| Company Name: | Franklin Street Properties Corporation | | Ticker Symbol: | FSP | | | WWW Address: | www.franklinstreetproperties.com | | CEO: | George J. Carter | | No. of Employees: | 39 | | Common Issue Type: | RE | | Business Description: | A real estate investment trust, which operates in two business segments: real estate operations, including real estate leasing, interim acquisition financing and asset/property management, and Investment banking/investment services.
|
| | | Industry Information: | REAL ESTATE - REIT - Diversified [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 11.28 |  0.02 | 9.43 | 11.81 | 11.26 | 11.35 | 11.09 | 403056 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 899.0 | 79.7 | 0.79 | 0.45 | 1.00 | 30.5 | 6.7 | 15.20 - 8.56 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 11.28 | $ | | PE Ratio - LTM | 30.5 | |
| Market Capitalisation | 898.8 | mil |
| Latest Shares Outstanding | 79.7 | mil |
| Earnings pS (EPS) | 0.45 | $ |
| Dividend pS (DPS) | 1.00 | ¢ |
| Dividend Yield | 6.7 | % |
| Dividend Payout Ratio | 222 | % |
| Revenue per Employee | 3,175,282 | $ |
| Effective Tax Rate | 0.0 | % |
| Float | 60.0 | mil |
| Float as % of Shares Outstanding | 85.1 | % |
| Foreign Sales | - | |
| Domestic Sales | - | |
| Selling, General & Adm/tive (SG&A) as % of Revenue | - | |
| Research & Devlopment (R&D) as % of Revenue | - | |
| Gross Profit Margin | - | |
| EBITDA Margin | 25.6 | % |
| Pre-Tax Profit Margin | 20.4 | % |
| Assets Turnover | 0.1 | % |
| Return on Assets (ROA) | 2.3 | % |
| Return on Equity (ROE) | 2.8 | % |
| Return on Capital Invested (ROCI) | 2.8 | % |
| Current Ratio | - | |
| Leverage Ratio (Assets/Equity) | 1.2 | |
| Interest Cover | 4.9 | |
| Total Debt/Equity (Gearing Ratio) | 0.01 | |
| LT Debt/Total Capital | 1.0 | % |
| Working Capital pS | - | |
| Cash pS | - | |
| Book-Value pS | 11.85 | $ |
| Tangible Book-Value pS | 11.85 | $ |
| Cash Flow pS | 0.33 | $ |
| Free Cash Flow pS | -0.34 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 0.95 | |
| Price/Tangible Book Ratio | 0.95 | |
| Price/Cash Flow | 34.3 | |
| Price/Free Cash Flow | -33.4 | |
| P/E as % of Industry Group | 0.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Dividend Declared Date | 10/18/2009 |
| Dividend Ex-Date | 10/27/2009 |
| Dividend Record Date | 10/29/2009 |
| Dividend Pay Date | 11/19/2009 |
| Dividend Amount | 190 |
| Type of Payment | Cash Payment |
| Dividend Rate | 0.76 |
| Current Dividend Yield | 6.7 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 222.0 |
| 5-Y Average Payout Ratio | 139.0 |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 3.1 | 102 | 5,056 | 9,109 |
| 4 Weeks | 11.51 | 10.35 | 10.78 | 4.6 | 98 | 6,245 | 106,167 |
| 13 Weeks | 15.00 | 10.35 | 14.47 | -22.0 | 73 | 6,175 | 376,674 |
| 26 Weeks | 15.20 | 10.35 | 12.60 | -10.5 | 74 | 4,872 | 608,976 |
| 52 Weeks | 15.20 | 8.56 | 12.68 | -11.0 | 72 | 7,376 | 1,836,605 |
| YTD | 15.20 | 9.57 | - | -23.5 | 62 | 6,824 | 1,549,046 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 11.07 | 11.05 | 11.95 | 13.00 | 12.79 | 0.79 | 0.76 |
|
| |
| GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 0.00 | 0.0 | 1.55 |
| Income | 0.00 | 0.0 | -18.76 |
| Dividend | 0.00 | 0.0 | -13.05 |
| Capital Spending | 0.00 | NA | 0.00 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 0.00 | NA | -16.27 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | 0.6 | 9.4 | -3.9 |
| Earnings % | -22.6 | -6.4 | -14.3 |
| EPS % | -22.2 | -9.1 | -13.5 |
| EPS $ | -0.08 | -0.01 | -0.07 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Free Cash Flow Margin | -64.65 |
| Free Cash Flow Margin 5YEAR AVG | -25.30 |
| Cash-Flow pS | 0.91 |
| Free Cash-Flow pS | -1.14 |
| FINANCIAL STRUCTURE RATIOS |
| Financial Leverage Ratio (Assets/Equity) | 1.21 |
| Debt Ratio | 17.21 |
| Total Debt/Equity (Gearing Ratio) | 0.00 |
| LT Debt/Equity | 0.00 |
| LT Debt/Capital Invested | 0.00 |
| LT Debt/Total Liabilities | 0.00 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 0.00 |
| Tobin's Q Ratio | 0.89 |
| Current P/E Ratio - LTM | 30.50 |
| Enterprise Value (EV)/EBITDA | 0.27 |
| Enterprise Value (EV)/Free Cash Flow | 4.27 |
| Dividend Yield | 6.7 |
| Price/Tangible Book Ratio - LTM | 0.95 |
| Price/Book Ratio - LTM | 0.95 |
| Price/Cash Flow Ratio | 34.3 |
| Price/Free Cash Flow Ratio - LTM | -33.4 |
| P/E Ratio (1 month ago) - LTM | 32.6 |
| P/E Ratio (26 weeks ago) - LTM | 27.4 |
| P/E Ratio (52 weeks ago) - LTM | 26.4 |
| 5-Y High P/E Ratio | 0.0 |
| 5-Y Low P/E Ratio | 0.0 |
| 5-Y Average P/E Ratio | 0.0 |
| Current P/E Ratio as % of 5-Y Average P/E | 0 |
| P/E as % of Industry Group | 0.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 30.6 |
| PER SHARE FIGURES |
| Tangible Book Value pS - LTM | 11.85 |
| Book Value pS - LTM | 11.85 |
| Capital Invested pS | 10.65 |
| Cash Flow pS - LTM | 0.33 |
| Free Cash Flow pS - LTM | -0.34 |
| Earnings pS (EPS) | 0.45 |
| | | | OPERATING RATIOS | | PROFITABILITY |
| Return on Equity (ROE) | 3.76 |
| Return on Equity (ROE) - 5YEAR AVRG. | 5.5 |
| Return on Capital Invested (ROCI) | 3.76 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 5.4 |
| Return on Assets (ROA) | 3.12 |
| Return on Assets (ROA) - 5YEAR AVRG. | 5.0 |
| EBIT Margin - LTM | 25.7 |
| EBITDA Margin - LTM | 25.6 |
| Pre-Tax Profit Margin | 25.35 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 36.27 |
| Net Profit Margin | 25.81 |
| Net Profit Margin - 5YEAR AVRG. | 57.93 |
| Effective Tax Rate | -1.56 |
| Effective Tax Rate - 5YEAR AVRG. | 1.32 |
| EFFICIENCY RATIOS |
| Revenue per Employee - LTM | 3,189,282 |
| Net Income per Employee - LTM | 672,641 |
| Assets/Revenue - LTM | 1,000.00 |
| Assets/Revenue - 5YEAR AVRG. | 732.10 |
|
|  
|