| Company Name: | Desarrolladora Homex SA de CV | | Ticker Symbol: | HXM | | | WWW Address: | http://www.homex.com.mx | | CEO: | Gerardo de Nicolas Gutierrez | | No. of Employees: | 17,280 | | Common Issue Type: | AD | | Business Description: | A vertically-integrated home development company, engaged in the development, construction and sale of affordable entry-level, middle-income and upper-income housing in Mexico.
|
| | | Industry Information: | REAL ESTATE - Property Management [more like this] | |
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 33.59 | 1.94 | 30.55 | 34.48 | 32.23 | 33.66 | 31.95 | 1032878 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 1,874.3 | 55.8 | 2.54 | 2.05 | 0.00 | 16.4 | 0.0 | 44.38 - 9.96 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 33.59 | $ | | PE Ratio - LTM | 16.4 | |
| Market Capitalisation | 1,874.7 | mil |
| Latest Shares Outstanding | 55.8 | mil |
| Earnings pS (EPS) | 2.05 | $ |
| Dividend pS (DPS) | 0.00 | ¢ |
| Dividend Yield | 0.0 | % |
| Dividend Payout Ratio | 0 | % |
| Revenue per Employee | 78,773 | $ |
| Effective Tax Rate | 30.6 | % |
| Float | 0.0 | mil |
| Float as % of Shares Outstanding | 0.0 | % |
| Foreign Sales | - | |
| Domestic Sales | - | |
| Selling, General & Adm/tive (SG&A) as % of Revenue | - | |
| Research & Devlopment (R&D) as % of Revenue | - | |
| Gross Profit Margin | - | |
| EBITDA Margin | 0.0 | % |
| Pre-Tax Profit Margin | 0.0 | % |
| Assets Turnover | 0.0 | % |
| Return on Assets (ROA) | 0.0 | % |
| Return on Equity (ROE) | 0.0 | % |
| Return on Capital Invested (ROCI) | 0.0 | % |
| Current Ratio | - | |
| Leverage Ratio (Assets/Equity) | 2.6 | |
| Interest Cover | 0.0 | |
| Total Debt/Equity (Gearing Ratio) | 0.70 | |
| LT Debt/Total Capital | 33.0 | % |
| Working Capital pS | - | |
| Cash pS | - | |
| Book-Value pS | 16.81 | $ |
| Tangible Book-Value pS | 15.84 | $ |
| Cash Flow pS | 2.64 | $ |
| Free Cash Flow pS | -0.16 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 2.00 | |
| Price/Tangible Book Ratio | 2.12 | |
| Price/Cash Flow | 12.7 | |
| Price/Free Cash Flow | -213.7 | |
| P/E as % of Industry Group | 0.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 6.1 | 105 | 7,063 | 10,311 |
| 4 Weeks | 36.22 | 31.09 | 35.56 | -5.5 | 88 | 7,820 | 125,127 |
| 13 Weeks | 44.38 | 31.09 | 35.96 | -6.6 | 87 | 6,259 | 375,533 |
| 26 Weeks | 44.38 | 24.73 | 26.95 | 24.6 | 104 | 5,404 | 670,103 |
| 52 Weeks | 44.38 | 9.96 | 16.12 | 108.4 | 169 | 6,037 | 1,497,210 |
| YTD | 44.38 | 9.96 | - | 47.1 | 120 | 6,089 | 1,376,020 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 33.31 | 34.12 | 37.62 | 32.88 | 28.25 | 2.54 | 2.55 |
|
| |
| GROWTH RATES | 5-Year Growh | R² of 5-Year Growth | 3-Year Growth |
| Revenue | 0.00 | 0.0 | 19.73 |
| Income | 0.00 | 0.0 | 5.35 |
| Dividend | 0.00 | 0.0 | 0.00 |
| Capital Spending | 0.00 | NA | -32.53 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 0.00 | NA | 5.35 |
| | | CHANGES | YTD vs. Last YTD | Curr Qtr vs. Qtr 1-Yr ago | Annual vs. Last Annual |
| Revenue % | -8.4 | -59.2 | -8.4 |
| Earnings % | -28.0 | -100.0 | -42.8 |
| EPS % | -44.1 | -100.0 | -44.1 |
| EPS $ | -1.62 | -1.84 | -1.62 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Free Cash Flow Margin | 0.00 |
| Free Cash Flow Margin 5YEAR AVG | 0.00 |
| Cash-Flow pS | 0.00 |
| Free Cash-Flow pS | -4.95 |
| FINANCIAL STRUCTURE RATIOS |
| Financial Leverage Ratio (Assets/Equity) | 0.00 |
| Debt Ratio | 0.00 |
| Total Debt/Equity (Gearing Ratio) | 0.00 |
| LT Debt/Equity | 0.00 |
| LT Debt/Capital Invested | 0.00 |
| LT Debt/Total Liabilities | 0.00 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 0.00 |
| Tobin's Q Ratio | 0.00 |
| Current P/E Ratio - LTM | 16.40 |
| Enterprise Value (EV)/EBITDA | 0.00 |
| Enterprise Value (EV)/Free Cash Flow | 0.00 |
| Dividend Yield | 0.0 |
| Price/Tangible Book Ratio - LTM | 2.12 |
| Price/Book Ratio - LTM | 2.00 |
| Price/Cash Flow Ratio | 12.7 |
| Price/Free Cash Flow Ratio - LTM | -213.7 |
| P/E Ratio (1 month ago) - LTM | 20.7 |
| P/E Ratio (26 weeks ago) - LTM | 13.2 |
| P/E Ratio (52 weeks ago) - LTM | 4.0 |
| 5-Y High P/E Ratio | 34.7 |
| 5-Y Low P/E Ratio | 5.6 |
| 5-Y Average P/E Ratio | 16.1 |
| Current P/E Ratio as % of 5-Y Average P/E | 102 |
| P/E as % of Industry Group | 0.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 16.4 |
| PER SHARE FIGURES |
| Tangible Book Value pS - LTM | 15.84 |
| Book Value pS - LTM | 16.81 |
| Capital Invested pS | 0.00 |
| Cash Flow pS - LTM | 2.64 |
| Free Cash Flow pS - LTM | -0.16 |
| Earnings pS (EPS) | 2.05 |
| | | | OPERATING RATIOS | | PROFITABILITY |
| Return on Equity (ROE) | 0.00 |
| Return on Equity (ROE) - 5YEAR AVRG. | 18.6 |
| Return on Capital Invested (ROCI) | 0.00 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 13.0 |
| Return on Assets (ROA) | 0.00 |
| Return on Assets (ROA) - 5YEAR AVRG. | 7.4 |
| EBIT Margin - LTM | 0.0 |
| EBITDA Margin - LTM | 0.0 |
| Pre-Tax Profit Margin | 0.00 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 0.00 |
| Net Profit Margin | 0.00 |
| Net Profit Margin - 5YEAR AVRG. | 0.00 |
| Effective Tax Rate | 0.00 |
| Effective Tax Rate - 5YEAR AVRG. | 0.00 |
| EFFICIENCY RATIOS |
| Revenue per Employee - LTM | 78,773 |
| Net Income per Employee - LTM | 6,766 |
| Assets/Revenue - LTM | 0.00 |
| Assets/Revenue - 5YEAR AVRG. | 0.00 |
|
|  



|