Bg Group Company Financial Information |
| Company name: | BG Grp. |
| Company Description: | The management, development and operation of long term capital assets across the gas chain, from exploration and production of gas & oil, to liquefied natural gas manufacture and transportation, transmission and distribution and power generation. |
| EPIC: | BG. | Trading Currency: | GBX |
| Market Sector: | FE00 | ISIN: | GB0008762899 |
| Market Segment: | SET0 | Share Type: | DE |
| WWW Address: | http://www.bg-group.com/ | Description: | ORD 10P |
| Industry Sector: | OIL & GAS PRODUCERS |
| Price | Price Change [%] | Bid | Ask | Open | High | Low | Volume |
| 1,148.50 | 14.5 [1.28] | 1,148.00 | 1,148.50 | 1,146.00 | 1,150.00 | 1,131.00 | 5,053,489 |
| Market Cap. [m] | Shares In Issue [m] | Beta | EPS | DPS | PE Ratio | Yield | 52-Wks-Range |
| 38,707.04 | 3,370.23 | 0.69 | 93.40 | 11.23 | 12.30 | 0.98 | 1,180.00 - 779.50 |

Bg Group Key Figures
|
Bg Group Balance Sheet
 Bg Group Share Price| Sample Period † | High | Low | | 1 week | 1,164.50 | 1,121.00 |
| 4 weeks | 1,164.50 | 1,041.00 |
| 12 weeks | 1,179.00 | 989.50 |
| 1 year | 1,180.00 | 779.50 |
 Bg Group Share Price (5 years)
|
Bg Group Historic Returns| Giorni da oggi † | Open | Change | % | Open Avg. | Avg. Daily Vol [m] | Total Vol [m] | VWAP | | 1 week | 1,138.50 | 10.00 | 0.88 | 1,133.30 | 8.63 | - | 1,131.97 |
| 4 weeks | 1,112.00 | 36.50 | 3.28 | 1,101.47 | 8.11 | - | 1,101.75 |
| 12 weeks | 991.00 | 157.50 | 15.89 | 1,101.23 | 7.94 | - | 1,102.34 |
| 26 weeks | 1,107.00 | 41.50 | 3.75 | 1,073.50 | 7.70 | - | 1,072.31 |
| 1 year | 868.50 | 280.00 | 32.24 | 1,038.75 | 8.31 | - | 1,030.41 |
| 3 years | 673.00 | 475.50 | 70.65 | 972.16 | 12.70 | - | 932.88 |
| 5 years | 364.75 | 783.75 | 214.87 | 807.88 | 13.99 | - | 759.61 |
| † periods calculated are whole weeks rather than calendar months | | | | | | | |
|
Bg Group Key Management Ratios
|
Bg Group Investment Ratios
|
Bg Group Financial Ratios
| Beta (60-Mnth) | Beta (36-Mnth) | | 0.6939 | 0.5797 |
| Alpha (60-Mnth) | Alpha (36-Mnth) | | 0.0190 | 0.0180 |
|
Bg Group Operating Ratios
|
Bg Group Dividends| Announcement Date | Type | Curr. | Dividend Amount | Period Start | Period End | Ex Date | Record Date | Payment Date | Total Dividend Amount | | 05 Feb 2009 | Final | GBP | 6.55 | 12/31/2007 | 12/31/2008 | 04/08/2009 | 04/14/2009 | 05/22/2009 | 11.23 |
| 24 Jul 2008 | Interim | GBP | 4.68 | 12/30/2007 | 06/30/2008 | 08/06/2008 | 08/08/2008 | 09/12/2008 | - |
| 21 Feb 2008 | Final | GBP | 5.36 | 12/31/2006 | 12/31/2007 | 04/09/2008 | 04/11/2008 | 05/23/2008 | 9.36 |
| 27 Jul 2007 | Interim | GBP | 3.60 | 06/30/2006 | 06/30/2007 | 08/08/2007 | 08/10/2007 | 09/14/2007 | - |
| 08 Feb 2007 | Final | GBP | 4.20 | 12/31/2005 | 12/31/2006 | 04/11/2007 | 04/13/2007 | 05/25/2007 | 7.20 |
| 24 Jul 2006 | Interim | GBP | 3.00 | 12/30/2005 | 06/30/2006 | 08/09/2006 | 08/11/2006 | 09/15/2006 | - |
| 09 Feb 2006 | Final | GBP | 4.09 | 12/31/2004 | 12/31/2005 | 03/29/2006 | 03/31/2006 | 05/12/2006 | 6.00 |
| 27 Jul 2005 | Interim | GBP | 1.91 | 12/30/2004 | 06/30/2005 | 08/10/2005 | 08/12/2005 | 09/16/2005 | - |
| 15 Jul 2005 | Final | GBP | 2.08 | 12/31/2003 | 12/31/2004 | 03/30/2005 | 04/01/2005 | 05/13/2005 | 3.81 |
| 28 Jul 2004 | Interim | GBP | 1.73 | 12/30/2003 | 06/30/2004 | 08/04/2004 | 08/06/2004 | 09/10/2004 | - |
| 17 Feb 2004 | Final | GBP | 1.86 | 12/31/2002 | 12/31/2003 | 04/14/2004 | 04/16/2004 | 05/28/2004 | 3.46 |
| 28 Jul 2003 | Interim | GBP | 1.60 | 12/30/2002 | 06/30/2003 | 08/06/2003 | 08/08/2003 | 09/12/2003 | - |
| 18 Feb 2003 | Final | GBP | 1.55 | 12/31/2001 | 12/31/2002 | 03/19/2003 | 03/21/2003 | 05/02/2003 | 3.10 |
| 25 Jul 2002 | Interim | GBP | 1.55 | 12/30/2001 | 06/30/2002 | 10/23/2002 | 10/25/2002 | 12/13/2002 | - |
| 21 Feb 2002 | Final | GBP | 1.50 | 12/31/2000 | 12/31/2001 | 04/24/2002 | 04/26/2002 | 06/07/2002 | 3.00 |
| 26 Jul 2001 | Interim | GBP | 1.50 | 12/30/2000 | 06/30/2001 | 10/24/2001 | 10/26/2001 | 12/14/2001 | - |
| 15 Feb 2001 | Final | GBP | 1.45 | 12/31/1999 | 12/31/2000 | 04/25/2001 | 04/27/2001 | 06/08/2001 | 6.40 |
| 07 Sep 2000 | Interim | GBP | 4.95 | 12/30/1999 | 06/30/2000 | 10/16/2000 | 10/20/2000 | 12/15/2000 | - |
| 22 Feb 2000 | Final | GBP | 3.06 | 12/31/1998 | 12/31/1999 | 04/25/2000 | 05/02/2000 | 06/09/2000 | 6.11 |
| 11 Nov 1999 | Interim | GBP | 3.06 | 12/30/1998 | 06/30/1999 | 10/11/1999 | 10/15/1999 | 12/10/1999 | - |
| 23 Feb 1999 | Final | GBP | 2.86 | 12/31/1997 | 12/31/1998 | 04/12/1999 | 04/16/1999 | 06/19/1999 | 5.71 |
| 16 Sep 1998 | Interim | GBP | 2.86 | 04/07/1998 | 06/30/1998 | 10/12/1998 | 10/16/1998 | 12/16/1998 | - |
|
Bg Group Fundamentals |
| | 31 Dec 2005 (GBP) | | 31 Dec 2006 (GBP) | | 31 Dec 2007 (GBP) | | 05 Feb 2009 (GBP) | |
| turnover | 5,612.00 | 100.00% |  | 7,136.00 | 100.00% |  | 8,291.00 | 100.00% |  | 12,566.00 | 100.00% | m |
| pre tax profit | 2,504.00 | 44.62% |  | 3,389.00 | 47.49% |  | 3,039.00 | 36.65% |  | 5,468.00 | 43.51% | m |
| attributable profit | 1,525.00 | 27.17% |  | 1,876.00 | 26.29% |  | 1,746.00 | 21.06% |  | 3,150.00 | 25.07% | m |
| retained profit | 1,383.00 | 24.64% |  | 1,630.00 | 22.84% |  | 1,212.00 | 14.62% |  | 2,802.00 | 22.30% | m |
| eps - basic | 43.10 | |  | 51.40 | |  | 51.60 | |  | 93.40 | |  |
| eps - diluted | 42.90 | |  | 51.00 | |  | 51.10 | |  | 92.50 | |  |
| dividends per share | 6.00 | |  | 7.20 | |  | 9.36 | |  | 11.23 | |  |
|
Bg Group Balance Sheet| | 31 Dec 2005 (GBP) | | 31 Dec 2006 (GBP) | | 31 Dec 2007 (GBP) | | 05 Feb 2009 (GBP) | |
 |   |  |   |  |   |  |   |  |
|
| | 31 Dec 2005 (GBP) | | 31 Dec 2006 (GBP) | | 31 Dec 2007 (GBP) | | 05 Feb 2009 (GBP) | |
| ASSETS | | |  | | |  | | |  | | |  |
fixed assets | 5,830.00 | 50.24% |  | 6,064.00 | 47.40% |  | 7,426.00 | 48.25% |  | 11,288.00 | 45.16% | m |
intangibles | 1,024.00 | 8.82% |  | 1,022.00 | 7.99% |  | 1,208.00 | 7.85% |  | 4,130.00 | 16.52% | m |
fixed investments | 1,356.00 | 11.68% |  | 1,482.00 | 11.59% |  | 1,691.00 | 10.99% |  | 2,738.00 | 10.95% | m |
current assets - other | 10.00 | 0.09% |  | 85.00 | 0.66% |  | - | -% |  | - | -% | m |
stocks | 185.00 | 1.59% |  | 247.00 | 1.93% |  | 382.00 | 2.48% |  | 562.00 | 2.25% | m |
debtors | 1,674.00 | 14.42% |  | 1,854.00 | 14.49% |  | 2,313.00 | 15.03% |  | 3,707.00 | 14.83% | m |
cash & securities | 1,526.00 | 13.15% |  | 2,038.00 | 15.93% |  | 2,370.00 | 15.40% |  | 2,571.00 | 10.29% | m |
 |
| TOTAL | 11,605.00 | 100% |  | 12,792.00 | 100% |  | 15,390.00 | 100% |  | 24,996.00 | 100% | m |
|
| LIABILITIES | | | | | | | | | | | | |
creditors - short | 2,509.00 | 21.62% |  | 2,819.00 | 22.04% |  | 3,884.00 | 25.24% |  | 6,488.00 | 25.96% | m |
creditors - long | 2,826.00 | 24.35% |  | 3,377.00 | 26.40% |  | 4,149.00 | 26.96% |  | 5,624.00 | 22.50% | m |
creditors - other | 3.00 | 0.03% |  | 34.00 | 0.27% |  | - | -% |  | - | -% | m |
subordinated loans | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
insurance funds | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
|
| TOTAL | 5,338.00 | 46.00% |  | 6,230.00 | 48.70% |  | 8,033.00 | 52.20% |  | 12,112.00 | 48.46% | m |
|
| EQUITY | | | | | | | | | | | | |
ord cap, reserves | 6,169.00 | 53.16% |  | 6,460.00 | 50.50% |  | 7,225.00 | 46.95% |  | 12,758.00 | 51.04% | m |
prefs, minorities | 98.00 | 0.84% |  | 102.00 | 0.80% |  | 132.00 | 0.86% |  | 126.00 | 0.50% | m |
|
| TOTAL | 6,267.00 | 54.00% |  | 6,562.00 | 51.30% |  | 7,357.00 | 47.80% |  | 12,884.00 | 51.54% | m |
|
| OTHER | | | | | | | | | | | | |
| NAV Basic | - | |  | - | |  | - | |  | - | |  |
| NAV Diluted | - | |  | - | |  | - | |  | - | |  |
|
Bg Group Cash Flow Statement | 31 Dec 2005 (GBP) | | 31 Dec 2006 (GBP) | | 31 Dec 2007 (GBP) | | 05 Feb 2009 (GBP) | |
| Operating CF | 2,509.00 | | 3,360.00 | | 3,691.00 | | 6,274.00 | m |
| Pre-Financing CF | 1,564.00 | | 1,186.00 | | 1,056.00 | | -423.00 | m |
| Retained CF | 1,144.00 | | -6.00 | | 408.00 | | -1,066.00 | m |
| Bg Group Brokers
| | | | | |
|
 |
|