20/06/2013 03:01:23 Free Membership Login
Amiad Water Systems
   

Amiad Water Company Financial Information

 Company name: Amiad Water Systems
 EPIC: AFS Trading Currency: GBX
 Market Sector: AIM ISIN: IL0010943905
 Market Segment: AIM Share Type: DE
 WWW Address: www.amiad.com Description: ORD ILS0.5
 Industry Sector: INDUSTRIAL ENGINEERING
 Price Price Change [%] Bid Ask Open High Low Volume
 330.00 mages.advfn.com/imagesnew/2/us/dot 0.0 [0.00] 325.00 335.00 - - - -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 75.96 23.02 0.17 22.92 6.83 14.39 2.07 395.00 - -

Amiad Water Key Figures

(at previous day's close)
Market Cap.75.96m
Shares In Issue23.02m
Prev. Close330.00
PE Ratio14.39 
Dividend Yield2.07%
EPS - basic22.92p
Dividend PS6.83p
Dividend Cover- 
Cash Flow PS37.21p
Return On Equity (ROE)14.60%
Operating Margin7.71%
PEG Factor1.04 
EPS Growth Rate13.78%
Dividends PS Growth Rate6.73%
Net Debt32.20m
Gross Gearing54.67%
Quick Assets39.37m
Net Working Capital27.81m
Intangibles / Fixed Assets60.24%
Turnover PS350.42p
Pre-Tax Profit PS27.01p
Retained Profit PS15.18p
Cash PS38.63p
Net Cash PS-81.22p
Net Tangible Asset Value PS *96.17p
Net Asset Value PS148.02p
Spread10.00 (2.99%) 

Amiad Water Balance Sheet

LSE:AFS:Liabilities+EQLSE:AFS:Assets

Amiad Water Share Price

Sample Period HighLow
1 week331.00-
4 weeks331.00-
12 weeks331.00-
1 year395.00-

Amiad Water Share Price (5 years)

Amiad Water Historic Returns

Giorni da oggi OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week327.003.000.92329.100.01328.88
4 weeks318.5011.503.61325.390.01324.50
12 weeks321.009.002.80321.610.00322.25
26 weeks294.5035.5012.05315.200.00316.12
1 year313.0017.005.43324.430.01333.60
3 years208.50121.5058.27250.400.01277.91
5 years203.50126.5062.16218.990.01183.61

Amiad Water Key Management Ratios

Amiad Water Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio10.52 
PE Ratio14.39 
Tobin's Q Ratio 0.63 
Tobin's Q Ratio (excl. intangibles)0.75 
Dividend Yield2.07%
Market-to-Book Ratio2.23 
Price-to-Pre-Tax Profit PS12.22 
Price-to-Retained Profit PS21.74 
Price-to-Cash Flow PS8.87 
Price-to-Sales PS0.94 
Price-to-Net Tangible Asset Value PS3.43 
Price-to-Cash PS8.54 
Net Working Capital PS120.79 
Price Pct to Working Capital PS2.73%
Earnings Yield6.95%
Average PE7.82 
Years in average5 
PE to PE average184.14%

Amiad Water Financial Ratios

(Leverage Ratios)
Debt Ratio28.38%
Debt-to-Equity Ratio0.40 
Debt-to-Equity Ratio (excl. Intgbl)0.61 
Debt-to-Equity Market Value0.18 
Net Gearing42.84%
Net Gearing (excl. Intangibles)50.90%
Gross Gearing54.67%
Gross Gearing (excl. Intangibles)64.96%
Gearing Under 1 Year36.71%
Gearing Under 1 Year (excl. Intgbl)43.62%
Assets/Equity2.21 
Cash/Equity26.10 
(Liquidity Ratios)
Net Working Capital to Total Assets37.00%
Current Ratio2.01 
Quick Ratio (Acid Test)1.43 
Liquidity Ratio0.32 
Cash & Equiv/Current Assets16.05%
(Solvency Ratios)
Enterprise Value80.60m
CFO/Sales0.11 
CFO/Attributable Profit1.72 
CFO/Assets0.11 
CFO/Debt0.21 
Total Debt/Equity Market Value0.54 
Total Debt/Sales0.51 
Total Debt/Pre-Tax Profit6.61 
Total Debt41.09m
Total Debt/Net Current Assets1.48%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth35.40%
5 yr Compound Earnings Growth5.32%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs2 
Beta (60-Mnth)Beta (36-Mnth)
0.1732-0.0859
Alpha (60-Mnth)Alpha (36-Mnth)
0.01430.0177

Amiad Water Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)13.07%
Return On Assets (ROA)4.10%
Net Profit Margin6.16%
Assets Turnover0.67 
Return On Equity (ROE)14.60%
Return On Investment (ROI)6.79%
Dividend Payout Ratio31.27%
Plowback Ratio68.73%
Growth from Plowback Ratio6.51%
Net Income Of Revenues4.33%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.54 
Fixed Assets Turnover2.65 
Current Assets Turnover0.89 
Net Working Capital Turnover 
Inventory Turnover2.90 
(Other Operating Ratios)
Total Assets-to-Sales1.50 
Debtors-to-Sales55.65%
Debt Collection Period203.11Days

Amiad Water Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
10 Apr 2013FinalUSD6.0012/31/201112/31/201206/12/201306/14/201307/08/201311.10
06 Sep 2012InterimUSD5.1012/31/201112/31/201210/10/201210/12/201210/31/2012-
29 Mar 2012FinalUSD5.5012/31/201012/31/201106/13/201206/15/201207/09/201210.40
15 Sep 2011InterimUSD4.9012/31/201012/31/201109/21/201109/23/201110/11/2011-
14 Apr 2011FinalUSD5.8012/31/200912/31/201006/15/201106/17/201107/11/20117.80
15 Sep 2010InterimUSD2.0012/31/200912/31/201009/22/201009/24/201010/20/2010-
15 Apr 2010FinalUSD4.3012/31/200812/31/200905/26/201005/28/201007/05/20107.80
21 Sep 2009InterimUSD3.5012/30/200806/30/200910/07/200910/09/200911/13/2009-
02 Apr 2009FinalUSD4.3012/31/200712/31/200804/22/200904/24/200905/22/20097.80
15 Sep 2008InterimUSD4.4712/30/200706/30/200810/15/200810/17/200811/04/2001-
26 Mar 2008FinalUSD4.8012/31/200612/31/200704/23/200804/25/200805/23/20087.50
26 Mar 2007FinalUSD4.4712/31/200512/31/200604/18/200704/20/200705/18/20076.86
04 Sep 2006InterimUSD2.3912/30/200506/30/200610/04/200610/06/200611/06/2006-
28 Mar 2006FinalUSD7.7112/31/200412/31/200504/12/200604/18/200605/05/20067.71

Amiad Water Fundamentals

 31 Dec 2009 (USD)31 Dec 2010 (USD)31 Dec 2011 (USD)31 Dec 2012 (USD)
turnover69.10100.00%89.43100.00%117.28100.00%131.09100.00%m
pre tax profit8.6712.55%3.483.89%8.337.11%10.117.71%m
attributable profit6.399.25%3.083.44%7.066.02%8.086.16%m
retained profit4.897.08%1.661.85%4.643.96%5.684.33%m
eps - basic33.20 14.30 31.20 35.50 
eps - diluted33.20 14.30 31.20 34.00 
dividends per share7.80 7.80 10.40 11.10 

Amiad Water Balance Sheet

 31 Dec 2009 (USD)31 Dec 2010 (USD)31 Dec 2011 (USD)31 Dec 2012 (USD)
LSE:AFS:Liabilities+EQLSE:AFS:AssetsLSE:AFS:Liabilities+EQLSE:AFS:AssetsLSE:AFS:Liabilities+EQLSE:AFS:AssetsLSE:AFS:Liabilities+EQLSE:AFS:Assets
 31 Dec 2009 (USD)31 Dec 2010 (USD)31 Dec 2011 (USD)31 Dec 2012 (USD)
ASSETS
fixed assets fixed assets3.445.67%6.856.49%9.017.50%11.629.51%m
intangibles intangibles6.4710.66%18.7417.75%19.2916.04%19.3515.84%m
fixed investments fixed investments3.065.05%4.354.12%0.560.47%1.150.94%m
current assets - other current assets - other--%--%4.283.56%5.374.39%m
stocks stocks15.9626.30%23.2922.05%29.6424.65%26.0321.31%m
debtors debtors23.1938.20%41.0838.90%45.6137.93%44.1736.16%m
cash & securities cash & securities8.5714.13%11.2910.69%11.859.85%14.4511.83%m
TOTAL60.71100%105.60100%120.24100%122.14100%m
LIABILITIES
creditors - short creditors - short25.1241.37%45.5343.11%51.0942.49%44.8336.71%m
creditors - long creditors - long3.475.71%14.0813.33%19.3916.13%21.9417.96%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL28.5847.09%59.6156.45%70.4858.62%66.7754.67%m
EQUITY
ord cap, reserves ord cap, reserves31.9852.67%45.7043.28%49.6641.30%55.3345.30%m
prefs, minorities prefs, minorities0.150.24%0.290.27%0.100.08%0.050.04%m
TOTAL32.1252.91%45.9943.55%49.7641.38%55.3745.33%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Amiad Water Cash Flow Statement

31 Dec 2009 (USD)31 Dec 2010 (USD)31 Dec 2011 (USD)31 Dec 2012 (USD)
Operating CF6.374.491.8713.92m
Pre-Financing CF5.46-7.50-1.916.97m
Retained CF2.072.720.712.60m

Amiad Water Brokers

NameActivityTypeMnemonicCode
Panmure Gordon (UK) LimitedMarket Maker(MMF)Broker/DealerPMURPMURGB2L
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC



NYSE and AMEX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's

1 site:2 us lse afs130620 03:01