| Company Name: | Jinpan International Ltd. | | Ticker Symbol: | JST | | | WWW Address: | www.jstusa.net | | CEO: | Li Zhiyuan | | No. of Employees: | 789 | | Common Issue Type: | CS | | Business Description: | The company designs, manufactures and sells cast resin transformers for voltage distribution equipment in China.
|
| | | Industry Information: | ELECTRONICS - Diversified Electronics [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 41.84 |  1.9 | 39.57 | 42.83 | 41.0 | 41.90 | 40.39 | 159650 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 343.5 | 8.2 | 2.22 | 2.52 | 0.24 | 11.5 | 0.6 | 41.90 - 11.33 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 41.84 | $ | | PE Ratio - LTM | 11.5 | |
| Market Capitalisation | 343.5 | mil |
| Latest Shares Outstanding | 8.2 | mil |
| Earnings pS (EPS) | 2.52 | $ |
| Dividend pS (DPS) | 0.24 | ¢ |
| Dividend Yield | 0.6 | % |
| Dividend Payout Ratio | 10 | % |
| Revenue per Employee | 201,896 | $ |
| Effective Tax Rate | 14.5 | % |
| Float | 0.0 | mil |
| Float as % of Shares Outstanding | 0.0 | % |
| Foreign Sales | 20 | mil |
| Domestic Sales | 139 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 20.10 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 40.7 | % |
| EBITDA Margin | 20.7 | % |
| Pre-Tax Profit Margin | 19.5 | % |
| Assets Turnover | 0.9 | % |
| Return on Assets (ROA) | 15.2 | % |
| Return on Equity (ROE) | 23.0 | % |
| Return on Capital Invested (ROCI) | 23.0 | % |
| Current Ratio | 2.3 | |
| Leverage Ratio (Assets/Equity) | 1.5 | |
| Interest Cover | 49.9 | |
| Total Debt/Equity (Gearing Ratio) | 0.20 | |
| LT Debt/Total Capital | 0.0 | % |
| Working Capital pS | 10.30 | $ |
| Cash pS | 4.64 | $ |
| Book-Value pS | 15.69 | $ |
| Tangible Book-Value pS | 13.45 | $ |
| Cash Flow pS | 3.97 | $ |
| Free Cash Flow pS | 5.82 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 2.67 | |
| Price/Tangible Book Ratio | 3.11 | |
| Price/Cash Flow | 10.5 | |
| Price/Free Cash Flow | 7.2 | |
| P/E as % of Industry Group | 0.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Dividend Declared Date | 06/21/2009 |
| Dividend Ex-Date | 06/25/2009 |
| Dividend Record Date | 06/29/2009 |
| Dividend Pay Date | 07/09/2009 |
| Dividend Amount | 120 |
| Type of Payment | Cash Payment |
| Dividend Rate | 0.24 |
| Current Dividend Yield | 0.6 |
| 5-Y Average Dividend Yield | 1.7 |
| Payout Ratio | 10.0 |
| 5-Y Average Payout Ratio | 22.0 |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 8.5 | 107 | 1,810 | 4,971 |
| 4 Weeks | 41.90 | 29.50 | 30.36 | 37.8 | 129 | 1,317 | 23,701 |
| 13 Weeks | 41.90 | 24.00 | 26.13 | 60.1 | 148 | 1,041 | 64,554 |
| 26 Weeks | 41.90 | 24.00 | 29.73 | 40.7 | 116 | 974 | 122,773 |
| 52 Weeks | 41.90 | 11.33 | 16.75 | 149.8 | 202 | 619 | 154,721 |
| YTD | 41.90 | 11.33 | - | 188.4 | 235 | 657 | 149,693 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 39.23 | 36.69 | 32.64 | 29.99 | 26.20 | 2.22 | 2.15 |
|
| |
| GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 34.51 | 96.4 | 27.47 |
| Income | 47.11 | 97.3 | 47.49 |
| Dividend | 7.51 | 48.6 | 0.00 |
| Capital Spending | 106.59 | NA | 219.44 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 47.47 | NA | 49.00 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | 7.4 | -1.8 | 33.2 |
| Earnings % | 67.3 | 81.6 | 24.9 |
| EPS % | 67.7 | 82.5 | 24.0 |
| EPS $ | 1.13 | 0.52 | 0.49 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 39.68 |
| Current Ratio | 2.2 |
| Quick Ratio (Acid Test) | 1.5 |
| Liquidity Ratio (Cash) | 0.30 |
| Receivables Turnover | 2.8 |
| Average Collection Period | 129 |
| Working Capital/Equity | 60.1 |
| Working Capital pS | 7.87 |
| Cash-Flow pS | 2.71 |
| Free Cash-Flow pS | -0.36 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 5.91 |
| Financial Leverage Ratio (Assets/Equity) | 1.5 |
| Debt Ratio | 34.0 |
| Total Debt/Equity (Gearing Ratio) | 0.11 |
| LT Debt/Equity | 0.00 |
| LT Debt/Capital Invested | 0.1 |
| LT Debt/Total Liabilities | 0.3 |
| Interest Cover | 20.4 |
| Interest/Capital Invested | 1.15 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 3.66 |
| Tobin's Q Ratio | 2.11 |
| Current P/E Ratio - LTM | 11.50 |
| Enterprise Value (EV)/EBITDA | 15.18 |
| Enterprise Value (EV)/Free Cash Flow | -166.57 |
| Dividend Yield | 0.6 |
| Price/Tangible Book Ratio - LTM | 3.11 |
| Price/Book Ratio - LTM | 2.67 |
| Price/Cash Flow Ratio | 10.5 |
| Price/Free Cash Flow Ratio - LTM | 7.2 |
| Price/Sales Ratio | 2.05 |
| P/E Ratio (1 month ago) - LTM | 8.7 |
| P/E Ratio (26 weeks ago) - LTM | 10.6 |
| P/E Ratio (52 weeks ago) - LTM | 6.7 |
| 5-Y High P/E Ratio | 26.3 |
| 5-Y Low P/E Ratio | 5.3 |
| 5-Y Average P/E Ratio | 12.7 |
| Current P/E Ratio as % of 5-Y Average P/E | 90 |
| P/E as % of Industry Group | 0.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 11.5 |
| PER SHARE FIGURES |
| LT Debt pS | 0.02 |
| Current Liabilities pS | 6.73 |
| Tangible Book Value pS - LTM | 13.45 |
| Book Value pS - LTM | 15.69 |
| Capital Invested pS | 13.07 |
| Cash pS - LTM | 4.64 |
| Cash Flow pS - LTM | 3.97 |
| Free Cash Flow pS - LTM | 5.82 |
| Earnings pS (EPS) | 2.52 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | -1.83 |
| Free Cash Flow Margin 5YEAR AVG | -3.44 |
| Net Profit Margin | 12.9 |
| Net Profit Margin - 5YEAR AVRG. | 11.5 |
| Equity Productivity | 1.49 |
| Return on Equity (ROE) | 19.1 |
| Return on Equity (ROE) - 5YEAR AVRG. | 16.7 |
| Capital Invested Productivity | 1.48 |
| Return on Capital Invested (ROCI) | 19.1 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 16.7 |
| Assets Productivity | 1.10 |
| Return on Assets (ROA) | 12.6 |
| Return on Assets (ROA) - 5YEAR AVRG. | 11.2 |
| Gross Profit Margin | 40.7 |
| Gross Profit Margin - 5YEAR AVRG. | 33.3 |
| EBITDA Margin - LTM | 20.7 |
| EBIT Margin - LTM | 19.9 |
| Pre-Tax Profit Margin | 15.0 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 14.0 |
| Effective Tax Rate | 14.5 |
| Effective Tax Rate - 5YEAR AVRG. | 13.4 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 246 |
| Revenue per Employee | 201,896 |
| Net Income per Employee | 25,946 |
| Average Collection Period | 149 |
| Receivables Turnover | 2.8 |
| Day's Inventory Turnover Ratio | 97 |
| Inventory Turnover | 3.7 |
| Inventory/Sales | 20.0 |
| Accounts Payble/Sales | 13.27 |
| Assets/Revenue | 0.91 |
| Net Working Capital Turnover | 2.47 |
| Fixed Assets Turnover | 3.71 |
| Total Assets Turnover | 1.1 |
| Revenue per $ Cash | 10.34 |
| Revenue per $ Plant | 6.56 |
| Revenue per $ Common Equity | 1.49 |
| Revenue per $ Capital Invested | 1.48 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 17.0 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 18.4 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
|
| |
 |  |