| Company Name: | Acme Packet, Inc. | | Ticker Symbol: | APKT | | | WWW Address: | www.acmepacket.com |
| CEO: | Andrew D. Ory | | No. of Employees: | 764 |
| Common Issue Type: | CS | | Business Description: | Acme Packet, Inc. provides session delivery networks, enables secure, reliable delivery of next-generation voice, video and unified communications over IP networks.
|
| | | Industry Information: | TELECOMMUNICATIONS - Communication Equipment [more like this] |
| | Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 29.235 |  0.0 | 29.23 | 29.26 | | 29.25 | 29.22 | - |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 2,022.9 | 69.2 | 1.27 | -0.08 | 0.00 | 0.0 | 0.0 | 30.21 - 13.26 |
| | KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 29.24 | $ | | PE Ratio - LTM | 0.0 | |
| Market Capitalisation | 2,022.9 | mil |
| Latest Shares Outstanding | 69.2 | mil |
| Earnings pS (EPS) | -0.08 | $ |
| Dividend pS (DPS) | 0.00 | ¢ |
| Dividend Yield | 0.0 | % |
| Dividend Payout Ratio | | % |
| Revenue per Employee | 311,860 | $ |
| Effective Tax Rate | 0.0 | % |
| Float | 47.7 | mil |
| Float as % of Shares Outstanding | 68.9 | % |
| Foreign Sales | 121 | mil |
| Domestic Sales | 154 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 58.40 | % |
| Research & Devlopment (R&D) as % of Revenue | 23.60 | % |
| Gross Profit Margin | 86.1 | % |
| EBITDA Margin | 4.1 | % |
| Pre-Tax Profit Margin | -2.2 | % |
| Assets Turnover | 0.5 | % |
| Return on Assets (ROA) | -0.9 | % |
| Return on Equity (ROE) | 0.0 | % |
| Return on Capital Invested (ROCI) | -1.0 | % |
| Current Ratio | 8.0 | |
| Leverage Ratio (Assets/Equity) | 1.1 | |
| Interest Cover | 0.0 | |
| Total Debt/Equity (Gearing Ratio) | 0.00 | |
| LT Debt/Total Capital | 0.0 | % |
| Working Capital pS | 5.63 | $ |
| Cash pS | 0.80 | $ |
| Book-Value pS | 7.34 | $ |
| Tangible Book-Value pS | 6.84 | $ |
| Cash Flow pS | 0.17 | $ |
| Free Cash Flow pS | 0.26 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 3.98 | |
| Price/Tangible Book Ratio | 4.28 | |
| Price/Cash Flow | 176.3 | |
| Price/Free Cash Flow | 113.7 | |
| P/E as % of Industry Group | 0.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Type of Payment | - |
| Dividend Rate | 0.00 |
| Current Dividend Yield | 0.0 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 0.0 |
| 5-Y Average Payout Ratio | 0.0 |
| |
| |
| |
| |
| |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | | | | | PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 0.1 | 99 | 11,567 | 69,351 |
| 4 Weeks | 29.25 | 29.18 | 29.24 | 0.0 | 97 | 12,527 | 238,019 |
| 13 Weeks | 29.68 | 20.84 | 21.16 | 38.2 | 123 | 27,627 | 1,685,267 |
| 26 Weeks | 29.68 | 15.20 | 17.10 | 71.0 | 157 | 23,048 | 2,811,901 |
| 52 Weeks | 30.21 | 13.26 | 27.52 | 6.2 | 95 | 23,399 | 5,802,980 |
| YTD | 29.68 | 21.28 | - | 32.2 | 120 | 27,846 | 1,670,780 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 29.23 | 29.22 | 28.24 | 22.32 | 20.98 | 1.27 | 0.60 |
| | | | GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 25.11 | 88.6 | 25.52 |
| Income | 0.00 | 0.0 | 0.00 |
| Dividend | 0.00 | 0.0 | 0.00 |
| Capital Spending | 0.00 | NA | 0.00 |
| R&D | 27.90 | NA | 33.18 |
| Normalized Inc. | 0.00 | NA | 0.00 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | -10.7 | -14.8 | -10.7 |
| Earnings % | -100.0 | -100.0 | -100.0 |
| EPS % | -100.0 | -100.0 | -100.0 |
| EPS $ | -0.71 | -0.16 | -0.71 |
| | | | SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 67.29 |
| Current Ratio | 8.0 |
| Quick Ratio (Acid Test) | 7.5 |
| Liquidity Ratio (Cash) | 6.48 |
| Receivables Turnover | 4.5 |
| Average Collection Period | 80 |
| Working Capital/Equity | 76.8 |
| Working Capital pS | 5.74 |
| Cash-Flow pS | 0.17 |
| Free Cash-Flow pS | 0.26 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 18.24 |
| Financial Leverage Ratio (Assets/Equity) | 1.1 |
| Debt Ratio | 12.3 |
| Total Debt/Equity (Gearing Ratio) | 0.00 |
| LT Debt/Equity | 0.00 |
| LT Debt/Capital Invested | 3.2 |
| LT Debt/Total Liabilities | 0.0 |
| Interest Cover | 0.0 |
| Interest/Capital Invested | 0.00 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 5.39 |
| Tobin's Q Ratio | 3.49 |
| Current P/E Ratio - LTM | 0.00 |
| Enterprise Value (EV)/EBITDA | 154.55 |
| Enterprise Value (EV)/Free Cash Flow | 108.96 |
| Dividend Yield | 0.0 |
| Price/Tangible Book Ratio - LTM | 4.28 |
| Price/Book Ratio - LTM | 3.98 |
| Price/Cash Flow Ratio | 176.3 |
| Price/Free Cash Flow Ratio - LTM | 113.7 |
| Price/Sales Ratio | 7.37 |
| P/E Ratio (1 month ago) - LTM | 0.0 |
| P/E Ratio (26 weeks ago) - LTM | 63.3 |
| P/E Ratio (52 weeks ago) - LTM | 43.7 |
| 5-Y High P/E Ratio | 0.0 |
| 5-Y Low P/E Ratio | 0.0 |
| 5-Y Average P/E Ratio | 0.0 |
| Current P/E Ratio as % of 5-Y Average P/E | |
| P/E as % of Industry Group | 0.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 0.0 |
| PER SHARE FIGURES |
| LT Debt pS | 0.00 |
| Current Liabilities pS | 0.81 |
| Tangible Book Value pS - LTM | 6.84 |
| Book Value pS - LTM | 7.34 |
| Capital Invested pS | 7.34 |
| Cash pS - LTM | 0.80 |
| Cash Flow pS - LTM | 0.17 |
| Free Cash Flow pS - LTM | 0.26 |
| Earnings pS (EPS) | -0.08 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | 6.48 |
| Free Cash Flow Margin 5YEAR AVG | 17.91 |
| Net Profit Margin | -1.9 |
| Net Profit Margin - 5YEAR AVRG. | 10.4 |
| Equity Productivity | 0.54 |
| Return on Equity (ROE) | 0.0 |
| Return on Equity (ROE) - 5YEAR AVRG. | 6.8 |
| Capital Invested Productivity | 0.54 |
| Return on Capital Invested (ROCI) | -1.0 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 6.8 |
| Assets Productivity | 0.50 |
| Return on Assets (ROA) | -0.9 |
| Return on Assets (ROA) - 5YEAR AVRG. | 5.9 |
| Gross Profit Margin | 86.1 |
| Gross Profit Margin - 5YEAR AVRG. | 85.7 |
| EBITDA Margin - LTM | 4.1 |
| EBIT Margin - LTM | -2.2 |
| Pre-Tax Profit Margin | -2.2 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 16.3 |
| Effective Tax Rate | 14.8 |
| Effective Tax Rate - 5YEAR AVRG. | 29.9 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 175 |
| Revenue per Employee | 311,860 |
| Net Income per Employee | -5,957 |
| Average Collection Period | 77 |
| Receivables Turnover | 4.5 |
| Day's Inventory Turnover Ratio | 98 |
| Inventory Turnover | 3.7 |
| Inventory/Sales | 3.8 |
| Accounts Payble/Sales | 4.68 |
| Assets/Revenue | 2.00 |
| Net Working Capital Turnover | 0.70 |
| Fixed Assets Turnover | 2.05 |
| Total Assets Turnover | 0.5 |
| Revenue per $ Cash | 4.96 |
| Revenue per $ Plant | 6.20 |
| Revenue per $ Common Equity | 0.54 |
| Revenue per $ Capital Invested | 0.54 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 58.4 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 46.5 |
| Research & Devlopment (R&D) as % of Revenue | 23.6 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 23.6 |
|
|  
| | |  |  | |
| |
