| Company Name: | Semiconductor Manufacturing International Corporation | | Ticker Symbol: | SMI | | | WWW Address: | www.smics.com | | CEO: | Dr. David N.K. Wang,PhD | | No. of Employees: | 10,307 | | Common Issue Type: | AD | | Business Description: | Semiconductor Manufacturing International Corporation, together with its subsidiaries, provides integrated circuit manufacturing services mainly in the People's Republic of China.
|
| | | Industry Information: | ELECTRONICS - Semiconductor - Integrated Circuits [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 3.5 |  0.3 | 2.89 | 4.0 | 3.42 | 3.50 | 3.41 | 272209 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 1,569.5 | 448.4 | 1.75 | -2.00 | 0.00 | 0.0 | 0.0 | 6.74 - 2.29 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 3.50 | $ | | PE Ratio - LTM | 0.0 | |
| Market Capitalisation | 1,569.5 | mil |
| Latest Shares Outstanding | 448.4 | mil |
| Earnings pS (EPS) | -2.00 | $ |
| Dividend pS (DPS) | 0.00 | ¢ |
| Dividend Yield | 0.0 | % |
| Dividend Payout Ratio | 0 | % |
| Revenue per Employee | 103,850 | $ |
| Effective Tax Rate | 0.0 | % |
| Float | 0.0 | mil |
| Float as % of Shares Outstanding | 0.0 | % |
| Foreign Sales | 820 | mil |
| Domestic Sales | 250 | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 0.00 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 0.0 | % |
| EBITDA Margin | 0.0 | % |
| Pre-Tax Profit Margin | 0.0 | % |
| Assets Turnover | 0.0 | % |
| Return on Assets (ROA) | 0.0 | % |
| Return on Equity (ROE) | 0.0 | % |
| Return on Capital Invested (ROCI) | 0.0 | % |
| Current Ratio | 0.8 | |
| Leverage Ratio (Assets/Equity) | 2.2 | |
| Interest Cover | 0.0 | |
| Total Debt/Equity (Gearing Ratio) | 0.74 | |
| LT Debt/Total Capital | 27.0 | % |
| Working Capital pS | -0.47 | $ |
| Cash pS | 1.17 | $ |
| Book-Value pS | 3.61 | $ |
| Tangible Book-Value pS | 3.21 | $ |
| Cash Flow pS | -0.40 | $ |
| Free Cash Flow pS | 0.18 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 0.97 | |
| Price/Tangible Book Ratio | 1.09 | |
| Price/Cash Flow | -8.7 | |
| Price/Free Cash Flow | 19.3 | |
| P/E as % of Industry Group | 0.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Type of Payment | - |
| Dividend Rate | 0.00 |
| Current Dividend Yield | 0.0 |
| 5-Y Average Dividend Yield | 0.0 |
| Payout Ratio | 0.0 |
| 5-Y Average Payout Ratio | 0.0 |
| |
| |
| |
| |
| |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 6.1 | 106 | 1,495 | 7,591 |
| 4 Weeks | 3.97 | 3.15 | 3.99 | -12.3 | 81 | 1,694 | 32,191 |
| 13 Weeks | 5.22 | 3.15 | 5.32 | -34.2 | 71 | 2,046 | 128,906 |
| 26 Weeks | 6.74 | 3.15 | 3.71 | -5.7 | 92 | 2,369 | 298,551 |
| 52 Weeks | 6.74 | 2.29 | 2.65 | 32.1 | 118 | 2,402 | 602,800 |
| YTD | 6.74 | 3.15 | - | 8.0 | 109 | 2,561 | 371,305 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 3.31 | 3.30 | 3.82 | 4.55 | 4.10 | 1.75 | 1.76 |
|
| |
| GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 2.78 | 7.8 | -10.21 |
| Income | 0.00 | 0.0 | 0.00 |
| Dividend | 0.00 | 0.0 | 0.00 |
| Capital Spending | -24.97 | NA | -30.17 |
| R&D | 13.44 | NA | 18.02 |
| Normalized Inc. | 0.00 | NA | 0.00 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | -20.9 | 292.8 | -20.9 |
| Earnings % | 0.0 | 0.0 | 0.0 |
| EPS % | 0.0 | 0.0 | 0.0 |
| EPS $ | -1.00 | -1.15 | -1.00 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | -3.53 |
| Current Ratio | 0.9 |
| Quick Ratio (Acid Test) | 0.6 |
| Liquidity Ratio (Cash) | 0.45 |
| Receivables Turnover | 5.0 |
| Average Collection Period | 72 |
| Working Capital/Equity | -6.9 |
| Working Capital pS | -0.28 |
| Cash-Flow pS | -0.40 |
| Free Cash-Flow pS | 0.02 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | -0.50 |
| Financial Leverage Ratio (Assets/Equity) | 2.0 |
| Debt Ratio | 49.0 |
| Total Debt/Equity (Gearing Ratio) | 0.67 |
| LT Debt/Equity | 0.36 |
| LT Debt/Capital Invested | 28.6 |
| LT Debt/Total Liabilities | 37.0 |
| Interest Cover | 0.0 |
| Interest/Capital Invested | 0.99 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 1.66 |
| Tobin's Q Ratio | 0.45 |
| Current P/E Ratio - LTM | 0.00 |
| Enterprise Value (EV)/EBITDA | 12.26 |
| Enterprise Value (EV)/Free Cash Flow | 302.23 |
| Dividend Yield | 0.0 |
| Price/Tangible Book Ratio - LTM | 1.09 |
| Price/Book Ratio - LTM | 0.97 |
| Price/Cash Flow Ratio | -8.7 |
| Price/Free Cash Flow Ratio - LTM | 19.3 |
| Price/Sales Ratio | 1.47 |
| P/E Ratio (1 month ago) - LTM | 0.0 |
| P/E Ratio (26 weeks ago) - LTM | 0.0 |
| P/E Ratio (52 weeks ago) - LTM | 0.0 |
| 5-Y High P/E Ratio | 0.0 |
| 5-Y Low P/E Ratio | 0.0 |
| 5-Y Average P/E Ratio | 0.0 |
| Current P/E Ratio as % of 5-Y Average P/E | 0 |
| P/E as % of Industry Group | 0.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 0.0 |
| PER SHARE FIGURES |
| LT Debt pS | 1.43 |
| Current Liabilities pS | 2.30 |
| Tangible Book Value pS - LTM | 3.21 |
| Book Value pS - LTM | 3.61 |
| Capital Invested pS | 5.43 |
| Cash pS - LTM | 1.17 |
| Cash Flow pS - LTM | -0.40 |
| Free Cash Flow pS - LTM | 0.18 |
| Earnings pS (EPS) | -2.00 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | 0.67 |
| Free Cash Flow Margin 5YEAR AVG | -9.75 |
| Net Profit Margin | -90.0 |
| Net Profit Margin - 5YEAR AVRG. | -24.0 |
| Equity Productivity | 0.60 |
| Return on Equity (ROE) | 0.0 |
| Return on Equity (ROE) - 5YEAR AVRG. | 0.0 |
| Capital Invested Productivity | 0.44 |
| Return on Capital Invested (ROCI) | -39.6 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | -9.4 |
| Assets Productivity | 0.30 |
| Return on Assets (ROA) | -27.3 |
| Return on Assets (ROA) - 5YEAR AVRG. | -7.3 |
| Gross Profit Margin | 0.0 |
| Gross Profit Margin - 5YEAR AVRG. | 62.1 |
| EBITDA Margin - LTM | 0.0 |
| EBIT Margin - LTM | 0.0 |
| Pre-Tax Profit Margin | -94.3 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | -25.0 |
| Effective Tax Rate | 4.6 |
| Effective Tax Rate - 5YEAR AVRG. | 17.7 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 220 |
| Revenue per Employee | 103,850 |
| Net Income per Employee | -93,484 |
| Average Collection Period | 69 |
| Receivables Turnover | 5.0 |
| Day's Inventory Turnover Ratio | 151 |
| Inventory Turnover | 2.4 |
| Inventory/Sales | 18.1 |
| Accounts Payble/Sales | 28.73 |
| Assets/Revenue | 3.33 |
| Net Working Capital Turnover | -8.60 |
| Fixed Assets Turnover | 0.41 |
| Total Assets Turnover | 0.3 |
| Revenue per $ Cash | 2.41 |
| Revenue per $ Plant | 0.48 |
| Revenue per $ Common Equity | 0.60 |
| Revenue per $ Capital Invested | 0.44 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 22.6 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 8.1 |
| Research & Devlopment (R&D) as % of Revenue | 15.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 15.0 |
|
|  
|
| |
 |  |