| Company Name: | Scientific Games Corporation | | Ticker Symbol: | SGMS | | | WWW Address: | www.scientificgames.com | | CEO: | Joseph R. Wright, Jr. | | No. of Employees: | 4,900 | | Common Issue Type: | CS | | Business Description: | The Company is a supplier of technology-based products, systems and services to gaming markets worldwide.
|
| | | Industry Information: | COMPUTER HARDWARE - Diversified Computer Systems [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 14.64 |  -0.37 | 14.11 | 15.08 | 14.84 | 14.84 | 14.15 | 2988855 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 1,358.6 | 92.8 | 1.97 | 0.09 | 0.00 | 0.0 | 0.0 | 20.16 - 10.14 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 14.64 | $ | | PE Ratio - LTM | 0.0 | |
| Market Capitalisation | 1,358.4 | mil |
| Latest Shares Outstanding | 92.8 | mil |
| Earnings pS (EPS) | 0.09 | $ |
| Dividend pS (DPS) | 0.00 | ¢ |
| Dividend Yield | 0.0 | % |
| Dividend Payout Ratio | 0 | % |
| Revenue per Employee | 228,332 | $ |
| Effective Tax Rate | 0.0 | % |
| Float | 65.5 | mil |
| Float as % of Shares Outstanding | 70.6 | % |
| Foreign Sales | 558 | mil |
| Domestic Sales | 561 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 18.80 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 50.0 | % |
| EBITDA Margin | 31.2 | % |
| Pre-Tax Profit Margin | -3.3 | % |
| Assets Turnover | 0.4 | % |
| Return on Assets (ROA) | -2.4 | % |
| Return on Equity (ROE) | 0.0 | % |
| Return on Capital Invested (ROCI) | -3.0 | % |
| Current Ratio | 1.6 | |
| Leverage Ratio (Assets/Equity) | 3.5 | |
| Interest Cover | 0.6 | |
| Total Debt/Equity (Gearing Ratio) | 1.99 | |
| LT Debt/Total Capital | 64.0 | % |
| Working Capital pS | 2.44 | $ |
| Cash pS | 2.30 | $ |
| Book-Value pS | 7.20 | $ |
| Tangible Book-Value pS | -2.41 | $ |
| Cash Flow pS | 2.76 | $ |
| Free Cash Flow pS | 0.03 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 2.03 | |
| Price/Tangible Book Ratio | -6.08 | |
| Price/Cash Flow | 5.3 | |
| Price/Free Cash Flow | 518.5 | |
| P/E as % of Industry Group | 0.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Type of Payment | - |
| Dividend Rate | 0.00 |
| Current Dividend Yield | 0.0 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 0.0 |
| 5-Y Average Payout Ratio | 0.0 |
| |
| |
| |
| |
| |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | -8.7 | 92 | 10,871 | 69,058 |
| 4 Weeks | 18.58 | 12.78 | 17.78 | -17.7 | 81 | 19,190 | 383,808 |
| 13 Weeks | 19.29 | 12.78 | 15.89 | -7.9 | 87 | 12,856 | 822,808 |
| 26 Weeks | 19.73 | 12.78 | 16.71 | -12.4 | 71 | 10,875 | 1,381,145 |
| 52 Weeks | 20.16 | 10.14 | 10.86 | 34.8 | 99 | 11,490 | 2,884,067 |
| YTD | 20.16 | 10.14 | - | -16.5 | 69 | 11,803 | 2,655,678 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 15.43 | 15.65 | 16.01 | 16.54 | 15.71 | 1.97 | 2.10 |
|
| |
| GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 8.20 | 76.1 | 4.13 |
| Income | 0.00 | 0.0 | 0.00 |
| Dividend | 0.00 | 0.0 | 0.00 |
| Capital Spending | 16.59 | NA | 7.01 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 0.00 | NA | 0.00 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | -18.7 | -18.1 | 6.9 |
| Earnings % | -86.2 | -40.6 | -87.0 |
| EPS % | -86.1 | -40.7 | -86.8 |
| EPS $ | -0.68 | -0.11 | -0.59 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 11.50 |
| Current Ratio | 2.0 |
| Quick Ratio (Acid Test) | 1.4 |
| Liquidity Ratio (Cash) | 0.54 |
| Receivables Turnover | 5.4 |
| Average Collection Period | 67 |
| Working Capital/Equity | 43.6 |
| Working Capital pS | 2.71 |
| Cash-Flow pS | 2.45 |
| Free Cash-Flow pS | -0.32 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 1.27 |
| Financial Leverage Ratio (Assets/Equity) | 3.8 |
| Debt Ratio | 73.6 |
| Total Debt/Equity (Gearing Ratio) | 2.19 |
| LT Debt/Equity | 2.11 |
| LT Debt/Capital Invested | 75.1 |
| LT Debt/Total Liabilities | 75.7 |
| Interest Cover | 1.3 |
| Interest/Capital Invested | 3.38 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 5.33 |
| Tobin's Q Ratio | 0.62 |
| Current P/E Ratio - LTM | 0.00 |
| Enterprise Value (EV)/EBITDA | 11.76 |
| Enterprise Value (EV)/Free Cash Flow | -79.13 |
| Dividend Yield | 0.0 |
| Price/Tangible Book Ratio - LTM | -6.08 |
| Price/Book Ratio - LTM | 2.03 |
| Price/Cash Flow Ratio | 5.3 |
| Price/Free Cash Flow Ratio - LTM | 518.5 |
| Price/Sales Ratio | 1.42 |
| P/E Ratio (1 month ago) - LTM | 0.0 |
| P/E Ratio (26 weeks ago) - LTM | 0.0 |
| P/E Ratio (52 weeks ago) - LTM | 11.3 |
| 5-Y High P/E Ratio | 381.2 |
| 5-Y Low P/E Ratio | 20.2 |
| 5-Y Average P/E Ratio | 70.8 |
| Current P/E Ratio as % of 5-Y Average P/E | 0 |
| P/E as % of Industry Group | 0.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 0.0 |
| PER SHARE FIGURES |
| LT Debt pS | 13.12 |
| Current Liabilities pS | 2.81 |
| Tangible Book Value pS - LTM | -2.41 |
| Book Value pS - LTM | 7.20 |
| Capital Invested pS | 19.32 |
| Cash pS - LTM | 2.30 |
| Cash Flow pS - LTM | 2.76 |
| Free Cash Flow pS - LTM | 0.03 |
| Earnings pS (EPS) | 0.09 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | -2.64 |
| Free Cash Flow Margin 5YEAR AVG | -10.12 |
| Net Profit Margin | 0.8 |
| Net Profit Margin - 5YEAR AVRG. | 6.2 |
| Equity Productivity | 1.94 |
| Return on Equity (ROE) | 1.5 |
| Return on Equity (ROE) - 5YEAR AVRG. | 11.5 |
| Capital Invested Productivity | 0.62 |
| Return on Capital Invested (ROCI) | 0.5 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 4.1 |
| Assets Productivity | 0.50 |
| Return on Assets (ROA) | 0.4 |
| Return on Assets (ROA) - 5YEAR AVRG. | 3.4 |
| Gross Profit Margin | 50.0 |
| Gross Profit Margin - 5YEAR AVRG. | 41.7 |
| EBITDA Margin - LTM | 31.2 |
| EBIT Margin - LTM | 5.3 |
| Pre-Tax Profit Margin | 1.5 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 8.7 |
| Effective Tax Rate | 49.8 |
| Effective Tax Rate - 5YEAR AVRG. | 32.4 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 112 |
| Revenue per Employee | 228,332 |
| Net Income per Employee | 1,732 |
| Average Collection Period | 68 |
| Receivables Turnover | 5.4 |
| Day's Inventory Turnover Ratio | 44 |
| Inventory Turnover | 8.1 |
| Inventory/Sales | 6.7 |
| Accounts Payble/Sales | 5.78 |
| Assets/Revenue | 2.00 |
| Net Working Capital Turnover | 4.46 |
| Fixed Assets Turnover | 0.67 |
| Total Assets Turnover | 0.5 |
| Revenue per $ Cash | 7.96 |
| Revenue per $ Plant | 1.94 |
| Revenue per $ Common Equity | 1.94 |
| Revenue per $ Capital Invested | 0.62 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 17.7 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 16.6 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
|
| |
 |  |