.0 |
| Quick Ratio (Acid Test) | 0.4 |
| Liquidity Ratio (Cash) | 0.00 |
| Receivables Turnover | 13.6 |
| Average Collection Period | 26 |
| Working Capital/Equity | 0.4 |
| Working Capital pS | 0.08 |
| Cash-Flow pS | 6.00 |
| Free Cash-Flow pS | -0.42 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 1.66 |
| Financial Leverage Ratio (Assets/Equity) | 1.8 |
| Debt Ratio | 45.6 |
| Total Debt/Equity (Gearing Ratio) | 0.50 |
| LT Debt/Equity | 0.49 |
| LT Debt/Capital Invested | 49.0 |
| LT Debt/Total Liabilities | 58.9 |
| Interest Cover | 7.6 |
| Interest/Capital Invested | 1.41 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 0.00 |
| Tobin's Q Ratio | 0.60 |
| Current P/E Ratio - LTM | 30.40 |
| Enterprise Value (EV)/EBITDA | 5.45 |
| Enterprise Value (EV)/Free Cash Flow | -71.85 |
| Dividend Yield | 9.9 |
| Price/Tangible Book Ratio - LTM | 1.02 |
| Price/Book Ratio - LTM | 1.02 |
| Price/Cash Flow Ratio | 4.6 |
| Price/Free Cash Flow Ratio - LTM | -31.1 |
| Price/Sales Ratio | 3.29 |
| P/E Ratio (1 month ago) - LTM | 29.5 |
| P/E Ratio (26 weeks ago) - LTM | 5.9 |
| P/E Ratio (52 weeks ago) - LTM | 5.9 |
| 5-Y High P/E Ratio | 0.0 |
| 5-Y Low P/E Ratio | 0.0 |
| 5-Y Average P/E Ratio | 0.0 |
| Current P/E Ratio as % of 5-Y Average P/E | 0 |
| P/E as % of Industry Group | 6,472.0 |
| P/E as % of Sector Segment | 348.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 30.4 |
| PER SHARE FIGURES |
| LT Debt pS | 8.83 |
| Current Liabilities pS | 1.92 |
| Tangible Book Value pS - LTM | 17.93 |
| Book Value pS - LTM | 17.93 |
| Capital Invested pS | 24.59 |
| Cash pS - LTM | 0.00 |
| Cash Flow pS - LTM | 3.97 |
| Free Cash Flow pS - LTM | -0.59 |
| Earnings pS (EPS) | 2.65 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | -4.00 |
| Free Cash Flow Margin 5YEAR AVG | -17.24 |
| Net Profit Margin | 24.7 |
| Net Profit Margin - 5YEAR AVRG. | 0.0 |
| Equity Productivity | 0.59 |
| Return on Equity (ROE) | 14.6 |
| Return on Equity (ROE) - 5YEAR AVRG. | 0.0 |
| Capital Invested Productivity | 0.39 |
| Return on Capital Invested (ROCI) | 9.8 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 0.0 |
| Assets Productivity | 0.40 |
| Return on Assets (ROA) | 7.9 |
| Return on Assets (ROA) - 5YEAR AVRG. | 0.0 |
| Gross Profit Margin | 53.1 |
| Gross Profit Margin - 5YEAR AVRG. | 0.0 |
| EBITDA Margin - LTM | 46.8 |
| EBIT Margin - LTM | 9.4 |
| Pre-Tax Profit Margin | 27.4 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 0.0 |
| Effective Tax Rate | 9.9 |
| Effective Tax Rate - 5YEAR AVRG. | 7.0 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 28 |
| Revenue per Employee | 2,202,162 |
| Net Income per Employee | 543,784 |
| Average Collection Period | 28 |
| Receivables Turnover | 13.6 |
| Day's Inventory Turnover Ratio | 0 |
| Inventory Turnover | 0.0 |
| Inventory/Sales | 0.0 |
| Accounts Payble/Sales | 12.74 |
| Assets/Revenue | 2.50 |
| Net Working Capital Turnover | 131.42 |
| Fixed Assets Turnover | 0.34 |
| Total Assets Turnover | 0.4 |
| Revenue per $ Cash | 0.00 |
| Revenue per $ Plant | 0.40 |
| Revenue per $ Common Equity | 0.59 |
| Revenue per $ Capital Invested | 0.39 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 3.2 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
| | |  |  | |
| |