Monitor Quote Charts Trades News Financials Toplists Alerts Portfolio Level 2 Forex Boards   26/11/2009 04:16:35 Site map   Help   Financials Sector Sheet Search by Sector FilterX For help & enquiries: 1-888-99-ADVFN (toll free)

Xp Power Company Financial Information Xp Power share price | Xp Power company information | Xp Power Share Charts | Xp Power Share News  Company name:  XP Power  EPIC:  XPP  Trading Currency:  GBX  Market Sector:  SQQ3  ISIN:  SG9999003735  Market Segment:  SSQ3  Share Type:  DE  WWW Address:  http://www.xppower.com/  Description:  ORD 1P (DI)  Industry Sector:  ELECTRONIC & ELECTRICAL EQUIPMENT  Price  Price Change [%]  Bid  Ask  Open  High  Low  Volume  392.50   0.0 [0.00]  387.00  398.00  392.50  392.50  392.50  13,000  Market Cap. [m]  Shares In Issue [m]  Beta  EPS  DPS  PE Ratio  Yield  52-Wks-Range  74.85  19.07  1.57  46.50  21.00  8.44  5.35  394.50 - 114.00 Xp Power Key Figures (at previous day's close) Market Cap. 74.85 m Shares In Issue 19.07 m Prev. Close 392.50 PE Ratio 8.44   Dividend Yield 5.35 % EPS - basic 46.50 p Dividend PS 21.00 p Dividend Cover 2.21   Cash Flow PS 44.57 p Return On Equity (ROE) 30.56 % Operating Margin 14.72 % PEG Factor 0.05   EPS Growth Rate 159.78 % Dividends PS Growth Rate 5.00 % Net Debt 45.50 m Gross Gearing 63.24 % Quick Assets 18.30 m Net Working Capital 13.10 m Intangibles / Fixed Assets 77.73 % Turnover PS 363.41 p Pre-Tax Profit PS 53.49 p Retained Profit PS 25.17 p Cash PS 23.07 p Net Cash PS -95.97 p Net Tangible Asset Value PS * -24.65 p Net Asset Value PS 152.08 p Spread 11.00 (2.76%)   * Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies. Xp Power Balance Sheet Xp Power Share Price Sample Period † High Low 1 week 394.50 366.50 4 weeks 394.50 290.00 12 weeks 394.50 290.00 1 year 394.50 114.00 Xp Power Share Price (5 years) Xp Power Historic Returns Giorni da oggi † Open Change % Open Avg. Avg. Daily Vol [m] Total Vol [m] VWAP 1 week 367.50 25.00 6.80 386.70 0.02 - 388.69 4 weeks 310.50 82.00 26.41 335.35 0.03 - 341.41 12 weeks 315.00 77.50 24.60 321.14 0.04 - 320.24 26 weeks 213.00 179.50 84.27 277.44 0.04 - 294.02 1 year 152.00 240.50 158.22 216.10 0.05 - 214.39 3 years - 392.50 - 259.85 0.04 - 282.36 5 years 438.50 -46.00 -10.49 318.61 0.05 - 343.45 † periods calculated are whole weeks rather than calendar months Xp Power Key Management Ratios Xp Power Investment Ratios (Market value analysis) at previous day's close PQ Ratio 21.06   PE Ratio 8.44   Tobin's Q Ratio 1.03   Tobin's Q Ratio (excl. intangibles) 1.88   Dividend Yield 5.35 % Market-to-Book Ratio 2.60   Price-to-Pre-Tax Profit PS 7.34   Price-to-Retained Profit PS 15.59   Price-to-Cash Flow PS 8.81   Price-to-Sales PS 1.08   Price-to-Net Tangible Asset Value PS -16.63   Price-to-Cash PS 17.01   Net Working Capital PS 68.70   Price Pct to Working Capital PS 5.71 % Earnings Yield 11.85 % Average PE 13.79   Years in average 5   PE to PE average 61.22 % Xp Power Financial Ratios (Leverage Ratios) Debt Ratio 48.40 % Debt-to-Equity Ratio 0.94   Debt-to-Equity Ratio (excl. Intgbl) -6.04   Debt-to-Equity Market Value 0.36   Net Gearing 57.67 % Net Gearing (excl. Intangibles) 100.22 % Gross Gearing 63.24 % Gross Gearing (excl. Intangibles) 109.91 % Gearing Under 1 Year 28.77 % Gearing Under 1 Year (excl. Intgbl) 50.00 % Assets/Equity 2.72   Cash/Equity 15.17   (Liquidity Ratios) Net Working Capital to Total Assets 16.60 % Current Ratio 1.58   Quick Ratio (Acid Test) 0.81   Liquidity Ratio 0.19   Cash & Equiv/Current Assets 12.29 % (Solvency Ratios) Enterprise Value 97.85 m CFO/Sales 0.12   CFO/Attributable Profit 0.97   CFO/Assets 0.11   CFO/Debt 0.17   Total Debt/Equity Market Value 0.67   Total Debt/Sales 0.72   Total Debt/Pre-Tax Profit 4.89   Total Debt 49.90 m Total Debt/Net Current Assets 3.81 % (Dodds - Graham Ratios) 3 yr Compound Earnings Growth 13.03 % 5 yr Compound Earnings Growth 22.44 % 10 yr Compound Earnings Growth - % Earn drops > 5% in 10yrs 3   Beta (60-Mnth) Beta (36-Mnth) 1.5667 1.6383 Alpha (60-Mnth) Alpha (36-Mnth) 0.0001 0.0174 Xp Power Operating Ratios (Profitability Ratios) Return On Capital Employed (ROCE) 18.15 % Return On Assets (ROA) 12.06 % Net Profit Margin 12.70 % Assets Turnover 0.95   Return On Equity (ROE) 30.56 % Return On Investment (ROI) 16.00 % Dividend Payout Ratio 45.16 % Plowback Ratio 54.84 % Growth from Plowback Ratio 16.47 % Net Income Of Revenues 6.93 % (Asset Utilisation Multiples) Shareholders Equity Turnover 2.37   Fixed Assets Turnover 1.67   Current Assets Turnover 2.20   Net Working Capital Turnover -   Inventory Turnover 4.95   (Other Operating Ratios) Total Assets-to-Sales 1.05   Debtors-to-Sales 16.96 % Debt Collection Period 61.89 Days Xp Power Dividends Announcement Date Type Curr. Dividend Amount Period Start Period End Ex Date Record Date Payment Date Total Dividend Amount 23 Feb 2009 Final GBP 11.00 12/31/2007 12/31/2008 03/18/2009 03/20/2009 04/03/2009 21.00 01 Apr 2008 Final GBP 9.90 12/31/2006 12/31/2007 03/26/2008 03/28/2008 04/04/2008 20.00 07 Aug 2007 Interim GBP 9.00 12/30/2006 06/30/2007 09/05/2007 09/07/2007 10/03/2007 - 19 Feb 2007 Final GBP 10.00 12/31/2005 12/31/2006 - - - 18.00 31 Jul 2006 Interim GBP 8.00 12/30/2005 06/30/2006 08/30/2006 09/01/2006 10/05/2006 - 07 Feb 2006 Final GBP 9.00 12/31/2004 12/31/2005 04/26/2006 04/28/2006 05/17/2006 16.00 02 Aug 2005 Interim GBP 7.00 12/30/2004 06/30/2005 08/31/2005 09/02/2005 10/06/2005 - 01 Feb 2005 Final GBP 8.00 12/31/2003 12/31/2004 04/27/2005 04/29/2005 05/17/2005 14.00 03 Aug 2004 Interim GBP 6.00 12/31/2003 12/31/2004 09/01/2004 09/03/2004 10/06/2004 - 03 Feb 2004 Final GBP 7.00 12/31/2002 12/31/2003 05/07/2004 05/05/2004 05/25/2004 12.00 05 Aug 2003 Interim GBP 5.00 12/30/2002 06/30/2003 09/03/2003 09/05/2003 10/08/2003 - 04 Feb 2003 Final GBP 7.00 12/31/2001 12/31/2002 04/30/2003 05/02/2003 05/22/2003 12.00 20 Aug 2002 Interim GBP 5.00 12/30/2001 06/30/2002 09/04/2002 09/06/2002 10/17/2002 - 30 Jan 2002 Final GBP 7.00 12/31/2000 12/31/2001 05/01/2002 05/03/2002 05/24/2002 12.00 23 Aug 2001 Interim GBP 5.00 12/30/2000 06/30/2001 09/05/2001 09/07/2001 10/18/2001 - 01 Feb 2001 Final GBP 7.00 12/31/1999 12/31/2000 05/02/2001 05/04/2001 05/17/2001 12.00 21 Jul 2000 Interim GBP 5.00 12/30/1999 06/30/2000 07/31/2000 08/04/2000 10/17/2000 - Xp Power Fundamentals   31 Dec 2005 (GBP) 31 Dec 2006 (GBP) 31 Dec 2007 (GBP) 31 Dec 2008 (GBP) turnover 69.50 100.00% 78.70 100.00% 66.30 100.00% 69.30 100.00% m pre tax profit 7.70 11.08% 8.00 10.17% 5.00 7.54% 10.20 14.72% m attributable profit 5.90 8.49% 6.00 7.62% 3.40 5.13% 8.80 12.70% m retained profit 3.10 4.46% 2.80 3.56% -0.20 -0.30% 4.80 6.93% m eps - basic 30.70   32.20   17.90   46.50   eps - diluted 30.10   31.80   17.80   46.40   dividends per share 16.00   18.00   20.00   21.00   Xp Power Balance Sheet   31 Dec 2005 (GBP) 31 Dec 2006 (GBP) 31 Dec 2007 (GBP) 31 Dec 2008 (GBP)   31 Dec 2005 (GBP) 31 Dec 2006 (GBP) 31 Dec 2007 (GBP) 31 Dec 2008 (GBP) ASSETS  fixed assets 3.00 4.71% 3.20 4.62% 3.40 5.07% 6.70 8.49% m  intangibles 30.00 47.10% 32.70 47.25% 32.80 48.96% 33.50 42.46% m  fixed investments 0.60 0.94% 0.70 1.01% 3.50 5.22% 2.90 3.68% m  current assets - other - -% - -% 1.80 2.69% 1.80 2.28% m  stocks 8.10 12.72% 11.10 16.04% 10.50 15.67% 17.50 22.18% m  debtors 17.20 27.00% 17.20 24.86% 11.40 17.01% 12.10 15.34% m  cash & securities 4.80 7.54% 4.30 6.21% 3.60 5.37% 4.40 5.58% m TOTAL 63.70 100% 69.20 100% 67.00 100% 78.90 100% m LIABILITIES  creditors - short 32.60 51.18% 21.50 31.07% 13.20 19.70% 22.70 28.77% m  creditors - long 3.70 5.81% 18.30 26.45% 24.00 35.82% 27.20 34.47% m  creditors - other - -% - -% - -% - -% m  subordinated loans - -% - -% - -% - -% m  insurance funds - -% - -% - -% - -% m TOTAL 36.30 56.99% 39.80 57.51% 37.20 55.52% 49.90 63.24% m EQUITY  ord cap, reserves 27.40 43.01% 29.40 42.49% 29.80 44.48% 28.80 36.50% m  prefs, minorities - -% - -% - -% 0.20 0.25% m TOTAL 27.40 43.01% 29.40 42.49% 29.80 44.48% 29.00 36.76% m OTHER NAV Basic -   -   -   -   NAV Diluted -   -   -   -   Xp Power Cash Flow Statement 31 Dec 2005 (GBP) 31 Dec 2006 (GBP) 31 Dec 2007 (GBP) 31 Dec 2008 (GBP) Operating CF 7.30 5.30 6.90 8.50 m Pre-Financing CF 2.10 1.40 3.60 -1.50 m Retained CF 2.10 0.50 4.40 -3.90 m Xp Power Brokers Name Activity Type Mnemonic Code Investec Bank (uk) Ld Market Maker(MME) Broker/Dealer INV. IHCSGB21002 Kbc Peel Hunt Ld Market Maker(MME) Broker/Dealer KBC KBCSGB21BIC Merrill Lynch Intl Market Maker(MME) Broker/Dealer MLSB SNCSGB2LBIC Panmure Gordon (uk) Limited Market Maker(MME) Broker/Dealer PMUR PMURGB2L Winterflood Secs Ld Market Maker(MME) Broker/Dealer WINS WNTSGB2LBIC

LSE and PLUS quotes are live. NYSE and AMEX quotes are delayed by at least 20 minutes. All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions :: Contact Us :: Request an Exchange :: Affiliate Scheme Copyright1999-2009 ADVFN PLC. Copyright and limited reproduction :: Privacy Policy :: Investment Warning :: Advertise with us :: Data accreditations :: Investor Relations :: Press office :: Jobs

ADDITIONAL SERVICES AVAILABLE FROM ADVFN ADVFN Forex Channel Exchange Rates, FX Prices Charts, Forex Brokers & Currency Conversion

31 site:2us lse xpp091126 04:16 Stock Message Boards ( 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 )