FinancialsSector SheetSearch by SectorFilterXFor help & enquiries: 1-888-99-ADVFN (toll free)
Maintel Hldgs
   

Maintel Company Financial Information

 Company name: Maintel Hldgs
 EPIC: MAI Trading Currency: GBX
 Market Sector: AIMT ISIN: GB00B046YG73
 Market Segment: AIMI Share Type: DE
 WWW Address: http://www.maintel.co.uk/ Description: ORD 1P
 Industry Sector: SUPPORT SERVICES
 Price Price Change [%] Bid Ask Open High Low Volume
 144.00 mages.advfn.com/imagesnew/2/us/dot 0.0 [0.00] 140.00 148.00 144.00 144.00 144.00 -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 17.11 11.88 0.76 9.20 5.60 15.65 3.89 157.00 - 76.50

Maintel Key Figures

(at previous day's close)
Market Cap.17.11m
Shares In Issue11.88m
Prev. Close144.00
PE Ratio15.65 
Dividend Yield3.89%
EPS - basic9.20p
Dividend PS5.60p
Dividend Cover1.64 
Cash Flow PS17.08p
Return On Equity (ROE)128.10%
Operating Margin8.18%
PEG Factor-0.91 
EPS Growth Rate-17.12%
Dividends PS Growth Rate1.82%
Net Debt4.45m
Gross Gearing86.48%
Quick Assets4.17m
Net Working Capital-0.46m
Intangibles / Fixed Assets85.80%
Turnover PS163.40p
Pre-Tax Profit PS13.37p
Retained Profit PS3.62p
Cash PS8.50p
Net Cash PS-36.66p
Net Tangible Asset Value PS *-2.98p
Net Asset Value PS7.19p
Spread8.00 (5.41%) 

Maintel Balance Sheet

LSE:MAI:Liabilities+EQLSE:MAI:Assets

Maintel Share Price

Sample Period HighLow
1 week145.00144.00
4 weeks155.00144.00
12 weeks157.00130.00
1 year157.0076.50

Maintel Share Price (5 years)

Maintel Historic Returns

Giorni da oggi OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week145.00-1.00-0.69144.200.00-144.00
4 weeks155.00-11.00-7.10148.700.00-144.00
12 weeks135.508.506.27146.000.00-146.07
26 weeks98.5045.5046.19129.810.00-133.28
1 year84.5059.5070.41108.160.00-108.25
3 years186.50-42.50-22.79149.620.00-169.22
5 years106.5037.5035.21147.460.01-146.85

Maintel Key Management Ratios

Maintel Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio21.26 
PE Ratio15.65 
Tobin's Q Ratio 2.28 
Tobin's Q Ratio (excl. intangibles)2.81 
Dividend Yield3.89%
Market-to-Book Ratio20.03 
Price-to-Pre-Tax Profit PS10.77 
Price-to-Retained Profit PS39.79 
Price-to-Cash Flow PS8.43 
Price-to-Sales PS0.88 
Price-to-Net Tangible Asset Value PS-48.33 
Price-to-Cash PS16.94 
Net Working Capital PS-3.84 
Price Pct to Working Capital PS-37.52%
Earnings Yield6.39%
Average PE14.83 
Years in average5 
PE to PE average105.53%

Maintel Financial Ratios

(Leverage Ratios)
Debt Ratio10.29%
Debt-to-Equity Ratio0.11 
Debt-to-Equity Ratio (excl. Intgbl)-0.28 
Debt-to-Equity Market Value0.01 
Net Gearing70.50%
Net Gearing (excl. Intangibles)87.16%
Gross Gearing86.48%
Gross Gearing (excl. Intangibles)106.93%
Gearing Under 1 Year84.93%
Gearing Under 1 Year (excl. Intgbl)105.01%
Assets/Equity7.40 
Cash/Equity118.27 
(Liquidity Ratios)
Net Working Capital to Total Assets-7.22%
Current Ratio0.92 
Quick Ratio (Acid Test)0.78 
Liquidity Ratio0.19 
Cash & Equiv/Current Assets20.57%
(Solvency Ratios)
Enterprise Value16.20m
CFO/Sales0.10 
CFO/Attributable Profit1.85 
CFO/Assets0.32 
CFO/Debt0.37 
Total Debt/Equity Market Value0.32 
Total Debt/Sales0.28 
Total Debt/Pre-Tax Profit3.44 
Total Debt5.46m
Total Debt/Net Current Assets-11.98%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth9.29%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs2 
Beta (60-Mnth)Beta (36-Mnth)
0.75730.5713
Alpha (60-Mnth)Alpha (36-Mnth)
0.0071-0.0003

Maintel Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)166.91%
Return On Assets (ROA)14.60%
Net Profit Margin5.63%
Assets Turnover2.59 
Return On Equity (ROE)128.10%
Return On Investment (ROI)66.36%
Dividend Payout Ratio60.87%
Plowback Ratio39.13%
Growth from Plowback Ratio27.98%
Net Income Of Revenues2.21%
(Asset Utilisation Multiples)
Shareholders Equity Turnover12.69 
Fixed Assets Turnover12.11 
Current Assets Turnover3.30 
Net Working Capital Turnover- 
Inventory Turnover24.81 
(Other Operating Ratios)
Total Assets-to-Sales0.39 
Debtors-to-Sales18.26%
Debt Collection Period66.66Days

Maintel Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
16 Mar 2009FinalGBP3.1012/31/200712/31/200803/25/200903/27/200904/29/20095.60
12 Sep 2008InterimGBP2.5012/30/200706/30/200809/24/200809/26/200810/10/2008-
26 Nov 2009FinalGBP3.0012/31/200612/31/200703/26/200803/28/200804/30/20085.50
12 Mar 2007FinalGBP2.9012/31/200512/31/200603/21/200703/23/200704/25/20075.00
07 Sep 2006InterimGBP2.1012/30/200506/30/200609/13/200609/15/200609/29/2006-
13 Mar 2006FinalGBP2.5012/31/200412/31/200503/22/200603/24/200604/24/20064.00
08 Sep 2005InterimGBP1.5012/30/200406/30/200509/14/200509/16/200509/26/2005-

Maintel Fundamentals

 31 Dec 2005 (GBP)31 Dec 2006 (GBP)31 Dec 2007 (GBP)31 Dec 2008 (GBP)
turnover12.20100.00%16.17100.00%19.33100.00%19.42100.00%m
pre tax profit1.9015.61%2.0812.87%1.9810.24%1.598.18%m
attributable profit1.3310.88%1.469.03%1.387.16%1.095.63%m
retained profit1.139.27%0.875.37%0.713.68%0.432.21%m
eps - basic10.00 11.40 11.10 9.20 
eps - diluted10.00 11.40 11.10 9.20 
dividends per share4.00 5.00 5.50 5.60 

Maintel Balance Sheet

 31 Dec 2005 (GBP)31 Dec 2006 (GBP)31 Dec 2007 (GBP)31 Dec 2008 (GBP)
LSE:MAI:Liabilities+EQLSE:MAI:AssetsLSE:MAI:Liabilities+EQLSE:MAI:AssetsLSE:MAI:Liabilities+EQLSE:MAI:AssetsLSE:MAI:Liabilities+EQLSE:MAI:Assets
 31 Dec 2005 (GBP)31 Dec 2006 (GBP)31 Dec 2007 (GBP)31 Dec 2008 (GBP)
ASSETS
fixed assets fixed assets0.243.62%0.243.27%0.212.40%0.203.17%m
intangibles intangibles0.233.43%1.2216.71%1.5918.36%1.2119.12%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks0.598.83%0.719.68%0.839.57%0.7411.65%m
debtors debtors1.9529.39%2.8939.68%3.9345.33%3.1650.08%m
cash & securities cash & securities3.6354.73%2.2330.67%2.1124.34%1.0115.99%m
TOTAL6.62100%7.28100%8.67100%6.32100%m
LIABILITIES
creditors - short creditors - short2.0931.48%2.4533.65%6.3272.94%5.3784.93%m
creditors - long creditors - long2.8943.64%3.1543.23%0.141.60%0.101.55%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL4.9875.12%5.6076.88%6.4674.54%5.4686.48%m
EQUITY
ord cap, reserves ord cap, reserves1.6524.88%1.6823.12%2.2125.46%0.8513.52%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL1.6524.88%1.6823.12%2.2125.46%0.8513.52%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Maintel Cash Flow Statement

31 Dec 2005 (GBP)31 Dec 2006 (GBP)31 Dec 2007 (GBP)31 Dec 2008 (GBP)
Operating CF1.781.641.862.03m
Pre-Financing CF0.89-0.56-0.911.35m
Retained CF0.21-1.39-0.13-1.10m

Maintel Brokers

NameActivityTypeMnemonicCode
Kbc Peel Hunt LdMarket Maker(MMF)Broker/DealerKBCKBCSGB21BIC
Shore Capital Stockbrokers LdMarket Maker(MMF)Broker/DealerSCAPSHOCGB21
Winterflood Secs LdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC



LSE and PLUS quotes are live. NYSE and AMEX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions :: Contact Us :: Request an Exchange :: Affiliate Scheme
Copyright1999-2009 ADVFN PLC. Copyright and limited reproduction :: Privacy Policy :: Investment Warning :: Advertise with us :: Data accreditations :: Investor Relations :: Press office :: Jobs
ADDITIONAL SERVICES AVAILABLE FROM ADVFN
Upgrade - Click here for more information on ADVFN premium services Money Words - ADVFN Financial Glossary Investor Training ADVFN Financial Bookshop Online Training Academy
40 site:2us lse mai091126 04:42 Stock Message Boards ( 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 )