| Company Name: | Best Buy Co Inc | | Ticker Symbol: | BBY | | | WWW Address: | www.bestbuy.com |
| CEO: | Hubert Joly | | No. of Employees: | 167,000 |
| Common Issue Type: | CS | | Business Description: | Best Buy Co., Inc. is a multinational retailer of consumer electronics, computing and mobile phone products, entertainment products, appliances and related services.
|
| | | Industry Information: | RETAIL - Electronics Stores [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 26.03 |  -0.26 | - | - | 26.12 | 26.34 | 25.65 | 4140248 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 8,818.2 | 338.8 | 1.48 | -0.73 | 0.66 | 0.0 | 2.6 | 27.37 - 11.20 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 26.03 | $ | | PE Ratio - LTM | 0.0 | |
| Market Capitalisation | 8,818.2 | mil |
| Latest Shares Outstanding | 338.8 | mil |
| Earnings pS (EPS) | -0.73 | $ |
| Dividend pS (DPS) | 0.66 | ¢ |
| Dividend Yield | 2.6 | % |
| Dividend Payout Ratio | | % |
| Revenue per Employee | | $ |
| Effective Tax Rate | 0.0 | % |
| Float | 270.8 | mil |
| Float as % of Shares Outstanding | 79.7 | % |
| Foreign Sales | | mil |
| Domestic Sales | | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 20.40 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 26.4 | % |
| EBITDA Margin | 6.0 | % |
| Pre-Tax Profit Margin | 1.1 | % |
| Assets Turnover | 2.4 | % |
| Return on Assets (ROA) | 1.0 | % |
| Return on Equity (ROE) | 4.8 | % |
| Return on Capital Invested (ROCI) | 3.6 | % |
| Current Ratio | 1.1 | |
| Leverage Ratio (Assets/Equity) | 5.0 | |
| Interest Cover | 9.0 | |
| Total Debt/Equity (Gearing Ratio) | 0.57 | |
| LT Debt/Total Capital | 25.0 | % |
| Working Capital pS | 2.06 | $ |
| Cash pS | 0.91 | $ |
| Book-Value pS | 10.35 | $ |
| Tangible Book-Value pS | 5.37 | $ |
| Cash Flow pS | 3.23 | $ |
| Free Cash Flow pS | -4.79 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 2.51 | |
| Price/Tangible Book Ratio | 4.85 | |
| Price/Cash Flow | 8.1 | |
| Price/Free Cash Flow | -5.4 | |
| P/E as % of Industry Group | 0.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Dividend Declared Date | 05/21/2013 |
| Dividend Ex-Date | 06/06/2013 |
| Dividend Record Date | 06/10/2013 |
| Dividend Pay Date | 07/01/2013 |
| Dividend Amount | 170 |
| Type of Payment | Cash Payment |
| Dividend Rate | 0.68 |
| Current Dividend Yield | 2.6 |
| 5-Y Average Dividend Yield | 2.4 |
| Payout Ratio | 0.0 |
| 5-Y Average Payout Ratio | 12.0 |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | -3.2 | 98 | 73,945 | 479,553 |
| 4 Weeks | 27.37 | 23.30 | 23.50 | 10.8 | 106 | 71,238 | 1,424,751 |
| 13 Weeks | 27.37 | 15.75 | 17.02 | 52.9 | 141 | 113,837 | 7,285,549 |
| 26 Weeks | 27.37 | 11.20 | 11.70 | 122.5 | 190 | 109,162 | 13,645,291 |
| 52 Weeks | 27.37 | 11.20 | 19.17 | 35.8 | 108 | 98,094 | 24,425,404 |
| YTD | 27.37 | 11.38 | - | 119.7 | 190 | 107,309 | 10,730,901 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 26.08 | 26.17 | 24.45 | 18.11 | 18.07 | 1.48 | 1.74 |
|
| |
| GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 3.01 | 55.0 | -0.87 |
| Income | 0.00 | 0.0 | 0.00 |
| Dividend | 6.74 | 92.9 | 4.68 |
| Capital Spending | -9.25 | NA | -32.25 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 0.00 | NA | 0.00 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | -19.2 | -19.2 | 0.9 |
| Earnings % | -100.0 | -100.0 | -100.0 |
| EPS % | -100.0 | -100.0 | 0.0 |
| EPS $ | -0.70 | -0.70 | 2.63 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 7.37 |
| Current Ratio | 1.1 |
| Quick Ratio (Acid Test) | 0.4 |
| Liquidity Ratio (Cash) | 0.17 |
| Receivables Turnover | 19.6 |
| Average Collection Period | 18 |
| Working Capital/Equity | 40.4 |
| Working Capital pS | 3.66 |
| Cash-Flow pS | 0.00 |
| Free Cash-Flow pS | 1.95 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 3.53 |
| Financial Leverage Ratio (Assets/Equity) | 5.5 |
| Debt Ratio | 81.8 |
| Total Debt/Equity (Gearing Ratio) | 0.75 |
| LT Debt/Equity | 0.38 |
| LT Debt/Capital Invested | 69.2 |
| LT Debt/Total Liabilities | 8.4 |
| Interest Cover | 0.0 |
| Interest/Capital Invested | 2.09 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 24.23 |
| Tobin's Q Ratio | 0.53 |
| Current P/E Ratio - LTM | 0.00 |
| Enterprise Value (EV)/EBITDA | 8.80 |
| Enterprise Value (EV)/Free Cash Flow | 86.07 |
| Dividend Yield | 2.6 |
| Price/Tangible Book Ratio - LTM | 4.85 |
| Price/Book Ratio - LTM | 2.51 |
| Price/Cash Flow Ratio | 8.1 |
| Price/Free Cash Flow Ratio - LTM | -5.4 |
| Price/Sales Ratio | 0.19 |
| P/E Ratio (1 month ago) - LTM | 0.0 |
| P/E Ratio (26 weeks ago) - LTM | 0.0 |
| P/E Ratio (52 weeks ago) - LTM | 0.0 |
| 5-Y High P/E Ratio | 0.0 |
| 5-Y Low P/E Ratio | 0.0 |
| 5-Y Average P/E Ratio | 0.0 |
| Current P/E Ratio as % of 5-Y Average P/E | |
| P/E as % of Industry Group | 0.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 9.7 |
| PER SHARE FIGURES |
| LT Debt pS | 3.41 |
| Current Liabilities pS | 31.97 |
| Tangible Book Value pS - LTM | 5.37 |
| Book Value pS - LTM | 10.35 |
| Capital Invested pS | 12.44 |
| Cash pS - LTM | 0.91 |
| Cash Flow pS - LTM | 3.23 |
| Free Cash Flow pS - LTM | -4.79 |
| Earnings pS (EPS) | -0.73 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | 1.33 |
| Free Cash Flow Margin 5YEAR AVG | 0.35 |
| Net Profit Margin | -0.5 |
| Net Profit Margin - 5YEAR AVRG. | 1.4 |
| Equity Productivity | 16.21 |
| Return on Equity (ROE) | 0.0 |
| Return on Equity (ROE) - 5YEAR AVRG. | 9.4 |
| Capital Invested Productivity | 11.78 |
| Return on Capital Invested (ROCI) | -5.5 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 7.8 |
| Assets Productivity | 3.00 |
| Return on Assets (ROA) | -1.4 |
| Return on Assets (ROA) - 5YEAR AVRG. | 3.0 |
| Gross Profit Margin | 26.4 |
| Gross Profit Margin - 5YEAR AVRG. | 26.4 |
| EBITDA Margin - LTM | 6.0 |
| EBIT Margin - LTM | 1.4 |
| Pre-Tax Profit Margin | 0.0 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 3.9 |
| Effective Tax Rate | 378.0 |
| Effective Tax Rate - 5YEAR AVRG. | 111.3 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 20 |
| Revenue per Employee | |
| Net Income per Employee | |
| Average Collection Period | 20 |
| Receivables Turnover | 19.6 |
| Day's Inventory Turnover Ratio | |
| Inventory Turnover | 0.0 |
| Inventory/Sales | 13.2 |
| Accounts Payble/Sales | 14.01 |
| Assets/Revenue | 0.33 |
| Net Working Capital Turnover | 40.11 |
| Fixed Assets Turnover | 10.47 |
| Total Assets Turnover | 3.0 |
| Revenue per $ Cash | 27.17 |
| Revenue per $ Plant | 15.17 |
| Revenue per $ Common Equity | 16.21 |
| Revenue per $ Capital Invested | 11.78 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 0.0 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 19.9 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
|
| |
 |  |
