FinancialsSector SheetSearch by SectorFilterXFor help & enquiries: 1-888-99-ADVFN (toll free)
X-Phonics
   

X-Phonics Company Financial Information

 Company name: X-Phonics
 EPIC: XPH Trading Currency: GBX
 Market Sector: AIM ISIN: GB00B0DG1X47
 Market Segment: AIM Share Type: DE
 WWW Address:  Description: ORD 1P
 Industry Sector: 
 Price Price Change [%] Bid Ask Open High Low Volume
 0.45 mages.advfn.com/imagesnew/2/us/dot 0.0 [0.00] 0.30 0.60 0.45 0.45 0.45 -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 0.30 66.21 0.80 -73.00 - - - 1.25 - 0.18

X-Phonics Key Figures

(at previous day's close)
Market Cap.0.30m
Shares In Issue66.21m
Prev. Close0.45
PE Ratio- 
Dividend Yield-%
EPS - basic-73.00p
Dividend PS-p
Dividend Cover- 
Cash Flow PS-932.46p
Return On Equity (ROE)-90.59%
Operating Margin-142.62%
PEG Factor- 
EPS Growth Rate-%
Dividends PS Growth Rate-%
Net Debt-15.92m
Gross Gearing18.49%
Quick Assets276.63m
Net Working Capital162.60m
Intangibles / Fixed Assets82.62%
Turnover PS512.08p
Pre-Tax Profit PS-730.32p
Retained Profit PS-728.43p
Cash PS206.48p
Net Cash PS34.26p
Net Tangible Asset Value PS *334.17p
Net Asset Value PS804.13p
Spread0.30 (50.00%) 

X-Phonics Balance Sheet

LSE:XPH:Liabilities+EQLSE:XPH:Assets

X-Phonics Share Price

Sample Period HighLow
1 week0.450.45
4 weeks0.450.45
12 weeks0.480.45
1 year1.250.18

X-Phonics Share Price (5 years)

X-Phonics Historic Returns

Giorni da oggi OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week0.45--0.45--0.00
4 weeks0.45--0.450.00-0.45
12 weeks0.48-0.03-5.260.460.01-0.45
26 weeks0.200.25125.000.450.02-0.43
1 year0.88-0.43-48.570.480.03-0.40
3 years4.88-4.43-90.771.730.05-2.48
5 years10.25-9.80-95.613.360.06-4.09

X-Phonics Key Management Ratios

X-Phonics Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio- 
PE Ratio- 
Tobin's Q Ratio 0.00 
Tobin's Q Ratio (excl. intangibles)0.00 
Dividend Yield-%
Market-to-Book Ratio0.00 
Price-to-Pre-Tax Profit PS-0.00 
Price-to-Retained Profit PS-0.00 
Price-to-Cash Flow PS-0.00 
Price-to-Sales PS0.00 
Price-to-Net Tangible Asset Value PS0.00 
Price-to-Cash PS0.00 
Net Working Capital PS245.56 
Price Pct to Working Capital PS0.00%
Earnings Yield-%
Average PE- 
Years in average- 
PE to PE average-%

X-Phonics Financial Ratios

(Leverage Ratios)
Debt Ratio1.26%
Debt-to-Equity Ratio0.01 
Debt-to-Equity Ratio (excl. Intgbl)0.03 
Debt-to-Equity Market Value22.71 
Net Gearing-2.44%
Net Gearing (excl. Intangibles)-4.65%
Gross Gearing18.49%
Gross Gearing (excl. Intangibles)35.32%
Gearing Under 1 Year17.46%
Gearing Under 1 Year (excl. Intgbl)33.34%
Assets/Equity1.23 
Cash/Equity25.68 
(Liquidity Ratios)
Net Working Capital to Total Assets24.89%
Current Ratio2.43 
Quick Ratio (Acid Test)2.43 
Liquidity Ratio1.20 
Cash & Equiv/Current Assets49.42%
(Solvency Ratios)
Enterprise Value-129.65m
CFO/Sales-1.82 
CFO/Attributable Profit- 
CFO/Assets-0.95 
CFO/Debt-5.11 
Total Debt/Equity Market Value405.43 
Total Debt/Sales0.36 
Total Debt/Pre-Tax Profit-0.25 
Total Debt120.80m
Total Debt/Net Current Assets0.74%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs1 
Beta (60-Mnth)Beta (36-Mnth)
0.79990.8820
Alpha (60-Mnth)Alpha (36-Mnth)
-0.0569-0.0551

X-Phonics Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)-89.68%
Return On Assets (ROA)-147.40%
Net Profit Margin-142.25%
Assets Turnover1.04 
Return On Equity (ROE)-90.59%
Return On Investment (ROI)-178.57%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio-%
Net Income Of Revenues-142.25%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.27 
Fixed Assets Turnover1.80 
Current Assets Turnover2.44 
Net Working Capital Turnover- 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales0.97 
Debtors-to-Sales20.64%
Debt Collection Period75.33Days

X-Phonics Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
-FinalGBP-09/30/200509/30/2006----

X-Phonics Fundamentals

 31 Mar 2005 (GBP)30 Sep 2006 (GBP)31 Dec 2007 (GBP)
turnover0.01100.00%0.12100.00%339.07100.00%m
pre tax profit-0.60-5,588.62%-0.94-751.70%-483.58-142.62%m
attributable profit-0.60-5,588.62%-0.94-751.70%-482.33-142.25%m
retained profit-0.60-5,588.62%-0.94-751.70%-482.33-142.25%m
eps - basic-5.76 -2.92 -73.00 
eps - diluted-5.76 -3.48 0.73 
dividends per share- - - 

X-Phonics Balance Sheet

 31 Mar 2005 (GBP)30 Sep 2006 (GBP)31 Dec 2007 (GBP)
LSE:XPH:Liabilities+EQLSE:XPH:AssetsLSE:XPH:Liabilities+EQLSE:XPH:AssetsLSE:XPH:Liabilities+EQLSE:XPH:Assets
 31 Mar 2005 (GBP)30 Sep 2006 (GBP)31 Dec 2007 (GBP)
ASSETS
fixed assets fixed assets0.0757.83%0.086.58%65.4410.02%m
intangibles intangibles--%0.3327.40%311.1947.64%m
fixed investments fixed investments--%--%--%m
current assets - other current assets - other--%--%--%m
stocks stocks--%--%--%m
debtors debtors0.0542.16%0.043.09%139.9121.42%m
cash & securities cash & securities0.000.00%0.7562.93%136.7220.93%m
TOTAL0.11100%1.20100%653.26100%m
LIABILITIES
creditors - short creditors - short0.24213.40%0.2016.94%114.0417.46%m
creditors - long creditors - long0.018.28%0.000.20%6.771.04%m
creditors - other creditors - other--%--%--%m
subordinated loans subordinated loans--%--%--%m
insurance funds insurance funds--%--%--%m
TOTAL0.25221.68%0.2017.14%120.8018.49%m
EQUITY
ord cap, reserves ord cap, reserves-0.14-121.68%0.9982.86%532.4681.51%m
prefs, minorities prefs, minorities--%--%--%m
TOTAL-0.14-121.68%0.9982.86%532.4681.51%m
OTHER
NAV Basic- - - 
NAV Diluted- - - 

X-Phonics Cash Flow Statement

31 Mar 2005 (GBP)30 Sep 2006 (GBP)31 Dec 2007 (GBP)
Operating CF-0.69-0.89-617.43m
Pre-Financing CF-0.71-1.29-643.68m
Retained CF0.000.77-615.75m

X-Phonics Brokers

NameActivityTypeMnemonicCode
Evolution Securities LimitedMarket Maker(MMF)Broker/DealerEVOEVBGGB21MMT
Hoodless Brennan PlcMarket Maker(MMF)Broker/DealerHOODHOPBGB2L
Shore Capital Stockbrokers LdMarket Maker(MMF)Broker/DealerSCAPSHOCGB21
Teather & Greenwood LdMarket Maker(MMF)Broker/DealerTEAMTGREGB21
Winterflood Secs LdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC



LSE and PLUS quotes are live. NYSE and AMEX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions :: Contact Us :: Request an Exchange :: Affiliate Scheme
Copyright1999-2009 ADVFN PLC. Copyright and limited reproduction :: Privacy Policy :: Investment Warning :: Advertise with us :: Data accreditations :: Investor Relations :: Press office :: Jobs
ADDITIONAL SERVICES AVAILABLE FROM ADVFN
Upgrade - Click here for more information on ADVFN premium services Money Words - ADVFN Financial Glossary Investor Training ADVFN Financial Bookshop Online Training Academy
30 site:2us lse xph091125 20:17 Stock Message Boards ( 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 )