| Company Name: | Jones Lang LaSalle Inc | | Ticker Symbol: | JLL | | | WWW Address: | www.joneslanglasalle.com | | CEO: | Colin Dyer | | No. of Employees: | 36,200 | | Common Issue Type: | CS | | Business Description: | The Company provides integrated real estate and investment management expertise on a local, regional and global level to owner, occupier and investor clients.
|
| | | Industry Information: | REAL ESTATE - Property Management [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 51.34 |  0.03 | 45.84 | 56.94 | 51.42 | 51.99 | 51.27 | 232660 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 2,146.0 | 41.8 | 1.83 | 2.44 | 1.00 | 0.0 | 0.4 | 55.09 - 15.98 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 51.34 | $ | | PE Ratio - LTM | 0.0 | |
| Market Capitalisation | 2,147.8 | mil |
| Latest Shares Outstanding | 41.8 | mil |
| Earnings pS (EPS) | 2.44 | $ |
| Dividend pS (DPS) | 1.00 | ¢ |
| Dividend Yield | 0.4 | % |
| Dividend Payout Ratio | 41 | % |
| Revenue per Employee | 74,519 | $ |
| Effective Tax Rate | 24.9 | % |
| Float | 41.3 | mil |
| Float as % of Shares Outstanding | 98.9 | % |
| Foreign Sales | - | |
| Domestic Sales | - | |
| Selling, General & Adm/tive (SG&A) as % of Revenue | - | |
| Research & Devlopment (R&D) as % of Revenue | - | |
| Gross Profit Margin | - | |
| EBITDA Margin | 3.0 | % |
| Pre-Tax Profit Margin | -0.4 | % |
| Assets Turnover | 0.8 | % |
| Return on Assets (ROA) | -0.5 | % |
| Return on Equity (ROE) | 0.0 | % |
| Return on Capital Invested (ROCI) | -0.9 | % |
| Current Ratio | - | |
| Leverage Ratio (Assets/Equity) | 2.2 | |
| Interest Cover | 0.7 | |
| Total Debt/Equity (Gearing Ratio) | 0.26 | |
| LT Debt/Total Capital | 18.0 | % |
| Working Capital pS | - | |
| Cash pS | - | |
| Book-Value pS | 31.96 | $ |
| Tangible Book-Value pS | -3.60 | $ |
| Cash Flow pS | -0.34 | $ |
| Free Cash Flow pS | 0.18 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 1.61 | |
| Price/Tangible Book Ratio | -14.26 | |
| Price/Cash Flow | -150.0 | |
| Price/Free Cash Flow | 284.7 | |
| P/E as % of Industry Group | 0.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Dividend Declared Date | 10/27/2009 |
| Dividend Ex-Date | 11/09/2009 |
| Dividend Record Date | 11/12/2009 |
| Dividend Pay Date | 12/14/2009 |
| Dividend Amount | 100 |
| Type of Payment | Cash Payment |
| Dividend Rate | 0.20 |
| Current Dividend Yield | 0.4 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 41.0 |
| 5-Y Average Payout Ratio | 14.0 |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 0.8 | 99 | 4,659 | 12,135 |
| 4 Weeks | 55.09 | 44.89 | 46.85 | 9.6 | 102 | 4,951 | 89,118 |
| 13 Weeks | 55.09 | 43.32 | 48.56 | 5.7 | 98 | 6,771 | 419,827 |
| 26 Weeks | 55.09 | 28.78 | 35.05 | 46.5 | 121 | 8,071 | 1,016,989 |
| 52 Weeks | 55.09 | 15.98 | 23.83 | 115.4 | 174 | 9,446 | 2,361,411 |
| YTD | 55.09 | 15.98 | - | 85.3 | 151 | 9,506 | 2,167,366 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 51.44 | 52.40 | 50.10 | 42.13 | 37.27 | 1.83 | 1.76 |
|
| |
| GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 18.77 | 82.1 | 7.50 |
| Income | 0.00 | 0.0 | 0.00 |
| Dividend | 0.00 | 0.0 | -5.23 |
| Capital Spending | 96.72 | NA | 99.21 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | -3.23 | NA | -38.40 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | -19.8 | -17.5 | 1.0 |
| Earnings % | -100.0 | 31.8 | -67.1 |
| EPS % | -100.0 | 7.0 | -68.1 |
| EPS $ | -2.75 | 0.03 | -5.20 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Free Cash Flow Margin | -16.52 |
| Free Cash Flow Margin 5YEAR AVG | 1.80 |
| Cash-Flow pS | 1.01 |
| Free Cash-Flow pS | -12.89 |
| FINANCIAL STRUCTURE RATIOS |
| Financial Leverage Ratio (Assets/Equity) | 2.88 |
| Debt Ratio | 65.30 |
| Total Debt/Equity (Gearing Ratio) | 0.48 |
| LT Debt/Equity | 0.45 |
| LT Debt/Capital Invested | 31.19 |
| LT Debt/Total Liabilities | 24.08 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | - |
| Tobin's Q Ratio | 0.80 |
| Current P/E Ratio - LTM | 0.00 |
| Enterprise Value (EV)/EBITDA | 0.30 |
| Enterprise Value (EV)/Free Cash Flow | 4.71 |
| Dividend Yield | 0.4 |
| Price/Tangible Book Ratio - LTM | -14.26 |
| Price/Book Ratio - LTM | 1.61 |
| Price/Cash Flow Ratio | -150.0 |
| Price/Free Cash Flow Ratio - LTM | 284.7 |
| P/E Ratio (1 month ago) - LTM | 0.0 |
| P/E Ratio (26 weeks ago) - LTM | 61.5 |
| P/E Ratio (52 weeks ago) - LTM | 5.4 |
| 5-Y High P/E Ratio | 37.2 |
| 5-Y Low P/E Ratio | 7.4 |
| 5-Y Average P/E Ratio | 14.7 |
| Current P/E Ratio as % of 5-Y Average P/E | 0 |
| P/E as % of Industry Group | 0.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 53.1 |
| PER SHARE FIGURES |
| Tangible Book Value pS - LTM | -3.60 |
| Book Value pS - LTM | 31.96 |
| Capital Invested pS | 37.09 |
| Cash Flow pS - LTM | -0.34 |
| Free Cash Flow pS - LTM | 0.18 |
| Earnings pS (EPS) | 2.44 |
| | | | OPERATING RATIOS | | PROFITABILITY |
| Return on Equity (ROE) | 7.95 |
| Return on Equity (ROE) - 5YEAR AVRG. | 17.7 |
| Return on Capital Invested (ROCI) | 5.47 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 15.3 |
| Return on Assets (ROA) | 2.76 |
| Return on Assets (ROA) - 5YEAR AVRG. | 7.4 |
| EBIT Margin - LTM | 1.3 |
| EBITDA Margin - LTM | 3.0 |
| Pre-Tax Profit Margin | 5.41 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 9.51 |
| Net Profit Margin | 3.15 |
| Net Profit Margin - 5YEAR AVRG. | 6.87 |
| Effective Tax Rate | 19.71 |
| Effective Tax Rate - 5YEAR AVRG. | 24.55 |
| EFFICIENCY RATIOS |
| Revenue per Employee - LTM | 65,630 |
| Net Income per Employee - LTM | -395 |
| Assets/Revenue - LTM | 125.00 |
| Assets/Revenue - 5YEAR AVRG. | 90.50 |
|
|  
|