| Company Name: | Ferrellgas Partners L.P. | | Ticker Symbol: | FGP | | | WWW Address: | www.ferrellgas.com | | CEO: | Stephen L. Wambold | | No. of Employees: | 3,637 | | Common Issue Type: | LP | | Business Description: | The Company is a distributor of propane and related equipment and supplies to customers mainly in the United States.
|
| | | Industry Information: | SPECIALTY RETAIL - Specialty Retal, Other [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 22.06 |  0.17 | 19.98 | 22.79 | 21.94 | 22.08 | 21.91 | 188231 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 1,504.5 | 68.2 | 0.69 | 0.79 | 2.00 | 27.9 | 9.1 | 22.08 - 11.02 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 22.06 | $ | | PE Ratio - LTM | 27.9 | |
| Market Capitalisation | 1,505.3 | mil |
| Latest Shares Outstanding | 68.2 | mil |
| Earnings pS (EPS) | 0.79 | $ |
| Dividend pS (DPS) | 2.00 | ¢ |
| Dividend Yield | 9.1 | % |
| Dividend Payout Ratio | 253 | % |
| Revenue per Employee | 569,019 | $ |
| Effective Tax Rate | 4.2 | % |
| Float | 63.8 | mil |
| Float as % of Shares Outstanding | 93.5 | % |
| Foreign Sales | 0 | mil |
| Domestic Sales | 0 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 2.30 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 14.0 | % |
| EBITDA Margin | 11.7 | % |
| Pre-Tax Profit Margin | 2.7 | % |
| Assets Turnover | 1.4 | % |
| Return on Assets (ROA) | 3.7 | % |
| Return on Equity (ROE) | 35.4 | % |
| Return on Capital Invested (ROCI) | 4.5 | % |
| Current Ratio | 1.2 | |
| Leverage Ratio (Assets/Equity) | 9.6 | |
| Interest Cover | 1.6 | |
| Total Debt/Equity (Gearing Ratio) | 7.32 | |
| LT Debt/Total Capital | 87.0 | % |
| Working Capital pS | 0.51 | $ |
| Cash pS | 0.10 | $ |
| Book-Value pS | 2.16 | $ |
| Tangible Book-Value pS | -4.60 | $ |
| Cash Flow pS | 1.97 | $ |
| Free Cash Flow pS | 0.18 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 10.24 | |
| Price/Tangible Book Ratio | -4.80 | |
| Price/Cash Flow | 11.2 | |
| Price/Free Cash Flow | 121.4 | |
| P/E as % of Industry Group | 0.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Dividend Declared Date | 08/30/2009 |
| Dividend Ex-Date | 09/01/2009 |
| Dividend Record Date | 09/06/2009 |
| Dividend Pay Date | 09/13/2009 |
| Dividend Amount | 500 |
| Type of Payment | Cash Payment |
| Dividend Rate | 2.00 |
| Current Dividend Yield | 9.1 |
| 5-Y Average Dividend Yield | 9.5 |
| Payout Ratio | 253.0 |
| 5-Y Average Payout Ratio | 350.0 |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 2.4 | 101 | 1,271 | 4,910 |
| 4 Weeks | 22.08 | 19.90 | 19.88 | 11.0 | 104 | 1,198 | 21,559 |
| 13 Weeks | 22.08 | 18.86 | 20.40 | 8.1 | 100 | 1,345 | 83,377 |
| 26 Weeks | 22.08 | 15.25 | 17.22 | 28.1 | 106 | 1,405 | 177,089 |
| 52 Weeks | 22.08 | 11.02 | 13.92 | 58.5 | 128 | 1,738 | 434,402 |
| YTD | 22.08 | 11.02 | - | 50.5 | 122 | 1,784 | 406,664 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 21.72 | 21.57 | 20.45 | 18.50 | 17.13 | 0.69 | 0.75 |
|
| |
| GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 9.82 | 74.3 | 4.11 |
| Income | -3.81 | 2.0 | 17.63 |
| Dividend | 0.00 | 0.0 | 0.00 |
| Capital Spending | -28.11 | NA | -8.79 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 0.00 | NA | 17.63 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | -9.7 | -25.5 | -9.7 |
| Earnings % | 110.8 | 0.0 | 110.8 |
| EPS % | 102.6 | 0.0 | 102.6 |
| EPS $ | 0.40 | 0.06 | 0.40 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 2.46 |
| Current Ratio | 1.2 |
| Quick Ratio (Acid Test) | 0.5 |
| Liquidity Ratio (Cash) | 0.03 |
| Receivables Turnover | 16.4 |
| Average Collection Period | 22 |
| Working Capital/Equity | 23.5 |
| Working Capital pS | 0.51 |
| Cash-Flow pS | 1.97 |
| Free Cash-Flow pS | 0.18 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 2.77 |
| Financial Leverage Ratio (Assets/Equity) | 9.6 |
| Debt Ratio | 89.5 |
| Total Debt/Equity (Gearing Ratio) | 7.32 |
| LT Debt/Equity | 6.87 |
| LT Debt/Capital Invested | 89.3 |
| LT Debt/Total Liabilities | 80.3 |
| Interest Cover | 1.6 |
| Interest/Capital Invested | 7.58 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 279.88 |
| Tobin's Q Ratio | 1.07 |
| Current P/E Ratio - LTM | 27.90 |
| Enterprise Value (EV)/EBITDA | 11.39 |
| Enterprise Value (EV)/Free Cash Flow | 287.68 |
| Dividend Yield | 9.1 |
| Price/Tangible Book Ratio - LTM | -4.80 |
| Price/Book Ratio - LTM | 10.24 |
| Price/Cash Flow Ratio | 11.2 |
| Price/Free Cash Flow Ratio - LTM | 121.4 |
| Price/Sales Ratio | 0.73 |
| P/E Ratio (1 month ago) - LTM | 26.5 |
| P/E Ratio (26 weeks ago) - LTM | 27.3 |
| P/E Ratio (52 weeks ago) - LTM | 35.7 |
| 5-Y High P/E Ratio | 62.5 |
| 5-Y Low P/E Ratio | 10.4 |
| 5-Y Average P/E Ratio | 37.3 |
| Current P/E Ratio as % of 5-Y Average P/E | 75 |
| P/E as % of Industry Group | 0.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 27.9 |
| PER SHARE FIGURES |
| LT Debt pS | 14.80 |
| Current Liabilities pS | 3.29 |
| Tangible Book Value pS - LTM | -4.60 |
| Book Value pS - LTM | 2.16 |
| Capital Invested pS | 16.96 |
| Cash pS - LTM | 0.10 |
| Cash Flow pS - LTM | 1.97 |
| Free Cash Flow pS - LTM | 0.18 |
| Earnings pS (EPS) | 0.79 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | 0.60 |
| Free Cash Flow Margin 5YEAR AVG | -3.49 |
| Net Profit Margin | 2.5 |
| Net Profit Margin - 5YEAR AVRG. | 2.3 |
| Equity Productivity | 14.07 |
| Return on Equity (ROE) | 35.4 |
| Return on Equity (ROE) - 5YEAR AVRG. | 15.9 |
| Capital Invested Productivity | 1.79 |
| Return on Capital Invested (ROCI) | 4.5 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 3.7 |
| Assets Productivity | 1.40 |
| Return on Assets (ROA) | 3.7 |
| Return on Assets (ROA) - 5YEAR AVRG. | 3.0 |
| Gross Profit Margin | 14.0 |
| Gross Profit Margin - 5YEAR AVRG. | 29.2 |
| EBITDA Margin - LTM | 11.7 |
| EBIT Margin - LTM | 7.0 |
| Pre-Tax Profit Margin | 2.7 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 1.4 |
| Effective Tax Rate | 4.2 |
| Effective Tax Rate - 5YEAR AVRG. | 4.4 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 48 |
| Revenue per Employee | 569,019 |
| Net Income per Employee | 14,310 |
| Average Collection Period | 19 |
| Receivables Turnover | 16.4 |
| Day's Inventory Turnover Ratio | 29 |
| Inventory Turnover | 12.6 |
| Inventory/Sales | 6.3 |
| Accounts Payble/Sales | 2.38 |
| Assets/Revenue | 0.71 |
| Net Working Capital Turnover | 59.89 |
| Fixed Assets Turnover | 1.81 |
| Total Assets Turnover | 1.4 |
| Revenue per $ Cash | 292.88 |
| Revenue per $ Plant | 3.10 |
| Revenue per $ Common Equity | 14.07 |
| Revenue per $ Capital Invested | 1.79 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 2.3 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 18.7 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
|
| |
 |  |