| Company Name: | A.D.A.M, Inc. | | Ticker Symbol: | ADAM | | | WWW Address: | www.adam.com |
| CEO: | Mark B. Adams | | No. of Employees: | 97 |
| Common Issue Type: | CS | | Business Description: | The Company provides online information and technology solutions for employers, benefits brokers, healthcare organizations and online media companies.
|
| | | Industry Information: | INTERNET - Internet Information Providers [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 7.6 | 0.0 | - | - | | 7.60 | 7.60 | - |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 82.1 | 10.8 | 0.96 | -1.35 | 0.00 | 34.5 | 0.0 | 8.19 - 2.95 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 7.60 | $ | | PE Ratio - LTM | 34.5 | |
| Market Capitalisation | 82.1 | mil |
| Latest Shares Outstanding | 10.8 | mil |
| Earnings pS (EPS) | -1.35 | $ |
| Dividend pS (DPS) | 0.00 | ¢ |
| Dividend Yield | 0.0 | % |
| Dividend Payout Ratio | | % |
| Revenue per Employee | 290,320 | $ |
| Effective Tax Rate | 0.0 | % |
| Float | 9.6 | mil |
| Float as % of Shares Outstanding | 96.5 | % |
| Foreign Sales | | mil |
| Domestic Sales | 28 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 46.40 | % |
| Research & Devlopment (R&D) as % of Revenue | 18.60 | % |
| Gross Profit Margin | 88.7 | % |
| EBITDA Margin | 23.8 | % |
| Pre-Tax Profit Margin | 13.7 | % |
| Assets Turnover | 0.7 | % |
| Return on Assets (ROA) | 5.9 | % |
| Return on Equity (ROE) | 9.5 | % |
| Return on Capital Invested (ROCI) | 8.9 | % |
| Current Ratio | 0.7 | |
| Leverage Ratio (Assets/Equity) | 1.6 | |
| Interest Cover | 11.2 | |
| Total Debt/Equity (Gearing Ratio) | 0.15 | |
| LT Debt/Total Capital | 6.0 | % |
| Working Capital pS | -0.31 | $ |
| Cash pS | 0.53 | $ |
| Book-Value pS | 2.27 | $ |
| Tangible Book-Value pS | 0.17 | $ |
| Cash Flow pS | 0.44 | $ |
| Free Cash Flow pS | 0.52 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 3.35 | |
| Price/Tangible Book Ratio | 44.29 | |
| Price/Cash Flow | 17.3 | |
| Price/Free Cash Flow | 14.5 | |
| P/E as % of Industry Group | 92.0 | % |
| P/E as % of Sector Segment | 96.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Type of Payment | - |
| Dividend Rate | 0.00 |
| Current Dividend Yield | 0.0 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 0.0 |
| 5-Y Average Payout Ratio | 0.0 |
| |
| |
| |
| |
| |
|  | | Share price performance previous 3 years |
| 
|  | | Share price performance intraday |
| 
| |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 2.1 | 101 | 705 | 3,640 |
| 4 Weeks | 7.77 | 6.57 | 7.49 | 1.5 | 99 | 625 | 9,993 |
| 13 Weeks | 7.77 | 6.15 | 6.51 | 16.7 | 106 | 1,071 | 63,163 |
| 26 Weeks | 8.19 | 3.14 | 3.40 | 123.5 | 182 | 1,708 | 210,086 |
| 52 Weeks | 8.19 | 2.95 | 3.85 | 97.4 | 160 | 1,001 | 249,229 |
| YTD | 7.77 | 6.57 | - | 5.8 | 101 | 894 | 23,236 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 7.46 | 7.28 | 7.18 | 5.99 | 5.28 | 0.96 | 0.96 |
|
| |
| GROWTH RATES | 5-Year Growh | R² of 5-Year Growth | 3-Year Growth |
| Revenue | 22.75 | 73.6 | 0.18 |
| Income | 0.00 | 0.0 | 0.00 |
| Dividend | 0.00 | 0.0 | 0.00 |
| Capital Spending | 79.26 | NA | -52.79 |
| R&D | 28.19 | NA | 10.00 |
| Normalized Inc. | 0.00 | NA | 0.00 |
| | | CHANGES | YTD vs. Last YTD | Curr Qtr vs. Qtr 1-Yr ago | Annual vs. Last Annual |
| Revenue % | -1.9 | -1.3 | -2.4 |
| Earnings % | 0.0 | 14.2 | -100.0 |
| EPS % | 0.0 | 7.7 | 0.0 |
| EPS $ | 1.57 | 0.01 | -1.35 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | -9.72 |
| Current Ratio | 0.7 |
| Quick Ratio (Acid Test) | 0.6 |
| Liquidity Ratio (Cash) | 0.43 |
| Receivables Turnover | 8.7 |
| Average Collection Period | 41 |
| Working Capital/Equity | -19.9 |
| Working Capital pS | -0.39 |
| Cash-Flow pS | -1.08 |
| Free Cash-Flow pS | 0.61 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 1.59 |
| Financial Leverage Ratio (Assets/Equity) | 2.0 |
| Debt Ratio | 51.2 |
| Total Debt/Equity (Gearing Ratio) | 0.42 |
| LT Debt/Equity | 0.32 |
| LT Debt/Capital Invested | 29.5 |
| LT Debt/Total Liabilities | 30.2 |
| Interest Cover | 0.0 |
| Interest/Capital Invested | 1.79 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 13.08 |
| Tobin's Q Ratio | 2.08 |
| Current P/E Ratio - LTM | 34.50 |
| Enterprise Value (EV)/EBITDA | 14.97 |
| Enterprise Value (EV)/Free Cash Flow | 17.29 |
| Dividend Yield | 0.0 |
| Price/Tangible Book Ratio - LTM | 44.29 |
| Price/Book Ratio - LTM | 3.35 |
| Price/Cash Flow Ratio | 17.3 |
| Price/Free Cash Flow Ratio - LTM | 14.5 |
| Price/Sales Ratio | 2.96 |
| P/E Ratio (1 month ago) - LTM | 33.6 |
| P/E Ratio (26 weeks ago) - LTM | 56.7 |
| P/E Ratio (52 weeks ago) - LTM | 0.0 |
| 5-Y High P/E Ratio | 0.0 |
| 5-Y Low P/E Ratio | 0.0 |
| 5-Y Average P/E Ratio | 0.0 |
| Current P/E Ratio as % of 5-Y Average P/E | |
| P/E as % of Industry Group | 92.0 |
| P/E as % of Sector Segment | 96.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 34.5 |
| PER SHARE FIGURES |
| LT Debt pS | 0.61 |
| Current Liabilities pS | 1.28 |
| Tangible Book Value pS - LTM | 0.17 |
| Book Value pS - LTM | 2.27 |
| Capital Invested pS | 2.35 |
| Cash pS - LTM | 0.53 |
| Cash Flow pS - LTM | 0.44 |
| Free Cash Flow pS - LTM | 0.52 |
| Earnings pS (EPS) | -1.35 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | 21.53 |
| Free Cash Flow Margin 5YEAR AVG | -16.08 |
| Net Profit Margin | -47.4 |
| Net Profit Margin - 5YEAR AVRG. | 0.2 |
| Equity Productivity | 1.46 |
| Return on Equity (ROE) | 0.0 |
| Return on Equity (ROE) - 5YEAR AVRG. | 0.2 |
| Capital Invested Productivity | 1.11 |
| Return on Capital Invested (ROCI) | -52.6 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 0.1 |
| Assets Productivity | 0.60 |
| Return on Assets (ROA) | -33.8 |
| Return on Assets (ROA) - 5YEAR AVRG. | 0.1 |
| Gross Profit Margin | 88.7 |
| Gross Profit Margin - 5YEAR AVRG. | 87.1 |
| EBITDA Margin - LTM | 23.8 |
| EBIT Margin - LTM | 15.1 |
| Pre-Tax Profit Margin | -42.6 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | -4.9 |
| Effective Tax Rate | -11.1 |
| Effective Tax Rate - 5YEAR AVRG. | -85.1 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 35 |
| Revenue per Employee | 290,320 |
| Net Income per Employee | -137,474 |
| Average Collection Period | 32 |
| Receivables Turnover | 8.7 |
| Day's Inventory Turnover Ratio | 3 |
| Inventory Turnover | 116.6 |
| Inventory/Sales | 0.1 |
| Accounts Payble/Sales | 1.89 |
| Assets/Revenue | 1.67 |
| Net Working Capital Turnover | -7.34 |
| Fixed Assets Turnover | 0.92 |
| Total Assets Turnover | 0.6 |
| Revenue per $ Cash | 5.17 |
| Revenue per $ Plant | 18.25 |
| Revenue per $ Common Equity | 1.46 |
| Revenue per $ Capital Invested | 1.11 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 45.3 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 48.3 |
| Research & Devlopment (R&D) as % of Revenue | 18.7 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 18.7 |
|
|  





|
| |
 |  |