| Company Name: | U.S. Auto Parts Network, Incorporated | | Ticker Symbol: | PRTS | | | WWW Address: | www.usautoparts.net | | CEO: | Shane Evangelist | | No. of Employees: | 217 | | Common Issue Type: | CS | | Business Description: | The Company is a distributor of aftermarket auto parts and accessories. Its products consist of body parts, engine parts, performance parts and accessories.
|
| | | Industry Information: | RETAIL - Auto Parts Stores [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 4.99 |  0.2 | 4.7 | 5.25 | 4.93 | 4.95 | 4.71 | 106836 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 149.2 | 29.9 | 1.56 | -0.57 | 0.00 | 0.0 | 0.0 | 6.35 - 1.01 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 4.79 | $ | | PE Ratio - LTM | 0.0 | |
| Market Capitalisation | 143.0 | mil |
| Latest Shares Outstanding | 29.9 | mil |
| Earnings pS (EPS) | -0.57 | $ |
| Dividend pS (DPS) | 0.00 | ¢ |
| Dividend Yield | 0.0 | % |
| Dividend Payout Ratio | 0 | % |
| Revenue per Employee | 707,023 | $ |
| Effective Tax Rate | 0.0 | % |
| Float | 19.4 | mil |
| Float as % of Shares Outstanding | 65.0 | % |
| Foreign Sales | 0 | mil |
| Domestic Sales | 0 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 36.40 | % |
| Research & Devlopment (R&D) as % of Revenue | -1.00 | % |
| Gross Profit Margin | 35.0 | % |
| EBITDA Margin | -0.4 | % |
| Pre-Tax Profit Margin | -3.5 | % |
| Assets Turnover | 1.6 | % |
| Return on Assets (ROA) | -4.2 | % |
| Return on Equity (ROE) | 0.0 | % |
| Return on Capital Invested (ROCI) | -5.1 | % |
| Current Ratio | 3.3 | |
| Leverage Ratio (Assets/Equity) | 1.2 | |
| Interest Cover | 0.0 | |
| Total Debt/Equity (Gearing Ratio) | 0.00 | |
| LT Debt/Total Capital | 0.0 | % |
| Working Capital pS | 1.31 | $ |
| Cash pS | 1.09 | $ |
| Book-Value pS | 2.66 | $ |
| Tangible Book-Value pS | 2.25 | $ |
| Cash Flow pS | 0.04 | $ |
| Free Cash Flow pS | 0.06 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 1.80 | |
| Price/Tangible Book Ratio | 2.13 | |
| Price/Cash Flow | 107.2 | |
| Price/Free Cash Flow | 81.5 | |
| P/E as % of Industry Group | 0.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Type of Payment | - |
| Dividend Rate | 0.00 |
| Current Dividend Yield | 0.0 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 0.0 |
| 5-Y Average Payout Ratio | 0.0 |
| |
| |
| |
| |
| |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | -4.2 | 96 | 274 | 839 |
| 4 Weeks | 5.81 | 4.28 | 5.30 | -9.6 | 89 | 363 | 7,267 |
| 13 Weeks | 6.24 | 4.28 | 5.71 | -16.1 | 79 | 368 | 23,558 |
| 26 Weeks | 6.35 | 2.83 | 3.08 | 55.5 | 126 | 428 | 54,352 |
| 52 Weeks | 6.35 | 1.01 | 1.48 | 223.6 | 237 | 384 | 96,342 |
| YTD | 6.35 | 1.01 | - | 244.6 | 285 | 335 | 75,342 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 5.00 | 4.98 | 5.30 | 4.46 | 3.70 | 1.56 | 1.56 |
|
| |
| GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 35.94 | 85.8 | 11.57 |
| Income | 0.00 | 0.0 | 0.00 |
| Dividend | 0.00 | 0.0 | 0.00 |
| Capital Spending | 0.00 | NA | 79.50 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 0.00 | NA | 0.00 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | 9.1 | 28.7 | -4.7 |
| Earnings % | 0.0 | 0.0 | 0.0 |
| EPS % | 0.0 | 0.0 | 0.0 |
| EPS $ | 0.47 | 0.05 | -0.44 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 39.82 |
| Current Ratio | 3.8 |
| Quick Ratio (Acid Test) | 2.6 |
| Liquidity Ratio (Cash) | 2.52 |
| Receivables Turnover | 72.0 |
| Average Collection Period | 5 |
| Working Capital/Equity | 46.5 |
| Working Capital pS | 1.21 |
| Cash-Flow pS | -0.28 |
| Free Cash-Flow pS | -0.07 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 7.51 |
| Financial Leverage Ratio (Assets/Equity) | 1.2 |
| Debt Ratio | 14.3 |
| Total Debt/Equity (Gearing Ratio) | 0.00 |
| LT Debt/Equity | 0.00 |
| LT Debt/Capital Invested | 0.0 |
| LT Debt/Total Liabilities | 0.0 |
| Interest Cover | 0.0 |
| Interest/Capital Invested | 0.00 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 0.70 |
| Tobin's Q Ratio | 1.58 |
| Current P/E Ratio - LTM | 0.00 |
| Enterprise Value (EV)/EBITDA | -5.85 |
| Enterprise Value (EV)/Free Cash Flow | -133.57 |
| Dividend Yield | 0.0 |
| Price/Tangible Book Ratio - LTM | 2.13 |
| Price/Book Ratio - LTM | 1.80 |
| Price/Cash Flow Ratio | 107.2 |
| Price/Free Cash Flow Ratio - LTM | 81.5 |
| Price/Sales Ratio | 0.87 |
| P/E Ratio (1 month ago) - LTM | 0.0 |
| P/E Ratio (26 weeks ago) - LTM | 0.0 |
| P/E Ratio (52 weeks ago) - LTM | 0.0 |
| 5-Y High P/E Ratio | 0.0 |
| 5-Y Low P/E Ratio | 0.0 |
| 5-Y Average P/E Ratio | 0.0 |
| Current P/E Ratio as % of 5-Y Average P/E | 0 |
| P/E as % of Industry Group | 0.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 0.0 |
| PER SHARE FIGURES |
| LT Debt pS | 0.00 |
| Current Liabilities pS | 0.43 |
| Tangible Book Value pS - LTM | 2.25 |
| Book Value pS - LTM | 2.66 |
| Capital Invested pS | 2.60 |
| Cash pS - LTM | 1.09 |
| Cash Flow pS - LTM | 0.04 |
| Free Cash Flow pS - LTM | 0.06 |
| Earnings pS (EPS) | -0.57 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | -1.29 |
| Free Cash Flow Margin 5YEAR AVG | -2.77 |
| Net Profit Margin | -11.0 |
| Net Profit Margin - 5YEAR AVRG. | -0.6 |
| Equity Productivity | 1.98 |
| Return on Equity (ROE) | 0.0 |
| Return on Equity (ROE) - 5YEAR AVRG. | 0.0 |
| Capital Invested Productivity | 1.98 |
| Return on Capital Invested (ROCI) | -21.8 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | -1.4 |
| Assets Productivity | 1.50 |
| Return on Assets (ROA) | -18.7 |
| Return on Assets (ROA) - 5YEAR AVRG. | -1.0 |
| Gross Profit Margin | 35.0 |
| Gross Profit Margin - 5YEAR AVRG. | 33.3 |
| EBITDA Margin - LTM | -0.4 |
| EBIT Margin - LTM | -3.5 |
| Pre-Tax Profit Margin | -18.7 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | -2.5 |
| Effective Tax Rate | 41.2 |
| Effective Tax Rate - 5YEAR AVRG. | 7.8 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 36 |
| Revenue per Employee | 707,023 |
| Net Income per Employee | -77,908 |
| Average Collection Period | 3 |
| Receivables Turnover | 72.0 |
| Day's Inventory Turnover Ratio | 33 |
| Inventory Turnover | 10.9 |
| Inventory/Sales | 7.1 |
| Accounts Payble/Sales | 3.72 |
| Assets/Revenue | 0.67 |
| Net Working Capital Turnover | 4.26 |
| Fixed Assets Turnover | 3.70 |
| Total Assets Turnover | 1.5 |
| Revenue per $ Cash | 4.72 |
| Revenue per $ Plant | 18.70 |
| Revenue per $ Common Equity | 1.98 |
| Revenue per $ Capital Invested | 1.98 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 35.2 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 29.9 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
|
| |
 |  |