| Company Name: | Manpower Inc. | | Ticker Symbol: | MAN | | | WWW Address: | www.manpower.com | | CEO: | Jeffrey A. Joerres | | No. of Employees: | 33,000 | | Common Issue Type: | CS | | Business Description: | The Company is in the employment services industry whose five brands are Manpower, Manpower Professional, Elan, Jefferson Wells and Right Management provides a range of services for the entire employment and business cycle.
|
| | | Industry Information: | DIVERSIFIED SERVICES - Staffing & Outsourcing Services [more like this] |
| | Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 50.05 |  0.83 | 45.4 | 52.6 | 49.34 | 50.13 | 49.07 | 472504 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 3,928.9 | 78.5 | 1.57 | 2.75 | 0.74 | 78.2 | 1.5 | 63.00 - 23.42 |
| | KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 50.05 | $ | | PE Ratio - LTM | 78.2 | |
| Market Capitalisation | 3,926.7 | mil |
| Latest Shares Outstanding | 78.5 | mil |
| Earnings pS (EPS) | 2.75 | $ |
| Dividend pS (DPS) | 0.74 | ¢ |
| Dividend Yield | 1.5 | % |
| Dividend Payout Ratio | 27 | % |
| Revenue per Employee | 653,115 | $ |
| Effective Tax Rate | 0.0 | % |
| Float | 77.9 | mil |
| Float as % of Shares Outstanding | 99.4 | % |
| Foreign Sales | 19,117 | mil |
| Domestic Sales | 2,436 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 13.60 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 19.2 | % |
| EBITDA Margin | 5.7 | % |
| Pre-Tax Profit Margin | 0.6 | % |
| Assets Turnover | 2.4 | % |
| Return on Assets (ROA) | 0.8 | % |
| Return on Equity (ROE) | 2.0 | % |
| Return on Capital Invested (ROCI) | 1.5 | % |
| Current Ratio | 1.6 | |
| Leverage Ratio (Assets/Equity) | 2.5 | |
| Interest Cover | 2.2 | |
| Total Debt/Equity (Gearing Ratio) | 0.35 | |
| LT Debt/Total Capital | 22.0 | % |
| Working Capital pS | 22.18 | $ |
| Cash pS | 15.30 | $ |
| Book-Value pS | 32.71 | $ |
| Tangible Book-Value pS | 15.34 | $ |
| Cash Flow pS | 1.89 | $ |
| Free Cash Flow pS | 7.92 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 1.53 | |
| Price/Tangible Book Ratio | 3.26 | |
| Price/Cash Flow | 26.5 | |
| Price/Free Cash Flow | 6.3 | |
| P/E as % of Industry Group | 171.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Dividend Declared Date | 10/28/2009 |
| Dividend Ex-Date | 11/30/2009 |
| Dividend Record Date | 12/02/2009 |
| Dividend Pay Date | 12/14/2009 |
| Dividend Amount | 370 |
| Type of Payment | Cash Payment |
| Dividend Rate | 0.74 |
| Current Dividend Yield | 1.5 |
| 5-Y Average Dividend Yield | 1.3 |
| Payout Ratio | 27.0 |
| 5-Y Average Payout Ratio | 17.0 |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | | | | | PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 0.7 | 99 | 6,070 | 18,825 |
| 4 Weeks | 51.86 | 45.52 | 47.41 | 5.6 | 98 | 8,377 | 150,795 |
| 13 Weeks | 63.00 | 45.52 | 52.62 | -4.9 | 88 | 9,473 | 587,343 |
| 26 Weeks | 63.00 | 38.28 | 42.51 | 17.7 | 97 | 8,382 | 1,056,144 |
| 52 Weeks | 63.00 | 23.42 | 31.48 | 59.0 | 128 | 9,354 | 2,338,547 |
| YTD | 63.00 | 23.42 | - | 47.2 | 120 | 9,426 | 2,149,132 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 49.72 | 50.12 | 53.23 | 48.64 | 44.11 | 1.57 | 1.55 |
| | | | GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 5.30 | 42.8 | 0.44 |
| Income | -12.23 | 13.3 | -39.43 |
| Dividend | 15.53 | 91.9 | 8.67 |
| Capital Spending | 0.00 | NA | 0.00 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | -7.93 | NA | -31.13 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | -31.4 | -26.0 | 5.1 |
| Earnings % | -100.0 | 0.0 | -54.8 |
| EPS % | -100.0 | 0.0 | -52.0 |
| EPS $ | -2.12 | -0.09 | -2.98 |
| | | | SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 26.95 |
| Current Ratio | 1.6 |
| Quick Ratio (Acid Test) | 1.5 |
| Liquidity Ratio (Cash) | 0.30 |
| Receivables Turnover | 5.3 |
| Average Collection Period | 68 |
| Working Capital/Equity | 71.8 |
| Working Capital pS | 22.76 |
| Cash-Flow pS | 4.16 |
| Free Cash-Flow pS | 5.09 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 4.51 |
| Financial Leverage Ratio (Assets/Equity) | 2.7 |
| Debt Ratio | 62.5 |
| Total Debt/Equity (Gearing Ratio) | 0.38 |
| LT Debt/Equity | 0.34 |
| LT Debt/Capital Invested | 37.0 |
| LT Debt/Total Liabilities | 20.3 |
| Interest Cover | 8.2 |
| Interest/Capital Invested | 1.72 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 2.70 |
| Tobin's Q Ratio | 0.59 |
| Current P/E Ratio - LTM | 78.20 |
| Enterprise Value (EV)/EBITDA | 9.22 |
| Enterprise Value (EV)/Free Cash Flow | 61.70 |
| Dividend Yield | 1.5 |
| Price/Tangible Book Ratio - LTM | 3.26 |
| Price/Book Ratio - LTM | 1.53 |
| Price/Cash Flow Ratio | 26.5 |
| Price/Free Cash Flow Ratio - LTM | 6.3 |
| Price/Sales Ratio | 0.24 |
| P/E Ratio (1 month ago) - LTM | 80.3 |
| P/E Ratio (26 weeks ago) - LTM | 23.4 |
| P/E Ratio (52 weeks ago) - LTM | 9.4 |
| 5-Y High P/E Ratio | 25.7 |
| 5-Y Low P/E Ratio | 8.2 |
| 5-Y Average P/E Ratio | 14.7 |
| Current P/E Ratio as % of 5-Y Average P/E | 531 |
| P/E as % of Industry Group | 171.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 78.2 |
| PER SHARE FIGURES |
| LT Debt pS | 10.69 |
| Current Liabilities pS | 37.10 |
| Tangible Book Value pS - LTM | 15.34 |
| Book Value pS - LTM | 32.71 |
| Capital Invested pS | 42.33 |
| Cash pS - LTM | 15.30 |
| Cash Flow pS - LTM | 1.89 |
| Free Cash Flow pS - LTM | 7.92 |
| Earnings pS (EPS) | 2.75 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | 1.85 |
| Free Cash Flow Margin 5YEAR AVG | 1.05 |
| Net Profit Margin | 1.0 |
| Net Profit Margin - 5YEAR AVRG. | 1.8 |
| Equity Productivity | 8.68 |
| Return on Equity (ROE) | 8.8 |
| Return on Equity (ROE) - 5YEAR AVRG. | 13.5 |
| Capital Invested Productivity | 6.49 |
| Return on Capital Invested (ROCI) | 6.6 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 10.3 |
| Assets Productivity | 3.10 |
| Return on Assets (ROA) | 3.3 |
| Return on Assets (ROA) - 5YEAR AVRG. | 5.1 |
| Gross Profit Margin | 19.2 |
| Gross Profit Margin - 5YEAR AVRG. | 19.1 |
| EBITDA Margin - LTM | 5.7 |
| EBIT Margin - LTM | 1.1 |
| Pre-Tax Profit Margin | 2.1 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 2.8 |
| Effective Tax Rate | 52.2 |
| Effective Tax Rate - 5YEAR AVRG. | 39.0 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 61 |
| Revenue per Employee | 653,115 |
| Net Income per Employee | 6,633 |
| Average Collection Period | 61 |
| Receivables Turnover | 5.3 |
| Day's Inventory Turnover Ratio | 0 |
| Inventory Turnover | 0.0 |
| Inventory/Sales | 0.0 |
| Accounts Payble/Sales | 5.18 |
| Assets/Revenue | 0.32 |
| Net Working Capital Turnover | 12.08 |
| Fixed Assets Turnover | 11.18 |
| Total Assets Turnover | 3.1 |
| Revenue per $ Cash | 24.66 |
| Revenue per $ Plant | 101.00 |
| Revenue per $ Common Equity | 8.68 |
| Revenue per $ Capital Invested | 6.49 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 15.9 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 15.4 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
| | |  |  | |
| |