| Company Name: | AEP Industries Inc | | Ticker Symbol: | AEPI | | | WWW Address: | www.aepinc.com |
| CEO: | Mr. J. Brendan Barba | | No. of Employees: | 2,600 |
| Common Issue Type: | CS | | Business Description: | AEP Industries Inc. manufactures and markets an extensive and diverse line of polyethylene, polyvinyl chloride and polypropylene flexible packaging products, with consumer, industrial and agricultural applications.
|
| | | Industry Information: | CONSUMER NON-DURABLES - Rubber & Plastics [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 83.53 | 1.35 | 78.83 | 87.91 | 81.95 | 83.30 | 81.76 | 23219 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 462.4 | 5.5 | 1.34 | 4.16 | 0.00 | 15.4 | 0.0 | 85.35 - 33.35 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 81.96 | $ | | PE Ratio - LTM | 15.4 | |
| Market Capitalisation | 462.4 | mil |
| Latest Shares Outstanding | 5.5 | mil |
| Earnings pS (EPS) | 4.16 | $ |
| Dividend pS (DPS) | 0.00 | ¢ |
| Dividend Yield | 0.0 | % |
| Dividend Payout Ratio | | % |
| Revenue per Employee | 443,283 | $ |
| Effective Tax Rate | 38.1 | % |
| Float | 3.4 | mil |
| Float as % of Shares Outstanding | 62.1 | % |
| Foreign Sales | 77 | mil |
| Domestic Sales | 1,076 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 9.80 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 18.6 | % |
| EBITDA Margin | 8.8 | % |
| Pre-Tax Profit Margin | 4.1 | % |
| Assets Turnover | 2.6 | % |
| Return on Assets (ROA) | 6.7 | % |
| Return on Equity (ROE) | 37.2 | % |
| Return on Capital Invested (ROCI) | 9.9 | % |
| Current Ratio | 1.8 | |
| Leverage Ratio (Assets/Equity) | 5.6 | |
| Interest Cover | 3.5 | |
| Total Debt/Equity (Gearing Ratio) | 2.78 | |
| LT Debt/Total Capital | 73.0 | % |
| Working Capital pS | 17.92 | $ |
| Cash pS | 0.51 | $ |
| Book-Value pS | 14.60 | $ |
| Tangible Book-Value pS | 12.46 | $ |
| Cash Flow pS | 9.78 | $ |
| Free Cash Flow pS | 6.49 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 5.61 | |
| Price/Tangible Book Ratio | 6.58 | |
| Price/Cash Flow | 8.4 | |
| Price/Free Cash Flow | 12.6 | |
| P/E as % of Industry Group | 61.0 | % |
| P/E as % of Sector Segment | 87.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Type of Payment | - |
| Dividend Rate | 0.00 |
| Current Dividend Yield | 0.0 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 0.0 |
| 5-Y Average Payout Ratio | 0.0 |
| |
| |
| |
| |
| |
|  | | Share price performance previous 3 years |
| 
|  | | Share price performance intraday |
| 
| |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | -3.3 | 98 | 112 | 441 |
| 4 Weeks | 85.35 | 75.05 | 74.96 | 9.3 | 105 | 132 | 2,502 |
| 13 Weeks | 85.35 | 65.43 | 65.75 | 24.7 | 114 | 245 | 15,412 |
| 26 Weeks | 85.35 | 52.29 | 59.70 | 37.3 | 117 | 252 | 31,213 |
| 52 Weeks | 85.35 | 33.35 | 34.74 | 135.9 | 188 | 283 | 70,116 |
| YTD | 85.35 | 58.81 | - | 38.4 | 120 | 252 | 24,974 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 83.89 | 83.84 | 75.20 | 66.75 | 63.37 | 1.34 | 1.59 |
|
| |
| GROWTH RATES | 5-Year Growh | R² of 5-Year Growth | 3-Year Growth |
| Revenue | 8.23 | 71.2 | 15.84 |
| Income | 0.00 | 0.0 | 0.00 |
| Dividend | 0.00 | 0.0 | 0.00 |
| Capital Spending | 3.74 | NA | 34.23 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 0.00 | NA | 0.00 |
| | | CHANGES | YTD vs. Last YTD | Curr Qtr vs. Qtr 1-Yr ago | Annual vs. Last Annual |
| Revenue % | -0.2 | -0.2 | 18.2 |
| Earnings % | 0.0 | 0.0 | 86.9 |
| EPS % | 1950.0 | 1950.0 | 99.0 |
| EPS $ | 1.17 | 1.17 | 2.07 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 22.34 |
| Current Ratio | 1.8 |
| Quick Ratio (Acid Test) | 1.0 |
| Liquidity Ratio (Cash) | 0.02 |
| Receivables Turnover | 10.5 |
| Average Collection Period | 34 |
| Working Capital/Equity | 130.7 |
| Working Capital pS | 17.42 |
| Cash-Flow pS | 8.49 |
| Free Cash-Flow pS | 5.30 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 4.24 |
| Financial Leverage Ratio (Assets/Equity) | 5.9 |
| Debt Ratio | 82.9 |
| Total Debt/Equity (Gearing Ratio) | 2.95 |
| LT Debt/Equity | 2.91 |
| LT Debt/Capital Invested | 83.4 |
| LT Debt/Total Liabilities | 60.0 |
| Interest Cover | 3.0 |
| Interest/Capital Invested | 6.07 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 136.54 |
| Tobin's Q Ratio | 1.05 |
| Current P/E Ratio - LTM | 15.40 |
| Enterprise Value (EV)/EBITDA | 10.14 |
| Enterprise Value (EV)/Free Cash Flow | 54.73 |
| Dividend Yield | 0.0 |
| Price/Tangible Book Ratio - LTM | 6.58 |
| Price/Book Ratio - LTM | 5.61 |
| Price/Cash Flow Ratio | 8.4 |
| Price/Free Cash Flow Ratio - LTM | 12.6 |
| Price/Sales Ratio | 0.39 |
| P/E Ratio (1 month ago) - LTM | 13.9 |
| P/E Ratio (26 weeks ago) - LTM | 12.6 |
| P/E Ratio (52 weeks ago) - LTM | 17.5 |
| 5-Y High P/E Ratio | 0.0 |
| 5-Y Low P/E Ratio | 0.0 |
| 5-Y Average P/E Ratio | 0.0 |
| Current P/E Ratio as % of 5-Y Average P/E | |
| P/E as % of Industry Group | 61.0 |
| P/E as % of Sector Segment | 87.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 15.4 |
| PER SHARE FIGURES |
| LT Debt pS | 38.82 |
| Current Liabilities pS | 21.16 |
| Tangible Book Value pS - LTM | 12.46 |
| Book Value pS - LTM | 14.60 |
| Capital Invested pS | 52.11 |
| Cash pS - LTM | 0.51 |
| Cash Flow pS - LTM | 9.78 |
| Free Cash Flow pS - LTM | 6.49 |
| Earnings pS (EPS) | 4.16 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | 2.54 |
| Free Cash Flow Margin 5YEAR AVG | -0.11 |
| Net Profit Margin | 2.0 |
| Net Profit Margin - 5YEAR AVRG. | 1.8 |
| Equity Productivity | 15.63 |
| Return on Equity (ROE) | 31.4 |
| Return on Equity (ROE) - 5YEAR AVRG. | 26.6 |
| Capital Invested Productivity | 4.00 |
| Return on Capital Invested (ROCI) | 8.0 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 5.8 |
| Assets Productivity | 2.70 |
| Return on Assets (ROA) | 5.4 |
| Return on Assets (ROA) - 5YEAR AVRG. | 4.0 |
| Gross Profit Margin | 18.6 |
| Gross Profit Margin - 5YEAR AVRG. | 17.6 |
| EBITDA Margin - LTM | 8.8 |
| EBIT Margin - LTM | 5.7 |
| Pre-Tax Profit Margin | 3.2 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 2.2 |
| Effective Tax Rate | 38.1 |
| Effective Tax Rate - 5YEAR AVRG. | 81.7 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 72 |
| Revenue per Employee | 443,283 |
| Net Income per Employee | 8,905 |
| Average Collection Period | 34 |
| Receivables Turnover | 10.5 |
| Day's Inventory Turnover Ratio | 38 |
| Inventory Turnover | 9.5 |
| Inventory/Sales | 8.3 |
| Accounts Payble/Sales | 6.82 |
| Assets/Revenue | 0.37 |
| Net Working Capital Turnover | 11.96 |
| Fixed Assets Turnover | 5.29 |
| Total Assets Turnover | 2.7 |
| Revenue per $ Cash | 410.59 |
| Revenue per $ Plant | 5.88 |
| Revenue per $ Common Equity | 15.63 |
| Revenue per $ Capital Invested | 4.00 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 11.0 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 11.5 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  





|
| |
 |  |