UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant
to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) July 27, 2015
RPM INTERNATIONAL INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
1-14187 |
|
02-0642224 |
(State or other jurisdiction
of incorporation) |
|
(Commission
File Number) |
|
(IRS Employer
Identification No.) |
|
|
|
2628 Pearl Road, P.O. Box 777, Medina, Ohio |
|
44258 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (330) 273-5090
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):
¨ |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 |
Results of Operations and Financial Condition. |
On July 27, 2015, the Company issued a press
release announcing its year end results for fiscal 2015, which provided detail not included in previously issued reports. A copy of the press release is furnished with this Current Report on Form 8-K as Exhibit 99.1.
Item 7.01 |
Regulation FD Disclosure. |
On July 27, 2015, the Company posted a slide presentation on its
investor relations website. Company officers are using this slide presentation in connection with meetings with analysts and investors beginning on July 27, 2015. Pursuant to Regulation FD, a copy of the slide presentation is furnished with
this Current Report on Form 8-K as Exhibit 99.2. All information in the slide presentation is furnished and shall not be deemed filed with the Securities and Exchange Commission for purposes of Section 18 of the Exchange Act, or
otherwise subject to the liability of that Section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent the Company specifically incorporated it by reference.
|
|
|
Exhibit Number |
|
Description |
|
|
99.1 |
|
Press Release of the Company, dated July 27, 2015, announcing the Companys year end results. |
|
|
99.2 |
|
Slide Presentation |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
|
|
RPM International Inc. |
|
|
|
|
|
|
(Registrant) |
|
|
|
|
Date |
|
July 27, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Edward W. Moore |
|
|
|
|
|
|
Edward W. Moore |
|
|
|
|
|
|
Senior Vice President, General Counsel and Chief Compliance Officer |
Exhibit Index
|
|
|
Exhibit Number |
|
Description |
|
|
99.1 |
|
Press Release of the Company, dated July 27, 2015, announcing the Companys year end results. |
|
|
99.2 |
|
Slide Presentation |
Exhibit 99.1
RPM REPORTS RECORD FOURTH-QUARTER
RESULTS FOR FISCAL 2015
|
|
|
Fourth-quarter sales increase 8% over prior year |
|
|
|
Net income for the quarter up 18% over prior-year results |
|
|
|
Fiscal 2015 full-year sales increase 5% over prior year |
|
|
|
Fiscal 2015 full-year net income as-reported down 18% from prior-year |
|
|
|
Fiscal year net income as-adjusted up 11% over prior year |
Medina, Ohio July 27, 2015
RPM International Inc. (NYSE: RPM) today reported record sales, net income and diluted earnings per share for its fiscal fourth quarter ended May 31, 2015.
Fourth-Quarter Results
Fourth-quarter net sales
increased 7.5% to $1.37 billion from $1.28 billion. Consolidated earnings before interest and taxes (EBIT) improved 18.7% to $204.3 million, from $172.1 million a year ago. Net income for the fourth quarter was up 17.7% to $128.0 million from
$108.8 million reported in the fourth quarter of fiscal 2014. Diluted earnings per share were $0.94, up 17.5% from $0.80 reported a year ago.
We
are pleased with RPMs fourth-quarter performance, especially in view of the headwinds posed by the very strong U.S. dollar and sluggish conditions in many international regions, including much of Europe and Latin America. Despite these
challenges, our operating companies continue to compete and win in their respective markets, helping to drive our growth. Furthermore, the fiscal 2015 will be most remembered as the year we closed the chapter on our Bondex asbestos liability issue
and reconsolidated the Specialty Products Holding Corp. (SPHC) subsidiaries generating more than $400 million in annualized sales back into the fold at RPM, stated Frank C. Sullivan, RPM chairman and chief executive officer.
Fourth-Quarter Segment Sales and Earnings
Fiscal 2015
fourth-quarter industrial segment sales increased 14.2% to $878.5 million from $769.2 million reported a year ago. Organic sales improved 6.4%, while acquisition growth added 16.3%, including the impact of SPHC subsidiaries that were
reconsolidated with RPMs results effective on January 1, 2015. Foreign currency translation negatively impacted sales by 8.5%. Industrial segment EBIT was up 21.6% to $120.7 million from $99.2 million in the prior year.
Industrial results were mixed in the fourth quarter, as they have been throughout the 2015 fiscal year. Our U.S. industrial businesses performed well,
benefiting in part from continued momentum in commercial construction and the additional sales attributable to the reconsolidation of SPHC. This performance was dampened by the surge in the U.S. dollar against most other currencies around the world,
especially the Euro. Overall, our industrial businesses in Europe showed tremendous resiliency with relatively flat sales in local currencies, stated Sullivan.
RPM Reports Record Fourth-Quarter and Results for Fiscal 2015
July 27, 2015
Page
2
Net sales for RPMs consumer segment declined 2.5% to $494.7 million from $507.6 million in the fiscal
2014 fourth quarter. Organic sales were down 1.3%, while acquisition growth added 1.3%. Foreign exchange translation was a negative 2.5%. Consumer segment EBIT increased 17.1% in the fiscal 2015 fourth quarter to $100.6 million from $86.0 million
and included an earn-out reversal of $9.9 million from Synta, established at the time of its acquisition in fiscal 2013. Excluding the earn-out, EBIT increased 5.5%.
Our consumer businesses faced some tough comparisons against a very strong fourth quarter in fiscal 2014, particularly our Synta deck coatings and
Kirker nail enamel businesses. Additionally, the impact of a particularly rainy spring and start to the summer selling season dampened retail take-away across nearly all our consumer product lines, stated Sullivan.
Cash Flow and Financial Position
For fiscal 2015, cash
from operations was $330.4 million, up 18.8% from $278.1 million in fiscal 2014. Capital expenditures during the year were $85.4 million, while depreciation was $62.2 million. Total debt at the end of fiscal 2015 was $1.66 billion, compared to $1.35
billion at the end of fiscal 2014. RPMs net (of cash) debt-to-total capitalization ratio was 53.4%, compared to 42.4% at May 31, 2014.
As
previously reported, during the fourth quarter RPM sold $250 million aggregate principal amount of its 5.250% notes due June 1, 2045. Net proceeds of the offering were used to repay a portion of borrowings under the companys revolving
credit facility.
RPMs capital position remains strong, with 87.3% of total debt at fixed rates and a total average interest rate of 4.26%.
While our net (of cash) debt-to-total capitalization ratio increased as a result of borrowing to fund the first installment of our settlement related to SPHC, it is still within our historic norms. Our strong cash generation allowed RPM to reduce
long-term debt in the fourth quarter by more than $200 million. At May 31, 2015, RPM had $963.7 million in liquidity, including cash and long-term committed available credit, enabling the continuation of our acquisition program, internal growth
efforts and a growing cash dividend, Sullivan stated.
Fiscal 2015 Consolidated Sales and Earnings
Fiscal 2015 consolidated net sales increased 5.0% to $4.59 billion from $4.38 billion in fiscal 2014. Consolidated EBIT was up 6.7% to $522.3 million from
$489.7 million in fiscal 2014. Reported net income declined 17.9% to $239.5 million from $291.7 million in fiscal 2014. Diluted earnings per share of $1.78 were down 18.3% from $2.18 a year ago.
The fiscal 2015 adjustment was $83.5 million in the third quarter for a non-cash, net charge for a tax accrual related to possible repatriation of overseas
earnings to fund remaining obligations under the companys SPHC settlement. On an adjusted basis, net income was up 10.7% to $323.0 million, and diluted earnings per share improved 9.2% to $2.38.
RPM Reports Record Fourth-Quarter and Results for Fiscal 2015
July 27, 2015
Page
3
Fiscal 2015 Segment Sales and Earnings
Fiscal 2015 sales for RPMs industrial segment increased 8.0% to $2.99 billion from $2.77 billion in fiscal 2014. Organic sales increased 5.1%, with
acquisition growth, mostly SPHC, contributing 7.6%. Foreign currency translation negatively impacted sales by 4.7%. Industrial segment EBIT improved 5.6% to $323.0 million from $306.0 million in fiscal 2014.
Consumer segment sales for fiscal 2015 decreased slightly to $1.60 billion from $1.61 billion in fiscal 2014. Organic sales increased by 0.1%, and acquisition
growth added 1.3%. Currency translation negatively impacted sales by 1.6%. Consumer segment EBIT increased 9.1%, to $273.9 million from $251.1 million, including the benefits of the Synta earn-out reversal during the fourth quarter and the Kirker
earn-out reversal in the second quarter.
Business Outlook
For fiscal 2016, we expect consumer segment sales to increase by 4% to 5%, with our core consumer businesses continuing to gain market share with new
product innovations. Unfortunately, poor weather from the spring has continued into the summer months, dampening first-quarter sales. On a more positive note, we expect a return to both top- and bottom-line growth in our Synta and Kirker units, both
of which faced significant headwinds in fiscal 2015, Sullivan stated.
In the industrial segment, we anticipate sales growth of 8% to 10%. We
expect continued positive momentum from our U.S.-based industrial businesses, especially those serving the commercial construction markets. In Europe, we see a return to growth in local currencies by many of our industrial businesses there, along
with continued strong growth in Brazil in its local currency, with new products expected to drive incremental sales as well. We dont foresee improvement in sales for our businesses serving the energy sector, as both exploration and production
continue to decline as a result of lower energy prices. In addition, we expect a continued strong negative impact from foreign currency translation, Sullivan stated.
RPMs guidance for earnings per diluted share in fiscal 2016 is approximately $2.55, a 7.1% improvement over the as-adjusted $2.38 per diluted
share in fiscal 2015. The guidance includes the anticipated negative impact of $0.10 per share as a result of a higher effective tax rate and $0.07 per share from the estimated negative impact of foreign currency translation during fiscal 2016. For
our consumer segment, the first quarter is getting off to a weak start due to the weather related slowdown. Our results for the industrial segment, with 50% of its sales outside of the U.S., will be somewhat weighted to the second half due to the
expected negative impact of foreign exchange translation during the first half of fiscal 2016, offset in part by the expected continuing solid performance of the SPHC companies, stated Sullivan.
Webcast and Conference Call Information
Management will
host a conference call to discuss the results beginning at 10:00 a.m. EDT the same day. The call can be accessed by dialing 888-771-4371 or 847-585-4405 for international callers. Participants are asked to call the assigned number approximately 10
minutes before the conference call begins. The call, which will last approximately one hour, will be open to the public, but only financial
RPM Reports Record Fourth-Quarter and Results for Fiscal 2015
July 27, 2015
Page
4
analysts will be permitted to ask questions. The media and all other participants will be in a listen-only mode.
For those unable to listen to the live call, a replay will be available from approximately 12:30 p.m. EDT on July 27, 2015 until 11:59 p.m. EDT on
August 3, 2015. The replay can be accessed by dialing 888-843-7419 or 630-652-3042 for international callers. The access code is 38349286. The call also will be available both live and for replay, and as a written transcript, via the RPM web
site at www.RPMinc.com.
About RPM
RPM International
Inc. owns subsidiaries that are world leaders in specialty coatings, sealants, building materials and related services for both industrial and consumer markets. RPMs industrial products include roofing systems, sealants, corrosion control
coatings, flooring coatings and specialty chemicals. Industrial companies include Stonhard, Tremco, illbruck, Carboline, Flowcrete, Day-Glo, Dryvit and Euclid Chemical. RPMs consumer products are used by professionals and do-it-yourselfers for
home maintenance and improvement and by hobbyists. Consumer brands include Rust-Oleum, DAP, Zinsser, Varathane and Testors. Additional details can be found at www.RPMinc.com and by following RPM on Twitter at www.twitter.com/RPMintl.
For more information, contact Barry M. Slifstein, vice president investor relations, at 330-273-5090 or bslifstein@rpminc.com.
This press release contains forward-looking statements relating to our business. These forward-looking statements, or other statements made by us,
are made based on our expectations and beliefs concerning future events impacting us, and are subject to uncertainties and factors (including those specified below) which are difficult to predict and, in many instances, are beyond our control. As a
result, our actual results could differ materially from those expressed in or implied by any such forward-looking statements. These uncertainties and factors include (a) global markets and general economic conditions, including uncertainties
surrounding the volatility in financial markets, the availability of capital and the effect of changes in interest rates, and the viability of banks and other financial institutions; (b) the prices, supply and capacity of raw materials,
including assorted pigments, resins, solvents and other natural gas- and oil-based materials; packaging, including plastic containers; and transportation services, including fuel surcharges; (c) continued growth in demand for our products;
(d) legal, environmental and litigation risks inherent in our construction and chemicals businesses and risks related to the adequacy of our insurance coverage for such matters; (e) the effect of changes in interest rates; (f) the
effect of fluctuations in currency exchange rates upon our foreign operations; (g) the effect of non-currency risks of investing in and conducting operations in foreign countries, including those relating to domestic and international
political, social, economic and regulatory factors; (h) risks and uncertainties associated with our ongoing acquisition and divestiture activities; (i) risks related to the adequacy of our contingent liability reserves; and (j) other
risks detailed in our filings with the Securities and Exchange Commission, including the risk factors set forth in our Annual Report on Form 10-K for the year ended May 31, 2014, as the same may be updated from time to time. We do not
undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.
# # #
CONSOLIDATED STATEMENTS OF INCOME
IN THOUSANDS, EXCEPT PER SHARE DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
|
Adjusted (1) |
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
Year Ended |
|
|
|
May 31, |
|
|
May 31, |
|
|
May 31, |
|
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
|
(Unaudited) |
|
|
|
|
|
(Unaudited) |
|
Net Sales |
|
$ |
1,373,159 |
|
|
$ |
1,276,782 |
|
|
$ |
4,594,550 |
|
|
$ |
4,376,353 |
|
|
$ |
4,594,550 |
|
Cost of sales |
|
|
773,864 |
|
|
|
716,057 |
|
|
|
2,653,181 |
|
|
|
2,500,585 |
|
|
|
2,653,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
599,295 |
|
|
|
560,725 |
|
|
|
1,941,369 |
|
|
|
1,875,768 |
|
|
|
1,941,369 |
|
Selling, general & administrative expenses |
|
|
395,359 |
|
|
|
389,416 |
|
|
|
1,422,944 |
|
|
|
1,390,128 |
|
|
|
1,422,944 |
|
Interest expense |
|
|
27,303 |
|
|
|
19,677 |
|
|
|
87,615 |
|
|
|
80,951 |
|
|
|
87,615 |
|
Investment (income), net |
|
|
(2,023 |
) |
|
|
(2,065 |
) |
|
|
(18,577 |
) |
|
|
(15,715 |
) |
|
|
(18,577 |
) |
Other (income), net |
|
|
(342 |
) |
|
|
(805 |
) |
|
|
(3,866 |
) |
|
|
(4,083 |
) |
|
|
(3,866 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
178,998 |
|
|
|
154,502 |
|
|
|
453,253 |
|
|
|
424,487 |
|
|
|
453,253 |
|
Provision for income taxes |
|
|
50,413 |
|
|
|
40,732 |
|
|
|
224,925 |
|
|
|
118,503 |
|
|
|
118,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
128,585 |
|
|
|
113,770 |
|
|
|
228,328 |
|
|
|
305,984 |
|
|
|
334,554 |
|
Less: Net income (loss) attributable to noncontrolling interests |
|
|
598 |
|
|
|
4,991 |
|
|
|
(11,156 |
) |
|
|
14,324 |
|
|
|
11,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to RPM International Inc. Stockholders |
|
$ |
127,987 |
|
|
$ |
108,779 |
|
|
$ |
239,484 |
|
|
$ |
291,660 |
|
|
$ |
322,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share of common stock attributable to RPM International Inc. Stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.97 |
|
|
$ |
0.82 |
|
|
$ |
1.81 |
|
|
$ |
2.20 |
|
|
$ |
2.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.94 |
|
|
$ |
0.80 |
|
|
$ |
1.78 |
|
|
$ |
2.18 |
|
|
$ |
2.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares of common stock outstanding - basic |
|
|
129,578 |
|
|
|
129,532 |
|
|
|
129,933 |
|
|
|
129,438 |
|
|
|
129,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares of common stock outstanding - diluted |
|
|
134,540 |
|
|
|
134,423 |
|
|
|
134,893 |
|
|
|
132,288 |
|
|
|
134,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See attached page for reconciliation from As Reported to Adjusted figures. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL SEGMENT INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IN THOUSANDS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
|
|
Three Months Ended May 31, |
|
|
Year Ended May 31, |
|
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
|
(Unaudited) |
|
|
|
|
Net Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Segment |
|
$ |
878,491 |
|
|
$ |
769,181 |
|
|
$ |
2,990,721 |
|
|
$ |
2,769,657 |
|
Consumer Segment |
|
|
494,668 |
|
|
|
507,601 |
|
|
|
1,603,829 |
|
|
|
1,606,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,373,159 |
|
|
$ |
1,276,782 |
|
|
$ |
4,594,550 |
|
|
$ |
4,376,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (a): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (a) |
|
$ |
119,251 |
|
|
$ |
96,492 |
|
|
$ |
315,382 |
|
|
$ |
295,751 |
|
Interest (Expense), Net (b) |
|
|
(1,441 |
) |
|
|
(2,752 |
) |
|
|
(7,656 |
) |
|
|
(10,227 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT (c) |
|
$ |
120,692 |
|
|
$ |
99,244 |
|
|
$ |
323,038 |
|
|
$ |
305,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (a) |
|
$ |
100,676 |
|
|
$ |
85,998 |
|
|
$ |
273,956 |
|
|
$ |
251,229 |
|
Interest (Expense), Net (b) |
|
|
40 |
|
|
|
32 |
|
|
|
34 |
|
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT (c) |
|
$ |
100,636 |
|
|
$ |
85,966 |
|
|
$ |
273,922 |
|
|
$ |
251,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate/Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expense) Before Income Taxes (a) |
|
$ |
(40,929 |
) |
|
$ |
(27,988 |
) |
|
$ |
(136,085 |
) |
|
$ |
(122,493 |
) |
Interest (Expense), Net (b) |
|
|
(23,879 |
) |
|
|
(14,892 |
) |
|
|
(61,416 |
) |
|
|
(55,131 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT (c) |
|
$ |
(17,050 |
) |
|
$ |
(13,096 |
) |
|
$ |
(74,669 |
) |
|
$ |
(67,362 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (a) |
|
$ |
178,998 |
|
|
$ |
154,502 |
|
|
$ |
453,253 |
|
|
$ |
424,487 |
|
Interest (Expense), Net (b) |
|
|
(25,280 |
) |
|
|
(17,612 |
) |
|
|
(69,038 |
) |
|
|
(65,236 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT (c) |
|
$ |
204,278 |
|
|
$ |
172,114 |
|
|
$ |
522,291 |
|
|
$ |
489,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by Generally Accepted Accounting Principles in the United States (GAAP), to EBIT. |
(b) |
Interest (expense), net includes the combination of interest (expense) and investment income/(expense), net. |
(c) |
EBIT is defined as earnings (loss) before interest and taxes. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because
interest expense is essentially related to corporate acquisitions, as opposed to segment operations. For that reason, we believe EBIT is also useful to investors as a metric in their investment decisions. EBIT should not be considered an alternative
to, or more meaningful than, operating income as determined in accordance with GAAP, since EBIT omits the impact of interest and taxes in determining operating performance, which represent items necessary to our continued operations, given our level
of indebtedness and ongoing tax obligations. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the
capital markets analysis of our segments core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of
this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results. |
CONSOLIDATED STATEMENTS OF INCOME
RECONCILIATION OF AS REPORTED TO ADJUSTED
IN THOUSANDS, EXCEPT PER SHARE DATA
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended May 31, 2015 |
|
|
|
AS REPORTED |
|
|
Adjustments |
|
|
ADJUSTED |
|
Net Sales |
|
$ |
4,594,550 |
|
|
$ |
|
|
|
$ |
4,594,550 |
|
Cost of sales |
|
|
2,653,181 |
|
|
|
|
|
|
|
2,653,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
1,941,369 |
|
|
|
|
|
|
|
1,941,369 |
|
Selling, general & administrative expenses |
|
|
1,422,944 |
|
|
|
|
|
|
|
1,422,944 |
|
Interest expense |
|
|
87,615 |
|
|
|
|
|
|
|
87,615 |
|
Investment (income), net |
|
|
(18,577 |
) |
|
|
|
|
|
|
(18,577 |
) |
Other expense (income), net |
|
|
(3,866 |
) |
|
|
|
|
|
|
(3,866 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
453,253 |
|
|
|
|
|
|
|
453,253 |
|
Provision for income taxes |
|
|
224,925 |
|
|
|
(106,226 |
) (1) |
|
|
118,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
228,328 |
|
|
|
106,226 |
|
|
|
334,554 |
|
Less: Net income (loss) attributable to noncontrolling interests |
|
|
(11,156 |
) |
|
|
22,722 |
(1) |
|
|
11,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to RPM International Inc. Stockholders |
|
$ |
239,484 |
|
|
$ |
83,504 |
|
|
$ |
322,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to RPM International Inc. Stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.81 |
|
|
$ |
0.62 |
|
|
$ |
2.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
1.78 |
|
|
$ |
0.60 |
|
|
$ |
2.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Reflects adjustments related to the recognition of an ASC 740-30 tax liability for the potential repatriation of foreign earnings and related impact on NCI Net Income. |
CONSOLIDATED BALANCE SHEETS
IN THOUSANDS
|
|
|
|
|
|
|
|
|
|
|
May 31, 2015 |
|
|
May 31, 2014 |
|
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
174,711 |
|
|
$ |
332,868 |
|
Trade accounts receivable |
|
|
980,737 |
|
|
|
901,587 |
|
Allowance for doubtful accounts |
|
|
(24,526 |
) |
|
|
(27,641 |
) |
|
|
|
|
|
|
|
|
|
Net trade accounts receivable |
|
|
956,211 |
|
|
|
873,946 |
|
Inventories |
|
|
674,205 |
|
|
|
613,644 |
|
Deferred income taxes |
|
|
29,892 |
|
|
|
22,281 |
|
Prepaid expenses and other current assets |
|
|
264,827 |
|
|
|
219,556 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,099,846 |
|
|
|
2,062,295 |
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment, at Cost |
|
|
1,258,304 |
|
|
|
1,191,676 |
|
Allowance for depreciation and amortization |
|
|
(668,658 |
) |
|
|
(658,871 |
) |
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
589,646 |
|
|
|
532,805 |
|
|
|
|
|
|
|
|
|
|
Other Assets |
|
|
|
|
|
|
|
|
Goodwill |
|
|
1,215,688 |
|
|
|
1,147,374 |
|
Other intangible assets, net of amortization |
|
|
604,130 |
|
|
|
459,536 |
|
Deferred income taxes, non-current |
|
|
5,685 |
|
|
|
7,943 |
|
Other |
|
|
179,245 |
|
|
|
168,412 |
|
|
|
|
|
|
|
|
|
|
Total other assets |
|
|
2,004,748 |
|
|
|
1,783,265 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
4,694,240 |
|
|
$ |
4,378,365 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
512,165 |
|
|
$ |
525,680 |
|
Current portion of long-term debt |
|
|
2,038 |
|
|
|
5,662 |
|
Accrued compensation and benefits |
|
|
169,370 |
|
|
|
173,846 |
|
Accrued loss reserves |
|
|
22,016 |
|
|
|
27,487 |
|
Other accrued liabilities |
|
|
197,647 |
|
|
|
204,411 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
903,236 |
|
|
|
937,086 |
|
|
|
|
|
|
|
|
|
|
Long-Term Liabilities |
|
|
|
|
|
|
|
|
Long-term debt, less current maturities |
|
|
1,654,037 |
|
|
|
1,345,965 |
|
Other long-term liabilities |
|
|
752,821 |
|
|
|
466,659 |
|
Deferred income taxes |
|
|
90,681 |
|
|
|
50,061 |
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
2,497,539 |
|
|
|
1,862,685 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,400,775 |
|
|
|
2,799,771 |
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Preferred stock; none issued |
|
|
|
|
|
|
|
|
Common stock (outstanding 133,203; 133,273) |
|
|
1,332 |
|
|
|
1,333 |
|
Paid-in capital |
|
|
872,127 |
|
|
|
790,102 |
|
Treasury stock, at cost |
|
|
(124,928 |
) |
|
|
(85,400 |
) |
Accumulated other comprehensive (loss) |
|
|
(394,135 |
) |
|
|
(156,882 |
) |
Retained earnings |
|
|
936,996 |
|
|
|
833,691 |
|
|
|
|
|
|
|
|
|
|
Total RPM International Inc. stockholders equity |
|
|
1,291,392 |
|
|
|
1,382,844 |
|
Noncontrolling interest |
|
|
2,073 |
|
|
|
195,750 |
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
1,293,465 |
|
|
|
1,578,594 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity |
|
$ |
4,694,240 |
|
|
$ |
4,378,365 |
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
IN THOUSANDS
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
May 31, |
|
|
May 31, |
|
|
|
2015 |
|
|
2014 |
|
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
228,328 |
|
|
$ |
305,984 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
62,188 |
|
|
|
58,543 |
|
Amortization |
|
|
36,988 |
|
|
|
31,526 |
|
Reversal of contingent consideration obligations |
|
|
(29,665 |
) |
|
|
|
|
Deferred income taxes |
|
|
97,502 |
|
|
|
6,572 |
|
Stock-based compensation expense |
|
|
31,741 |
|
|
|
23,568 |
|
Other |
|
|
(1,114 |
) |
|
|
(1,672 |
) |
Changes in assets and liabilities, net of effect from purchases and sales of businesses: |
|
|
|
|
|
|
|
|
(Increase) in receivables |
|
|
(90,230 |
) |
|
|
(79,080 |
) |
(Increase) in inventory |
|
|
(31,348 |
) |
|
|
(59,001 |
) |
(Increase) in prepaid expenses and other current and long-term assets |
|
|
(4,590 |
) |
|
|
(12,586 |
) |
(Decrease) increase in accounts payable |
|
|
(16,249 |
) |
|
|
42,216 |
|
(Decrease) increase in accrued compensation and benefits |
|
|
(1,297 |
) |
|
|
19,193 |
|
(Decrease) in accrued loss reserves |
|
|
(7,218 |
) |
|
|
(146 |
) |
(Decrease) in contingent payment |
|
|
|
|
|
|
(63,014 |
) |
Increase in other accrued liabilities |
|
|
57,385 |
|
|
|
14,855 |
|
Other |
|
|
(1,973 |
) |
|
|
(8,809 |
) |
|
|
|
|
|
|
|
|
|
Cash Provided By Operating Activities |
|
|
330,448 |
|
|
|
278,149 |
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(85,363 |
) |
|
|
(93,792 |
) |
Acquisition of businesses, net of cash acquired |
|
|
(467,573 |
) |
|
|
(39,248 |
) |
Purchase of marketable securities |
|
|
(61,511 |
) |
|
|
(83,536 |
) |
Proceeds from sales of marketable securities |
|
|
40,279 |
|
|
|
62,896 |
|
Proceeds from sales of assets or businesses |
|
|
4,079 |
|
|
|
2,794 |
|
Other |
|
|
10,636 |
|
|
|
1,175 |
|
|
|
|
|
|
|
|
|
|
Cash (Used For) Investing Activities |
|
|
(559,453 |
) |
|
|
(149,711 |
) |
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
|
Additions to long-term and short-term debt |
|
|
460,560 |
|
|
|
208,532 |
|
Reductions of long-term and short-term debt |
|
|
(162,318 |
) |
|
|
(215,011 |
) |
Cash dividends |
|
|
(136,179 |
) |
|
|
(125,743 |
) |
Repurchase of common stock |
|
|
(39,528 |
) |
|
|
(12,906 |
) |
Payments of acquisition related contingent consideration, less fair value adjustments |
|
|
(22,179 |
) |
|
|
(5,000 |
) |
Exercise of stock options and awards, including tax benefit |
|
|
8,560 |
|
|
|
11,934 |
|
Other |
|
|
1,277 |
|
|
|
951 |
|
|
|
|
|
|
|
|
|
|
Cash Provided By (Used For) Financing Activities |
|
|
110,193 |
|
|
|
(137,243 |
) |
|
|
|
|
|
|
|
|
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
|
|
(39,345 |
) |
|
|
(1,881 |
) |
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equivalents |
|
|
(158,157 |
) |
|
|
(10,686 |
) |
Cash and Cash Equivalents at Beginning of Period |
|
|
332,868 |
|
|
|
343,554 |
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at End of Period |
|
$ |
174,711 |
|
|
$ |
332,868 |
|
|
|
|
|
|
|
|
|
|
7/27/2015 RPM INTERNATIONAL INC. 1 7/27/2015 RPM INTERNATIONAL INC. 1 Accelerating Growth Investments NYSE Analysts Luncheon Frank C. Sullivan, Chairman & CEO July 27, 2015 Exhibit 99.2 |
7/27/2015 RPM INTERNATIONAL INC. 2 Forward-Looking Statements & Regulation G This presentation contains Forward-Looking Statements as defined in the Private Securities
Litigation Reform Act of 1995. Actual results may differ materially from
expectations and are subject to certain risks and uncertainties
such as those described in RPMs periodic reports and
statements filed with the Securities and Exchange Commission and available
through the companys website,
www.rpminc.com. The company does not intend to update any forward- looking statements made in this presentation. This presentation includes certain company data that do not directly conform to generally
accepted accounting principles, or GAAP, and certain company data that has been
restated for improved clarity, understanding and
comparability, or pro forma. All non-GAAP data in this presentation are indicated by footnote. Tables reconciling such data with GAAP measures are
available through our website, www.rpminc.com under Investor
Information/Presentations.
|
7/27/2015 RPM INTERNATIONAL INC. 3 Industrial Segment (2/3) Consumer Segment (1/3) SALES: $4.6 billion Entrepreneurial Operating Philosophy Competitive Advantage of Leading Brands Balance Between Consumer and Industrial Businesses Growth Strategy Balanced Between Internal Investment and Acquisitions |
7/27/2015 RPM INTERNATIONAL INC. 4 At Operating Companies Among Operating Companies At Corporate Customer-Centric/ Market-Focused Connections Creating Value Centralized Sales Distribution Treasury Marketing Manufacturing Capital Allocation Product Development Technology Global Sourcing Customer Service Product Development Insurance & Benefits Technical Support Geographic Expansion M&A Budgeting & Planning Entrepreneurial Operating Philosophy |
7/27/2015 RPM INTERNATIONAL INC. 5 Unique Competitive Advantage Industrial Industrial Paint & Coatings Paint & Coatings Construction Chemicals Construction Chemicals Consumer Consumer $170 billion global market |
Deliberate Strategic Balance
Consumer Industrial Residential Construction 15% Residential Repair & Maintenance 85% Commercial & Industrial Repair & Maintenance 60% Commercial Construction 40% Repair & Maintenance 70% 7/27/2015 RPM INTERNATIONAL INC. 6 |
Market-Leading Consumer Brands
Value-added partner Innovative new products Category management Higher price points and margins for retailers Immediate full-chain distribution 80% U.S. vs. 20% ROW 7/27/2015 7 RPM INTERNATIONAL INC. |
Diverse Industrial Global Brands
Fragmented global markets Less cyclical repair & maintenance Low customer concentration 50% U.S. vs. 50% ROW 7/27/2015 RPM INTERNATIONAL INC. 8 |
Growth Strategy
Acquisitions International Expansion Product
Innovation 7/27/2015
RPM INTERNATIONAL INC.
9 |
Acquisition Strategy
The Best Home for
Entrepreneurial Companies
Key requirements:
Acquisition Focus:
Key Takeaways: Niche market leaders Strong GP margins Retain entrepreneurial management team Geographic expansion New markets New products 150+ acquisitions Few divestitures Less than 1% impairment charge in history of RPM 7/27/2015 RPM INTERNATIONAL INC. 10 |
7/27/2015 RPM INTERNATIONAL INC. 11 International Expansion: 2005 vs. 2015 North America 2005 2015 $2,202 $3,195 86% 70% Asia/Pacific 2005 2015 $27 $121 1.0% 2.6% Europe 2005 2015 $251 $942 10% 20% South/Latin America 2005 2015 $42 $251 1.7% 5.5% TOTAL 2005 2015 $2,556 mm $4,595 Africa/Middle East 2005 2015 $34 $86 1.3% 1.9% Dollars in millions |
7/27/2015 RPM INTERNATIONAL INC. 12 Connections Creating Value: Model for Success in Developing World Acquire platform company Great management team Market leader Potential for rapid expansion Established base of shared: Manufacturing Distribution Technology FY 15 FY 16 More to Come FY 13 FY 15 FY 14 FY 15 |
7/27/2015 RPM INTERNATIONAL INC. 13 Connections Creating Value: Leveraging Shared Technologies |
7/27/2015 RPM INTERNATIONAL INC. 14 New Product Innovations AlphaGuard RoofTec |
7/27/2015 RPM INTERNATIONAL INC. 15 Steve Knoop Chief Executive Officer Specialty Products Holding Corp. |
7/27/2015 RPM INTERNATIONAL INC. 16 SPHC +$400 million in sales 5 Platforms 10 Businesses 1 Theme: Specialty Products |
7/27/2015 RPM INTERNATIONAL INC. 17 SPHC Growth Strategy Organic Growth Product innovation and technology investments pay dividends Attacking market niches in traditional product areas Acquisition Growth Chapter 11 process provides pent up demand for high quality acquisition opportunities Always seeking new platform businesses to join the confederation of specialty products companies |
7/27/2015 RPM INTERNATIONAL INC. 18 Consistent Financial Performance |
7/27/2015 RPM INTERNATIONAL INC. 19 Balanced Business = Steady Growth Consolidated 2011 2012 2013 2014 2015 Sales +8.5% +11.7% +8.0% +7.2% +5.0% Net Income +16.1% +14.2% +14.5% +20.9% +10.7% Note: Specialty Products Holding Corp. (SPHC) was deconsolidated on May 31, 2010 and reconsolidated on Jan. 1, 2015.
Net income and EBIT excludes one-time adjustments taken in FY2015 and
FY2013. Consumer
2011 2012 2013 2014 2015 Sales +3.4% +10.7% +16.1% +11.4% (0.2)% EBIT (0.9%) +9.7% +31.2% +19.5% +9.1% Industrial 2011 2012 2013 2014 2015 Sales +11.3% +12.2% +4.0% +5.0% +8.0% EBIT +15.4% +19.8% (0.7%) +11.1% +5.6% |
7/27/2015 RPM INTERNATIONAL INC. 20 Consistent Financial Performance: 30-Year Growth Profile 10.6% 30-yr. CAGR 11.9% 30-yr. CAGR Note: Specialty Products Holding Corp. (SPHC) was deconsolidated on May 31, 2010 and reconsolidated on Jan. 1, 2015
Note: Net income excludes one-time adjustments taken in FY2013 and 2015,
and asbestos charges taken from FY2003-FY2008 $0
$500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500 $4,000 $4,500 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 Sales $0 $50 $100 $150 $200 $250 $300 $350 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 Net Income |
41 Consecutive Years of Dividend Increases
+ 8.3% 10/9/14 Only 45 of all 19,000 U.S. publicly traded companies have an equal or better record
The compounding benefit of reinvesting a growing cash dividend first envisioned by a
$25 mm company in 1973 continues today in a $4.6 bb company paying out
+$135 mm per year
$0.00 $0.10 $0.20 $0.30 $0.40 $0.50 $0.60 $0.70 $0.80 $0.90 $1.00 $1.10 '73 '75 '77 '79 '81 '83 '85 '87 '89 '91 '93 '95 '97 '99 '01 '03 '05 '07 '09 '11 '13 $1.8 billion Paid Acquired Yield on Original Investment Today 2.2% 10 yrs. 5.8% 25 yrs. 13.6% Dividend per share 7/27/2015 RPM INTERNATIONAL INC. 21 |
Consistent Financial Performance:
Superior Shareholder Return
Outperform: S&P 500 by 86% Peers by 17% Comparison of Cumulative Total Return Among RPM International Inc., the S&P 500 Index and a Peer Group 5/05 5/06 5/07 5/08 5/09 5/10 5/11 5/12 5/13 5/14 5/15 RPM International, Inc. 100.00 109.55 138.24 154.37 101.69 137.38 169.51 197.28 255.99 341.02 405.16 S&P 500 100.00 108.64 133.40 124.47 83.93 101.54 127.90 127.37 162.11 195.25 218.31 Peer Group 100.00 113.38 145.66 130.48 88.57 118.63 156.37 162.32 243.22 288.93 346.07 7/27/2015 RPM INTERNATIONAL INC. 22 Ten-year comparison based on $100 invested on 5/31/05 in stock or index including reinvestment of dividends. Fiscal year ending May 31. (Peer Group includes Akzo Nobel N.V., Ferro Corporation, H.B. Fuller Company, Masco Corporation, PPG Industries, Inc., The Sherwin- Williams Company and The Valspar Corporation.) |
Fiscal 2015 Fourth-Quarter Results
($ in millions, except per share amounts)
Three Months Ended May 31, Consolidated 2015 2014 % Sales $1,373 $1,277 +7.5% EBIT $204 $172 +18.7% Net Income $128 $109 +17.7% EPS $0.94 $0.80 +17.5% Three Months Ended May 31, Consumer 2015 2014 % Sales $495 $508 (2.6)% EBIT $101 $86 +17.1% Three Months Ended May 31, Industrial 2015 2014 % Sales $878 $769 +14.2% EBIT $121 $99 +21.6% 7/27/2015 RPM INTERNATIONAL INC. 23 |
Fiscal 2016 Outlook
7/27/2015 RPM INTERNATIONAL INC. 24 |
Capital Allocation: Fiscal 2006-2015
Dividends Capex Asbestos Acquisitions TOTAL $1,054,367 $673,215 $575,096 $1,226,622 $3,529,300 7/27/2015 RPM INTERNATIONAL INC. 25 Dividends Capex 19% Asbestos 16% Acquisitions 35% 30% |
7/27/2015 RPM INTERNATIONAL INC. 26 Fiscal 2016 Outlook Accelerating Growth Investments CapEx increase from $85 million to $120 million; large investments in: Tremco Roofing: AlphaGuard Kirker U.S. bottling and UK expansion Euclid Chemical: Tuf-Strand Macro Fibers Euclid Chemical Latin America: construction chemicals Viapol Brazilian platform for Euclid, Flowcrete, Tremco and Carboline Replicate successful Brazilian strategy in Malaysia Increase consumer advertising to expand market share |
7/27/2015 RPM INTERNATIONAL INC. 27 Fiscal 2016 Outlook SPHC Core RPM Total FY2015 ADJUSTED EPS* $0.05 $2.33 $2.38 *Fiscal 2015 U.S. GAAP diluted EPS of $1.78, adjusted for ASC 740 potential repatriation of foreign earnings of $0.60 per
share. |
7/27/2015 RPM INTERNATIONAL INC. 28 Fiscal 2016 Outlook SPHC Core RPM Total FY2015 ADJUSTED EPS* $0.05 $2.33 $2.38 Adjustments to FY15 EPS: Earnout reversals ($0.15) ($0.15) SPHC/SEC legal & Q4 restructuring $0.07 $0.07 FY2015 Adjusted EPS Base $0.05 $2.25 $2.30 *Fiscal 2015 U.S. GAAP diluted EPS of $1.78, adjusted for ASC 740 potential repatriation of foreign earnings of $0.60 per
share. |
7/27/2015 RPM INTERNATIONAL INC. 29 Fiscal 2016 Outlook SPHC Core RPM Total FY2015 ADJUSTED EPS* $0.05 $2.33 $2.38 Adjustments to FY15 EPS: Earnout reversals ($0.15) ($0.15) SPHC/SEC legal & Q4 restructuring $0.07 $0.07 FY2015 Adjusted EPS Base $0.05 $2.25 $2.30 SPHC incremental contribution $0.15 $0.15 RPM core growth (12%) $0.27 $0.27 FY2016 "Apples-to-Apples" compare to FY2015 $0.20 $2.52 $2.72 *Fiscal 2015 U.S. GAAP diluted EPS of $1.78, adjusted for ASC 740 potential repatriation of foreign earnings of $0.60 per
share. |
7/27/2015 RPM INTERNATIONAL INC. 30 Fiscal 2016 Outlook SPHC Core RPM Total FY2015 ADJUSTED EPS* $0.05 $2.33 $2.38 Adjustments to FY15 EPS: Earnout reversals ($0.15) ($0.15) SPHC/SEC legal & Q4 restructuring $0.07 $0.07 FY2015 Adjusted EPS Base $0.05 $2.25 $2.30 SPHC incremental contribution $0.15 $0.15 RPM core growth (12%) $0.27 $0.27 FY2016 "Apples-to-Apples" compare to FY2015 $0.20 $2.52 $2.72 Net impact attributable to translational FX ($0.07) ($0.07) Net impact of higher effective tax rate ($0.10) ($0.10) FY2016 ESTIMATED EPS $0.20 $2.35 $2.55 *Fiscal 2015 U.S. GAAP diluted EPS of $1.78, adjusted for ASC 740 potential repatriation of foreign earnings of $0.60 per
share. |
Good Value in a Great Company Hire the best people you can find. Create an atmosphere that will keep them. Then let them do their jobs. Frank C. Sullivan, 1947 7/27/2015 RPM INTERNATIONAL INC. 31 |
RPM (NYSE:RPM)
Historical Stock Chart
From Mar 2024 to Apr 2024
RPM (NYSE:RPM)
Historical Stock Chart
From Apr 2023 to Apr 2024