| Company Name: | Agnico Eagle Mines Ltd | | Ticker Symbol: | AEM | | | WWW Address: | www.agnico-eagle.com |
| CEO: | Sean Boyd | | No. of Employees: | 4,045 |
| Common Issue Type: | CS | | Business Description: | Agnico Eagle Mines Ltd is a gold producing company. It operates in Canada, Mexico and Finland.
|
| | | Industry Information: | METALS & MINING - Gold [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 28.82 |  -0.7 | - | - | 29.59 | 31.06 | 30.30 | 2319635 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 4,982.1 | 172.9 | 0.42 | 1.81 | 0.80 | 20.8 | 2.8 | 57.35 - 27.66 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 31.01 | $ | | PE Ratio - LTM | 20.8 | |
| Market Capitalisation | 4,982.1 | mil |
| Latest Shares Outstanding | 172.9 | mil |
| Earnings pS (EPS) | 1.81 | $ |
| Dividend pS (DPS) | 0.80 | ¢ |
| Dividend Yield | 2.8 | % |
| Dividend Payout Ratio | 44 | % |
| Revenue per Employee | 474,095 | $ |
| Effective Tax Rate | 28.5 | % |
| Float | 152.0 | mil |
| Float as % of Shares Outstanding | 88.1 | % |
| Foreign Sales | 735 | mil |
| Domestic Sales | 1,183 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 6.60 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 46.0 | % |
| EBITDA Margin | 39.2 | % |
| Pre-Tax Profit Margin | 20.2 | % |
| Assets Turnover | 0.4 | % |
| Return on Assets (ROA) | 7.2 | % |
| Return on Equity (ROE) | 10.9 | % |
| Return on Capital Invested (ROCI) | 8.9 | % |
| Current Ratio | 3.5 | |
| Leverage Ratio (Assets/Equity) | 1.5 | |
| Interest Cover | 9.7 | |
| Total Debt/Equity (Gearing Ratio) | 0.23 | |
| LT Debt/Total Capital | 19.0 | % |
| Working Capital pS | 3.49 | $ |
| Cash pS | 1.34 | $ |
| Book-Value pS | 20.03 | $ |
| Tangible Book-Value pS | 18.71 | $ |
| Cash Flow pS | 3.79 | $ |
| Free Cash Flow pS | 3.05 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 1.55 | |
| Price/Tangible Book Ratio | 1.66 | |
| Price/Cash Flow | 8.2 | |
| Price/Free Cash Flow | 10.2 | |
| P/E as % of Industry Group | 20.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Dividend Declared Date | 02/14/2013 |
| Dividend Ex-Date | 11/26/2013 |
| Dividend Record Date | 12/01/2013 |
| Dividend Pay Date | 12/15/2013 |
| Dividend Amount | 220 |
| Type of Payment | Cash Payment |
| Dividend Rate | 0.88 |
| Current Dividend Yield | 2.8 |
| 5-Y Average Dividend Yield | 0.8 |
| Payout Ratio | 44.0 |
| 5-Y Average Payout Ratio | 24.0 |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | -0.2 | 100 | 16,880 | 53,384 |
| 4 Weeks | 33.56 | 27.66 | 27.92 | 11.1 | 113 | 18,174 | 327,129 |
| 13 Weeks | 41.57 | 27.66 | 39.69 | -21.9 | 75 | 18,347 | 1,137,523 |
| 26 Weeks | 53.78 | 27.66 | 53.45 | -42.0 | 50 | 16,565 | 2,037,552 |
| 52 Weeks | 57.35 | 27.66 | 41.97 | -26.1 | 61 | 16,962 | 4,206,617 |
| YTD | 53.78 | 27.66 | - | -40.9 | 52 | 16,599 | 1,875,694 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 30.83 | 31.74 | 31.82 | 41.74 | 44.66 | 0.42 | -0.67 |
|
| |
| GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 42.26 | 85.8 | 28.36 |
| Income | 0.00 | 0.0 | 0.00 |
| Dividend | 39.30 | 74.0 | 69.51 |
| Capital Spending | 0.00 | NA | 0.00 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 0.00 | NA | 0.00 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | -11.1 | -11.1 | 5.3 |
| Earnings % | -69.6 | -69.6 | 0.0 |
| EPS % | -69.6 | -69.6 | 0.0 |
| EPS $ | -0.32 | -0.32 | 5.17 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 11.92 |
| Current Ratio | 3.3 |
| Quick Ratio (Acid Test) | 1.8 |
| Liquidity Ratio (Cash) | 1.36 |
| Receivables Turnover | 18.1 |
| Average Collection Period | 20 |
| Working Capital/Equity | 18.4 |
| Working Capital pS | 3.64 |
| Cash-Flow pS | 3.39 |
| Free Cash-Flow pS | 3.31 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 2.71 |
| Financial Leverage Ratio (Assets/Equity) | 1.5 |
| Debt Ratio | 35.1 |
| Total Debt/Equity (Gearing Ratio) | 0.25 |
| LT Debt/Equity | 0.24 |
| LT Debt/Capital Invested | 37.0 |
| LT Debt/Total Liabilities | 45.0 |
| Interest Cover | 8.5 |
| Interest/Capital Invested | 1.16 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 8.13 |
| Tobin's Q Ratio | 1.02 |
| Current P/E Ratio - LTM | 20.80 |
| Enterprise Value (EV)/EBITDA | 8.67 |
| Enterprise Value (EV)/Free Cash Flow | 12.14 |
| Dividend Yield | 2.8 |
| Price/Tangible Book Ratio - LTM | 1.66 |
| Price/Book Ratio - LTM | 1.55 |
| Price/Cash Flow Ratio | 8.2 |
| Price/Free Cash Flow Ratio - LTM | 10.2 |
| Price/Sales Ratio | 2.87 |
| P/E Ratio (1 month ago) - LTM | 20.4 |
| P/E Ratio (26 weeks ago) - LTM | 0.0 |
| P/E Ratio (52 weeks ago) - LTM | 0.0 |
| 5-Y High P/E Ratio | 0.0 |
| 5-Y Low P/E Ratio | 0.0 |
| 5-Y Average P/E Ratio | 0.0 |
| Current P/E Ratio as % of 5-Y Average P/E | |
| P/E as % of Industry Group | 20.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 19.6 |
| PER SHARE FIGURES |
| LT Debt pS | 4.83 |
| Current Liabilities pS | 1.61 |
| Tangible Book Value pS - LTM | 18.71 |
| Book Value pS - LTM | 20.03 |
| Capital Invested pS | 24.53 |
| Cash pS - LTM | 1.34 |
| Cash Flow pS - LTM | 3.79 |
| Free Cash Flow pS - LTM | 3.05 |
| Earnings pS (EPS) | 1.81 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | 29.65 |
| Free Cash Flow Margin 5YEAR AVG | -23.28 |
| Net Profit Margin | 16.2 |
| Net Profit Margin - 5YEAR AVRG. | 3.8 |
| Equity Productivity | 0.56 |
| Return on Equity (ROE) | 9.1 |
| Return on Equity (ROE) - 5YEAR AVRG. | 1.5 |
| Capital Invested Productivity | 0.45 |
| Return on Capital Invested (ROCI) | 7.3 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 1.2 |
| Assets Productivity | 0.40 |
| Return on Assets (ROA) | 5.9 |
| Return on Assets (ROA) - 5YEAR AVRG. | 1.0 |
| Gross Profit Margin | 46.0 |
| Gross Profit Margin - 5YEAR AVRG. | 47.0 |
| EBITDA Margin - LTM | 39.2 |
| EBIT Margin - LTM | 23.2 |
| Pre-Tax Profit Margin | 22.7 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 4.8 |
| Effective Tax Rate | 28.5 |
| Effective Tax Rate - 5YEAR AVRG. | 24.6 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 136 |
| Revenue per Employee | 474,095 |
| Net Income per Employee | 76,864 |
| Average Collection Period | 26 |
| Receivables Turnover | 18.1 |
| Day's Inventory Turnover Ratio | 110 |
| Inventory Turnover | 3.3 |
| Inventory/Sales | 18.0 |
| Accounts Payble/Sales | 6.52 |
| Assets/Revenue | 2.50 |
| Net Working Capital Turnover | 3.06 |
| Fixed Assets Turnover | 0.44 |
| Total Assets Turnover | 0.4 |
| Revenue per $ Cash | 6.43 |
| Revenue per $ Plant | 0.47 |
| Revenue per $ Common Equity | 0.56 |
| Revenue per $ Capital Invested | 0.45 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 6.2 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 7.0 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
|
| |
 |  |
