Monitor Quote Charts Trades News Financials Toplists Alerts Portfolio Level 2 Forex Boards   25/11/2009 09:32:10 Site map   Help   Financials Sector Sheet Search by Sector FilterX For help & enquiries: 1-888-99-ADVFN (toll free)

James Cropper Company Financial Information James Cropper share price | James Cropper company information | James Cropper Share Charts | James Cropper Share News  Company name:  Cropper (J)  EPIC:  CRPR  Trading Currency:  GBX  Market Sector:  AIM  ISIN:  GB0002346053  Market Segment:  AIM  Share Type:  DE  WWW Address:  http://www.cropper.com/  Description:  ORD 25P  Industry Sector:  FORESTRY & PAPER  Price  Price Change [%]  Bid  Ask  Open  High  Low  Volume  145.00   0.0 [0.00]  140.00  150.00  145.00  145.00  145.00  -  Market Cap. [m]  Shares In Issue [m]  Beta  EPS  DPS  PE Ratio  Yield  52-Wks-Range  12.16  8.38  1.05  -1.00  5.10  -  3.52  157.00 - 52.00 James Cropper Key Figures (at previous day's close) Market Cap. 12.16 m Shares In Issue 8.38 m Prev. Close 145.00 PE Ratio -   Dividend Yield 3.52 % EPS - basic -1.00 p Dividend PS 5.10 p Dividend Cover -   Cash Flow PS 42.61 p Return On Equity (ROE) 2.48 % Operating Margin 1.15 % PEG Factor -   EPS Growth Rate -107.14 % Dividends PS Growth Rate -30.14 % Net Debt 26.12 m Gross Gearing 58.77 % Quick Assets 15.47 m Net Working Capital 15.30 m Intangibles / Fixed Assets 8.73 % Turnover PS 892.12 p Pre-Tax Profit PS 10.23 p Retained Profit PS -0.30 p Cash PS 31.44 p Net Cash PS -94.94 p Net Tangible Asset Value PS * 216.60 p Net Asset Value PS 240.60 p Spread 10.00 (6.67%)   * Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies. James Cropper Balance Sheet James Cropper Share Price Sample Period † High Low 1 week 157.00 143.50 4 weeks 157.00 140.00 12 weeks 157.00 112.00 1 year 157.00 52.00 James Cropper Share Price (5 years) James Cropper Historic Returns Giorni da oggi † Open Change % Open Avg. Avg. Daily Vol [m] Total Vol [m] VWAP 1 week 155.00 -10.00 -6.45 150.40 0.01 - 151.70 4 weeks 142.00 3.00 2.11 145.25 0.00 - 152.52 12 weeks 113.50 31.50 27.75 136.02 0.00 - 139.19 26 weeks 116.00 29.00 25.00 121.68 0.00 - 120.66 1 year 90.00 55.00 61.11 101.39 0.01 - 83.05 3 years 171.00 -26.00 -15.20 161.67 0.01 - 174.84 5 years 160.00 -15.00 -9.38 165.87 0.01 - 177.17 † periods calculated are whole weeks rather than calendar months James Cropper Key Management Ratios James Cropper Investment Ratios (Market value analysis) at previous day's close PQ Ratio 2.28   PE Ratio -   Tobin's Q Ratio 0.25   Tobin's Q Ratio (excl. intangibles) 0.26   Dividend Yield 3.52 % Market-to-Book Ratio 0.60   Price-to-Pre-Tax Profit PS 14.17   Price-to-Retained Profit PS -486.32   Price-to-Cash Flow PS 3.40   Price-to-Sales PS 0.16   Price-to-Net Tangible Asset Value PS 0.67   Price-to-Cash PS 4.61   Net Working Capital PS 182.44   Price Pct to Working Capital PS 0.79 % Earnings Yield - % Average PE 12.86   Years in average 3   PE to PE average - % James Cropper Financial Ratios (Leverage Ratios) Debt Ratio 47.37 % Debt-to-Equity Ratio 0.90   Debt-to-Equity Ratio (excl. Intgbl) 1.00   Debt-to-Equity Market Value 1.49   Net Gearing 53.38 % Net Gearing (excl. Intangibles) 55.67 % Gross Gearing 58.77 % Gross Gearing (excl. Intangibles) 61.29 % Gearing Under 1 Year 21.66 % Gearing Under 1 Year (excl. Intgbl) 22.59 % Assets/Equity 2.43   Cash/Equity 13.07   (Liquidity Ratios) Net Working Capital to Total Assets 31.26 % Current Ratio 2.44   Quick Ratio (Acid Test) 1.46   Liquidity Ratio 0.25   Cash & Equiv/Current Assets 10.18 % (Solvency Ratios) Enterprise Value 27.68 m CFO/Sales 0.05   CFO/Attributable Profit 7.15   CFO/Assets 0.07   CFO/Debt 0.12   Total Debt/Equity Market Value 2.37   Total Debt/Sales 0.38   Total Debt/Pre-Tax Profit 33.52   Total Debt 28.76 m Total Debt/Net Current Assets 1.88 % (Dodds - Graham Ratios) 3 yr Compound Earnings Growth - % 5 yr Compound Earnings Growth - % 10 yr Compound Earnings Growth - % Earn drops > 5% in 10yrs 5   Beta (60-Mnth) Beta (36-Mnth) 1.0469 1.2508 Alpha (60-Mnth) Alpha (36-Mnth) -0.0003 0.0060 James Cropper Operating Ratios (Profitability Ratios) Return On Capital Employed (ROCE) 2.24 % Return On Assets (ROA) 1.03 % Net Profit Margin 0.67 % Assets Turnover 1.54   Return On Equity (ROE) 2.48 % Return On Investment (ROI) 1.33 % Dividend Payout Ratio - % Plowback Ratio 100.00 % Growth from Plowback Ratio - % Net Income Of Revenues -0.03 % (Asset Utilisation Multiples) Shareholders Equity Turnover 3.26   Fixed Assets Turnover 3.29   Current Assets Turnover 2.90   Net Working Capital Turnover -   Inventory Turnover 7.46   (Other Operating Ratios) Total Assets-to-Sales 0.65   Debtors-to-Sales 18.00 % Debt Collection Period 65.71 Days James Cropper Dividends Announcement Date Type Curr. Dividend Amount Period Start Period End Ex Date Record Date Payment Date Total Dividend Amount 23 Jun 2009 Final GBP 4.00 03/28/2008 03/28/2009 07/15/2009 07/17/2009 08/14/2009 5.10 24 Jun 2008 Final GBP 5.10 03/29/2007 03/29/2008 07/16/2008 07/18/2008 08/15/2008 7.30 15 Jun 2007 Final GBP 5.10 03/31/2006 03/31/2007 07/18/2007 07/20/2007 08/10/2007 7.00 21 Nov 2006 Interim GBP 1.90 03/30/2006 09/30/2006 12/20/2006 12/22/2006 01/12/2007 - 20 Jun 2006 Final GBP 2.20 04/01/2005 04/01/2006 07/19/2006 07/21/2006 08/11/2006 4.10 22 Nov 2005 Interim GBP 1.90 04/01/2005 10/01/2005 12/21/2005 12/23/2005 01/13/2006 - 21 Jun 2005 Final GBP 6.30 04/02/2004 04/02/2005 07/20/2005 07/22/2005 08/12/2005 8.20 16 Nov 2004 Interim GBP 1.90 03/25/2004 09/25/2004 12/22/2004 12/24/2004 01/14/2005 - 08 Jun 2004 Final GBP 5.90 03/27/2003 03/27/2004 07/21/2004 07/23/2004 08/13/2004 7.80 18 Nov 2003 Interim GBP 1.90 03/27/2003 09/27/2003 12/17/2003 12/19/2003 01/09/2004 - 16 Jun 2003 Final GBP 5.60 03/29/2002 03/29/2003 07/23/2003 07/25/2003 08/15/2003 7.50 19 Nov 2002 Interim GBP 1.90 03/28/2002 09/28/2002 12/18/2002 12/20/2002 01/10/2003 - 18 Jun 2002 Final GBP 5.20 03/30/2001 03/30/2002 07/24/2002 07/26/2002 08/16/2002 7.00 19 Nov 2001 Interim GBP 1.80 03/29/2001 09/29/2001 12/19/2001 12/21/2001 01/11/2002 - 18 Jun 2001 Final GBP 4.50 03/31/2000 03/31/2001 07/18/2001 07/20/2001 08/10/2001 6.30 21 Nov 2000 Interim GBP 1.80 03/30/2000 09/30/2000 12/18/2000 12/22/2000 01/12/2001 - 19 Jun 2000 Final GBP 4.50 04/01/1999 04/01/2000 07/24/2000 07/28/2000 08/11/2000 6.30 15 Nov 1999 Interim GBP 1.80 04/02/1999 10/02/1999 12/20/1999 12/24/1999 01/14/2000 - 14 Jun 1999 Final GBP 4.10 04/03/1998 04/03/1999 07/26/1999 07/30/1999 08/13/1999 5.50 16 Nov 1998 Interim GBP 1.40 03/26/1998 09/26/1998 12/14/1998 12/18/1998 01/08/1999 - 23 Jul 1998 Final GBP 3.60 03/28/1997 03/28/1998 07/27/1998 07/31/1998 08/14/1998 5.00 James Cropper Fundamentals   01 Apr 2006 (GBP) 31 Mar 2007 (GBP) 29 Mar 2008 (GBP) 28 Feb 2009 (GBP) turnover 64.20 100.00% 69.09 100.00% 72.74 100.00% 74.80 100.00% m pre tax profit -0.13 -0.20% 2.11 3.05% 1.58 2.17% 0.86 1.15% m attributable profit -0.10 -0.16% 1.36 1.97% 1.19 1.64% 0.50 0.67% m retained profit -0.79 -1.23% 1.02 1.47% 0.57 0.79% -0.03 -0.03% m eps - basic -1.20   16.20   14.00   -1.00   eps - diluted -1.20   16.20   14.00   -1.00   dividends per share 4.10   7.00   7.30   5.10   James Cropper Balance Sheet   01 Apr 2006 (GBP) 31 Mar 2007 (GBP) 29 Mar 2008 (GBP) 28 Feb 2009 (GBP)   01 Apr 2006 (GBP) 31 Mar 2007 (GBP) 29 Mar 2008 (GBP) 28 Feb 2009 (GBP) ASSETS  fixed assets 23.76 45.98% 21.52 41.92% 20.31 42.27% 18.48 37.77% m  intangibles 1.32 2.55% 1.35 2.63% 1.57 3.27% 2.01 4.11% m  fixed investments 3.17 6.14% 1.90 3.71% 0.51 1.05% 2.54 5.19% m  current assets - other - -% - -% - -% - -% m  stocks 8.27 16.00% 8.37 16.30% 9.64 20.07% 10.42 21.30% m  debtors 13.40 25.93% 14.46 28.17% 14.10 29.34% 12.84 26.23% m  cash & securities 1.76 3.41% 3.73 7.27% 1.92 3.99% 2.64 5.39% m TOTAL 51.68 100% 51.33 100% 48.04 100% 48.93 100% m LIABILITIES  creditors - short 10.44 20.19% 11.94 23.26% 11.01 22.93% 10.60 21.66% m  creditors - long 22.39 43.32% 16.74 32.62% 11.36 23.65% 18.16 37.11% m  creditors - other - -% - -% - -% - -% m  subordinated loans - -% - -% - -% - -% m  insurance funds - -% - -% - -% - -% m TOTAL 32.82 63.51% 28.68 55.87% 22.38 46.58% 28.76 58.77% m EQUITY  ord cap, reserves 18.86 36.49% 22.65 44.13% 25.66 53.42% 20.17 41.23% m  prefs, minorities - -% - -% - -% - -% m TOTAL 18.86 36.49% 22.65 44.13% 25.66 53.42% 20.17 41.23% m OTHER NAV Basic -   -   -   -   NAV Diluted -   -   -   -   James Cropper Cash Flow Statement 01 Apr 2006 (GBP) 31 Mar 2007 (GBP) 29 Mar 2008 (GBP) 28 Feb 2009 (GBP) Operating CF 3.09 4.66 2.43 3.57 m Pre-Financing CF 0.44 3.50 0.11 -2.60 m Retained CF 1.82 1.97 -1.81 0.72 m James Cropper Brokers Name Activity Type Mnemonic Code Evolution Securities Limited Market Maker(MMF) Broker/Dealer EVO EVBGGB21MMT Kbc Peel Hunt Ld Market Maker(MMF) Broker/Dealer KBC KBCSGB21BIC Winterflood Secs Ld Market Maker(MMF) Broker/Dealer WINS WNTSGB2LBIC

LSE and PLUS quotes are live. NYSE and AMEX quotes are delayed by at least 20 minutes. All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions :: Contact Us :: Request an Exchange :: Affiliate Scheme Copyright1999-2009 ADVFN PLC. Copyright and limited reproduction :: Privacy Policy :: Investment Warning :: Advertise with us :: Data accreditations :: Investor Relations :: Press office :: Jobs

ADDITIONAL SERVICES AVAILABLE FROM ADVFN ADVFN Forex Channel Exchange Rates, FX Prices Charts, Forex Brokers & Currency Conversion

32 site:2us lse crpr091125 09:32 Stock Message Boards ( 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 )