| Company Name: | Edison International | | Ticker Symbol: | EIX | | | WWW Address: | www.edison.com | | CEO: | Theodore F. Craver, Jr. | | No. of Employees: | 18,291 | | Common Issue Type: | CS | | Business Description: | The Company, through its subsidiaries, is a generator and distributor of electric power and an investor in infrastructure and energy assets, including renewable energy.
|
| | | Industry Information: | UTILITIES - Electric Utilities [more like this] |
| | Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 34.34 |  0.25 | 33.93 | 34.74 | 34.1 | 34.44 | 34.06 | 1178813 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 11,188.0 | 325.8 | 0.71 | 3.68 | 1.22 | 13.3 | 3.6 | 35.20 - 23.09 |
| | KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 34.34 | $ | | PE Ratio - LTM | 13.3 | |
| Market Capitalisation | 11,188.4 | mil |
| Latest Shares Outstanding | 325.8 | mil |
| Earnings pS (EPS) | 3.68 | $ |
| Dividend pS (DPS) | 1.22 | ¢ |
| Dividend Yield | 3.6 | % |
| Dividend Payout Ratio | 33 | % |
| Revenue per Employee | 771,527 | $ |
| Effective Tax Rate | 31.5 | % |
| Float | 324.8 | mil |
| Float as % of Shares Outstanding | 99.7 | % |
| Foreign Sales | 45 | mil |
| Domestic Sales | 14,067 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 0.00 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 33.5 | % |
| EBITDA Margin | 33.5 | % |
| Pre-Tax Profit Margin | 7.0 | % |
| Assets Turnover | 0.3 | % |
| Return on Assets (ROA) | 2.1 | % |
| Return on Equity (ROE) | 9.1 | % |
| Return on Capital Invested (ROCI) | 4.4 | % |
| Current Ratio | 1.2 | |
| Leverage Ratio (Assets/Equity) | 4.4 | |
| Interest Cover | 2.0 | |
| Total Debt/Equity (Gearing Ratio) | 1.18 | |
| LT Debt/Total Capital | 52.0 | % |
| Working Capital pS | 2.48 | $ |
| Cash pS | 7.40 | $ |
| Book-Value pS | 30.15 | $ |
| Tangible Book-Value pS | 30.15 | $ |
| Cash Flow pS | 8.73 | $ |
| Free Cash Flow pS | -2.94 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 1.14 | |
| Price/Tangible Book Ratio | 1.14 | |
| Price/Cash Flow | 3.9 | |
| Price/Free Cash Flow | -11.7 | |
| P/E as % of Industry Group | 67.0 | % |
| P/E as % of Sector Segment | 71.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Dividend Declared Date | 09/03/2009 |
| Dividend Ex-Date | 09/27/2009 |
| Dividend Record Date | 09/29/2009 |
| Dividend Pay Date | 10/30/2009 |
| Dividend Amount | 310 |
| Type of Payment | Cash Payment |
| Dividend Rate | 1.24 |
| Current Dividend Yield | 3.6 |
| 5-Y Average Dividend Yield | 2.9 |
| Payout Ratio | 33.0 |
| 5-Y Average Payout Ratio | 31.0 |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | | | | | PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 3.9 | 102 | 19,954 | 57,373 |
| 4 Weeks | 34.44 | 31.42 | 31.82 | 7.9 | 101 | 22,576 | 406,374 |
| 13 Weeks | 35.20 | 31.42 | 33.70 | 1.9 | 94 | 21,980 | 1,362,777 |
| 26 Weeks | 35.20 | 29.07 | 29.24 | 17.4 | 97 | 24,515 | 3,088,911 |
| 52 Weeks | 35.20 | 23.09 | 33.40 | 2.8 | 83 | 28,116 | 7,029,020 |
| YTD | 35.20 | 23.09 | - | 6.9 | 87 | 28,557 | 6,510,911 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 33.63 | 33.53 | 33.23 | 32.05 | 30.92 | 0.71 | 0.74 |
| | | | GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 5.01 | 70.2 | 1.78 |
| Income | 1.81 | 4.9 | -6.26 |
| Dividend | 10.15 | 83.7 | 4.72 |
| Capital Spending | 16.41 | NA | 14.71 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | -3.67 | NA | -8.61 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | -12.0 | -10.9 | 7.6 |
| Earnings % | -30.7 | -2.0 | 10.7 |
| EPS % | -35.8 | -8.3 | 11.2 |
| EPS $ | -1.08 | -0.11 | 0.37 |
| | | | SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 1.47 |
| Current Ratio | 1.1 |
| Quick Ratio (Acid Test) | 0.8 |
| Liquidity Ratio (Cash) | 0.58 |
| Receivables Turnover | 10.3 |
| Average Collection Period | 35 |
| Working Capital/Equity | 6.9 |
| Working Capital pS | 2.02 |
| Cash-Flow pS | 7.93 |
| Free Cash-Flow pS | -3.16 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 0.76 |
| Financial Leverage Ratio (Assets/Equity) | 4.7 |
| Debt Ratio | 76.6 |
| Total Debt/Equity (Gearing Ratio) | 1.39 |
| LT Debt/Equity | 1.15 |
| LT Debt/Capital Invested | 128.6 |
| LT Debt/Total Liabilities | 32.0 |
| Interest Cover | 3.4 |
| Interest/Capital Invested | 1.98 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 3.56 |
| Tobin's Q Ratio | 0.25 |
| Current P/E Ratio - LTM | 13.30 |
| Enterprise Value (EV)/EBITDA | 10.76 |
| Enterprise Value (EV)/Free Cash Flow | -7.94 |
| Dividend Yield | 3.6 |
| Price/Tangible Book Ratio - LTM | 1.14 |
| Price/Book Ratio - LTM | 1.14 |
| Price/Cash Flow Ratio | 3.9 |
| Price/Free Cash Flow Ratio - LTM | -11.7 |
| Price/Sales Ratio | 0.87 |
| P/E Ratio (1 month ago) - LTM | 12.6 |
| P/E Ratio (26 weeks ago) - LTM | 8.3 |
| P/E Ratio (52 weeks ago) - LTM | 9.1 |
| 5-Y High P/E Ratio | 18.2 |
| 5-Y Low P/E Ratio | 7.3 |
| 5-Y Average P/E Ratio | 12.4 |
| Current P/E Ratio as % of 5-Y Average P/E | 107 |
| P/E as % of Industry Group | 67.0 |
| P/E as % of Sector Segment | 71.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 13.2 |
| PER SHARE FIGURES |
| LT Debt pS | 33.61 |
| Current Liabilities pS | 20.55 |
| Tangible Book Value pS - LTM | 30.15 |
| Book Value pS - LTM | 30.15 |
| Capital Invested pS | 65.60 |
| Cash pS - LTM | 7.40 |
| Cash Flow pS - LTM | 8.73 |
| Free Cash Flow pS - LTM | -2.94 |
| Earnings pS (EPS) | 3.68 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | 0.00 |
| Free Cash Flow Margin 5YEAR AVG | 0.00 |
| Net Profit Margin | 8.6 |
| Net Profit Margin - 5YEAR AVRG. | 9.0 |
| Equity Productivity | 0.00 |
| Return on Equity (ROE) | 12.8 |
| Return on Equity (ROE) - 5YEAR AVRG. | 14.5 |
| Capital Invested Productivity | 0.00 |
| Return on Capital Invested (ROCI) | 5.7 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 6.2 |
| Assets Productivity | 0.30 |
| Return on Assets (ROA) | 2.7 |
| Return on Assets (ROA) - 5YEAR AVRG. | 3.0 |
| Gross Profit Margin | 33.5 |
| Gross Profit Margin - 5YEAR AVRG. | 30.6 |
| EBITDA Margin - LTM | 33.5 |
| EBIT Margin - LTM | 13.2 |
| Pre-Tax Profit Margin | 13.4 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 12.0 |
| Effective Tax Rate | 31.5 |
| Effective Tax Rate - 5YEAR AVRG. | 17.0 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 51 |
| Revenue per Employee | 771,527 |
| Net Income per Employee | 66,426 |
| Average Collection Period | 34 |
| Receivables Turnover | 10.3 |
| Day's Inventory Turnover Ratio | 17 |
| Inventory Turnover | 20.7 |
| Inventory/Sales | 3.9 |
| Accounts Payble/Sales | 0.00 |
| Assets/Revenue | 3.33 |
| Net Working Capital Turnover | 0.00 |
| Fixed Assets Turnover | 0.00 |
| Total Assets Turnover | 0.3 |
| Revenue per $ Cash | 3.60 |
| Revenue per $ Plant | 0.58 |
| Revenue per $ Common Equity | 1.48 |
| Revenue per $ Capital Invested | 0.66 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 0.0 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 0.4 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
| | |  |  | |
| |