| Company Name: | Nucor Corp. | | Ticker Symbol: | NUE | | | WWW Address: | www.nucor.com |
| CEO: | John J. Ferriola | | No. of Employees: | 22,200 |
| Common Issue Type: | CS | | Business Description: | Nucor Corp., and its affiliates are manufacturer of steel and steel products. It also produces direct reduced iron for use in the Company's steel mills.
|
| | | Industry Information: | METALS & MINING - Steel & Iron [more like this] |
|
| Price | Day Change | Bid | Ask | Open | High | Low | Volume | | 45.77 |  0.78 | - | - | 45.27 | 45.93 | 45.20 | 1380045 |
| Market Cap (mil) | Shares Outstanding (mil) | Beta | EPS | DPS | P/E | Yield | 52-Wks-Range |
| 14,544.9 | 317.8 | 1.08 | 1.58 | 1.46 | 32.9 | 3.2 | 48.60 - 34.50 |
|
| KEY FIGURES (Latest Twelve Months - LTM) | | Yesterday's Close | 45.77 | $ | | PE Ratio - LTM | 32.9 | |
| Market Capitalisation | 14,544.9 | mil |
| Latest Shares Outstanding | 317.8 | mil |
| Earnings pS (EPS) | 1.58 | $ |
| Dividend pS (DPS) | 1.46 | ¢ |
| Dividend Yield | 3.2 | % |
| Dividend Payout Ratio | 93 | % |
| Revenue per Employee | 875,192 | $ |
| Effective Tax Rate | 30.5 | % |
| Float | 316.4 | mil |
| Float as % of Shares Outstanding | 99.6 | % |
| Foreign Sales | | mil |
| Domestic Sales | | mil |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 2.50 | % |
| Research & Devlopment (R&D) as % of Revenue | 0.00 | % |
| Gross Profit Margin | 10.8 | % |
| EBITDA Margin | 8.4 | % |
| Pre-Tax Profit Margin | 4.1 | % |
| Assets Turnover | 1.3 | % |
| Return on Assets (ROA) | 5.0 | % |
| Return on Equity (ROE) | 9.3 | % |
| Return on Capital Invested (ROCI) | 6.4 | % |
| Current Ratio | 2.8 | |
| Leverage Ratio (Assets/Equity) | 1.9 | |
| Interest Cover | 7.4 | |
| Total Debt/Equity (Gearing Ratio) | 0.49 | |
| LT Debt/Total Capital | 31.0 | % |
| Working Capital pS | 11.20 | $ |
| Cash pS | 2.84 | $ |
| Book-Value pS | 23.81 | $ |
| Tangible Book-Value pS | 14.61 | $ |
| Cash Flow pS | 4.13 | $ |
| Free Cash Flow pS | -4.15 | $ |
 |
| KEY FIGURES (LTM): Price info |
| Price/Book Ratio | 1.92 | |
| Price/Tangible Book Ratio | 3.13 | |
| Price/Cash Flow | 11.1 | |
| Price/Free Cash Flow | -11.0 | |
| P/E as % of Industry Group | 33.0 | % |
| P/E as % of Sector Segment | 0.0 | % |
| | | Balance Sheet (at a glance) in Millions |
| | | | | | DIVIDEND INFO | | Dividend Declared Date | 02/15/2013 |
| Dividend Ex-Date | 03/25/2013 |
| Dividend Record Date | 03/27/2013 |
| Dividend Pay Date | 05/09/2013 |
| Dividend Amount | 367 |
| Type of Payment | Cash Payment |
| Dividend Rate | 1.47 |
| Current Dividend Yield | 3.2 |
| 5-Y Average Dividend Yield | 3.3 |
| Payout Ratio | 93.0 |
| 5-Y Average Payout Ratio | 105.0 |
|  | | Share price performance previous 3 years |
|
 | | | Share price performance intraday |
|
 | |
| |
| PRICE/VOLUME | High | Low | Close | % Price Chg | % Price Chg vs. Mkt. | Avg. Daily Vol | Total Vol |
| 1 Week | - | - | - | 0.9 | 99 | 15,361 | 73,313 |
| 4 Weeks | 46.33 | 41.60 | 42.38 | 8.0 | 101 | 18,974 | 379,477 |
| 13 Weeks | 48.60 | 41.32 | 48.12 | -4.9 | 87 | 25,780 | 1,624,143 |
| 26 Weeks | 48.60 | 39.84 | 39.43 | 16.1 | 95 | 24,249 | 3,006,915 |
| 52 Weeks | 48.60 | 34.50 | 34.39 | 33.1 | 103 | 26,243 | 6,534,483 |
| YTD | 48.60 | 41.32 | - | 6.0 | 91 | 25,271 | 2,400,739 |
| Moving Average | 5-Days | 10-Days | 10-Weeks | 30-Weeks | 200-Days | Beta (60-Mnth) | Beta (36-Mnth) |
| 45.24 | 45.26 | 44.70 | 44.04 | 42.65 | 1.08 | 1.25 |
|
| |
| GROWTH RATES | 5-Year
Growh | R² of 5-Year Growth | 3-Year
Growth |
| Revenue | 1.16 | 0.7 | 14.07 |
| Income | 0.00 | 0.0 | 0.00 |
| Dividend | -6.80 | 50.4 | 0.84 |
| Capital Spending | -14.15 | NA | 40.76 |
| R&D | 0.00 | NA | 0.00 |
| Normalized Inc. | 0.00 | NA | 0.00 |
| | | CHANGES | YTD vs.
Last YTD | Curr Qtr vs.
Qtr 1-Yr ago | Annual vs.
Last Annual |
| Revenue % | -10.3 | -10.3 | -3.0 |
| Earnings % | -32.2 | -32.2 | 0.0 |
| EPS % | -43.5 | -43.5 | -35.5 |
| EPS $ | -0.20 | -0.20 | -0.87 |
|
| |
| SOLVENCY RATIOS | | SHORT-TERM SOLVENCY RATIOS (LIQUIDITY) |
| Net Working Capital Ratio | 25.66 |
| Current Ratio | 2.8 |
| Quick Ratio (Acid Test) | 1.4 |
| Liquidity Ratio (Cash) | 0.57 |
| Receivables Turnover | 11.4 |
| Average Collection Period | 32 |
| Working Capital/Equity | 47.5 |
| Working Capital pS | 11.43 |
| Cash-Flow pS | 3.78 |
| Free Cash-Flow pS | -3.67 |
| FINANCIAL STRUCTURE RATIOS |
| Altman's Z-Score Ratio | 3.40 |
| Financial Leverage Ratio (Assets/Equity) | 1.9 |
| Debt Ratio | 46.0 |
| Total Debt/Equity (Gearing Ratio) | 0.48 |
| LT Debt/Equity | 0.44 |
| LT Debt/Capital Invested | 40.7 |
| LT Debt/Total Liabilities | 51.9 |
| Interest Cover | 6.3 |
| Interest/Capital Invested | 1.34 |
| | | | VALUATION RATIOS | | MULTIPLES |
| PQ Ratio | 8.90 |
| Tobin's Q Ratio | 1.03 |
| Current P/E Ratio - LTM | 32.90 |
| Enterprise Value (EV)/EBITDA | 11.95 |
| Enterprise Value (EV)/Free Cash Flow | -28.19 |
| Dividend Yield | 3.2 |
| Price/Tangible Book Ratio - LTM | 3.13 |
| Price/Book Ratio - LTM | 1.92 |
| Price/Cash Flow Ratio | 11.1 |
| Price/Free Cash Flow Ratio - LTM | -11.0 |
| Price/Sales Ratio | 0.77 |
| P/E Ratio (1 month ago) - LTM | 30.6 |
| P/E Ratio (26 weeks ago) - LTM | 24.8 |
| P/E Ratio (52 weeks ago) - LTM | 14.3 |
| 5-Y High P/E Ratio | 0.0 |
| 5-Y Low P/E Ratio | 0.0 |
| 5-Y Average P/E Ratio | 0.0 |
| Current P/E Ratio as % of 5-Y Average P/E | |
| P/E as % of Industry Group | 33.0 |
| P/E as % of Sector Segment | 0.0 |
| Current 12 Month Normalized P/E Ratio - LTM | 31.0 |
| PER SHARE FIGURES |
| LT Debt pS | 10.64 |
| Current Liabilities pS | 6.39 |
| Tangible Book Value pS - LTM | 14.61 |
| Book Value pS - LTM | 23.81 |
| Capital Invested pS | 34.68 |
| Cash pS - LTM | 2.84 |
| Cash Flow pS - LTM | 4.13 |
| Free Cash Flow pS - LTM | -4.15 |
| Earnings pS (EPS) | 1.58 |
| | | | OPERATING RATIOS | | PROFITABILITY RATIOS |
| Free Cash Flow Margin | -5.99 |
| Free Cash Flow Margin 5YEAR AVG | -2.76 |
| Net Profit Margin | 3.1 |
| Net Profit Margin - 5YEAR AVRG. | 2.5 |
| Equity Productivity | 2.54 |
| Return on Equity (ROE) | 7.8 |
| Return on Equity (ROE) - 5YEAR AVRG. | 6.0 |
| Capital Invested Productivity | 1.76 |
| Return on Capital Invested (ROCI) | 5.4 |
| Return on Capital Invested (ROCI) - 5YEAR AVRG. | 4.1 |
| Assets Productivity | 1.40 |
| Return on Assets (ROA) | 4.2 |
| Return on Assets (ROA) - 5YEAR AVRG. | 3.3 |
| Gross Profit Margin | 10.8 |
| Gross Profit Margin - 5YEAR AVRG. | 12.0 |
| EBITDA Margin - LTM | 8.4 |
| EBIT Margin - LTM | 4.9 |
| Pre-Tax Profit Margin | 4.4 |
| Pre-Tax Profit Margin - 5YEAR AVRG. | 5.6 |
| Effective Tax Rate | 30.5 |
| Effective Tax Rate - 5YEAR AVRG. | 31.6 |
| EFFICIENCY RATIOS |
| Cash Conversion Cycle | 77 |
| Revenue per Employee | 875,192 |
| Net Income per Employee | 26,717 |
| Average Collection Period | 32 |
| Receivables Turnover | 11.4 |
| Day's Inventory Turnover Ratio | 45 |
| Inventory Turnover | 8.0 |
| Inventory/Sales | 12.0 |
| Accounts Payble/Sales | 5.39 |
| Assets/Revenue | 0.71 |
| Net Working Capital Turnover | 5.35 |
| Fixed Assets Turnover | 2.29 |
| Total Assets Turnover | 1.4 |
| Revenue per $ Cash | 18.45 |
| Revenue per $ Plant | 4.54 |
| Revenue per $ Common Equity | 2.54 |
| Revenue per $ Capital Invested | 1.76 |
| Selling, General & Adm/tive (SG&A) as % of Revenue | 2.3 |
| SG&A Expense as % of Revenue - 5YEAR AVRG. | 2.7 |
| Research & Devlopment (R&D) as % of Revenue | 0.0 |
| R&D Expense as % of Revenue - 5YEAR AVRG. | 0.0 |
|
|  
|
| |
 |  |
