| Company Name: | North American Palladium Limited | | Ticker Symbol: | PDL | | | WWW Address: | www.napalladium.com | | CEO: | William J. Biggar | | No. of Employees: | 277 | | Common Issue Type: | CS | | Business Description: | The Company is a producer of platinum group metals, producing an estimated 4% of annual global palladium production
|
| | | Industry Information: | METALS & MINING - Industrial Metals & Minerals [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 3.14 |  -0.09 | 3.14 | 3.15 | 3.2 | 3.27 | 3.05 | 132720 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 43.6 | 13.5 | 1.95 | -1.94 | 0.00 | 0.0 | 0.0 | 3.60 - 1.14 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 3.23 | $ | | PE Ratio - LTM | 0.0 | |
| Market Capitalisation | 43.6 | mil |
| Latest Shares Outstanding | 13.5 | mil |
| Earnings pS (EPS) | -1.94 | $ |
| Dividend pS (DPS) | 0.00 | ¢ |
| Dividend Yield | 0.0 | % |
| Dividend Payout Ratio | 0 | % |
| Revenue per Employee | 453,036 | $ |
| Effective Tax Rate | 0.0 | % |
| Float | 0.0 | mil |
| Float as % of Shares Outstanding | 0.0 | % |
| Foreign Sales | 0 | mil |
| Domestic Sales | 0 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 10.70 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | -18.8 | % |
| EBITDA Margin | -29.5 | % |
| Pre-Tax Profit Margin | 0.0 | % |
| Assets Turnover | 0.4 | % |
| Return on Assets (ROA) | -125.9 | % |
| Return on Equity (ROE) | 0.0 | % |
| Return on Capital Invested (ROCI) | -145.9 | % |
| Current Ratio | 8.7 | |
| Leverage Ratio (Assets/Equity) | 1.2 | |
| Interest Cover | 0.0 | |
| Total Debt/Equity (Gearing Ratio) | 0.05 | |
| LT Debt/Total Capital | 1.0 | % |
| Working Capital pS | 5.88 | $ |
| Cash pS | 3.52 | $ |
| Book-Value pS | 8.72 | $ |
| Tangible Book-Value pS | 8.72 | $ |
| Cash Flow pS | -11.02 | $ |
| Free Cash Flow pS | -1.38 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 0.37 | |
| Price/Tangible Book Ratio | 0.37 | |
| Price/Cash Flow | -0.3 | |
| Price/Free Cash Flow | -2.3 | |
| P/E as % of Industry Group | 0.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Type of Payment | - |
| Dividend Rate | 0.00 |
| Current Dividend Yield | 0.0 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 0.0 |
| 5-Y Average Payout Ratio | 0.0 |
| |
| |
| |
| |
| |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 11.8 | 110 | 3,082 | 21,579 |
| 4 Weeks | 3.34 | 2.51 | 2.86 | 12.9 | 111 | 2,861 | 54,361 |
| 13 Weeks | 3.52 | 2.51 | 3.12 | 3.5 | 97 | 3,556 | 220,441 |
| 26 Weeks | 3.60 | 2.31 | 2.68 | 20.5 | 104 | 2,430 | 303,768 |
| 52 Weeks | 3.60 | 1.14 | 1.29 | 150.4 | 176 | 1,621 | 403,591 |
| YTD | 3.60 | 1.34 | - | 46.2 | 113 | 1,699 | 378,958 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 3.15 | 3.00 | 2.99 | 2.91 | 2.63 | 1.95 | 2.09 |
|
| |
| GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | -4.39 | 8.2 | 2.70 |
| Income | 0.00 | 0.0 | 0.00 |
| Dividend | 0.00 | 0.0 | 0.00 |
| Capital Spending | 11.29 | NA | 1.85 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 0.00 | NA | 0.00 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | -92.9 | -92.9 | -36.0 |
| Earnings % | -97.2 | -97.2 | 0.0 |
| EPS % | -100.0 | -100.0 | 0.0 |
| EPS $ | -0.15 | -0.15 | -1.43 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 58.62 |
| Current Ratio | 5.2 |
| Quick Ratio (Acid Test) | 2.1 |
| Liquidity Ratio (Cash) | 2.11 |
| Receivables Turnover | 358.5 |
| Average Collection Period | 1 |
| Working Capital/Equity | 73.7 |
| Working Capital pS | 1.01 |
| Cash-Flow pS | -1.48 |
| Free Cash-Flow pS | -0.40 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | -2.64 |
| Financial Leverage Ratio (Assets/Equity) | 1.3 |
| Debt Ratio | 20.4 |
| Total Debt/Equity (Gearing Ratio) | 0.06 |
| LT Debt/Equity | 0.01 |
| LT Debt/Capital Invested | 8.1 |
| LT Debt/Total Liabilities | 3.8 |
| Interest Cover | 0.0 |
| Interest/Capital Invested | 2.72 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 0.19 |
| Tobin's Q Ratio | 0.30 |
| Current P/E Ratio - LTM | 0.00 |
| Enterprise Value (EV)/EBITDA | -0.67 |
| Enterprise Value (EV)/Free Cash Flow | -3.72 |
| Dividend Yield | 0.0 |
| Price/Tangible Book Ratio - LTM | 0.37 |
| Price/Book Ratio - LTM | 0.37 |
| Price/Cash Flow Ratio | -0.3 |
| Price/Free Cash Flow Ratio - LTM | -2.3 |
| Price/Sales Ratio | 0.42 |
| P/E Ratio (1 month ago) - LTM | 0.0 |
| P/E Ratio (26 weeks ago) - LTM | 0.0 |
| P/E Ratio (52 weeks ago) - LTM | 0.0 |
| 5-Y High P/E Ratio | 0.0 |
| 5-Y Low P/E Ratio | 0.0 |
| 5-Y Average P/E Ratio | 0.0 |
| Current P/E Ratio as % of 5-Y Average P/E | 0 |
| P/E as % of Industry Group | 0.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 0.0 |
| PER SHARE FIGURES |
| LT Debt pS | 0.01 |
| Current Liabilities pS | 0.24 |
| Tangible Book Value pS - LTM | 8.72 |
| Book Value pS - LTM | 8.72 |
| Capital Invested pS | 8.75 |
| Cash pS - LTM | 3.52 |
| Cash Flow pS - LTM | -11.02 |
| Free Cash Flow pS - LTM | -1.38 |
| Earnings pS (EPS) | -1.94 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | -26.97 |
| Free Cash Flow Margin 5YEAR AVG | -14.99 |
| Net Profit Margin | 0.0 |
| Net Profit Margin - 5YEAR AVRG. | -48.7 |
| Equity Productivity | 1.07 |
| Return on Equity (ROE) | 0.0 |
| Return on Equity (ROE) - 5YEAR AVRG. | 0.0 |
| Capital Invested Productivity | 1.06 |
| Return on Capital Invested (ROCI) | -136.1 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | -36.6 |
| Assets Productivity | 0.60 |
| Return on Assets (ROA) | -109.4 |
| Return on Assets (ROA) - 5YEAR AVRG. | -29.4 |
| Gross Profit Margin | -18.8 |
| Gross Profit Margin - 5YEAR AVRG. | 5.9 |
| EBITDA Margin - LTM | -29.5 |
| EBIT Margin - LTM | 0.0 |
| Pre-Tax Profit Margin | 0.0 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | -49.4 |
| Effective Tax Rate | 1.4 |
| Effective Tax Rate - 5YEAR AVRG. | 2.3 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 40 |
| Revenue per Employee | 453,036 |
| Net Income per Employee | -580,069 |
| Average Collection Period | 2 |
| Receivables Turnover | 358.5 |
| Day's Inventory Turnover Ratio | 38 |
| Inventory Turnover | 9.5 |
| Inventory/Sales | 13.2 |
| Accounts Payble/Sales | 11.15 |
| Assets/Revenue | 1.67 |
| Net Working Capital Turnover | 1.46 |
| Fixed Assets Turnover | 3.11 |
| Total Assets Turnover | 0.6 |
| Revenue per $ Cash | 2.91 |
| Revenue per $ Plant | 3.97 |
| Revenue per $ Common Equity | 1.07 |
| Revenue per $ Capital Invested | 1.06 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 6.1 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 4.7 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
|
| |
 |  |