| Company Name: | Schlumberger NV | | Ticker Symbol: | SLB | | | WWW Address: | www.slb.com |
| CEO: | Mr. Paal Kibsgaard | | No. of Employees: | 118,000 |
| Common Issue Type: | CS | | Business Description: | Schlumberger NV is a supplier of technology, integrated project management and information solutions to customers working in the oil and gas industry worldwide.
|
| | | Industry Information: | ENERGY - Oil & Gas Equipment & Services [more like this] |
| | Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 74.66 |  -0.72 | - | - | 74.67 | 74.88 | 73.66 | 6632032 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 99,256.7 | 1,329.5 | 1.37 | 4.10 | 1.38 | 18.3 | 1.7 | 82.00 - 59.12 |
| | KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 74.66 | $ | | PE Ratio - LTM | 18.3 | |
| Market Capitalisation | 99,256.7 | mil |
| Latest Shares Outstanding | 1,329.5 | mil |
| Earnings pS (EPS) | 4.10 | $ |
| Dividend pS (DPS) | 1.38 | ¢ |
| Dividend Yield | 1.7 | % |
| Dividend Payout Ratio | 34 | % |
| Revenue per Employee | 357,195 | $ |
| Effective Tax Rate | 24.0 | % |
| Float | 1,330.6 | mil |
| Float as % of Shares Outstanding | 99.9 | % |
| Foreign Sales | | mil |
| Domestic Sales | | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 0.90 | % |
| Research & Devlopment (R&D) as % of Revenue | 2.80 | % |
| Gross Profit Margin | 29.7 | % |
| EBITDA Margin | 26.0 | % |
| Pre-Tax Profit Margin | 16.7 | % |
| Assets Turnover | 0.7 | % |
| Return on Assets (ROA) | 8.9 | % |
| Return on Equity (ROE) | 15.4 | % |
| Return on Capital Invested (ROCI) | 12.5 | % |
| Current Ratio | 1.9 | |
| Leverage Ratio (Assets/Equity) | 1.7 | |
| Interest Cover | 21.0 | |
| Total Debt/Equity (Gearing Ratio) | 0.31 | |
| LT Debt/Total Capital | 19.0 | % |
| Working Capital pS | 8.24 | $ |
| Cash pS | 1.60 | $ |
| Book-Value pS | 26.82 | $ |
| Tangible Book-Value pS | 12.30 | $ |
| Cash Flow pS | 6.79 | $ |
| Free Cash Flow pS | 0.56 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 2.78 | |
| Price/Tangible Book Ratio | 6.07 | |
| Price/Cash Flow | 11.0 | |
| Price/Free Cash Flow | 133.2 | |
| P/E as % of Industry Group | 136.0 | % |
| P/E as % of Sector Segment | 82.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Dividend Declared Date | 04/17/2013 |
| Dividend Ex-Date | 06/02/2013 |
| Dividend Record Date | 06/04/2013 |
| Dividend Pay Date | 07/11/2013 |
| Dividend Amount | 312 |
| Type of Payment | Cash Payment |
| Dividend Rate | 1.25 |
| Current Dividend Yield | 1.7 |
| 5-Y Average Dividend Yield | 1.5 |
| Payout Ratio | 34.0 |
| 5-Y Average Payout Ratio | 27.0 |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | | | | | PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | -1.4 | 100 | 78,563 | 386,916 |
| 4 Weeks | 77.84 | 72.94 | 73.34 | 1.8 | 98 | 67,429 | 1,348,577 |
| 13 Weeks | 79.74 | 69.08 | 77.79 | -4.0 | 88 | 68,127 | 4,360,122 |
| 26 Weeks | 82.00 | 67.60 | 71.18 | 4.9 | 90 | 66,693 | 8,336,588 |
| 52 Weeks | 82.00 | 59.12 | 65.41 | 14.1 | 91 | 67,193 | 16,730,964 |
| YTD | 82.00 | 69.08 | - | 7.7 | 93 | 66,257 | 6,625,671 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 76.02 | 76.07 | 74.68 | 74.16 | 73.94 | 1.37 | 1.81 |
| | | | GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 12.62 | 74.2 | 22.17 |
| Income | -0.52 | 0.3 | 15.49 |
| Dividend | 12.09 | 82.7 | 18.00 |
| Capital Spending | 4.64 | NA | 25.54 |
| R&D | 9.70 | NA | 12.19 |
| Normalized Inc. | -0.80 | NA | 13.32 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | 0.5 | 0.5 | 6.6 |
| Earnings % | -2.6 | -2.6 | 10.1 |
| EPS % | -3.1 | -3.1 | 11.7 |
| EPS $ | -0.03 | -0.03 | 0.43 |
| | | | SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 19.15 |
| Current Ratio | 2.0 |
| Quick Ratio (Acid Test) | 1.4 |
| Liquidity Ratio (Cash) | 0.51 |
| Receivables Turnover | 4.0 |
| Average Collection Period | 90 |
| Working Capital/Equity | 33.9 |
| Working Capital pS | 8.87 |
| Cash-Flow pS | 6.79 |
| Free Cash-Flow pS | 0.28 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 3.71 |
| Financial Leverage Ratio (Assets/Equity) | 1.8 |
| Debt Ratio | 43.5 |
| Total Debt/Equity (Gearing Ratio) | 0.33 |
| LT Debt/Equity | 0.27 |
| LT Debt/Capital Invested | 32.6 |
| LT Debt/Total Liabilities | 35.5 |
| Interest Cover | 22.2 |
| Interest/Capital Invested | 0.69 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 25.05 |
| Tobin's Q Ratio | 1.61 |
| Current P/E Ratio - LTM | 18.30 |
| Enterprise Value (EV)/EBITDA | 10.87 |
| Enterprise Value (EV)/Free Cash Flow | 358.90 |
| Dividend Yield | 1.7 |
| Price/Tangible Book Ratio - LTM | 6.07 |
| Price/Book Ratio - LTM | 2.78 |
| Price/Cash Flow Ratio | 11.0 |
| Price/Free Cash Flow Ratio - LTM | 133.2 |
| Price/Sales Ratio | 2.31 |
| P/E Ratio (1 month ago) - LTM | 17.9 |
| P/E Ratio (26 weeks ago) - LTM | 17.2 |
| P/E Ratio (52 weeks ago) - LTM | 16.5 |
| 5-Y High P/E Ratio | 27.5 |
| 5-Y Low P/E Ratio | 8.3 |
| 5-Y Average P/E Ratio | 19.0 |
| Current P/E Ratio as % of 5-Y Average P/E | 96 |
| P/E as % of Industry Group | 136.0 |
| P/E as % of Sector Segment | 82.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 18.1 |
| PER SHARE FIGURES |
| LT Debt pS | 7.16 |
| Current Liabilities pS | 9.31 |
| Tangible Book Value pS - LTM | 12.30 |
| Book Value pS - LTM | 26.82 |
| Capital Invested pS | 33.29 |
| Cash pS - LTM | 1.60 |
| Cash Flow pS - LTM | 6.79 |
| Free Cash Flow pS - LTM | 0.56 |
| Earnings pS (EPS) | 4.10 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | 0.89 |
| Free Cash Flow Margin 5YEAR AVG | 3.45 |
| Net Profit Margin | 13.1 |
| Net Profit Margin - 5YEAR AVRG. | 14.7 |
| Equity Productivity | 1.22 |
| Return on Equity (ROE) | 15.9 |
| Return on Equity (ROE) - 5YEAR AVRG. | 17.5 |
| Capital Invested Productivity | 0.96 |
| Return on Capital Invested (ROCI) | 12.5 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 14.2 |
| Assets Productivity | 0.70 |
| Return on Assets (ROA) | 9.0 |
| Return on Assets (ROA) - 5YEAR AVRG. | 10.0 |
| Gross Profit Margin | 29.7 |
| Gross Profit Margin - 5YEAR AVRG. | 32.0 |
| EBITDA Margin - LTM | 26.0 |
| EBIT Margin - LTM | 17.6 |
| Pre-Tax Profit Margin | 17.1 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 18.5 |
| Effective Tax Rate | 24.0 |
| Effective Tax Rate - 5YEAR AVRG. | 21.2 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 155 |
| Revenue per Employee | 357,195 |
| Net Income per Employee | 46,771 |
| Average Collection Period | 97 |
| Receivables Turnover | 4.0 |
| Day's Inventory Turnover Ratio | 58 |
| Inventory Turnover | 6.2 |
| Inventory/Sales | 11.4 |
| Accounts Payble/Sales | 19.97 |
| Assets/Revenue | 1.43 |
| Net Working Capital Turnover | 3.59 |
| Fixed Assets Turnover | 1.13 |
| Total Assets Turnover | 0.7 |
| Revenue per $ Cash | 22.13 |
| Revenue per $ Plant | 2.85 |
| Revenue per $ Common Equity | 1.21 |
| Revenue per $ Capital Invested | 0.95 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 1.0 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 1.8 |
| Research & Devlopment (R&D) as % of Revenue | 2.8 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 2.8 |
|
|  
| | |  |  | |
| |
