| Company Name: | Addvantage Technologies Group, Inc. | | Ticker Symbol: | AEY | | | WWW Address: | www.addvantagetech.com |
| CEO: | David L. Humphrey | | No. of Employees: | 122 |
| Common Issue Type: | CS | | Business Description: | Addvantage Technologies Group, Inc. through its subsidiaries distributes and services a comprehensive line of electronics and hardware for the cable television industry.
|
| | | Industry Information: | WHOLESALE - Electronics Wholesale [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 2.27 | 0.06 | 2.26 | 2.28 | 2.21 | 2.29 | 2.21 | 37770 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 22.7 | 10.0 | 1.03 | 0.12 | 0.00 | 11.4 | 0.0 | 2.40 - 1.87 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 2.27 | $ | | PE Ratio - LTM | 11.4 | |
| Market Capitalisation | 22.7 | mil |
| Latest Shares Outstanding | 10.0 | mil |
| Earnings pS (EPS) | 0.12 | $ |
| Dividend pS (DPS) | 0.00 | ¢ |
| Dividend Yield | 0.0 | % |
| Dividend Payout Ratio | | % |
| Revenue per Employee | 288,659 | $ |
| Effective Tax Rate | 38.0 | % |
| Float | 5.2 | mil |
| Float as % of Shares Outstanding | 51.3 | % |
| Foreign Sales | 6 | mil |
| Domestic Sales | 30 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 20.60 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 30.8 | % |
| EBITDA Margin | 10.2 | % |
| Pre-Tax Profit Margin | 9.1 | % |
| Assets Turnover | 0.8 | % |
| Return on Assets (ROA) | 4.6 | % |
| Return on Equity (ROE) | 5.1 | % |
| Return on Capital Invested (ROCI) | 4.9 | % |
| Current Ratio | 10.9 | |
| Leverage Ratio (Assets/Equity) | 1.1 | |
| Interest Cover | 114.8 | |
| Total Debt/Equity (Gearing Ratio) | 0.04 | |
| LT Debt/Total Capital | 4.0 | % |
| Working Capital pS | 3.05 | $ |
| Cash pS | 0.75 | $ |
| Book-Value pS | 3.86 | $ |
| Tangible Book-Value pS | 3.70 | $ |
| Cash Flow pS | 0.23 | $ |
| Free Cash Flow pS | 0.61 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 0.59 | |
| Price/Tangible Book Ratio | 0.61 | |
| Price/Cash Flow | 9.8 | |
| Price/Free Cash Flow | 3.7 | |
| P/E as % of Industry Group | 61.0 | % |
| P/E as % of Sector Segment | 69.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Type of Payment | - |
| Dividend Rate | 0.00 |
| Current Dividend Yield | 0.0 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 0.0 |
| 5-Y Average Payout Ratio | 0.0 |
| |
| |
| |
| |
| |
|  | | Share price performance previous 3 years |
| 
|  | | Share price performance intraday |
| 
| |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 3.7 | 105 | 145 | 863 |
| 4 Weeks | 2.40 | 2.19 | 2.33 | -2.6 | 93 | 118 | 2,359 |
| 13 Weeks | 2.40 | 2.12 | 2.30 | -1.3 | 91 | 103 | 6,591 |
| 26 Weeks | 2.40 | 1.87 | 2.00 | 13.5 | 97 | 144 | 18,022 |
| 52 Weeks | 2.40 | 1.87 | 2.20 | 3.1 | 82 | 116 | 28,960 |
| YTD | 2.40 | 2.00 | - | 13.9 | 98 | 127 | 12,719 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 2.24 | 2.23 | 2.31 | 2.17 | 2.16 | 1.03 | 0.30 |
|
| |
| GROWTH RATES | 5-Year Growh | R² of 5-Year Growth | 3-Year Growth |
| Revenue | -9.74 | 85.4 | -7.58 |
| Income | -21.10 | 72.8 | -24.66 |
| Dividend | 0.00 | 0.0 | 0.00 |
| Capital Spending | -31.38 | NA | 88.46 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | -21.10 | NA | -24.66 |
| | | CHANGES | YTD vs. Last YTD | Curr Qtr vs. Qtr 1-Yr ago | Annual vs. Last Annual |
| Revenue % | -2.2 | -10.9 | -7.5 |
| Earnings % | 195.2 | 0.0 | -50.7 |
| EPS % | 175.0 | 0.0 | -52.0 |
| EPS $ | 0.07 | 0.04 | -0.13 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 70.70 |
| Current Ratio | 12.2 |
| Quick Ratio (Acid Test) | 3.3 |
| Liquidity Ratio (Cash) | 1.96 |
| Receivables Turnover | 8.7 |
| Average Collection Period | 41 |
| Working Capital/Equity | 78.6 |
| Working Capital pS | 2.92 |
| Cash-Flow pS | 0.16 |
| Free Cash-Flow pS | 0.46 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 5.17 |
| Financial Leverage Ratio (Assets/Equity) | 1.1 |
| Debt Ratio | 10.0 |
| Total Debt/Equity (Gearing Ratio) | 0.04 |
| LT Debt/Equity | 0.04 |
| LT Debt/Capital Invested | 4.0 |
| LT Debt/Total Liabilities | 35.6 |
| Interest Cover | 2.8 |
| Interest/Capital Invested | 2.83 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 0.30 |
| Tobin's Q Ratio | 0.54 |
| Current P/E Ratio - LTM | 11.40 |
| Enterprise Value (EV)/EBITDA | 6.23 |
| Enterprise Value (EV)/Free Cash Flow | 11.14 |
| Dividend Yield | 0.0 |
| Price/Tangible Book Ratio - LTM | 0.61 |
| Price/Book Ratio - LTM | 0.59 |
| Price/Cash Flow Ratio | 9.8 |
| Price/Free Cash Flow Ratio - LTM | 3.7 |
| Price/Sales Ratio | 0.65 |
| P/E Ratio (1 month ago) - LTM | 11.7 |
| P/E Ratio (26 weeks ago) - LTM | 16.7 |
| P/E Ratio (52 weeks ago) - LTM | 14.7 |
| 5-Y High P/E Ratio | 21.3 |
| 5-Y Low P/E Ratio | 4.1 |
| 5-Y Average P/E Ratio | 9.7 |
| Current P/E Ratio as % of 5-Y Average P/E | 117 |
| P/E as % of Industry Group | 61.0 |
| P/E as % of Sector Segment | 69.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 11.4 |
| PER SHARE FIGURES |
| LT Debt pS | 0.15 |
| Current Liabilities pS | 0.26 |
| Tangible Book Value pS - LTM | 3.70 |
| Book Value pS - LTM | 3.86 |
| Capital Invested pS | 3.93 |
| Cash pS - LTM | 0.75 |
| Cash Flow pS - LTM | 0.23 |
| Free Cash Flow pS - LTM | 0.61 |
| Earnings pS (EPS) | 0.12 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | 13.44 |
| Free Cash Flow Margin 5YEAR AVG | 11.83 |
| Net Profit Margin | 3.6 |
| Net Profit Margin - 5YEAR AVRG. | 7.1 |
| Equity Productivity | 0.93 |
| Return on Equity (ROE) | 3.3 |
| Return on Equity (ROE) - 5YEAR AVRG. | 9.6 |
| Capital Invested Productivity | 0.90 |
| Return on Capital Invested (ROCI) | 3.2 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 7.3 |
| Assets Productivity | 0.70 |
| Return on Assets (ROA) | 3.0 |
| Return on Assets (ROA) - 5YEAR AVRG. | 6.3 |
| Gross Profit Margin | 30.8 |
| Gross Profit Margin - 5YEAR AVRG. | 30.9 |
| EBITDA Margin - LTM | 10.2 |
| EBIT Margin - LTM | 9.2 |
| Pre-Tax Profit Margin | 5.7 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 11.5 |
| Effective Tax Rate | 38.0 |
| Effective Tax Rate - 5YEAR AVRG. | 38.2 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 391 |
| Revenue per Employee | 288,659 |
| Net Income per Employee | 10,250 |
| Average Collection Period | 35 |
| Receivables Turnover | 8.7 |
| Day's Inventory Turnover Ratio | 356 |
| Inventory Turnover | 1.0 |
| Inventory/Sales | 64.4 |
| Accounts Payble/Sales | 4.60 |
| Assets/Revenue | 1.43 |
| Net Working Capital Turnover | 1.19 |
| Fixed Assets Turnover | 3.64 |
| Total Assets Turnover | 0.7 |
| Revenue per $ Cash | 6.78 |
| Revenue per $ Plant | 4.35 |
| Revenue per $ Common Equity | 0.93 |
| Revenue per $ Capital Invested | 0.90 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 20.5 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 16.5 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  





|
| |
 |  |