22/05/2013 01:56:21 Free Membership Login
Albion Venture
   

Albion Venture Capital Company Financial Information

 Company name: Albion Venture
 EPIC: AAVC Trading Currency: GBX
 Market Sector: SQQ3 ISIN: GB0002039625
 Market Segment: SSQ3 Share Type: DE
 WWW Address:  Description: ORD 1P
 Industry Sector: EQUITY INVESTMENT INSTRUMENTS
 Price Price Change [%] Bid Ask Open High Low Volume
 67.50 mages.advfn.com/imagesnew/2/us/dot 0.0 [0.00] 66.00 69.00 67.50 67.50 67.50 -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 39.60 58.67 0.12 2.10 5.00 32.14 7.41 69.50 - 65.50

Albion Venture Capital Key Figures

(at previous day's close)
Market Cap.39.60m
Shares In Issue58.67m
Prev. Close67.50
PE Ratio32.14 
Dividend Yield7.41%
EPS - basic2.10p
Dividend PS5.00p
Dividend Cover0.42 
Cash Flow PS0.77p
Return On Equity (ROE)2.62%
Operating Margin-%
PEG Factor-2.01 
EPS Growth Rate-16.00%
Dividends PS Growth Rate-%
Net Debt-2.43m
Gross Gearing1.82%
Quick Assets2.97m
Net Working Capital2.44m
Intangibles / Fixed Assets-%
Turnover PS-p
Pre-Tax Profit PS1.59p
Retained Profit PS-1.52p
Cash PS5.04p
Net Cash PS4.14p
Net Tangible Asset Value PS *48.38p
Net Asset Value PS78.00p
Spread3.00 (4.35%) 

Albion Venture Capital Balance Sheet

LSE:AAVC:Liabilities+EQLSE:AAVC:Assets

Albion Venture Capital Share Price

Sample Period HighLow
1 week67.5067.50
4 weeks69.5065.50
12 weeks69.5065.50
1 year69.5065.50

Albion Venture Capital Share Price (5 years)

Albion Venture Capital Historic Returns

Giorni da oggi OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week67.50--67.500.0167.50
4 weeks68.50-1.00-1.4667.450.0167.44
12 weeks69.50-2.00-2.8868.550.0168.83
26 weeks66.501.001.5068.570.0168.56
1 year65.502.003.0567.590.0167.83
3 years67.000.500.7566.130.0066.85
5 years101.00-33.50-33.1767.240.0066.64

Albion Venture Capital Key Management Ratios

Albion Venture Capital Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio1.60 
PE Ratio32.14 
Tobin's Q Ratio 1.37 
Tobin's Q Ratio (excl. intangibles)1.37 
Dividend Yield7.41%
Market-to-Book Ratio1.40 
Price-to-Pre-Tax Profit PS42.45 
Price-to-Retained Profit PS-44.50 
Price-to-Cash Flow PS88.20 
Price-to-Sales PS- 
Price-to-Net Tangible Asset Value PS0.87 
Price-to-Cash PS13.40 
Net Working Capital PS4.16 
Price Pct to Working Capital PS16.22%
Earnings Yield3.11%
Average PE26.30 
Years in average4 
PE to PE average122.21%

Albion Venture Capital Financial Ratios

(Leverage Ratios)
Debt Ratio-%
Debt-to-Equity Ratio- 
Debt-to-Equity Ratio (excl. Intgbl)- 
Debt-to-Equity Market Value- 
Net Gearing-8.41%
Net Gearing (excl. Intangibles)-8.41%
Gross Gearing1.82%
Gross Gearing (excl. Intangibles)1.82%
Gearing Under 1 Year1.82%
Gearing Under 1 Year (excl. Intgbl)1.82%
Assets/Equity1.02 
Cash/Equity10.41 
(Liquidity Ratios)
Net Working Capital to Total Assets8.44%
Current Ratio5.65 
Quick Ratio (Acid Test)5.65 
Liquidity Ratio5.63 
Cash & Equiv/Current Assets99.66%
(Solvency Ratios)
Enterprise Value36.65m
CFO/Sales- 
CFO/Attributable Profit0.60 
CFO/Assets0.02 
CFO/Debt0.86 
Total Debt/Equity Market Value0.01 
Total Debt/Sales- 
Total Debt/Pre-Tax Profit0.56 
Total Debt0.53m
Total Debt/Net Current Assets0.22%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs6 
Beta (60-Mnth)Beta (36-Mnth)
0.1183-0.1265
Alpha (60-Mnth)Alpha (36-Mnth)
-0.00630.0003

Albion Venture Capital Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)3.29%
Return On Assets (ROA)2.57%
Net Profit Margin-%
Assets Turnover- 
Return On Equity (ROE)2.62%
Return On Investment (ROI)2.61%
Dividend Payout Ratio238.10%
Plowback Ratio-138.10%
Growth from Plowback Ratio-3.60%
Net Income Of Revenues-%
(Asset Utilisation Multiples)
Shareholders Equity Turnover- 
Fixed Assets Turnover- 
Current Assets Turnover- 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales- 
Debtors-to-Sales-%
Debt Collection Period-Days

Albion Venture Capital Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
28 Nov 2012FinalGBX2.5003/31/201203/31/201312/05/201212/07/201212/31/20125.00
28 Jun 2012InterimGBX2.5003/31/201203/31/201307/04/201207/06/201207/31/2012-
18 Nov 2011FinalGBX2.5003/31/201103/31/201211/30/201112/02/201112/30/20115.00
16 Jun 2011InterimGBX2.5003/31/201103/31/201206/29/201107/01/201107/29/2011-
23 Nov 2010FinalGBX2.5003/31/201003/31/201112/01/201012/03/201012/31/20105.00
20 May 2010InterimGBX2.5003/31/201003/31/201105/26/201005/28/201006/25/2010-
26 Nov 2008InterimGBX5.0010/01/200703/31/200812/03/200812/05/200801/09/2009-
27 Nov 2007InterimGBX5.0010/01/200703/31/200812/05/200712/07/200701/04/2008-
02 Mar 2007InterimGBX3.0010/01/200703/31/200803/14/200703/16/200704/05/2007-
07 Dec 2006FinalGBX2.5003/31/200603/31/200712/13/200612/15/200601/05/20075.00
06 Jul 2006InterimGBX2.5003/31/200603/31/200707/12/200607/14/200608/04/2006-
06 Jul 2006FinalGBX-03/31/200503/31/2006---6.00
28 Feb 2006InterimGBX1.5003/30/200509/30/200503/08/200603/10/200603/31/2006-
13 Dec 2005InterimGBX4.5003/30/200509/30/200512/21/200512/23/200501/20/2006-
09 Jun 2005FinalGBX5.7503/31/200403/31/200506/15/200506/17/200507/14/20059.00
14 Dec 2004InterimGBX4.2503/30/200409/30/200412/22/200412/24/200401/07/2005-
16 Jun 2004FinalGBX5.5003/31/200303/31/200406/23/200406/25/200407/27/20048.50
16 Dec 2003InterimGBX3.0003/30/200309/30/200312/28/200312/30/200301/28/2004-
20 Jun 2003FinalGBX5.2003/31/200203/31/200307/02/200307/04/200307/29/20038.00
17 Dec 2002InterimGBX2.8003/30/200209/30/200212/29/200212/31/200201/29/2003-
18 Jun 2002FinalGBX4.9003/31/200103/31/200206/26/200206/28/200208/02/20027.50
04 Dec 2001InterimGBX2.6003/30/200109/30/200112/12/200112/14/200101/11/2002-
18 Jun 2001FinalGBX3.7503/31/200003/31/200106/27/200106/29/200107/23/20016.25
05 Dec 2000InterimGBX2.5003/30/200009/30/200012/18/200012/22/200001/19/2001-
12 May 2000FinalGBX3.5003/31/199903/31/200005/22/200005/26/200006/30/20008.55
12 May 2000SpecialGBX2.5503/31/199903/31/200005/22/200005/26/200006/30/2000-
01 Dec 1999InterimGBX2.5003/30/199909/30/199912/13/199912/17/199901/14/2000-
28 Jun 1999FinalGBX0.5003/31/199803/31/199907/05/199907/09/199907/30/19996.30
01 Mar 1999InterimGBX3.6010/01/199803/31/199903/15/199903/19/199903/31/1999-
07 Dec 1998InterimGBX2.2003/30/199809/30/199812/14/199812/18/199801/14/1999-
25 Jun 1998FinalGBX3.0403/31/199703/31/199807/06/199807/10/199807/31/19984.80

Albion Venture Capital Fundamentals

 31 Mar 2008 (GBP)31 Mar 2010 (GBP)31 Mar 2011 (GBP)31 Mar 2012 (GBP)
turnover--------m
pre tax profit1.90-0.99-0.91-0.93-m
attributable profit1.50-1.00-0.87-0.75-m
retained profit1.50--0.67--0.77--0.89-m
eps - basic4.20 2.90 2.50 2.10 
eps - diluted4.20 2.90 2.50 2.10 
dividends per share- - 5.00 5.00 

Albion Venture Capital Balance Sheet

 31 Mar 2008 (GBP)31 Mar 2010 (GBP)31 Mar 2011 (GBP)31 Mar 2012 (GBP)
LSE:AAVC:Liabilities+EQLSE:AAVC:AssetsLSE:AAVC:Liabilities+EQLSE:AAVC:AssetsLSE:AAVC:Liabilities+EQLSE:AAVC:AssetsLSE:AAVC:Liabilities+EQLSE:AAVC:Assets
 31 Mar 2008 (GBP)31 Mar 2010 (GBP)31 Mar 2011 (GBP)31 Mar 2012 (GBP)
ASSETS
fixed assets fixed assets--%--%--%--%m
intangibles intangibles--%--%--%--%m
fixed investments fixed investments34.0286.08%26.2191.34%25.9789.33%25.9589.74%m
current assets - other current assets - other--%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors0.090.24%0.381.33%0.130.45%0.010.03%m
cash & securities cash & securities5.4113.69%2.107.33%2.9710.22%2.9610.22%m
TOTAL39.52100%28.70100%29.08100%28.91100%m
LIABILITIES
creditors - short creditors - short0.350.88%0.301.04%0.311.08%0.531.82%m
creditors - long creditors - long--%--%--%--%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL0.350.88%0.301.04%0.311.08%0.531.82%m
EQUITY
ord cap, reserves ord cap, reserves39.1799.12%28.4098.96%28.7698.92%28.3998.18%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL39.1799.12%28.4098.96%28.7698.92%28.3998.18%m
OTHER
NAV Basic109.90 81.60 80.50 78.00 
NAV Diluted109.90 81.60 80.50 78.00 

Albion Venture Capital Cash Flow Statement

31 Mar 2008 (GBP)31 Mar 2010 (GBP)31 Mar 2011 (GBP)31 Mar 2012 (GBP)
Operating CF1.110.710.500.45m
Pre-Financing CF-5.41-0.170.15-0.60m
Retained CF-5.41-0.400.87-0.02m

Albion Venture Capital Brokers

NameActivityTypeMnemonicCode
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC



NYSE and AMEX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's

1 site:2 us lse aavc130522 01:56