UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

 

 

 

 

 

 

 

FORM 8-K

 

 

 

 

 

 

 

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

Date of Report (Date of earliest event reported): July 23, 2015 (July 23, 2015)

 

 

 

 

 

 

 

 

UNION PACIFIC CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

 

 

 

 

 

Utah

1-6075

13-2626465

(State or other jurisdiction

(Commission

(IRS Employer

of Incorporation)

File Number)

Identification No.)

 

 

 

 

 

1400 Douglas Street, Omaha, Nebraska

68179

(Address of principal executive offices)

(Zip Code)

 

Registrant's telephone number, including area code: (402) 544-5000

 

N/A

(Former name or former address, if changed since last report)

 

 

 

 

 

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 


 

Item 2.02 Results of Operations and Financial Condition.

 

On July 23, 2015, Union Pacific Corporation issued a press release announcing its financial results for the quarter ended June  30, 2015.  A copy of the press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

Item 9.01 Financial Statements and Exhibits.

 

(d)

Exhibits.

 

99.1Press Release of Union Pacific Corporation, dated July 23, 2015, announcing its financial results for the quarter ended June  30, 2015.


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: July 23, 2015

 

 

 

 

 

UNION PACIFIC CORPORATION

 

 

 

 

 

 

 

By:

/s/ Robert M. Knight, Jr.

 

 

Robert M. Knight, Jr.

 

 

Executive Vice President – Finance and Chief Financial Officer

 

 


 

Exhibit Index

 

99.1Press Release of Union Pacific Corporation, dated July 23, 2015.




Exhibit 99.1

 

 

 

Union Pacific Reports Second Quarter Results

Second Quarter Diluted Earnings per Share down 3 Percent

 

 

FOR IMMEDIATE RELEASE

 

 

Second Quarter Results

·

Diluted earnings per share of $1.38 declined 3 percent.

·

Operating income totaled $1.9 billion, down 11 percent.

·

Operating ratio of 64.1 percent, up 0.6 points.

 

Omaha, Neb., July 23, 2015  Union Pacific Corporation (NYSE: UNP) today reported 2015 second quarter net income of $1.2 billion, or $1.38 per diluted share, compared to $1.3 billion, or $1.43 per diluted share, in the second quarter 2014.

“Solid core pricing gains were not enough to overcome a significant decrease in demand,” said Lance Fritz, Union Pacific president and chief executive officer.  “Total volumes in the second quarter were down 6 percent, led by a sharp decline in coal. Industrial products and agricultural products also posted significant volume decreases.  However, we made meaningful progress right sizing our resources to current volumes, and I am encouraged to report that we made these improvements while posting strong safety performance.”

 

 

-more-

 


 

-2-

Second Quarter Summary

Operating revenue of $5.4 billion was down 10 percent in the second quarter 2015 versus the second quarter 2014.  Second quarter business volumes, as measured by total revenue carloads, declined 6 percent compared to 2014.  Volume declines in coal, industrial products, and agricultural products more than offset the growth in automotive and intermodal.  Chemicals volume was flat compared to 2014 as growth in base chemicals carloads offset a decline in crude oil shipments.  In addition:

·

Quarterly freight revenue decreased 10 percent compared to the second quarter 2014, as the volume decline, lower fuel surcharge revenue, and negative business mix more than offset core pricing gains.

·

Union Pacific’s 64.1 percent operating ratio was 0.6 points worse than the second quarter 2014.  The operating ratio benefited just under a point from the net impact of lower fuel prices in the quarter.

·

Other income of $142 million increased $120 million compared to the second quarter 2014. Included in this amount is the previously announced Fremont, California, land sale, which contributed $113 million to pre-tax income, or 8 cents per diluted share to total earnings.

·

The $1.99 per gallon average quarterly diesel fuel price in the second quarter 2015 was 36 percent lower than the second quarter 2014.

·

Quarterly train speed, as reported to the Association of American Railroads, was 24.6 mph, about 3 percent faster compared with the second quarter 2014.

·

The Company repurchased almost 8.0 million shares in the second quarter 2015 at an aggregate cost of $834 million.

-more-

 


 

-3-

Summary of Second Quarter Freight Revenues

·

Automotive up 3 percent

·

Chemicals down 1 percent

·

Intermodal down 5 percent

·

Agricultural Products down 7 percent

·

Industrial Products down 14 percent

·

Coal down 31 percent

 

 

2015 Outlook

“While the volume outlook remains uncertain, we remain laser focused on operating safely and efficiently no matter what the market environment.  We will continue to reduce costs and improve productivity as we further align resources with demand,” Fritz said.  “Longer term, we continue to be optimistic about the strengths of our diverse rail franchise.”

ABOUT UNION PACIFIC

Union Pacific Railroad is the principal operating company of Union Pacific Corporation (NYSE: UNP). One of America's most recognized companies, Union Pacific Railroad connects 23 states in the western two-thirds of the country by rail, providing a critical link in the global supply chain. From 2005-2014, Union Pacific invested more than $31 billion in its network and operations to support America’s transportation infrastructure.  The railroad’s diversified business mix includes Agricultural Products, Automotive, Chemicals, Coal, Industrial Products and Intermodal. Union Pacific  serves many of the fastest-growing U.S. population centers, operates from all major West Coast and Gulf Coast ports to eastern gateways, connects with Canada's rail systems and is the only railroad serving all six major Mexico gateways. Union Pacific provides value to its roughly 10,000 customers by delivering products in a safe, reliable, fuel-efficient and environmentally responsible manner.

Union Pacific Investor contact: Mike Staffenbeal at 402-544-4227.

Union Pacific Media contact: Aaron Hunt at 402-544-0100.

 

Supplemental financial information is attached. 

 

-more-

 


 

-4-

 

****

 

This presentation and related materials contain statements about the Corporation’s future that are not statements of historical fact, including specifically the statements regarding the Corporation’s expectations with respect to economic conditions and demand levels; and its ability to generate financial returns, improve network performance and cost efficiency, and provide returns to its shareholders.  These statements are, or will be, forward-looking statements as defined by the Securities Act of 1933 and the Securities Exchange Act of 1934.  Forward-looking statements also generally include, without limitation, information or statements regarding:  projections, predictions, expectations, estimates or forecasts as to the Corporation’s and its subsidiaries’ business, financial, and operational results, and future economic performance;  and management’s beliefs, expectations, goals, and objectives and other similar expressions concerning matters that are not historical facts.

Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times that, or by which, such performance or results will be achieved.  Forward-looking information, including expectations regarding operational and financial improvements and the Corporation’s future performance or results are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statement.  Important factors, including risk factors, could affect the Corporation’s and its subsidiaries’ future results and could cause those results or other outcomes to differ materially from those expressed or implied in the forward-looking statements.  Information regarding risk factors and other cautionary information are available in the Corporation’s Annual Report on Form 10-K for 2014, which was filed with the SEC on February 6, 2015.  The Corporation updates information regarding risk factors if circumstances require such updates in its periodic reports on Form 10-Q and its subsequent Annual Reports on Form 10-K (or such other reports that may be filed with the SEC).  

Forward-looking statements speak only as of, and are based only upon information available on, the date the statements were made.  The Corporation assumes no obligation to update forward-looking information to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information.  If the Corporation does update one or more forward-looking statements, no inference should be drawn that the Corporation will make additional updates with respect thereto or with respect to other forward-looking statements.  References to our website are provided for convenience and, therefore, information on or available through the website is not, and should not be deemed to be, incorporated by reference herein.

 

###

 

 

 


 

 

 

 

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Condensed Consolidated Statements of Income (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions, Except Per Share Amounts and Percentages,

2nd Quarter

 

Year-to-Date

For the Periods Ended June 30,

2015 
2014 

%

 

 

2015 
2014 

%

 

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

     Freight revenues

$

5,068 

$

5,661 
(10)

%

 

$

10,319 

$

10,947 
(6)

%

     Other revenues

 

361 

 

354 

 

 

 

724 

 

706 

 

Total operating revenues

 

5,429 

 

6,015 
(10)

 

 

 

11,043 

 

11,653 
(5)

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

     Compensation and benefits

 

1,305 

 

1,246 

 

 

 

2,674 

 

2,500 

 

     Purchased services and materials

 

600 

 

636 
(6)

 

 

 

1,243 

 

1,243 

 -

 

     Fuel

 

541 

 

923 
(41)

 

 

 

1,105 

 

1,844 
(40)

 

     Depreciation

 

497 

 

470 

 

 

 

988 

 

934 

 

     Equipment and other rents

 

312 

 

316 
(1)

 

 

 

623 

 

628 
(1)

 

     Other

 

225 

 

228 
(1)

 

 

 

484 

 

454 

 

Total operating expenses

 

3,480 

 

3,819 
(9)

 

 

 

7,117 

 

7,603 
(6)

 

Operating Income

 

1,949 

 

2,196 
(11)

 

 

 

3,926 

 

4,050 
(3)

 

     Other income

 

142 

 

22 

F  

 

 

 

168 

 

60 

F  

 

     Interest expense

 

(153)

 

(138)
11 

 

 

 

(301)

 

(271)
11 

 

Income before income taxes

 

1,938 

 

2,080 
(7)

 

 

 

3,793 

 

3,839 
(1)

 

Income taxes

 

(734)

 

(789)
(7)

 

 

 

(1,438)

 

(1,460)
(2)

 

Net Income

$

1,204 

$

1,291 
(7)

%

 

$

2,355 

$

2,379 
(1)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share and Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

     Earnings per share - basic

$

1.38 

$

1.43 
(3)

%

 

$

2.69 

$

2.63 

%

     Earnings per share - diluted

$

1.38 

$

1.43 
(3)

 

 

$

2.68 

$

2.62 

 

     Weighted average number of shares - basic

 

872.2 

 

901.5 
(3)

 

 

 

875.8 

 

904.8 
(3)

 

     Weighted average number of shares - diluted

 

875.2 

 

905.0 
(3)

 

 

 

879.0 

 

908.7 
(3)

 

     Dividends declared per share

$

0.55 

$

0.455 
21 

 

 

$

1.10 

$

0.91 
21 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Ratio

 

64.1% 

 

63.5% 
0.6 

pts

 

 

64.4% 

 

65.2% 
(0.8)

pts

Effective Tax Rate

 

37.9% 

 

37.9% 

 -

pts

 

 

37.9% 

 

38.0% 
(0.1)

pts

 

 

1

 


 

 

 

 

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Freight Revenues Statistics (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2nd Quarter

 

Year-to-Date

For the Periods Ended June 30,

2015 
2014 

%

 

 

2015 
2014 

%

 

Freight Revenues (Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural Products

$

867 

$

934 
(7)

%

 

$

1,806 

$

1,844 
(2)

%

Automotive

 

560 

 

545 

 

 

 

1,076 

 

1,033 

 

Chemicals

 

905 

 

913 
(1)

 

 

 

1,802 

 

1,806 

 -

 

Coal

 

679 

 

989 
(31)

 

 

 

1,594 

 

1,950 
(18)

 

Industrial Products

 

970 

 

1,130 
(14)

 

 

 

1,987 

 

2,141 
(7)

 

Intermodal

 

1,087 

 

1,150 
(5)

 

 

 

2,054 

 

2,173 
(5)

 

Total

$

5,068 

$

5,661 
(10)

%

 

$

10,319 

$

10,947 
(6)

%

Revenue Carloads (Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural Products

 

225 

 

243 
(7)

%

 

 

470 

 

482 
(2)

%

Automotive

 

222 

 

208 

 

 

 

424 

 

396 

 

Chemicals

 

283 

 

283 

 -

 

 

 

550 

 

553 
(1)

 

Coal

 

309 

 

417 
(26)

 

 

 

708 

 

847 
(16)

 

Industrial Products

 

308 

 

356 
(13)

 

 

 

614 

 

670 
(8)

 

Intermodal*

 

942 

 

924 

 

 

 

1,754 

 

1,757 

 -

 

Total

 

2,289 

 

2,431 
(6)

%

 

 

4,520 

 

4,705 
(4)

%

Average Revenue per Car

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural Products

$

3,844 

$

3,833 

 -

%

 

$

3,840 

$

3,824 

 -

%

Automotive

 

2,528 

 

2,619 
(3)

 

 

 

2,540 

 

2,606 
(3)

 

Chemicals

 

3,197 

 

3,230 
(1)

 

 

 

3,277 

 

3,267 

 -

 

Coal

 

2,197 

 

2,369 
(7)

 

 

 

2,251 

 

2,301 
(2)

 

Industrial Products

 

3,144 

 

3,175 
(1)

 

 

 

3,234 

 

3,195 

 

Intermodal*

 

1,154 

 

1,246 
(7)

 

 

 

1,171 

 

1,237 
(5)

 

Average 

$

2,213 

$

2,329 
(5)

%

 

$

2,283 

$

2,327 
(2)

%

 

*Each intermodal container or trailer equals one carload.

 

2

 


 

 

 

 

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Condensed Consolidated Statements of Financial Position (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Jun. 30,

Dec. 31,

Millions, Except Percentages

2015 
2014 

Assets

 

 

 

 

     Cash and cash equivalents

$

2,041 

$

1,586 

     Other current assets

 

2,942 

 

3,093 

     Investments

 

1,375 

 

1,390 

     Net properties

 

47,512 

 

46,272 

     Other assets

 

307 

 

375 

Total assets

$

54,177 

$

52,716 

 

 

 

 

 

Liabilities and Common Shareholders' Equity

 

 

 

 

     Debt due within one year

$

431 

$

462 

     Other current liabilities

 

2,982 

 

3,303 

     Debt due after one year

 

12,908 

 

11,018 

     Deferred income taxes

 

14,907 

 

14,680 

     Other long-term liabilities

 

1,959 

 

2,064 

Total liabilities

 

33,187 

 

31,527 

Total common shareholders' equity

 

20,990 

 

21,189 

Total liabilities and common shareholders' equity

$

54,177 

$

52,716 

 

 

 

 

 

Debt to Capital

 

38.9% 

 

35.1% 

Adjusted Debt to Capital*

 

44.2% 

 

41.3% 

 

*  Adjusted Debt to Capital is a non-GAAP measure; however, management believes that it is an important measure in evaluating our financial performance. See page 8 for a reconciliation to GAAP.

 

 

3

 


 

 

 

 

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Condensed Consolidated Statements of Cash Flows (unaudited)

 

 

 

 

 

 

 

 

 

 

 

Millions,

Year-to-Date

For the Periods Ended June 30,

2015 
2014 

Operating Activities

 

 

 

 

     Net income

$

2,355 

$

2,379 

     Depreciation

 

988 

 

934 

     Deferred income taxes

 

237 

 

155 

     Other - net

 

193 

 

(247)

Cash provided by operating activities

 

3,773 

 

3,221 

 

 

 

 

 

Investing Activities

 

 

 

 

     Capital investments

 

(2,207)

 

(2,068)

     Other - net

 

71 

 

(110)

Cash used in investing activities

 

(2,136)

 

(2,178)

 

 

 

 

 

Financing Activities

 

 

 

 

     Debt issued

 

2,243 

 

1,895 

     Common shares repurchased

 

(1,605)

 

(1,450)

     Dividends paid*

 

(1,401)

 

(776)

     Debt repaid

 

(396)

 

(640)

     Other - net

 

(23)

 

33 

Cash used in financing activities

 

(1,182)

 

(938)

 

 

 

 

 

Net Change in Cash and Cash Equivalents

 

455 

 

105 

Cash and cash equivalents at beginning of year

 

1,586 

 

1,432 

Cash and Cash Equivalents at End of Period

$

2,041 

$

1,537 

 

 

 

 

 

Free Cash Flow**

 

 

 

 

     Cash provided by operating activities

$

3,773 

$

3,221 

     Cash used in investing activities

 

(2,136)

 

(2,178)

     Dividends paid*

 

(1,401)

 

(776)

Free cash flow

$

236 

$

267 

 

*The 2015 dividends paid amount includes the fourth quarter 2014 dividend of $438 million, which was paid on January 2, 2015, the first quarter 2015 dividend of $484 million, which was paid on March 30, 2015, as well as the second quarter 2015 dividend of $479 million, which was paid on June 30, 2015. Beginning in 2015, the timing of the dividend declaration and payable dates was aligned to occur within the same quarter.

 

**Free cash flow is a non-GAAP measure; however, management believes that it is an important measure in evaluating our financial performance and measures our ability to generate cash without additional external financing.

 

4

 


 

 

 

 

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Operating and Performance Statistics (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2nd Quarter

 

Year-to-Date

For the Periods Ended June 30,

2015 
2014 

%

 

 

2015 
2014 

%

 

Operating/Performance Statistics 

 

 

 

 

 

 

 

 

 

     Gross ton-miles (GTMs) (millions)

227,608 
252,500 
(10)

%

 

464,821 
492,669 
(6)

%

     Employees (average)

48,992 
47,052 

 

 

48,911 
46,608 

 

     GTMs (millions) per employee

4.65 
5.37 
(13)

 

 

9.50 
10.57 
(10)

 

 

 

 

 

 

 

 

 

 

 

Locomotive Fuel Statistics

 

 

 

 

 

 

 

 

 

     Average fuel price per gallon consumed

$       1.99 

$       3.10 

(36)

%

 

$       1.97 

$       3.11 

(37)

%

     Fuel consumed in gallons (millions)

264 
290 
(9)

 

 

546 
577 
(5)

 

     Fuel consumption rate*

1.163 
1.145 

 

 

1.175 
1.170 

 -

 

 

 

 

 

 

 

 

 

 

 

AAR Reported Performance Measures

 

 

 

 

 

 

 

 

 

     Average train speed (miles per hour)

24.6 
23.9 

%

 

24.6 
24.2 

%

     Average terminal dwell time (hours)

28.4 
29.8 
(5)

 

 

29.5 
30.3 
(3)

 

 

 

 

 

 

 

 

 

 

 

Revenue Ton-Miles (Millions)

 

 

 

 

 

 

 

 

 

     Agricultural Products

21,281 
23,088 
(8)

%

 

44,263 
46,811 
(5)

%

     Automotive

4,749 
4,340 

 

 

9,042 
8,298 

 

     Chemicals

18,676 
18,850 
(1)

 

 

36,885 
37,664 
(2)

 

     Coal

31,233 
45,573 
(31)

 

 

72,943 
90,256 
(19)

 

     Industrial Products

19,334 
22,592 
(14)

 

 

39,502 
43,017 
(8)

 

     Intermodal

20,986 
21,320 
(2)

 

 

40,034 
41,260 
(3)

 

Total

116,259 
135,763 
(14)

%

 

242,669 
267,306 
(9)

%

 

*Fuel consumption is computed as follows: gallons of fuel consumed divided by gross ton-miles in thousands.    

 

5

 


 

 

 

 

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Condensed Consolidated Statements of Income (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

Millions, Except Per Share Amounts and Percentages,

1st Qtr

2nd Qtr

Year-to-Date

Operating Revenues

 

 

 

 

 

 

     Freight revenues

$

5,251 

$

5,068 

$

10,319 

     Other revenues

 

363 

 

361 

 

724 

Total operating revenues

 

5,614 

 

5,429 

 

11,043 

Operating Expenses

 

 

 

 

 

 

     Compensation and benefits

 

1,369 

 

1,305 

 

2,674 

     Purchased services and materials

 

643 

 

600 

 

1,243 

     Fuel

 

564 

 

541 

 

1,105 

     Depreciation

 

491 

 

497 

 

988 

     Equipment and other rents

 

311 

 

312 

 

623 

     Other

 

259 

 

225 

 

484 

Total operating expenses

 

3,637 

 

3,480 

 

7,117 

Operating Income

 

1,977 

 

1,949 

 

3,926 

     Other income

 

26 

 

142 

 

168 

     Interest expense

 

(148)

 

(153)

 

(301)

Income before income taxes

 

1,855 

 

1,938 

 

3,793 

Income taxes

 

(704)

 

(734)

 

(1,438)

Net Income

$

1,151 

$

1,204 

$

2,355 

 

 

 

 

 

 

 

Share and Per Share

 

 

 

 

 

 

     Earnings per share - basic

$

1.31 

$

1.38 

$

2.69 

     Earnings per share - diluted

$

1.30 

$

1.38 

$

2.68 

     Weighted average number of shares - basic

 

879.3 

 

872.2 

 

875.8 

     Weighted average number of shares - diluted

 

882.8 

 

875.2 

 

879.0 

     Dividends declared per share

$

0.55 

$

0.55 

$

1.10 

 

 

 

 

 

 

 

Operating Ratio

 

64.8% 

 

64.1% 

 

64.4% 

Effective Tax Rate

 

38.0% 

 

37.9% 

 

37.9% 

 

6

 


 

 

 

 

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Freight Revenues Statistics (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

1st Qtr

2nd Qtr

Year-to-Date

Freight Revenues (Millions)

 

 

 

 

 

 

Agricultural Products

$

939 

$

867 

$

1,806 

Automotive

 

516 

 

560 

 

1,076 

Chemicals

 

897 

 

905 

 

1,802 

Coal

 

915 

 

679 

 

1,594 

Industrial Products

 

1,017 

 

970 

 

1,987 

Intermodal

 

967 

 

1,087 

 

2,054 

Total

$

5,251 

$

5,068 

$

10,319 

Revenue Carloads (Thousands)

 

 

 

 

 

 

Agricultural Products

 

245 

 

225 

 

470 

Automotive

 

202 

 

222 

 

424 

Chemicals

 

267 

 

283 

 

550 

Coal

 

399 

 

309 

 

708 

Industrial Products

 

306 

 

308 

 

614 

Intermodal*

 

812 

 

942 

 

1,754 

Total

 

2,231 

 

2,289 

 

4,520 

Average Revenue per Car

 

 

 

 

 

 

Agricultural Products

$

3,838 

$

3,844 

$

3,840 

Automotive

 

2,553 

 

2,528 

 

2,540 

Chemicals

 

3,362 

 

3,197 

 

3,277 

Coal

 

2,293 

 

2,197 

 

2,251 

Industrial Products

 

3,325 

 

3,144 

 

3,234 

Intermodal*

 

1,191 

 

1,154 

 

1,171 

Average 

$

2,354 

$

2,213 

$

2,283 

 

*Each intermodal container or trailer equals one carload.

 

7

 


 

 

 

 

UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES

Non-GAAP Measures Reconciliation to GAAP

 

 

 

 

 

 

 

 

 

 

 

Debt to Capital*

 

 

 

 

 

Jun. 30,

Dec. 31,

Millions, Except Percentages

2015 
2014 

Debt (a)

$

13,339 

$

11,480 

Equity

 

20,990 

 

21,189 

Capital (b)

$

34,329 

$

32,669 

Debt to capital (a/b)

 

38.9% 

 

35.1% 

 

*  Total debt divided by total debt plus equity. Management believes this is an important measure in evaluating our balance sheet strength and is important in managing our credit ratios and financing relationships.

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Debt to Capital, Reconciliation to GAAP*

 

 

 

 

 

Jun. 30,

Dec. 31,

Millions, Except Percentages

2015 
2014 

Debt

$

13,339 

$

11,480 

Net present value of operating leases

 

2,782 

 

2,902 

Unfunded pension and OPEB

 

515 

 

523 

Adjusted debt (a)

 

16,636 

 

14,905 

Equity

 

20,990 

 

21,189 

Adjusted capital (b)

$

37,626 

$

36,094 

Adjusted debt to capital (a/b)

 

44.2% 

 

41.3% 

 

*Total debt plus net present value of operating leases plus after-tax unfunded pension and OPEB obligation divided by total debt plus net present value of operating leases plus after-tax unfunded pension and OPEB obligation plus equity. Operating leases were discounted using 4.9% at June 30, 2015, and 5.3% at December 31, 2014. The discount rate reflects our effective interest rate. Management believes this is an important measure in evaluating the total amount of leverage in our capital structure including off-balance sheet lease obligations.

 

8

 


Union Pacific (NYSE:UNP)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Union Pacific Charts.
Union Pacific (NYSE:UNP)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Union Pacific Charts.