| Company Name: | Crown Holdings Inc | | Ticker Symbol: | CCK | | | WWW Address: | www.crowncork.com |
| CEO: | John W. Conway | | No. of Employees: | 21,900 |
| Common Issue Type: | CS | | Business Description: | Crown Holdings, Inc. is engaged in the design, manufacture and sale of packaging products for consumer goods. The Company's primary products include steel & aluminum cans for food, beverage, household and other consumer products and metal vacuum closure.
|
| | | Industry Information: | CONSUMER NON-DURABLES - Packaging & Containers [more like this] |
| | Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 41.51 |  -0.96 | - | - | 42.43 | 42.91 | 41.95 | 1589532 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 5,970.7 | 143.8 | 0.74 | 3.75 | 0.00 | 11.8 | 0.0 | 44.31 - 33.08 |
| | KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 42.50 | $ | | PE Ratio - LTM | 11.8 | |
| Market Capitalisation | 5,970.7 | mil |
| Latest Shares Outstanding | 143.8 | mil |
| Earnings pS (EPS) | 3.75 | $ |
| Dividend pS (DPS) | 0.00 | ¢ |
| Dividend Yield | 0.0 | % |
| Dividend Payout Ratio | | % |
| Revenue per Employee | 386,758 | $ |
| Effective Tax Rate | 0.0 | % |
| Float | 138.0 | mil |
| Float as % of Shares Outstanding | 96.1 | % |
| Foreign Sales | 6,195 | mil |
| Domestic Sales | 2,275 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 4.90 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 17.2 | % |
| EBITDA Margin | 12.3 | % |
| Pre-Tax Profit Margin | 7.2 | % |
| Assets Turnover | 1.1 | % |
| Return on Assets (ROA) | 8.2 | % |
| Return on Equity (ROE) | 0.0 | % |
| Return on Capital Invested (ROCI) | 17.7 | % |
| Current Ratio | 1.3 | |
| Leverage Ratio (Assets/Equity) | 0.0 | |
| Interest Cover | 3.7 | |
| Total Debt/Equity (Gearing Ratio) | 0.00 | |
| LT Debt/Total Capital | 104.0 | % |
| Working Capital pS | 4.85 | $ |
| Cash pS | 2.11 | $ |
| Book-Value pS | 0.00 | $ |
| Tangible Book-Value pS | -14.36 | $ |
| Cash Flow pS | 5.61 | $ |
| Free Cash Flow pS | 0.72 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 0.00 | |
| Price/Tangible Book Ratio | -2.96 | |
| Price/Cash Flow | 7.6 | |
| Price/Free Cash Flow | 58.8 | |
| P/E as % of Industry Group | 48.0 | % |
| P/E as % of Sector Segment | 40.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Type of Payment | - |
| Dividend Rate | 0.00 |
| Current Dividend Yield | 0.0 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 0.0 |
| 5-Y Average Payout Ratio | 0.0 |
| |
| |
| |
| |
| |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | | | | | PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | -1.3 | 99 | 10,269 | 52,250 |
| 4 Weeks | 44.24 | 41.25 | 44.04 | -3.5 | 98 | 10,249 | 184,484 |
| 13 Weeks | 44.31 | 39.81 | 40.50 | 4.9 | 100 | 9,065 | 562,045 |
| 26 Weeks | 44.31 | 36.20 | 36.47 | 16.5 | 101 | 8,170 | 1,004,958 |
| 52 Weeks | 44.31 | 33.08 | 34.32 | 23.8 | 102 | 8,687 | 2,154,329 |
| YTD | 44.31 | 37.00 | - | 15.5 | 101 | 8,202 | 926,782 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 42.69 | 42.39 | 42.47 | 39.88 | 39.09 | 0.74 | 0.90 |
| | | | GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 1.32 | 42.4 | 2.20 |
| Income | 7.69 | 14.3 | 19.98 |
| Dividend | 0.00 | 0.0 | 0.00 |
| Capital Spending | 25.23 | NA | 25.89 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 5.42 | NA | 16.67 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | 1.3 | 1.3 | -2.0 |
| Earnings % | -25.6 | -25.6 | 66.2 |
| EPS % | -39.1 | -39.1 | 104.9 |
| EPS $ | -0.18 | -0.18 | 1.92 |
| | | | SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 3.10 |
| Current Ratio | 1.1 |
| Quick Ratio (Acid Test) | 0.6 |
| Liquidity Ratio (Cash) | 0.14 |
| Receivables Turnover | 8.4 |
| Average Collection Period | 43 |
| Working Capital/Equity | -143.2 |
| Working Capital pS | 1.62 |
| Cash-Flow pS | 5.85 |
| Free Cash-Flow pS | 0.98 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 2.14 |
| Financial Leverage Ratio (Assets/Equity) | 0.0 |
| Debt Ratio | 102.2 |
| Total Debt/Equity (Gearing Ratio) | 0.00 |
| LT Debt/Equity | 0.00 |
| LT Debt/Capital Invested | 164.2 |
| LT Debt/Total Liabilities | 43.0 |
| Interest Cover | 3.8 |
| Interest/Capital Invested | 4.55 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 20.58 |
| Tobin's Q Ratio | 0.82 |
| Current P/E Ratio - LTM | 11.80 |
| Enterprise Value (EV)/EBITDA | 12.90 |
| Enterprise Value (EV)/Free Cash Flow | 101.67 |
| Dividend Yield | 0.0 |
| Price/Tangible Book Ratio - LTM | -2.96 |
| Price/Book Ratio - LTM | 0.00 |
| Price/Cash Flow Ratio | 7.6 |
| Price/Free Cash Flow Ratio - LTM | 58.8 |
| Price/Sales Ratio | 0.72 |
| P/E Ratio (1 month ago) - LTM | 12.1 |
| P/E Ratio (26 weeks ago) - LTM | 10.1 |
| P/E Ratio (52 weeks ago) - LTM | 15.7 |
| 5-Y High P/E Ratio | 22.7 |
| 5-Y Low P/E Ratio | 8.4 |
| 5-Y Average P/E Ratio | 14.2 |
| Current P/E Ratio as % of 5-Y Average P/E | 83 |
| P/E as % of Industry Group | 48.0 |
| P/E as % of Sector Segment | 40.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 11.8 |
| PER SHARE FIGURES |
| LT Debt pS | 22.98 |
| Current Liabilities pS | 17.59 |
| Tangible Book Value pS - LTM | -14.36 |
| Book Value pS - LTM | 0.00 |
| Capital Invested pS | 21.74 |
| Cash pS - LTM | 2.11 |
| Cash Flow pS - LTM | 5.61 |
| Free Cash Flow pS - LTM | 0.72 |
| Earnings pS (EPS) | 3.75 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | 1.65 |
| Free Cash Flow Margin 5YEAR AVG | 2.08 |
| Net Profit Margin | 7.8 |
| Net Profit Margin - 5YEAR AVRG. | 5.0 |
| Equity Productivity | -52.28 |
| Return on Equity (ROE) | 0.0 |
| Return on Equity (ROE) - 5YEAR AVRG. | 0.0 |
| Capital Invested Productivity | 2.71 |
| Return on Capital Invested (ROCI) | 21.0 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 14.5 |
| Assets Productivity | 1.20 |
| Return on Assets (ROA) | 8.8 |
| Return on Assets (ROA) - 5YEAR AVRG. | 5.9 |
| Gross Profit Margin | 17.2 |
| Gross Profit Margin - 5YEAR AVRG. | 17.5 |
| EBITDA Margin - LTM | 12.3 |
| EBIT Margin - LTM | 9.9 |
| Pre-Tax Profit Margin | 7.6 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 5.7 |
| Effective Tax Rate | -2.7 |
| Effective Tax Rate - 5YEAR AVRG. | -9.0 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 104 |
| Revenue per Employee | 386,758 |
| Net Income per Employee | 30,046 |
| Average Collection Period | 45 |
| Receivables Turnover | 8.4 |
| Day's Inventory Turnover Ratio | 59 |
| Inventory Turnover | 6.1 |
| Inventory/Sales | 13.8 |
| Accounts Payble/Sales | 17.34 |
| Assets/Revenue | 0.83 |
| Net Working Capital Turnover | 36.51 |
| Fixed Assets Turnover | 1.79 |
| Total Assets Turnover | 1.2 |
| Revenue per $ Cash | 24.20 |
| Revenue per $ Plant | 4.25 |
| Revenue per $ Common Equity | -52.28 |
| Revenue per $ Capital Invested | 2.71 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 4.9 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 5.1 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
| | |  |  | |
| |
