FinancialsSector SheetSearch by SectorFilterXFor help & enquiries: 1-888-99-ADVFN (toll free)
Imp.Tobacco Grp
   

Imperial Tobacco Company Financial Information

 Company name: Imp.Tobacco Grp
 Company Description: Imperial Tobacco is an international tobacco company which manufactures and markets a range of cigarettes, roll your own tobacco, rolling papers, cigars and pipe tobacco
 EPIC: IMT Trading Currency: GBX
 Market Sector: FE10 ISIN: GB0004544929
 Market Segment: SET1 Share Type: DE
 WWW Address: http://www.imperial-tobacco.com/ Description: ORD 10P
 Industry Sector: TOBACCO
 Price Price Change [%] Bid Ask Open High Low Volume
 1,834.00 mages.advfn.com/imagesnew/2/us/up 1.0 [0.05] 1,836.00 1,838.00 1,836.00 1,851.00 1,824.00 4,607,603
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 18,646.06 1,016.69 0.52 65.50 73.00 28.00 3.98 1,983.00 - 1,412.00

Imperial Tobacco Key Figures

(at previous day's close)
Market Cap.18,646.06m
Shares In Issue1,016.69m
Prev. Close1,833.00
PE Ratio28.00 
Dividend Yield3.98%
EPS - basic65.50p
Dividend PS73.00p
Dividend Cover0.90 
Cash Flow PS351.04p
Return On Equity (ROE)10.35%
Operating Margin3.56%
PEG Factor0.95 
EPS Growth Rate29.45%
Dividends PS Growth Rate15.69%
Net Debt24,055.00m
Gross Gearing79.34%
Quick Assets4,585.00m
Net Working Capital-3,910.00m
Intangibles / Fixed Assets91.57%
Turnover PS2,608.18p
Pre-Tax Profit PS92.95p
Retained Profit PS65.21p
Cash PS125.41p
Net Cash PS-997.85p
Net Tangible Asset Value PS *-1,555.93p
Net Asset Value PS648.67p
Spread2.00 (0.11%) 

Imperial Tobacco Balance Sheet

LSE:IMT:Liabilities+EQLSE:IMT:Assets

Imperial Tobacco Share Price

Sample Period HighLow
1 week1,906.001,820.00
4 weeks1,906.001,765.00
12 weeks1,906.001,706.00
1 year1,983.001,412.00

Imperial Tobacco Share Price (5 years)

Imperial Tobacco Historic Returns

Giorni da oggi OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week1,875.00-41.00-2.191,872.202.40-1,867.32
4 weeks1,815.0019.001.051,834.652.57-1,833.74
12 weeks1,728.00106.006.131,799.762.66-1,798.07
26 weeks1,621.00213.0013.141,712.712.58-1,712.16
1 year1,528.00306.0020.031,691.303.15-1,677.13
3 years1,858.00-24.00-1.291,997.753.83-1,976.37
5 years1,369.00465.0033.971,843.753.80-1,832.09

Imperial Tobacco Key Management Ratios

Imperial Tobacco Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio34.56 
PE Ratio28.00 
Tobin's Q Ratio 0.61 
Tobin's Q Ratio (excl. intangibles)1.96 
Dividend Yield3.98%
Market-to-Book Ratio2.85 
Price-to-Pre-Tax Profit PS19.73 
Price-to-Retained Profit PS28.12 
Price-to-Cash Flow PS5.22 
Price-to-Sales PS0.70 
Price-to-Net Tangible Asset Value PS-1.18 
Price-to-Cash PS14.62 
Net Working Capital PS-384.58 
Price Pct to Working Capital PS-4.77%
Earnings Yield3.57%
Average PE21.58 
Years in average5 
PE to PE average129.77%

Imperial Tobacco Financial Ratios

(Leverage Ratios)
Debt Ratio67.84%
Debt-to-Equity Ratio2.11 
Debt-to-Equity Ratio (excl. Intgbl)-0.88 
Debt-to-Equity Market Value0.75 
Net Gearing75.35%
Net Gearing (excl. Intangibles)251.41%
Gross Gearing79.34%
Gross Gearing (excl. Intangibles)264.74%
Gearing Under 1 Year35.77%
Gearing Under 1 Year (excl. Intgbl)119.36%
Assets/Equity4.84 
Cash/Equity19.33 
(Liquidity Ratios)
Net Working Capital to Total Assets-12.25%
Current Ratio0.66 
Quick Ratio (Acid Test)0.40 
Liquidity Ratio0.11 
Cash & Equiv/Current Assets16.98%
(Solvency Ratios)
Enterprise Value31,338.06m
CFO/Sales0.13 
CFO/Attributable Profit5.27 
CFO/Assets0.11 
CFO/Debt0.14 
Total Debt/Equity Market Value1.36 
Total Debt/Sales0.96 
Total Debt/Pre-Tax Profit26.80 
Total Debt25,330.00m
Total Debt/Net Current Assets-6.48%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth0.45%
Earn drops > 5% in 10yrs3 
Beta (60-Mnth)Beta (36-Mnth)
0.52120.5625
Alpha (60-Mnth)Alpha (36-Mnth)
0.00500.0035

Imperial Tobacco Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)4.61%
Return On Assets (ROA)2.21%
Net Profit Margin2.55%
Assets Turnover0.87 
Return On Equity (ROE)10.35%
Return On Investment (ROI)3.38%
Dividend Payout Ratio111.45%
Plowback Ratio-11.45%
Growth from Plowback Ratio-1.21%
Net Income Of Revenues2.50%
(Asset Utilisation Multiples)
Shareholders Equity Turnover4.13 
Fixed Assets Turnover1.13 
Current Assets Turnover3.76 
Net Working Capital Turnover- 
Inventory Turnover9.17 
(Other Operating Ratios)
Total Assets-to-Sales1.15 
Debtors-to-Sales11.86%
Debt Collection Period43.30Days

Imperial Tobacco Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
10 Nov 2009FinalGBP52.0009/30/200809/30/200901/20/201001/22/201002/19/201073.00
04 Jun 2009InterimGBP21.0009/30/200809/30/200906/17/200906/19/200908/19/2009-
25 Nov 2008FinalGBP42.2009/30/200709/30/200801/21/200901/23/200902/20/200963.10
20 May 2008InterimGBP24.0009/30/200709/30/200806/04/200806/06/200808/08/2008-
30 Oct 2008FinalGBP45.5009/30/200609/30/200701/16/200801/18/200802/15/200869.50
30 Apr 2007InterimGBP21.0010/01/200603/31/200707/11/200707/13/200708/10/2007-
31 Oct 2006FinalGBP43.5009/30/200509/30/200601/17/200701/19/200702/16/200762.00
26 Apr 2006InterimGBP18.5010/01/200503/31/200607/05/200607/07/200608/04/2006-
01 Nov 2005FinalGBP39.5009/30/200409/30/200501/18/200601/20/200602/17/200656.00
26 Apr 2005InterimGBP16.5010/01/200403/31/200507/06/200507/08/200508/05/2005-
09 Nov 2004FinalGBP35.0009/30/200309/30/200401/19/200501/21/200502/18/200550.00
28 Apr 2004InterimGBP15.0010/01/200303/31/200407/07/200407/09/200408/06/2004-
17 Nov 2003FinalGBP30.0009/30/200209/30/200301/21/200401/23/200402/20/200442.00
10 Apr 2003InterimGBP12.0003/31/200203/31/200307/09/200307/11/200308/08/2003-
25 Nov 2002FinalGBP23.0009/28/200109/28/200201/22/200301/24/200302/21/200335.00
02 May 2002InterimGBP12.0009/30/200103/30/200207/10/200207/12/200208/09/2002-
26 Nov 2001FinalGBP23.7009/29/200009/29/200101/23/200201/25/200202/22/200234.50
09 May 2001InterimGBP10.8009/24/200003/24/200107/11/200107/13/200108/10/2001-
27 Nov 2000FinalGBP21.6009/23/199909/23/200001/22/200101/26/200102/23/200131.70
08 May 2000InterimGBP10.1009/25/199903/25/200007/10/200007/14/200008/11/2000-
29 Nov 1999FinalGBP18.7009/25/199809/25/199912/06/199912/10/199902/11/200027.50
30 Nov 1998FinalGBP15.8009/26/199709/26/199812/07/199812/11/199802/12/199923.40

Imperial Tobacco Fundamentals

 30 Sep 2006 (GBP)30 Sep 2007 (GBP)30 Sep 2008 (GBP)30 Sep 2009 (GBP)
turnover11,676.00100.00%12,344.00100.00%20,528.00100.00%26,517.00100.00%m
pre tax profit1,168.0010.00%1,237.0010.02%621.003.03%945.003.56%m
attributable profit851.007.29%905.007.33%428.002.08%677.002.55%m
retained profit445.003.81%471.003.82%-59.00-0.29%663.002.50%m
eps - basic122.20 134.30 50.60 65.50 
eps - diluted121.60 133.70 50.40 65.30 
dividends per share62.00 69.50 63.10 73.00 

Imperial Tobacco Balance Sheet

 30 Sep 2006 (GBP)30 Sep 2007 (GBP)30 Sep 2008 (GBP)30 Sep 2009 (GBP)
LSE:IMT:Liabilities+EQLSE:IMT:AssetsLSE:IMT:Liabilities+EQLSE:IMT:AssetsLSE:IMT:Liabilities+EQLSE:IMT:AssetsLSE:IMT:Liabilities+EQLSE:IMT:Assets
 30 Sep 2006 (GBP)30 Sep 2007 (GBP)30 Sep 2008 (GBP)30 Sep 2009 (GBP)
ASSETS
fixed assets fixed assets580.008.12%640.007.10%1,822.006.24%2,010.006.30%m
intangibles intangibles3,910.0054.74%4,950.0054.95%19,792.0067.74%22,357.0070.03%m
fixed investments fixed investments492.006.89%665.007.38%1,023.003.50%48.000.15%m
current assets - other current assets - other--%--%--%--%m
stocks stocks789.0011.05%998.0011.08%2,858.009.78%2,925.009.16%m
debtors debtors1,080.0015.12%1,304.0014.48%2,982.0010.21%3,310.0010.37%m
cash & securities cash & securities292.004.09%451.005.01%739.002.53%1,275.003.99%m
TOTAL7,143.00100%9,008.00100%29,216.00100%31,925.00100%m
LIABILITIES
creditors - short creditors - short3,002.0042.03%3,172.0035.21%9,658.0033.06%11,420.0035.77%m
creditors - long creditors - long3,543.0049.60%4,695.0052.12%13,202.0045.19%13,910.0043.57%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL6,545.0091.63%7,867.0087.33%22,860.0078.24%25,330.0079.34%m
EQUITY
ord cap, reserves ord cap, reserves579.008.11%1,118.0012.41%6,307.0021.59%6,538.0020.48%m
prefs, minorities prefs, minorities19.000.27%23.000.26%49.000.17%57.000.18%m
TOTAL598.008.37%1,141.0012.67%6,356.0021.76%6,595.0020.66%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Imperial Tobacco Cash Flow Statement

30 Sep 2006 (GBP)30 Sep 2007 (GBP)30 Sep 2008 (GBP)30 Sep 2009 (GBP)
Operating CF1,155.00999.001,700.003,569.00m
Pre-Financing CF665.00-85.00-7,625.003,392.00m
Retained CF10.00104.00146.00334.00m

Imperial Tobacco Brokers

NameActivityTypeMnemonicCode
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Winterflood Secs LdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC



LSE and PLUS quotes are live. NYSE and AMEX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions :: Contact Us :: Request an Exchange :: Affiliate Scheme
Copyright1999-2009 ADVFN PLC. Copyright and limited reproduction :: Privacy Policy :: Investment Warning :: Advertise with us :: Data accreditations :: Investor Relations :: Press office :: Jobs
ADDITIONAL SERVICES AVAILABLE FROM ADVFN
Upgrade - Click here for more information on ADVFN premium services Money Words - ADVFN Financial Glossary Investor Training ADVFN Financial Bookshop Online Training Academy
42 site:2us lse imt091121 22:19 Stock Message Boards ( 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 )