| OPERATING RATIOS |
| PROFITABILITY RATIOS |
| Free Cash Flow Margin | -19.31 |
| Free Cash Flow Margin 5YEAR AVG | -11.06 |
| Net Profit Margin | 21.4 |
| Net Profit Margin - 5YEAR AVRG. | 18.1 |
| Equity Productivity | 0.56 |
| Return on Equity (ROE) | 11.7 |
| Return on Equity (ROE) - 5YEAR AVRG. | 8.2 |
| Capital Invested Productivity | 0.56 |
| Return on Capital Invested (ROCI) | 11.7 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 8.2 |
| Assets Productivity | 0.00 |
| Return on Assets (ROA) | 8.4 |
| Return on Assets (ROA) - 5YEAR AVRG. | 7.1 |
| Gross Profit Margin | 64.4 |
| Gross Profit Margin - 5YEAR AVRG. | 61.6 |
| EBITDA Margin - LTM | 30.4 |
| EBIT Margin - LTM | 22.0 |
| Pre-Tax Profit Margin | 24.4 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 27.4 |
| Effective Tax Rate | 12.5 |
| Effective Tax Rate - 5YEAR AVRG. | 21.3 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 161 |
| Revenue per Employee | 14,897 |
| Net Income per Employee | 3,182 |
| Average Collection Period | 161 |
| Receivables Turnover | 0.0 |
| Day's Inventory Turnover Ratio | |
| Inventory Turnover | 0.0 |
| Inventory/Sales | 13.1 |
| Accounts Payble/Sales | 0.70 |
| Assets/Revenue | 0.00 |
| Net Working Capital Turnover | 0.97 |
| Fixed Assets Turnover | 1.29 |
| Total Assets Turnover | 0.0 |
| Revenue per $ Cash | 6.54 |
| Revenue per $ Plant | 4.54 |
| Revenue per $ Common Equity | 0.55 |
| Revenue per $ Capital Invested | 0.55 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 27.0 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 28.4 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |