| Company Name: | Leucadia National Corporation | | Ticker Symbol: | LUK | | | WWW Address: | www.leucadia.com | | CEO: | Ian M. Cumming | | No. of Employees: | 3,584 | | Common Issue Type: | CS | | Business Description: | A holding company, which is engaged in the business of manufacturing, telecommunications, property management and services, gaming entertainment, real estate activities, medical product development and winery operations.
|
| | | Industry Information: | MATERIALS & CONSTRUCTION - Lumber, Wood Production [more like this] |
| | Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 21.99 |  -0.01 | 21.35 | 22.6 | 22.06 | 22.10 | 21.59 | 953694 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 5,345.8 | 243.1 | 1.83 | -11.00 | 0.00 | 0.0 | 1.1 | 26.47 - 10.26 |
| | KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 21.99 | $ | | PE Ratio - LTM | 0.0 | |
| Market Capitalisation | 5,346.4 | mil |
| Latest Shares Outstanding | 243.1 | mil |
| Earnings pS (EPS) | -11.00 | $ |
| Dividend pS (DPS) | 0.00 | ¢ |
| Dividend Yield | 1.1 | % |
| Dividend Payout Ratio | 0 | % |
| Revenue per Employee | 289,103 | $ |
| Effective Tax Rate | 0.0 | % |
| Float | 194.1 | mil |
| Float as % of Shares Outstanding | 79.6 | % |
| Foreign Sales | 0 | mil |
| Domestic Sales | 0 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 49.70 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 17.4 | % |
| EBITDA Margin | -32.3 | % |
| Pre-Tax Profit Margin | 41.2 | % |
| Assets Turnover | 0.1 | % |
| Return on Assets (ROA) | -31.3 | % |
| Return on Equity (ROE) | 0.0 | % |
| Return on Capital Invested (ROCI) | -35.1 | % |
| Current Ratio | 1.4 | |
| Leverage Ratio (Assets/Equity) | 1.6 | |
| Interest Cover | 0.0 | |
| Total Debt/Equity (Gearing Ratio) | 0.46 | |
| LT Debt/Total Capital | 28.0 | % |
| Working Capital pS | 1.01 | $ |
| Cash pS | 0.96 | $ |
| Book-Value pS | 17.48 | $ |
| Tangible Book-Value pS | 17.16 | $ |
| Cash Flow pS | -8.19 | $ |
| Free Cash Flow pS | -3.14 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 1.26 | |
| Price/Tangible Book Ratio | 1.28 | |
| Price/Cash Flow | -2.7 | |
| Price/Free Cash Flow | -7.0 | |
| P/E as % of Industry Group | 0.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Dividend Declared Date | 12/03/2007 |
| Dividend Ex-Date | 12/12/2007 |
| Dividend Record Date | 12/16/2007 |
| Dividend Pay Date | 12/27/2007 |
| Dividend Amount | 250 |
| Type of Payment | Cash Payment |
| Dividend Rate | 0.25 |
| Current Dividend Yield | 1.1 |
| 5-Y Average Dividend Yield | 0.7 |
| Payout Ratio | 0.0 |
| 5-Y Average Payout Ratio | 10.0 |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | | | | | PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 0.4 | 99 | 12,362 | 19,536 |
| 4 Weeks | 23.52 | 21.56 | 22.47 | -2.1 | 92 | 13,093 | 222,581 |
| 13 Weeks | 26.17 | 21.56 | 24.76 | -11.2 | 83 | 11,698 | 713,581 |
| 26 Weeks | 26.47 | 18.00 | 20.88 | 5.3 | 88 | 12,896 | 1,612,042 |
| 52 Weeks | 26.47 | 10.26 | 19.55 | 12.5 | 91 | 18,793 | 4,679,542 |
| YTD | 26.47 | 10.26 | - | 11.1 | 91 | 18,774 | 4,261,743 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 22.16 | 22.49 | 23.76 | 23.13 | 21.05 | 1.83 | 1.88 |
| | | | GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | -7.68 | 9.5 | 22.55 |
| Income | 0.00 | 0.0 | 0.00 |
| Dividend | 0.00 | 0.0 | 0.00 |
| Capital Spending | 0.00 | NA | 33.90 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 0.00 | NA | 0.00 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | -16.0 | -15.7 | 18.0 |
| Earnings % | 255.0 | 313.1 | -100.0 |
| EPS % | 243.4 | 305.4 | -100.0 |
| EPS $ | 1.85 | 1.13 | -13.10 |
| | | | SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| |
| |
| |
| |
| FINANCIAL STRUCTURE RATIOS |
| Financial Leverage Ratio (Assets/Equity) | 1.36 |
| Debt Ratio | 26.59 |
| Total Debt/Equity (Gearing Ratio) | 0.30 |
| LT Debt/Equity | 0.25 |
| LT Debt/Capital Invested | 20.02 |
| LT Debt/Total Liabilities | 69.10 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 11.47 |
| Tobin's Q Ratio | 1.01 |
| Current P/E Ratio - LTM | 0.00 |
| Enterprise Value (EV)/EBITDA | -0.18 |
| Enterprise Value (EV)/Free Cash Flow | 18.02 |
| Dividend Yield | 1.1 |
| Price/Tangible Book Ratio - LTM | 1.28 |
| Price/Book Ratio - LTM | 1.26 |
| Price/Cash Flow Ratio | -2.7 |
| Price/Free Cash Flow Ratio - LTM | -7.0 |
| P/E Ratio (1 month ago) - LTM | 0.0 |
| P/E Ratio (26 weeks ago) - LTM | 0.0 |
| P/E Ratio (52 weeks ago) - LTM | 7.5 |
| 5-Y High P/E Ratio | 0.0 |
| 5-Y Low P/E Ratio | 0.0 |
| 5-Y Average P/E Ratio | 0.0 |
| Current P/E Ratio as % of 5-Y Average P/E | 0 |
| P/E as % of Industry Group | 0.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 0.0 |
| PER SHARE FIGURES |
| Tangible Book Value pS - LTM | 17.16 |
| Book Value pS - LTM | 17.48 |
| Capital Invested pS | 20.02 |
| Cash Flow pS - LTM | -8.19 |
| Free Cash Flow pS - LTM | -3.14 |
| Earnings pS (EPS) | -11.00 |
| | | | OPERATING RATIOS | | PROFITABILITY |
| Return on Equity (ROE) | 4.86 |
| Return on Equity (ROE) - 5YEAR AVRG. | 0.0 |
| Return on Capital Invested (ROCI) | 3.89 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | -0.3 |
| Return on Assets (ROA) | 3.57 |
| Return on Assets (ROA) - 5YEAR AVRG. | -0.3 |
| EBIT Margin - LTM | 55.9 |
| EBITDA Margin - LTM | -32.3 |
| |
| |
| |
| |
| |
| |
| EFFICIENCY RATIOS |
| Revenue per Employee - LTM | 252,741 |
| Net Income per Employee - LTM | -579,066 |
| Assets/Revenue - LTM | 1,000.00 |
| |
|
|  
| | |  |  | |
| |