| Company Name: | Silver Wheaton Corporation | | Ticker Symbol: | SLW | | | WWW Address: | www.silverwheaton.com |
| CEO: | Mr. Randy V.J. Smallwood | | No. of Employees: | 27 |
| Common Issue Type: | CS | | Business Description: | Silver Wheaton Corporation operates as a silver streaming company in the world.
|
| | | Industry Information: | METALS & MINING - Silver [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 22.74 |  -0.35 | - | - | 22.98 | 23.40 | 22.59 | 4625922 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 8,067.5 | 354.8 | 1.54 | 1.65 | 0.35 | 14.1 | 2.1 | 41.30 - 21.45 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 22.74 | $ | | PE Ratio - LTM | 14.1 | |
| Market Capitalisation | 8,067.5 | mil |
| Latest Shares Outstanding | 354.8 | mil |
| Earnings pS (EPS) | 1.65 | $ |
| Dividend pS (DPS) | 0.35 | ¢ |
| Dividend Yield | 2.1 | % |
| Dividend Payout Ratio | 21 | % |
| Revenue per Employee | 31,465,185 | $ |
| Effective Tax Rate | 2.5 | % |
| Float | 0.0 | mil |
| Float as % of Shares Outstanding | 0.0 | % |
| Foreign Sales | | mil |
| Domestic Sales | | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 3.80 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 85.8 | % |
| EBITDA Margin | 81.9 | % |
| Pre-Tax Profit Margin | 68.7 | % |
| Assets Turnover | 0.2 | % |
| Return on Assets (ROA) | 16.4 | % |
| Return on Equity (ROE) | 22.3 | % |
| Return on Capital Invested (ROCI) | 22.3 | % |
| Current Ratio | 0.1 | |
| Leverage Ratio (Assets/Equity) | 1.4 | |
| Interest Cover | 1082.1 | |
| Total Debt/Equity (Gearing Ratio) | 0.34 | |
| LT Debt/Total Capital | 0.0 | % |
| Working Capital pS | -3.03 | $ |
| Cash pS | 0.21 | $ |
| Book-Value pS | 9.09 | $ |
| Tangible Book-Value pS | 9.09 | $ |
| Cash Flow pS | 2.34 | $ |
| Free Cash Flow pS | -5.48 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 2.50 | |
| Price/Tangible Book Ratio | 2.50 | |
| Price/Cash Flow | 9.7 | |
| Price/Free Cash Flow | -4.2 | |
| P/E as % of Industry Group | 14.0 | % |
| P/E as % of Sector Segment | 58.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Dividend Declared Date | 05/09/2013 |
| Dividend Ex-Date | 05/20/2013 |
| Dividend Record Date | 05/22/2013 |
| Dividend Pay Date | 05/30/2013 |
| Dividend Amount | 120 |
| Type of Payment | Cash Payment |
| Dividend Rate | 0.48 |
| Current Dividend Yield | 2.1 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 21.0 |
| 5-Y Average Payout Ratio | 7.0 |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 4.5 | 106 | 59,211 | 304,288 |
| 4 Weeks | 25.20 | 21.45 | 23.63 | -3.8 | 92 | 53,928 | 1,078,554 |
| 13 Weeks | 32.72 | 21.45 | 32.01 | -29.0 | 65 | 55,996 | 3,583,763 |
| 26 Weeks | 38.42 | 21.45 | 36.99 | -38.5 | 53 | 43,571 | 5,446,329 |
| 52 Weeks | 41.30 | 21.45 | 26.51 | -14.2 | 69 | 44,709 | 11,132,572 |
| YTD | 37.58 | 21.45 | - | -37.0 | 54 | 47,086 | 4,708,572 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 22.86 | 22.77 | 25.94 | 32.21 | 33.44 | 1.54 | 0.94 |
|
| |
| GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 42.83 | 92.5 | 39.40 |
| Income | 67.07 | 67.4 | 46.39 |
| Dividend | 0.00 | 0.0 | 0.00 |
| Capital Spending | 0.00 | NA | 35.38 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 0.00 | NA | 0.00 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | 3.1 | 3.1 | 16.4 |
| Earnings % | 0.0 | 0.0 | 0.0 |
| EPS % | -9.8 | -9.8 | 6.5 |
| EPS $ | -0.04 | -0.04 | 0.10 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 23.07 |
| Current Ratio | 15.9 |
| Quick Ratio (Acid Test) | 15.9 |
| Liquidity Ratio (Cash) | 15.73 |
| Receivables Turnover | 168.4 |
| Average Collection Period | 2 |
| Working Capital/Equity | 23.7 |
| Working Capital pS | 2.08 |
| Cash-Flow pS | 1.94 |
| Free Cash-Flow pS | -0.13 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 60.35 |
| Financial Leverage Ratio (Assets/Equity) | 1.0 |
| Debt Ratio | 2.6 |
| Total Debt/Equity (Gearing Ratio) | 0.02 |
| LT Debt/Equity | 0.01 |
| LT Debt/Capital Invested | 1.0 |
| LT Debt/Total Liabilities | 26.1 |
| Interest Cover | 0.0 |
| Interest/Capital Invested | 0.00 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 2.79 |
| Tobin's Q Ratio | 2.53 |
| Current P/E Ratio - LTM | 14.10 |
| Enterprise Value (EV)/EBITDA | 10.51 |
| Enterprise Value (EV)/Free Cash Flow | -180.20 |
| Dividend Yield | 2.1 |
| Price/Tangible Book Ratio - LTM | 2.50 |
| Price/Book Ratio - LTM | 2.50 |
| Price/Cash Flow Ratio | 9.7 |
| Price/Free Cash Flow Ratio - LTM | -4.2 |
| Price/Sales Ratio | 9.43 |
| P/E Ratio (1 month ago) - LTM | 14.9 |
| P/E Ratio (26 weeks ago) - LTM | 23.7 |
| P/E Ratio (52 weeks ago) - LTM | 16.4 |
| 5-Y High P/E Ratio | 279.1 |
| 5-Y Low P/E Ratio | 12.8 |
| 5-Y Average P/E Ratio | 44.0 |
| Current P/E Ratio as % of 5-Y Average P/E | 32 |
| P/E as % of Industry Group | 14.0 |
| P/E as % of Sector Segment | 58.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 14.1 |
| PER SHARE FIGURES |
| LT Debt pS | 0.06 |
| Current Liabilities pS | 0.14 |
| Tangible Book Value pS - LTM | 9.09 |
| Book Value pS - LTM | 9.09 |
| Capital Invested pS | 8.82 |
| Cash pS - LTM | 0.21 |
| Cash Flow pS - LTM | 2.34 |
| Free Cash Flow pS - LTM | -5.48 |
| Earnings pS (EPS) | 1.65 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | -5.32 |
| Free Cash Flow Margin 5YEAR AVG | 4.25 |
| Net Profit Margin | 69.0 |
| Net Profit Margin - 5YEAR AVRG. | 29.9 |
| Equity Productivity | 0.27 |
| Return on Equity (ROE) | 18.9 |
| Return on Equity (ROE) - 5YEAR AVRG. | 6.8 |
| Capital Invested Productivity | 0.27 |
| Return on Capital Invested (ROCI) | 18.7 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 6.4 |
| Assets Productivity | 0.30 |
| Return on Assets (ROA) | 18.4 |
| Return on Assets (ROA) - 5YEAR AVRG. | 5.9 |
| Gross Profit Margin | 85.8 |
| Gross Profit Margin - 5YEAR AVRG. | 83.7 |
| EBITDA Margin - LTM | 81.9 |
| EBIT Margin - LTM | 68.8 |
| Pre-Tax Profit Margin | 70.7 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 65.3 |
| Effective Tax Rate | 2.5 |
| Effective Tax Rate - 5YEAR AVRG. | 2.7 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 3 |
| Revenue per Employee | 31,465,185 |
| Net Income per Employee | 21,705,037 |
| Average Collection Period | 3 |
| Receivables Turnover | 168.4 |
| Day's Inventory Turnover Ratio | |
| Inventory Turnover | 0.0 |
| Inventory/Sales | 0.0 |
| Accounts Payble/Sales | 2.46 |
| Assets/Revenue | 3.33 |
| Net Working Capital Turnover | 1.15 |
| Fixed Assets Turnover | 0.35 |
| Total Assets Turnover | 0.3 |
| Revenue per $ Cash | 1.09 |
| Revenue per $ Plant | 0.37 |
| Revenue per $ Common Equity | 0.27 |
| Revenue per $ Capital Invested | 0.27 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 3.6 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 4.8 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
|
| |
 |  |
