UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): NOVEMBER 9, 2015

 

SCRIPPS NETWORKS INTERACTIVE, INC.

(Exact name of Registrant as Specified in Its Charter)

 

 

Ohio

1-34004

61-1551890

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

9721 Sherrill Boulevard

Knoxville, Tennessee

 

37932

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (865) 694-2700

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

¨

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On November 9, 2015, Scripps Networks Interactive, Inc. (the “Company”) released information regarding results of operations for the quarter ended September 30, 2015. A copy of the press release is attached as Exhibit 99.

The information in this Form 8-K and the attached Exhibit is being furnished pursuant to Item 2.02 “Results of Operations and Financial Condition” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

Item 7.01 Regulation FD Disclosure.

On November 9, 2015, the Company announced its financial results for the quarter ended September 30, 2015. The full text of the press release is set forth in Exhibit 99. The Company has also released certain supplemental financial information that can be accessed through the Company’s website at www.scrippsnetworksinteractive.com.

The information in this Form 8-K and the attached Exhibit as well as the supplemental information referenced above is being furnished pursuant to Item 7.01 “Regulation FD Disclosure” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit

Number

 

Description

99

 

Press release dated November 9, 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

SCRIPPS NETWORKS INTERACTIVE, INC.

 

 

 

 

Date: November 9, 2015

 

By:

/s/ Lori A. Hickok

 

 

 

Lori A. Hickok

 

 

 

Executive Vice President and Chief Financial Officer

 

 


Exhibit Index

 

Exhibit

Number

 

Description

99

 

Press release dated November 9, 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Exhibit 99

 

 

Scripps Networks Interactive reports third quarter 2015 financial results

 

 

·

Revenues of $776.1 million, up 20.4 percent

·

Segment profit of $312.3 million, up 15.7 percent

·

Net income attributable to SNI of $0.96 per diluted share, up 3.2 percent

·

Net income attributable to SNI of $1.06, up        14.0 percent, on an adjusted non-GAAP basis

 

 

For immediate release

Nov. 9, 2015

 

KNOXVILLE, Tenn. — Scripps Networks Interactive, Inc. (NYSE: SNI) today reported third-quarter 2015 operating results.

 

"This has been a transformative quarter for Scripps Networks Interactive. Our international business has been bolstered by the successful acquisition of Poland's leading multi-platform media company, TVN. Our networks continue to thrive in the United States, and their success is reflected in strong growth in both advertising and affiliate revenues. With a strategy that enables us to create deeper connections with consumers across the world, we are focused on delivering long-term growth and enhanced shareholder value," said Kenneth W. Lowe, Chairman, President and Chief Executive Officer

 

During the quarter, the company successfully completed its acquisition of 100 percent of TVN. TVN is a world-class operation with stellar management that has a proven record of connecting consumers with compelling content in multiple ways. Scripps Networks Interactive is actively integrating TVN’s operations and realizing the benefits of its financial results, which drove a nearly 400 percent increase in International Networks’ segment revenue and resulted in the first profitable quarter for Scripps’ international operations.  

 

Consolidated revenues for the quarter were $776.1 million, an increase of 20.4 percent, or

$131.7 million, from the prior-year period. Results for the three-month period ended Sept. 30, 2015, included advertising revenue of $527.9 million, an increase of 22.2 percent, or $95.8 million; and affiliate fee revenue of $224.9 million, an increase of 13.5 percent, or $26.7 million, compared with the prior-year period.

 

 

 


 

 

 

Total segment profit was $312.3 million, an increase of 15.7 percent, or $42.3 million, compared with the prior-year period. This improvement reflects revenues from TVN and growth in both advertising and affiliate fees from the core business, partially offset by increased international operating costs as a result of TVN, and additional programming costs. Also included in operating expenses in the third quarter of 2015 were $8.4 million of transaction and integration expenses related to the TVN acquisition, and $2.8 million of costs related to the previously announced restructuring program. Excluding the impact of the integration and acquisition expenses as well as restructuring charges, segment profit would have been $323.5 million, an increase of 19.8 percent.

 

Third-quarter net income attributable to Scripps Networks Interactive was $124.6 million, or

$0.96 per diluted share, compared with $131.3 million, or $0.93 per diluted share, in the prior year. Earnings in the third quarter of 2015 were negatively impacted by:

 

 

·

$5.3 million after tax, or $0.04 per share, of foreign currency effects on TVN funds;

 

·

$5.2 million after tax, or $0.04 per share, of TVN transaction and integration expenses; and

 

·

$2.0 million after tax, or $0.02 per share, of restructuring charges.

 

Excluding the impact of these items, net income attributable to Scripps Networks Interactive would have been $137.6 million, or $1.06 per share.

 

Segment results

 

 

 

 

Three months ended

 

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

(in thousands)

 

2015

 

 

2014

 

Change

 

 

 

 

2015

 

 

 

2014

 

Change

 

Segment operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

$

 

660,862

 

$

 

622,512

 

 

6.2

%

 

$

 

2,014,866

 

$

 

1,938,838

 

 

3.9

%

International Networks

 

 

118,719

 

 

 

23,768

 

 

399.5

%

 

 

 

164,872

 

 

 

62,896

 

 

162.1

%

Corporate and other

 

 

(3,459

)

 

 

(1,857

)

 

(86.3

)%

 

 

 

(13,264

)

 

 

(5,430

)

 

(144.3

)%

Total segment operating revenues

$

 

776,122

 

$

 

644,423

 

 

20.4

%

 

$

 

2,166,474

 

$

 

1,996,304

 

 

8.5

%

Segment profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Networks

$

 

330,282

 

$

 

294,309

 

 

12.2

%

 

$

 

1,028,118

 

$

 

962,795

 

 

6.8

%

International Networks

 

 

10,896

 

 

 

(5,933

)

 

283.7

%

 

 

 

(5,478

)

 

 

(33,827

)

 

83.8

%

Corporate and other

 

 

(28,851

)

 

 

(18,413

)

 

(56.7

)%

 

 

 

(94,880

)

 

 

(68,986

)

 

(37.5

)%

Total segment profit

$

 

312,327

 

$

 

269,963

 

 

15.7

%

 

$

 

927,760

 

$

 

859,982

 

 

7.9

%

 

U.S. Networks revenues for the third quarter of 2015 were $660.9 million, an increase of

6.2 percent, or $38.4 million, driven by both advertising revenue and affiliate fee growth. Total advertising revenue was $447.8 million, an increase of 5.2 percent, or $22.0 million, reflecting a strengthening in the advertising market. Affiliate fee revenue was $199.2 million, an increase of 6.3 percent, or $11.8 million, primarily driven by annual contractual rate increases, expanded distribution for DIY Network and Cooking Channel with our traditional partners and additional distribution from new OTT entrants.

 

U.S. Networks segment profit was $330.3 million, an increase of 12.2 percent, or $36.0 million. This reflects revenue growth, partially offset by a slight increase in operating expenses, including


 

$0.9 million of restructuring charges. Excluding these restructuring related costs, segment profit was $331.2 million, an increase of 12.5 percent.

 

International Networks revenues for the third quarter of 2015 were $118.7 million compared with $23.8 million in the prior-year third quarter, primarily due to the consolidation of TVN operations.

 

Driven by the consolidation of TVN, International Networks segment profit was $10.9 million,  compared with a loss of $5.9 million in the third quarter of 2014.

 

Corporate and Other included a segment loss of $28.9 million in the third quarter of 2015 compared with a segment loss of $18.4 million in the prior year third quarter. The results include

$7.8 million of TVN transaction and integration expenses and $1.9 million of restructuring charges. Excluding these amounts, the segment loss would have been $19.2 million, a slight increase from prior year, reflecting the benefits of the restructuring initiated in the fourth quarter of 2014.  

 

2015 Updated Full-year Guidance

The company now expects full-year revenue to increase approximately 13 percent. Due to the impact of purchase accounting, depreciation and amortization is now expected to be approximately $145 million. Finally, as a result of our 100 percent ownership of TVN, we now expect interest expense to be approximately $110 million.

 

Conference call

The senior management team of Scripps Networks Interactive will discuss the company’s third quarter results during a telephone conference call at 10 a.m. ET today. Scripps Networks Interactive will offer a live webcast of the conference call. To access the webcast, visit www.scrippsnetworksinteractive.com and follow the Investors link at the top of the page. The webcast link can be found next to the microphone icon on the investor relations landing page.

To access the conference call by telephone, dial (800) 230-1059 (U.S.) or (612) 234-9959 (international) approximately ten minutes before the start of the call. Callers will need the name of the call, "SNI Third Quarter Earnings Report," to be granted access. Callers also will be asked to provide their name and company affiliation. The media and general public are granted access to the conference call on a listen-only basis.

A replay line will be open from 12:15 p.m. ET on Nov. 9 until 11:59 p.m. ET on Nov. 23. The domestic number to access the replay is (800) 475-6701, and the international number is    (320) 365-3844. The access code for both numbers is 370757.

A replay of the conference call will also be available online. To access the audio replay, visit www.scrippsnetworksinteractive.com approximately four hours after the call, choose the Investors page, then follow the Audio Archives link at the top of the Investor Relations page.

Forward-looking statements

This press release contains certain forward-looking statements related to the company’s businesses that are based on management’s current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties, including changes in advertising demand and other economic conditions that could cause actual results to differ materially from the


 

expectations expressed in forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. The company’s written policy on forward-looking statements can be found on page F-4 of its 2014 Form 10-K filed with the Securities and Exchange Commission. The company undertakes no obligation to publicly update any forward-looking statements to reflect events or circumstances after the date the statement is made.

 

About Scripps Networks Interactive
Scripps Networks Interactive (NYSE: SNI) is one of the leading developers of engaging lifestyle content in the home, food and travel categories for television, the Internet and emerging platforms. The company's lifestyle media portfolio comprises popular television and Internet brands HGTV, DIY Network, Food Network, Cooking Channel, Travel Channel and Great American Country, which collectively engage more than 190 million U.S. consumers each month. International operations include TVN, Poland’s premier multi-platform media company; UKTV, an independent commercial joint venture with BBC Worldwide; Asian Food Channel, the first pan-regional TV food network in Asia; and lifestyle channel Fine Living. The company’s global networks and websites reach millions of consumers across North and South America, Asia, Europe, the Middle East and Africa. Scripps Networks Interactive is headquartered in Knoxville, Tenn. For more information, please visit http://www.scrippsnetworksinteractive.com.

 

 

# # #

 

Contact:  Scripps Networks Interactive, Inc.

Investors:  Mike Gallentine, 865-560-4473, mgallentine@scrippsnetworks.com

Media:  Dylan Jones, 865-560-5068, DJones@scrippsnetworks.com, or

Lee Hall, 865-560-3853, LHall@scrippsnetworks.com

 

 

 

 

 

 

 

 

 

 

 


 

SCRIPPS NETWORKS INTERACTIVE, INC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

Three months ended

 

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

(in thousands, except per share data)

 

2015

 

 

2014

 

Change

 

 

 

2015

 

 

2014

 

Change

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

$

 

527,855

 

$

 

432,149

 

 

22.1

%

 

$

 

1,466,014

 

$

 

1,362,878

 

 

7.6

%

Network affiliate fees, net

 

 

224,941

 

 

 

198,236

 

 

13.5

%

 

 

 

649,166

 

 

 

597,158

 

 

8.7

%

Other

 

 

23,326

 

 

 

14,038

 

 

66.2

%

 

 

 

51,294

 

 

 

36,268

 

 

41.4

%

Total operating revenues

 

 

776,122

 

 

 

644,423

 

 

20.4

%

 

 

 

2,166,474

 

 

 

1,996,304

 

 

8.5

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services, excluding depreciation and amortization of intangible assets

 

 

270,150

 

 

 

207,099

 

 

30.4

%

 

 

 

664,384

 

 

 

578,418

 

 

14.9

%

Selling, general and administrative

 

 

193,645

 

 

 

167,361

 

 

15.7

%

 

 

 

574,330

 

 

 

557,904

 

 

2.9

%

Depreciation and amortization of intangible assets

 

 

41,291

 

 

 

31,617

 

 

30.6

%

 

 

 

96,319

 

 

 

97,084

 

 

(0.8

)%

Loss (gain) on disposal of property and equipment

 

 

40

 

 

 

(448

)

 

108.9

%

 

 

 

2,600

 

 

 

1,047

 

 

148.3

%

Total operating expenses

 

 

505,126

 

 

 

405,629

 

 

24.5

%

 

 

 

1,337,633

 

 

 

1,234,453

 

 

8.4

%

Operating income

 

 

270,996

 

 

 

238,794

 

 

13.5

%

 

 

 

828,841

 

 

 

761,851

 

 

8.8

%

Interest expense, net

 

 

(50,439

)

 

 

(12,235

)

 

(312.3

)%

 

 

 

(80,182

)

 

 

(36,898

)

 

117.3

%

Equity in earnings of affiliates

 

 

23,392

 

 

 

17,586

 

 

33.0

%

 

 

 

69,627

 

 

 

67,110

 

 

3.8

%

Gain (loss) on derivatives

 

 

4,037

 

 

 

2,041

 

 

97.8

%

 

 

 

47,168

 

 

 

(2,436

)

NM

 

Miscellaneous, net

 

 

(9,543

)

 

 

25

 

NM

 

 

 

 

(23,198

)

 

 

4,307

 

NM

 

Income from operations before income taxes

 

 

238,443

 

 

 

246,211

 

 

(3.2

)%

 

 

 

842,256

 

 

 

793,934

 

 

6.1

%

Provision for income taxes

 

 

75,110

 

 

 

75,910

 

 

(1.1

)%

 

 

 

266,685

 

 

 

245,175

 

 

8.8

%

Net income

 

 

163,333

 

 

 

170,301

 

 

(4.1

)%

 

 

 

575,571

 

 

 

548,759

 

 

4.9

%

Net income attributable to non-controlling interests

 

 

(38,774

)

 

 

(38,962

)

 

0.5

%

 

 

 

(133,451

)

 

 

(135,330

)

 

(1.4

)%

Net income attributable to SNI

$

 

124,559

 

$

 

131,339

 

 

(5.2

)%

 

$

 

442,120

 

$

 

413,429

 

 

6.9

%

Net income attributable to SNI common shareholders  per basic share of common stock

$

 

0.96

 

$

 

0.93

 

 

 

 

 

$

 

3.41

 

$

 

2.90

 

 

 

 

Net income attributable to SNI common shareholders    per diluted share of common stock

$

 

0.96

 

$

 

0.93

 

 

 

 

 

$

 

3.39

 

$

 

2.88

 

 

 

 

Weighted average basic shares outstanding

 

 

129,177

 

 

 

140,738

 

 

 

 

 

 

 

129,817

 

 

 

142,786

 

 

 

 

Weighted average diluted shares outstanding

 

 

129,704

 

 

 

141,628

 

 

 

 

 

 

 

130,434

 

 

 

143,703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

( in thousands, except share and par value amounts)

 

As of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

247,352

 

 

$

 

878,164

 

Accounts receivable, net of allowances: 2015 -$10,175; 2014 -$7,889

 

 

 

773,173

 

 

 

 

629,775

 

Programs and program licenses

 

 

 

575,305

 

 

 

 

477,575

 

Deferred income taxes

 

 

 

33,556

 

 

 

 

41,831

 

Other current assets

 

 

 

55,092

 

 

 

 

110,816

 

Total current assets

 

 

 

1,684,478

 

 

 

 

2,138,161

 

Investments

 

 

 

855,503

 

 

 

 

463,344

 

Property and equipment, net of accumulated depreciation:

 

 

 

 

 

 

 

 

 

 

2015 - $300,602; 2014 - $278,552

 

 

 

292,448

 

 

 

 

226,246

 

Goodwill

 

 

 

1,797,754

 

 

 

 

573,119

 

Other intangible assets, net

 

 

 

1,303,934

 

 

 

 

595,881

 

Programs and program licenses (less current portion)

 

 

 

532,193

 

 

 

 

469,083

 

Deferred income taxes

 

 

 

46,156

 

 

 

 

37,265

 

Other non-current assets

 

 

 

219,189

 

 

 

 

164,533

 

Total Assets

 

$

 

6,731,655

 

 

$

 

4,667,632

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

56,113

 

 

$

 

21,499

 

Current portion of debt

 

 

 

16,864

 

 

 

 

884,994

 

Program rights payable

 

 

 

54,385

 

 

 

 

36,138

 

Customer deposits and unearned revenue

 

 

 

92,096

 

 

 

 

47,929

 

Employee compensation and benefits

 

 

 

98,764

 

 

 

 

73,185

 

Accrued marketing and advertising costs

 

 

 

6,200

 

 

 

 

3,765

 

Other liabilities

 

 

 

184,159

 

 

 

 

90,444

 

Total current liabilities

 

 

 

508,581

 

 

 

 

1,157,954

 

Debt (less current portion)

 

 

 

4,133,060

 

 

 

 

1,494,411

 

Other liabilities (less current portion)

 

 

 

231,995

 

 

 

 

234,429

 

Total liabilities

 

 

 

4,873,636

 

 

 

 

2,886,794

 

Redeemable non-controlling interests

 

 

 

93,178

 

 

 

 

96,251

 

Equity:

 

 

 

 

 

 

 

 

 

 

SNI shareholders' equity:

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par - authorized:  25,000,000 shares; none

   outstanding

 

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par:

 

 

 

 

 

 

 

 

 

 

Class A - authorized:  240,000,000 shares;  issued and

   outstanding: 2015 - 94,615,525 shares; 2014 - 97,789,910 shares

 

 

 

946

 

 

 

 

978

 

Voting - authorized:  60,000,000 shares; issued and

   outstanding: 2015 - 33,950,481 shares; 2014 - 34,317,171 shares

 

 

 

340

 

 

 

 

343

 

Total

 

 

 

1,286

 

 

 

 

1,321

 

Additional paid-in capital

 

 

 

1,354,294

 

 

 

 

1,359,023

 

Retained earnings

 

 

 

187,104

 

 

 

 

79,994

 

Accumulated other comprehensive loss

 

 

 

(62,732

)

 

 

 

(57,891

)

Total SNI shareholders' equity

 

 

 

1,479,952

 

 

 

 

1,382,447

 

Non-controlling interest

 

 

 

284,889

 

 

 

 

302,140

 

Total equity

 

 

 

1,764,841

 

 

 

 

1,684,587

 

Total Liabilities and Equity

 

$

 

6,731,655

 

 

$

 

4,667,632

 

 

 


 

( in thousands )

 

Nine months ended

 

 

 

September 30,

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

 

575,571

 

 

$

 

548,759

 

Depreciation and amortization of intangible assets

 

 

 

96,319

 

 

 

 

97,084

 

Program amortization

 

 

 

526,825

 

 

 

 

463,802

 

Equity in earnings of affiliates

 

 

 

(69,627

)

 

 

 

(67,110

)

(Gain) loss on derivatives

 

 

 

(47,168

)

 

 

 

2,436

 

Program payments

 

 

 

(588,052

)

 

 

 

(561,249

)

Dividends received from equity investments

 

 

 

68,278

 

 

 

 

78,852

 

Deferred income taxes

 

 

 

(43,261

)

 

 

 

(41,131

)

Share-based compensation

 

 

 

29,443

 

 

 

 

29,659

 

Changes in certain working capital accounts:

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

 

(45,450

)

 

 

 

29,268

 

Other assets

 

 

 

11,231

 

 

 

 

(4,523

)

Accounts payable

 

 

 

5,154

 

 

 

 

(1,411

)

Customer deposits and unearned revenue

 

 

 

39,743

 

 

 

 

(26,890

)

Accrued / refundable income taxes

 

 

 

93,748

 

 

 

 

43,966

 

Other liabilities

 

 

 

(15,157

)

 

 

 

(18,267

)

Other, net

 

 

 

20,923

 

 

 

 

6,933

 

Cash provided by operating activities

 

 

 

658,520

 

 

 

 

580,178

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment

 

 

 

(32,091

)

 

 

 

(41,784

)

Collections on note receivable

 

 

 

3,498

 

 

 

 

3,776

 

Purchases of long-term investments

 

 

 

(32,584

)

 

 

 

(17,042

)

Purchase of subsidiary companies, net of cash acquired

 

 

 

(539,309

)

 

 

 

-

 

Foreign currency call option premium

 

 

 

(16,000

)

 

 

 

-

 

Settlement on derivatives

 

 

 

63,305

 

 

 

 

-

 

Other, net

 

 

 

(36,336

)

 

 

 

(5,498

)

Cash used in investing activities

 

 

 

(589,517

)

 

 

 

(60,548

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

Proceeds from debt

 

 

 

3,050,764

 

 

 

 

120,000

 

Payments on debt

 

 

 

(1,944,525

)

 

 

 

(120,000

)

Deferred loan costs

 

 

 

(14,491

)

 

 

 

-

 

Extinguishment of debt

 

 

 

(404,294

)

 

 

 

-

 

Purchase of non-controlling interest

 

 

 

(853,853

)

 

 

 

-

 

Dividends paid

 

 

 

(89,144

)

 

 

 

(85,364

)

Dividends paid to non-controlling interests

 

 

 

(154,948

)

 

 

 

(194,856

)

Repurchases of class A common shares

 

 

 

(288,502

)

 

 

 

(800,062

)

Proceeds from stock options

 

 

 

8,073

 

 

 

 

35,118

 

Other, net

 

 

 

(266

)

 

 

 

(2,417

)

Cash used in financing activities

 

 

 

(691,186

)

 

 

 

(1,047,581

)

Effect of exchange rate changes on cash and cash equivalents

 

 

 

(8,629

)

 

 

 

(1,135

)

Decrease in cash and cash equivalents

 

 

 

(630,812

)

 

 

 

(529,086

)

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

 

 

878,164

 

 

 

 

686,371

 

End of period

 

$

 

247,352

 

 

$

 

157,285

 

Supplemental Cash Flow Disclosures:

 

 

 

 

 

 

 

 

 

 

Interest paid, excluding amounts capitalized

 

$

 

68,311

 

 

$

 

38,946

 

Income taxes paid

 

 

 

258,270

 

 

 

 

228,184

 

 

 



 

 

 

NON-GAAP FINANCIAL MEASURES

 

Our Chief Operating Decision Maker evaluates the operating performance of our businesses and makes decisions about the allocation of resources to the businesses using a measure we call segment profit. Segment profit excludes interest, income taxes, depreciation and amortization, divested operating units, investment results and certain other items that are included in net income determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”).  

 

Items excluded from segment profit generally result from decisions made in prior periods or from decisions made by corporate executives rather than the managers of the businesses. Depreciation and amortization charges are the result of decisions made in prior periods regarding the allocation of resources and are, therefore, excluded from the measure. Financing, tax structure and divestiture decisions are generally made by corporate executives. Excluding these items from the performance measure of our businesses enables us to evaluate operating performance based upon current economic conditions and decisions made by the managers of those businesses in the current period.

 

In the fourth quarter of 2014, we modified our management reporting structure related to the operating results from our uLive business. In conjunction with this change in our reporting structure, we now report the results of uLive within the U.S. Networks segment rather than within Corporate and Other.

 

As a result of the acquisition of N-Vision B.V. (“N-Vision”), the majority shareholder of TVN, the international operating segment that was previously not significant, has become significant. Therefore, the Company now has two reportable segments: U.S. Networks, previously referred to as Lifestyle Media, and International Networks. Accordingly, we made changes to the disclosures related to these reportable segments beginning in the third quarter of 2015.

 

For comparability purposes, prior period and prior year segment results have been recast to reflect the impact of these management reporting changes.

    

The International Networks segment includes the lifestyle oriented channels available in the United Kingdom, Europe, Middle East, Africa, Asia-Pacific and Latin America. Additionally, the International Networks segment includes TVN.

 

Corporate and Other includes the results of businesses not separately identified as reportable segments for external financial reporting purposes and will continue to be disclosed separately from the results of the U.S. Networks and International Networks segments. The Company does not allocate corporate employee-related overhead costs to its reportable segments, but rather classifies these expenses within Corporate and Other. However, certain corporate costs, including information technology, pension and other employee benefits and shared service functions, are allocated to our businesses. The allocations are generally amounts agreed upon by management, which may differ from amounts that would be incurred if such services were purchased separately by the businesses.

 


 

A reconciliation of segment profit to operating income determined in accordance with GAAP for each business segment is as follows:

 

 

U.S. Networks

 

 

International Networks

 

 

Corporate and Other

 

 

Consolidated

 

 

Three Months Ended

September 30

 

 

Three Months Ended

September 30

 

 

Three Months Ended

September 30

 

 

Three Months Ended

September 30

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Operating income

$

306,738

 

 

$

266,334

 

 

$

(5,961

)

 

$

(8,973

)

 

$

(29,781

)

 

$

(18,567

)

 

$

270,996

 

 

$

238,794

 

Depreciation and amortization of intangible assets

 

23,516

 

 

 

27,921

 

 

 

16,844

 

 

 

3,040

 

 

 

931

 

 

 

656

 

 

 

41,291

 

 

 

31,617

 

Loss (gain) on disposal of property and equipment

 

28

 

 

 

54

 

 

 

13

 

 

 

-  

 

 

 

(1

)

 

 

(502

)

 

 

40

 

 

 

(448

)

Segment profit

$

330,282

 

 

$

294,309

 

 

$

10,896

 

 

$

(5,933

)

 

$

(28,851

)

 

$

(18,413

)

 

 

312,327

 

 

 

269,963

 

TVN transaction and integration expenses

 

48

 

 

 

-  

 

 

 

553

 

 

 

-  

 

 

 

7,783

 

 

 

-  

 

 

 

8,384

 

 

 

-  

 

Restructuring costs

 

856

 

 

 

-  

 

 

 

-  

 

 

 

-  

 

 

 

1,932

 

 

 

-  

 

 

 

2,788

 

 

 

-  

 

Segment profit excluding acquisition and restructuring costs

$

331,186

 

 

$

294,309

 

 

$

11,449

 

 

$

(5,933

)

 

$

(19,136

)

 

$

(18,413

)

 

$

323,499

 

 

$

269,963

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

We define free cash flow as cash provided by operating activities less dividends paid to non-controlling interests and acquisitions of property and equipment. We measure free cash flow as we believe it is an important indicator for management and investors as to our liquidity, including our ability to reduce debt, make strategic investments and return capital to shareholders. A reconciliation of free cash flow is as follows:

 

 

 

 

Three months ended

 

 

 

 

Nine months ended

 

 

 

September 30,

 

 

 

 

September 30,

 

(in thousands)

 

2015

 

 

2014

 

 

 

 

 

2015

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit

$

 

312,327

 

$

 

269,963

 

 

 

$

 

927,760

 

$

 

859,982

 

Income taxes paid

 

 

(144,349

)

 

 

(78,069

)

 

 

 

 

(258,270

)

 

 

(228,184

)

Interest paid

 

 

(27,179

)

 

 

(15,942

)

 

 

 

 

(68,311

)

 

 

(38,946

)

Working capital and other

 

 

131,148

 

 

 

88,369

 

 

 

 

 

57,341

 

 

 

(12,674

)

Cash provided by operating activities

 

 

271,947

 

 

 

264,321

 

 

 

 

 

658,520

 

 

 

580,178

 

Dividends paid to non-controlling interests

 

 

(19,131

)

 

 

(23,553

)

 

 

 

 

(154,948

)

 

 

(194,856

)

Additions to property and equipment

 

 

(13,613

)

 

 

(15,901

)

 

 

 

 

(32,091

)

 

 

(41,784

)

Free cash flow

$

 

239,203

 

$

 

224,867

 

 

 

$

 

471,481

 

$

 

343,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Since segment profit and free cash flow are non-GAAP measures, they should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance reported in accordance with GAAP.

 

The table below reconciles certain non-GAAP measures related to TVN transaction and integration expenses, TVN derivative contracts, foreign currency effects on TVN funds and restructuring costs with the most directly comparable GAAP financial measures: cost of services, excluding depreciation and amortization of intangible assets, selling general and administrative, net income attributable to SNI and diluted earnings per share. 


 

 

(in thousands, except per share data)

 

Three Months ended September 30, 2015

 

 

 

Cost of services,

excluding

depreciation and

amortization of

intangible assets

 

 

Selling, general

and

administrative

 

 

 

Total cost of

services and

selling, general and

administrative

expenses

 

 

 

Net income

Attributable

to SNI (A)

 

 

Diluted

earnings per

share

 

Reported GAAP measure

$

 

270,150

 

$

 

193,645

 

 

$

 

463,795

 

 

$

 

124,559

 

$

 

0.96

 

TVN transaction and integration expenses

 

 

-  

 

 

 

(8,384

)

 

 

 

(8,384

)

 

 

 

5,198

 

 

 

0.04

 

Net gain on TVN derivative contracts

 

 

-  

 

 

 

-  

 

 

 

 

-  

 

 

 

 

562

 

 

 

-  

 

Foreign currency effects due to TVN funds

 

 

-  

 

 

 

-  

 

 

 

 

-  

 

 

 

 

5,284

 

 

 

0.04

 

Restructuring costs

 

 

(169

)

 

 

(2,619

)

 

 

 

(2,788

)

 

 

 

2,022

 

 

 

0.02

 

Contract termination costs

 

 

-  

 

 

 

-  

 

 

 

 

-  

 

 

 

 

-  

 

 

 

-  

 

Adjusted non-GAAP measure

$

 

269,981

 

$

 

182,642

 

 

$

 

452,623

 

 

$

 

137,625

 

$

 

1.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(A) Items tax effected at 38% statutory rate with the exception of foreign currency effects due to TVN funds which has an effective tax rate of 0%.

 

 

SUPPLEMENTAL FINANCIAL INFORMATION

 

U.S. Networks earns revenue primarily from the sale of advertising time on our national television networks and interactive platforms, affiliate fees paid by cable and television systems and telecommunication service providers and other distributors that carry our network programming and the licensing of our content to third parties and brands for consumer products, such as videos, books, kitchenware and tools.

 

Supplemental information for U.S. Networks is as follows:

 

 

 

 

 

Three months ended

 

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

September 30,

 

 

 

 

(in thousands)

 

2015

 

 

2014

 

Change

 

 

 

 

2015

 

 

 

2014

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues by brand:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HGTV

$

 

248,323

 

$

 

233,532

 

 

6.3

%

 

$

 

757,408

 

$

 

707,344

 

 

7.1

%

Food Network

 

 

214,216

 

 

 

211,860

 

 

1.1

%

 

 

 

659,583

 

 

 

668,826

 

 

(1.4

)%

Travel Channel

 

 

73,252

 

 

 

73,513

 

 

(0.4

)%

 

 

 

230,898

 

 

 

238,481

 

 

(3.2

)%

DIY Network

 

 

41,138

 

 

 

36,927

 

 

11.4

%

 

 

 

127,512

 

 

 

115,278

 

 

10.6

%

Cooking Channel

 

 

33,487

 

 

 

28,479

 

 

17.6

%

 

 

 

99,212

 

 

 

89,006

 

 

11.5

%

Great American Country

 

 

7,524

 

 

 

7,669

 

 

(1.9

)%

 

 

 

22,989

 

 

 

22,622

 

 

1.6

%

Digital Businesses

 

 

36,308

 

 

 

26,378

 

 

37.6

%

 

 

 

95,018

 

 

 

84,221

 

 

12.8

%

Other

 

 

8,604

 

 

 

5,146

 

 

67.2

%

 

 

 

25,975

 

 

 

16,425

 

 

58.1

%

Intrasegment eliminations

 

 

(1,990

)

 

 

(992

)

 

(100.6

)%

 

 

 

(3,729

)

 

 

(3,365

)

 

(10.8

)%

Total segment operating revenues

$

 

660,862

 

$

 

622,512

 

 

6.2

%

 

$

 

2,014,866

 

$

 

1,938,838

 

 

3.9

%

Operating revenues by type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

$

 

447,788

 

$

 

425,849

 

 

5.2

%

 

$

 

1,373,218

 

$

 

1,343,999

 

 

2.2

%

Network affiliate fees, net

 

 

199,228

 

 

 

187,385

 

 

6.3

%

 

 

 

600,499

 

 

 

565,059

 

 

6.3

%

Other

 

 

13,846

 

 

 

9,278

 

 

49.2

%

 

 

 

41,149

 

 

 

29,780

 

 

38.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scripps Networks Interactive, (NASDAQ:SNI)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Scripps Networks Interactive, Charts.
Scripps Networks Interactive, (NASDAQ:SNI)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Scripps Networks Interactive, Charts.