• 2015 year-end cash balance of $4.4 billion
  • 2016 capital program not to exceed $3.0 billion with production growth of 2 to 4 percent from ongoing operations

Occidental Petroleum Corporation (NYSE:OXY) announced operating cash flow before working capital for the fourth quarter of 2015 was $944 million, with total cash on the balance sheet at December 31, 2015 of $4.4 billion. Core results for the fourth quarter of 2015 were a loss of $129 million or $0.17 per diluted share. Reported results were a loss of $6.78 per diluted share for the quarter, including $5.4 billion of after-tax charges, mostly due to impairments.

In announcing the results, Chief Executive Officer Stephen I. Chazen said, “In 2015, we continued exiting our non-core assets in order to streamline the business. Our 2015 capital spending was down by 36 percent compared to a year ago, and total company production still grew by 14 percent with Permian Resources growing 47 percent.

“We continue to focus on capital and operating efficiencies. Our Permian drilling and completion costs declined by 33 percent. Total company operating costs declined by nearly $2.00 per barrel to $11.57 and fell further in the fourth quarter. We reduced SG&A by over $225 million or 16 percent during 2015.

“We ended the year with $4.4 billion in cash and expect to receive about $900 million more from the Ecuador settlement and $300 million in proceeds from asset sales in the coming months. While the 2016 price environment remains challenging, we will commit capital to only our highest return projects. The company’s cash flow priorities remain the same, with the most important being the safety and maintenance of our operations and funding dividends. Our 2016 capital program is expected to be no more than $3.0 billion with production growth of 2 to 4 percent from ongoing operations.”

QUARTERLY RESULTS

Oil and Gas

Total oil and gas after-tax results reflected a loss of $189 million for the fourth quarter of 2015, compared to income of $17 million for the third quarter of 2015 and $317 million for the fourth quarter of 2014. The decrease in oil and gas results on a sequential and year-over-year basis was due to the continued decline in commodity prices in the fourth quarter of 2015, partially offset by higher volumes and lower operating expenses.

The average WTI and Brent marker prices were $42.18 per barrel and $44.71 per barrel, respectively, for the fourth quarter of 2015, a decrease of about 10 percent on a sequential quarterly basis and over 40 percent on a year-over-year basis. Our average worldwide realized crude oil prices were $38.68 per barrel for the fourth quarter of 2015, a decrease of 19 percent compared with the third quarter of 2015 and 46 percent compared with the fourth quarter of 2014. Our average worldwide NGL prices were $14.02 per barrel in the fourth quarter of 2015, a decline of 4 percent from the preceding quarter and 49 percent from the fourth quarter of last year. Our average domestic natural gas price was $1.75 per MCF, a decline of 22 percent in the fourth quarter of 2015 compared with the third quarter of 2015 and a decrease of 51 percent compared with the fourth quarter of 2014.

For the fourth quarter of 2015, total company average daily oil and gas production volumes, excluding Williston, increased by 75,000 barrels of oil equivalent (BOE) to 671,000 BOE from 596,000 BOE in the fourth quarter of 2014. The sale of our Williston Basin assets closed on November 20, 2015. Williston daily production averaged 9,000 BOE and 20,000 BOE for the fourth quarters of 2015 and 2014, respectively. Compared to the fourth quarter of 2014, domestic average daily production increased by 11,000 BOE to 312,000 BOE in the fourth quarter of 2015 with the majority of the increase coming from oil production, which grew by 19,000 barrels to 190,000 barrels per day, with all of the increase attributable to Permian Resources. The increase in Permian Resources oil production was partially offset by lower natural gas and oil production in Piceance and South Texas. International average daily production increased to 359,000 BOE in the fourth quarter of 2015 from 295,000 BOE in the fourth quarter of 2014. The increase in international production is mainly due to the ramp up in production at Al Hosn, which produced 60,000 BOE per day in the fourth quarter of 2015.

Total company average daily oil and gas production for the fourth quarter was about flat compared to the third quarter of 2015. Fourth quarter domestic average daily production declined by 3,000 BOE compared to the third quarter of 2015 due to lower natural gas production from Piceance and South Texas, where we have curtailed all development activities due to the gas price environment. The increase in international average daily production of 2,000 BOE compared to the third quarter of 2015 reflected improved production rates at Al Hosn and in Colombia, which increased by 10,000 BOE and 13,000 BOE, respectively, partially offset by lower production in Iraq.

Total company average daily sales volumes were 721,000 BOE in the fourth quarter of 2015 compared to 653,000 BOE for the third quarter of 2015 and 615,000 BOE in the fourth quarter of 2014. The improvement was largely due to higher volumes in Iraq resulting from liftings that slipped from prior periods and higher production at Al Hosn.

Chemical

Chemical pre-tax core earnings for the fourth quarter of 2015 were $116 million, compared to $174 million in the third quarter of 2015 and $160 million in the fourth quarter of 2014. Compared to the third quarter of 2015, the lower results reflected weaker demand across most product lines and lower polyvinyl chloride (PVC) prices unfavorably impacting margins, partially offset by higher caustic soda prices and lower energy costs. On a year-over-year basis, the lower earnings reflected lower caustic soda pricing and lower sales volume across most product lines, partially offset by lower energy costs and improved margins in PVC resulting primarily from lower ethylene costs.

Midstream and Marketing

Midstream pre-tax core results for the fourth quarter of 2015 were a loss $45 million, compared to income of $31 million for the third quarter of 2015 and $168 million for the fourth quarter of 2014. The decrease in earnings compared to the third quarter of 2015 and fourth quarter of 2014 reflected lower marketing margins due to narrowing WTI and LLS differentials. Current quarter loss comparisons to both periods also included lower pipeline revenues and on a sequential quarterly basis, lower seasonal margins from our power generation operations.

About Occidental Petroleum

Occidental Petroleum Corporation is an international oil and gas exploration and production company with operations in the United States, Middle East region and Latin America. Headquartered in Houston, Occidental is one of the largest U.S. oil and gas companies, based on equity market capitalization. Occidental’s midstream and marketing segment gathers, processes, transports, stores, purchases and markets hydrocarbons and other commodities in support of Occidental’s businesses. The company’s wholly owned subsidiary OxyChem manufactures and markets chlor-alkali products and vinyls.

Forward-Looking Statements

Portions of this press release contain forward-looking statements and involve risks and uncertainties that could materially affect expected results of operations, liquidity, cash flows and business prospects. Actual results may differ from anticipated results, sometimes materially, and reported results should not be considered an indication of future performance. Factors that could cause results to differ include, but are not limited to: global commodity pricing fluctuations; supply and demand considerations for Occidental’s products; higher-than-expected costs; the regulatory approval environment; reorganization or restructuring of Occidental’s operations; not successfully completing, or any material delay of, field developments, expansion projects, capital expenditures, efficiency projects, acquisitions or dispositions; uncertainties about the estimated quantities of oil and natural gas reserves; lower-than-expected production from development projects or acquisitions; exploration risks; general economic slowdowns domestically or internationally; political conditions and events; liability under environmental regulations including remedial actions; litigation; disruption or interruption of production or manufacturing or facility damage due to accidents, chemical releases, labor unrest, weather, natural disasters, cyber attacks or insurgent activity; failure of risk management; changes in law or regulations; or changes in tax rates. Words such as “estimate,” “project,” “predict,” “will,” “would,” “should,” “could,” “may,” “might,” “anticipate,” “plan,” “intend,” “believe,” “expect,” “aim,” “goal,” “target,” “objective,” “likely” or similar expressions that convey the prospective nature of events or outcomes generally indicate forward-looking statements. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this release. Unless legally required, Occidental does not undertake any obligation to update any forward-looking statements, as a result of new information, future events or otherwise. Material risks that may affect Occidental’s results of operations and financial position appear in Part I, Item 1A “Risk Factors” of the 2014 Form 10-K. Occidental posts or provides links to important information on its website at www.oxy.com.

  Occidental Petroleum Corporation Quarter 4 2015 Earnings Release Schedules Index        

Schedule #

Schedule Description

1 Summary Highlights   2

Segment income before tax allocations

● Core income ● Non-core adjustments ● Reported income   3

Segment income after tax allocations

● Core income ● Non-core adjustments ● Reported income   4 Detail of non-core adjustments

Before tax allocations

After tax allocations

  5 GAAP Consolidated Income Statement   6 Condensed Balance Sheets ● 2014 ● 2015   7 Condensed Statement of Cash Flows - including GAAP reconciliations Details of Depreciation, Depletion and Amortization and Capital Expenditures   8 Daily production ● MBOE/D ● By Commodity   9 Sales ● MBOE/D volumes ● Realized prices and related marker prices   10 Oil and Gas $/BOE Costs   11 Segment Core Income Pre-tax Variance Roll-forwards

● Quarter-over-Quarter

● Year-over-Year                       Occidental Petroleum Corporation Summary Highlights           2014 2015

Quarterly

Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Net income (loss) Core ($ millions) $ 1,095 $ 1,082 $ 1,046 $ 560 $ 3,783 $ 31 $ 165 $ 24 $ (129 ) $ 91 Core EPS - Diluted ($/share) $ 1.38 $ 1.38 $ 1.34 $ 0.72 $ 4.83 $ 0.04 $ 0.21 $ 0.03 $ (0.17 ) $ 0.12 Effective tax rate 41 % 41 % 41 % 39 % 41 % 75 % 65 % 90 % 29 % 86 %   Reported ($ millions) $ 1,390 $ 1,431 $ 1,208 $ (3,413 ) $ 616 $ (218 ) $ 176 $ (2,609 ) $ (5,178 ) $ (7,829 ) Reported EPS - Diluted ($/share) $ 1.75 $ 1.82 $ 1.55 $ (4.41 ) $ 0.79 $ (0.28 ) $ 0.23 $ (3.42 ) $ (6.78 ) $ (10.23 ) Effective tax rate 41 % 41 % 41 % 15 % 109 % 8 % 64 % 15 % 18 % 14 %   Average Shares Outstanding Basic (millions) 791.3 782.6 777.4 773.1 781.1 769.6 766.4 763.3 763.2 765.6 Diluted (millions) 791.7 782.9 777.7 773.4 781.1 769.6 766.6 763.3 763.2 765.6   Production Total US (MBOE/D) 283 286 294 301 292 307 314 315 312 312 US oil (MBBL/D) 155 159 162 171 162 180 188 188 190 187 Worldwide (MBOE/D) 554 558 574 596 571 626 639 672 671 652 Worldwide sales (MBOE/D) 543 557 569 615 572 618 638 653 721 658   Realizations Worldwide oil ($/BBL) $ 98.14 $ 99.30 $ 94.26 $ 71.58 $ 90.13 $ 48.50 $ 54.55 $ 47.78 $ 38.68 $ 47.10 Worldwide NGL ($/BBL) $ 41.70 $ 40.98 $ 38.20 $ 27.39 $ 37.01 $ 17.96 $ 18.06 $ 14.68 $ 14.02 $ 15.96 Domestic gas ($/MCF) $ 4.39 $ 4.15 $ 3.74 $ 3.56 $ 3.97 $ 2.49 $ 2.09 $ 2.24 $ 1.75 $ 2.15   Cash Flows ($ millions) Operating before working capital $ 2,294 $ 2,070 $ 2,341 $ 1,374 $ 8,079 $ 1,121 $ 1,517 $ 1,202 $ 944 $ 4,784 Working capital changes (252 ) 204 (267 ) 1,107 792 (555 ) (399 ) 16 58 (880 ) Other, net   -       -       -       -       -     -       (307 )     (192 )     (151 )     (650 ) Operating - continuing operations $ 2,042 $ 2,274 $ 2,074 $ 2,481 $ 8,871 $ 566 $ 811 $ 1,026 $ 851 $ 3,254 Capital expenditures $ (1,732 ) $ (2,001 ) $ (2,003 ) $ (2,984 ) $ (8,720 ) $ (1,735 ) $ (1,488 ) $ (1,219 ) $ (1,170 ) $ (5,612 )     2014 2015

Year-to-date

Mar   Jun   Sep   Dec Mar   Jun   Sep   Dec Net income (loss) Core ($ millions) $ 1,095 $ 2,177 $ 3,223 $ 3,783 $ 31 $ 196 $ 220 $ 91 Core EPS - Diluted ($/share) $ 1.38 $ 2.76 $ 4.10 $ 4.83 $ 0.04 $ 0.25 $ 0.29 $ 0.12 Effective tax rate 41 % 41 % 41 % 41 % 75 % 67 % 74 % 86 %   Reported ($ millions) $ 1,390 $ 2,821 $ 4,029 $ 616 $ (218 ) $ (42 ) $ (2,651 ) $ (7,829 ) Reported EPS - Diluted ($/share) $ 1.75 $ 3.58 $ 5.13 $ 0.79 $ (0.28 ) $ (0.05 ) $ (3.46 ) $ (10.23 ) Effective tax rate 41 % 41 % 41 % 109 % 8 % 113 % 5 % 14 %   Average Shares Outstanding Basic (millions) 791.3 786.9 783.7 781.1 769.6 768.0 766.4 765.6 Diluted (millions) 791.7 787.2 784.1 781.1 769.6 768.0 766.4 765.6   Production Total US (MBOE/D) 283 284 288 292 307 311 313 312 US oil (MBBL/D) 155 156 159 162 180 184 186 187 Worldwide (MBOE/D) 554 555 562 571 626 633 647 652 Worldwide sales (MBOE/D) 543 551 557 572 618 628 647 658   Realizations Worldwide oil ($/BBL) $ 98.14 $ 98.73 $ 97.20 $ 90.13 $ 48.50 $ 51.60 $ 50.33 $ 47.10 Worldwide NGL ($/BBL) $ 41.70 $ 41.34 $ 40.27 $ 37.01 $ 17.96 $ 18.01 $ 16.73 $ 15.96 Domestic gas ($/MCF) $ 4.39 $ 4.28 $ 4.10 $ 3.97 $ 2.49 $ 2.29 $ 2.28 $ 2.15   Cash Flows ($ millions) Operating before working capital $ 2,294 $ 4,364 $ 6,705 $ 8,079 $ 1,121 $ 2,638 $ 3,840 $ 4,784 Working capital changes (252 ) (48 ) (315 ) 792 (555 ) (954 ) (938 ) (880 ) Other, net   -       -       -       -     -       (307 )     (499 )     (650 ) Operating - continuing operations $ 2,042 $ 4,316 $ 6,390 $ 8,871 $ 566 $ 1,377 $ 2,403 $ 3,254 Capital expenditures $ (1,732 ) $ (3,733 ) $ (5,736 ) $ (8,720 ) $ (1,735 ) $ (3,223 ) $ (4,442 ) $ (5,612 )  

SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS

Occidental's results of operations often include the effects of significant transactions and events affecting earnings that vary widely and unpredictably in nature, timing and amount. These events may recur, even across successive reporting periods. Therefore, management uses a measure called "core results," which excludes those items. This non-GAAP measure is not meant to disassociate those items from management's performance, but rather is meant to provide useful information to investors interested in comparing Occidental's earnings performance between periods. Reported earnings are considered representative of management's performance over the long term. Core results are not considered to be an alternative to operating income reported in accordance with generally accepted accounting principles.

   

Schedule 1

                      Occidental Petroleum Corporation

Segment Income Before Tax Allocations

(Amounts in millions, except per share and effective tax rate amounts)           2014 2015

Core Results

Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Oil & Gas Domestic $ 646 $ 642 $ 486 $ 80 $ 1,854 $ (236 ) $ (67 ) $ (179 ) $ (222 ) $ (704 ) Foreign 1,092 1,096 1,103 710 4,001 295 395 342 125 1,157 Exploration   (19 )     (35 )     (18 )     (54 )     (126 )   (2 )     (4 )     (1 )     (9 )     (16 ) 1,719 1,703 1,571 736 5,729 57 324 162 (106 ) 437 Chemical 136 133 140 160 569 139 136 174 116 565 Midstream and marketing   96       130       155       168       549     (5 )     84       31       (45 )     65   Segment Earnings 1,951 1,966 1,866 1,064 6,847 191 544 367 (35 ) 1,067 Corporate Interest (20 ) (18 ) (15 ) (18 ) (71 ) (28 ) (7 ) (47 ) (59 ) (141 ) Other   (68 )     (107 )     (83 )     (123 )     (381 )   (39 )     (61 )     (74 )     (88 )     (262 ) Pre-tax income 1,863 1,841 1,768 923 6,395 124 476 246 (182 ) 664 Taxes Federal and state (215 ) (228 ) (178 ) (82 ) (703 ) 14 59 80 159 312 Foreign   (553 )     (531 )     (544 )     (281 )     (1,909 )   (107 )     (370 )     (302 )     (106 )     (885 ) Net Income $ 1,095     $ 1,082     $ 1,046     $ 560     $ 3,783   $ 31     $ 165     $ 24     $ (129 )   $ 91     Core earnings per share Basic $ 1.38 $ 1.38 $ 1.34 $ 0.72 $ 4.83 $ 0.04 $ 0.21 $ 0.03 $ (0.17 ) $ 0.12 Diluted $ 1.38     $ 1.38     $ 1.34     $ 0.72     $ 4.83   $ 0.04     $ 0.21     $ 0.03     $ (0.17 )   $ 0.12     Effective tax rate   41 %     41 %     41 %     39 %     41 %   75 %     65 %     90 %     29 %     86 %    

Non-core Adjustments

Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Oil & Gas Domestic $ - $ 64 $ (3 ) $ (4,296 ) $ (4,235 ) $ (277 ) $ 32 $ (1,852 ) $ (1,350 ) $ (3,447 ) Foreign - - - (1,066 ) (1,066 ) (46 ) (1 ) (1,438 ) (3,419 ) (4,904 ) Exploration   -       -       -       -       -     -       -       -       (146 )     (146 ) - 64 (3 ) (5,362 ) (5,301 ) (323 ) 31 (3,290 ) (4,915 ) (8,497 ) Chemical - - - (149 ) (149 ) - - 98 (121 ) (23 ) Midstream and marketing   66       78       (50 )     1,921       2,015     (10 )     3       (7 )     (1,245 )     (1,259 ) Segment Earnings 66 142 (53 ) (3,590 ) (3,435 ) (333 ) 34 (3,199 ) (6,281 ) (9,779 ) Corporate Interest - - - - - - - - - - Other   -       (16 )     (21 )     (1,382 )     (1,419 )   (25 )     (6 )     (98 )     (232 )     (361 ) Pre-tax income 66 126 (74 ) (4,972 ) (4,854 ) (358 ) 28 (3,297 ) (6,513 ) (10,140 ) Taxes Federal and state (26 ) (50 ) 23 913 860 111 (12 ) 667 992 1,758 Foreign   -       -       -       67       67     1       (1 )     -       145       145   Income From Continuing Operations 40 76 (51 ) (3,992 ) (3,927 ) (246 ) 15 (2,630 ) (5,376 ) (8,237 ) Discontinued Operations   255       273       213       19       760     (3 )     (4 )     (3 )     327       317   Net Income (loss) $ 295     $ 349     $ 162     $ (3,973 )   $ (3,167 ) $ (249 )   $ 11     $ (2,633 )   $ (5,049 )   $ (7,920 )    

Reported Income

Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Oil & Gas Domestic $ 646 $ 706 $ 483 $ (4,216 ) $ (2,381 ) $ (513 ) $ (35 ) $ (2,031 ) $ (1,572 ) $ (4,151 ) Foreign 1,092 1,096 1,103 (356 ) 2,935 249 394 (1,096 ) (3,294 ) (3,747 ) Exploration   (19 )     (35 )     (18 )     (54 )     (126 )   (2 )     (4 )     (1 )     (155 )     (162 ) 1,719 1,767 1,568 (4,626 ) 428 (266 ) 355 (3,128 ) (5,021 ) (8,060 ) Chemical 136 133 140 11 420 139 136 272 (5 ) 542 Midstream and marketing   162       208       105       2,089       2,564     (15 )     87       24       (1,290 )     (1,194 ) Segment Earnings 2,017 2,108 1,813 (2,526 ) 3,412 (142 ) 578 (2,832 ) (6,316 ) (8,712 ) Corporate Interest (20 ) (18 ) (15 ) (18 ) (71 ) (28 ) (7 ) (47 ) (59 ) (141 ) Other   (68 )     (123 )     (104 )     (1,505 )     (1,800 )   (64 )     (67 )     (172 )     (320 )     (623 ) Pre-tax income 1,929 1,967 1,694 (4,049 ) 1,541 (234 ) 504 (3,051 ) (6,695 ) (9,476 ) Taxes Federal and state (241 ) (278 ) (155 ) 831 157 125 47 747 1,151 2,070 Foreign   (553 )     (531 )     (544 )     (214 )     (1,842 )   (106 )     (371 )     (302 )     39       (740 ) Income From Continuing Operations 1,135 1,158 995 (3,432 ) (144 ) (215 ) 180 (2,606 ) (5,505 ) (8,146 ) Discontinued Operations   255       273       213       19       760     (3 )     (4 )     (3 )     327       317   Net Income (loss) (a) $ 1,390     $ 1,431     $ 1,208     $ (3,413 )   $ 616   $ (218 )   $ 176     $ (2,609 )   $ (5,178 )   $ (7,829 )   Reported earnings per share Basic $ 1.75 $ 1.83 $ 1.55 $ (4.41 ) $ 0.79 $ (0.28 ) $ 0.23 $ (3.42 ) $ (6.78 ) $ (10.23 ) Diluted $ 1.75     $ 1.82     $ 1.55     $ (4.41 )   $ 0.79   $ (0.28 )   $ 0.23     $ (3.42 )   $ (6.78 )   $ (10.23 )   Effective tax rate   41 %     41 %     41 %     15 %     109 %   8 %     64 %     15 %     18 %     14 %  

(a) Represents amounts attributable to common stock after deducting noncontrolling interest amounts in 2014.

   

Schedule 2

    Occidental Petroleum Corporation

Segment Income After Tax Allocations

(Amounts in millions, except per share amounts)               2014 2015

Core Results

Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Oil & Gas                 Domestic $ 412 $ 409 $ 310 $ 59 $ 1,190 $ (89 ) $ (42 ) $ (113 ) $ (141 ) $ (385 ) Foreign 587 561 605 304 2,057 69 154 131 (40 ) 314 Exploration   (5 )     (29 )     (15 )     (46 )     (95 )   (2 )     (4 )     (1 )     (8 )     (15 ) 994 941 900 317 3,152 (22 ) 108 17 (189 ) (86 ) Chemical 86 84 89 98 357 88 86 111 73 358 Midstream and marketing   71       103       118       125       417     4       66       41       2       113   Segment Earnings 1,151 1,128 1,107 540 3,926 70 260 169 (114 ) 385 Corporate Interest (20 ) (18 ) (15 ) (17 ) (70 ) (28 ) (7 ) (47 ) (59 ) (141 ) Other (68 ) (107 ) (83 ) (124 ) (382 ) (39 ) (61 ) (74 ) (88 ) (262 ) Taxes   32       79       37       161       309     28       (27 )     (24 )     132       109   Net Income $ 1,095     $ 1,082     $ 1,046     $ 560     $ 3,783   $ 31     $ 165     $ 24     $ (129 )   $ 91     Core earnings per share Basic $ 1.38 $ 1.38 $ 1.34 $ 0.72 $ 4.83 $ 0.04 $ 0.21 $ 0.03 $ (0.17 ) $ 0.12 Diluted $ 1.38     $ 1.38     $ 1.34     $ 0.72     $ 4.83   $ 0.04     $ 0.21     $ 0.03     $ (0.17 )   $ 0.12      

Non-core Adjustments

Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Oil & Gas Domestic $ - $ 41 $ (2 ) $ (2,751 ) $ (2,712 ) $ (177 ) $ 20 $ (1,186 ) $ (864 ) $ (2,207 ) Foreign - - - (1,055 ) (1,055 ) (46 ) (1 ) (1,438 ) (3,274 ) (4,759 ) Exploration   -       -       -       -       -     -       -       -       (146 )     (146 ) - 41 (2 ) (3,806 ) (3,767 ) (223 ) 19 (2,624 ) (4,284 ) (7,112 ) Chemical - - - (94 ) (94 ) - - 63 (78 ) (15 ) Midstream and marketing   40       47       (30 )     1,225       1,282     (4 )     2       (4 )     (807 )     (813 ) Segment Earnings 40 88 (32 ) (2,675 ) (2,579 ) (227 ) 21 (2,565 ) (5,169 ) (7,940 ) Corporate Interest - - - - - - - - - - Other - (12 ) (19 ) (1,261 ) (1,292 ) (19 ) (6 ) (65 ) (225 ) (315 ) Taxes   -       -       -       (56 )     (56 )   -       -       -       18       18   Income From Continuing Operations 40 76 (51 ) (3,992 ) (3,927 ) (246 ) 15 (2,630 ) (5,376 ) (8,237 ) Discontinued Operations   255       273       213       19       760     (3 )     (4 )     (3 )     327       317   Net Income (loss) $ 295     $ 349     $ 162     $ (3,973 )   $ (3,167 ) $ (249 )   $ 11     $ (2,633 )   $ (5,049 )   $ (7,920 )    

Reported Income

Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Oil & Gas Domestic $ 412 $ 450 $ 308 $ (2,692 ) $ (1,522 ) $ (266 ) $ (22 ) $ (1,299 ) $ (1,005 ) $ (2,592 ) Foreign 587 561 605 (751 ) 1,002 23 153 (1,307 ) (3,314 ) (4,445 ) Exploration   (5 )     (29 )     (15 )     (46 )     (95 )   (2 )     (4 )     (1 )     (154 )     (161 ) 994 982 898 (3,489 ) (615 ) (245 ) 127 (2,607 ) (4,473 ) (7,198 ) Chemical 86 84 89 4 263 88 86 174 (5 ) 343 Midstream and marketing   111       150       88       1,350       1,699     -       68       37       (805 )     (700 ) Segment Earnings 1,191 1,216 1,075 (2,135 ) 1,347 (157 ) 281 (2,396 ) (5,283 ) (7,555 ) Corporate Interest (20 ) (18 ) (15 ) (17 ) (70 ) (28 ) (7 ) (47 ) (59 ) (141 ) Other (68 ) (119 ) (102 ) (1,385 ) (1,674 ) (58 ) (67 ) (139 ) (313 ) (577 ) Taxes   32       79       37       105       253     28       (27 )     (24 )     150       127   Income From Continuing Operations 1,135 1,158 995 (3,432 ) (144 ) (215 ) 180 (2,606 ) (5,505 ) (8,146 ) Discontinued Operations   255       273       213       19       760     (3 )     (4 )     (3 )     327       317   Net Income (loss) (a) $ 1,390     $ 1,431     $ 1,208     $ (3,413 )   $ 616   $ (218 )   $ 176     $ (2,609 )   $ (5,178 )   $ (7,829 )   Reported earnings per share Basic $ 1.75 $ 1.83 $ 1.55 $ (4.41 ) $ 0.79 $ (0.28 ) $ 0.23 $ (3.42 ) $ (6.78 ) $ (10.23 ) Diluted $ 1.75     $ 1.82     $ 1.55     $ (4.41 )   $ 0.79   $ (0.28 )   $ 0.23     $ (3.42 )   $ (6.78 )   $ (10.23 )  

(a) Represents amounts attributable to common stock after deducting noncontrolling interest amounts in 2014.

   

Schedule 3

                      Occidental Petroleum Corporation Non-core Adjustments Detail (Amounts in millions)           2014 2015

Before Tax Allocations

Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Oil & Gas Domestic Asset sales gains (losses) $ - $ 535 $ (3 ) $ (1 ) $ 531 $ (13 ) $ 18 $ - $ 5 $ 10 Asset impairments and related items   -       (471 )     -       (4,295 )     (4,766 )   (264 )     14       (1,852 )     (1,355 )     (3,457 ) - 64 (3 ) (4,296 ) (4,235 ) (277 ) 32 (1,852 ) (1,350 ) (3,447 ) Foreign Asset impairments and related items   -       -       -       (1,066 )     (1,066 )   (46 )     (1 )     (1,438 )     (3,565 )     (5,050 ) Total Oil and Gas   -       64       (3 )     (5,362 )     (5,301 )   (323 )     31       (3,290 )     (4,915 )     (8,497 )   Chemical Asset sale gain - - - - - - - 98 - 98 Asset impairments   -       -       -       (149 )     (149 )   -       -       -       (121 )     (121 ) Total Chemical   -       -       -       (149 )     (149 )

 

  -       -       98       (121 )     (23 )   Midstream and marketing Asset sales gains - - - 1,984 1,984 - - - - - Asset impairments and related items   66       78       (50 )     (63 )     31     (10 )     3       (7 )     (1,245 )     (1,259 ) Total Midstream   66       78       (50 )     1,921       2,015     (10 )     3       (7 )     (1,245 )     (1,259 )   Corporate Asset sales gains (losses) - - - - - (11 ) - 2 1 (8 ) Asset impairments - - - (1,358 ) (1,358 ) - - (5 ) (230 ) (235 ) Severance, spin-off costs and other items   -       (16 )     (21 )     (24 )     (61 )   (14 )     (6 )     (95 )     (3 )     (118 ) Total Corporate   -       (16 )     (21 )     (1,382 )     (1,419 )   (25 )     (6 )     (98 )     (232 )     (361 )   Taxes   (26 )     (50 )     23       980       927     112       (13 )     667       1,137       1,903   Income From Continuing Operations 40 76 (51 ) (3,992 ) (3,927 ) (246 ) 15 (2,630 ) (5,376 ) (8,237 ) Discontinued Operations   255       273       213       19       760     (3 )     (4 )     (3 )     327       317   Totals $ 295     $ 349     $ 162     $ (3,973 )   $ (3,167 ) $ (249 )   $ 11     $ (2,633 )   $ (5,049 )   $ (7,920 )         2014 2015

After Tax Allocations

Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Oil & Gas Domestic Asset sales gains (losses) $ - $ 341 $ (2 ) $ (1 ) $ 338 $ (8 ) $ 11 $ (1 ) $ 3 $ 5 Asset impairments and related items   -       (300 )     -       (2,750 )     (3,050 )   (169 )     9       (1,185 )     (867 )     (2,212 ) - 41 (2 ) (2,751 ) (2,712 ) (177 ) 20 (1,186 ) (864 ) (2,207 ) Foreign

Asset impairments and related items

  -       -       -       (1,055 )     (1,055 )   (46 )     (1 )     (1,438 )     (3,420 )     (4,905 ) Total Oil and Gas   -       41       (2 )     (3,806 )     (3,767 )   (223 )     19       (2,624 )     (4,284 )     (7,112 )   Chemical Asset sale gain - - - - - - - 63 - 63 Asset impairments   -       -       -       (94 )     (94 )   -       -       -       (78 )     (78 ) Total Chemical   -       -       -       (94 )     (94 )

 

  -       -       63       (78 )     (15 )   Midstream and marketing Asset sales gains - - - 1,264 1,264 - - - - - Asset impairments and related items   40       47       (30 )     (39 )     18     (4 )     2       (4 )     (807 )     (813 ) Total Midstream   40       47       (30 )     1,225       1,282     (4 )     2       (4 )     (807 )     (813 )   Corporate Asset sales gains (losses) - - - - - (7 ) - 1 1 (5 ) Asset impairments - - - (1,240 ) (1,240 ) - - (5 ) (229 ) (234 ) Severance, spin-off costs and other items   -       (12 )     (19 )     (21 )     (52 )   (12 )     (6 )     (61 )     3       (76 ) Total Corporate   -       (12 )     (19 )     (1,261 )     (1,292 )   (19 )     (6 )     (65 )     (225 )     (315 )   Taxes   -       -       -       (56 )     (56 )   -       -       -       18       18   Income From Continuing Operations 40 76 (51 ) (3,992 ) (3,927 ) (246 ) 15 (2,630 ) (5,376 ) (8,237 ) Discontinued Operations   255       273       213       19       760     (3 )     (4 )     (3 )     327       317   Totals $ 295     $ 349     $ 162     $ (3,973 )   $ (3,167 ) $ (249 )   $ 11     $ (2,633 )   $ (5,049 )   $ (7,920 )    

Schedule 4

                            Occidental Petroleum Corporation Consolidated Condensed Statements of Operations (Amounts in millions, except per-share amounts)     2014 2015 Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD REVENUES Net sales Oil and gas $ 3,602 $ 3,703 $ 3,586 $ 2,996 $ 13,887 $ 2,009 $ 2,342 $ 2,054 $ 1,899 $ 8,304 Chemical 1,220 1,242 1,232 1,123 4,817 1,000 1,030 1,008 907 3,945 Midstream and marketing 340 440 261 332 1,373 197 294 231 169 891 Eliminations   (194 )     (252 )     (175 )     (144 )     (765 )   (117 )     (197 )     (177 )     (169 )     (660 ) 4,968 5,133 4,904 4,307 19,312 3,089 3,469 3,116 2,806 12,480 Interest, dividends and other income 30 47 31 22 130 31 26 31 30 118 Gain (loss) on sale of assets and equity investments, net   -       525       (5 )     1,985       2,505     (24 )     19       99       7       101     4,998       5,705       4,930       6,314       21,947     3,096       3,514       3,246       2,843       12,699     COSTS AND OTHER DEDUCTIONS Cost of sales 1,643 1,691 1,736 1,733 6,803 1,557 1,480 1,413 1,354 5,804 Depreciation, depletion and amortization 977 1,024 1,056 1,204 4,261 1,029 1,116 1,123 1,276 4,544 Selling, general and administrative and other operating expenses 317 429 355 402 1,503 311 347 292 320 1,270 Asset impairments and related items - 471 - 6,908 7,379 324 - 3,397 6,518 10,239 Taxes other than on income 151 144 135 120 550 107 107 79 50 343 Exploration expense 24 39 28 59 150 8 10 5 13 36 Interest and debt expense, net   22       20       16       19       77     30       8       48       61       147     3,134       3,818       3,326       10,445       20,723     3,366       3,068       6,357       9,592       22,383   INCOME (LOSS) BEFORE INCOME TAXES AND OTHER ITEMS 1,864 1,887 1,604 (4,131 ) 1,224 (270 ) 446 (3,111 ) (6,749 ) (9,684 ) Benefit from (provision for) domestic and foreign income taxes (794 ) (809 ) (699 ) 617 (1,685 ) 19 (324 ) 445 1,190 1,330 Income from equity investments   67       83       93       88       331     36       58       60       54       208   INCOME (LOSS) FROM CONTINUING OPERATIONS 1,137 1,161 998 (3,426 ) (130 ) (215 ) 180 (2,606 ) (5,505 ) (8,146 ) Discontinued operations, net   255       273       213       19       760     (3 )     (4 )     (3 )     327       317   NET INCOME (LOSS) 1,392 1,434 1,211 (3,407 ) 630 (218 ) 176 (2,609 ) (5,178 ) (7,829 ) Less: Net income (loss) attributable to noncontrolling interest   (2 )     (3 )     (3 )     (6 )     (14 )   -       -       -       -       -   NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK $ 1,390     $ 1,431     $ 1,208     $ (3,413 )   $ 616   $ (218 )   $ 176     $ (2,609 )   $ (5,178 )   $ (7,829 )   EARNINGS PER SHARE (attributable to common stock) BASIC EARNINGS PER COMMON SHARE Income (loss) from continuing operations $ 1.43 $ 1.48 $ 1.28 $ (4.44 ) $ (0.18 ) $ (0.28 ) $ 0.23 $ (3.41 ) $ (7.21 ) $ (10.64 ) Discontinued operations, net   0.32       0.35       0.27       0.03       0.97     -       -       (0.01 )     0.43       0.41   BASIC EARNINGS PER COMMON SHARE $ 1.75     $ 1.83     $ 1.55     $ (4.41 )   $ 0.79   $ (0.28 )   $ 0.23     $ (3.42 )   $ (6.78 )   $ (10.23 )   DILUTED EARNINGS PER COMMON SHARE $ 1.75     $ 1.82     $ 1.55     $ (4.41 )   $ 0.79   $ (0.28 )   $ 0.23     $ (3.42 )   $ (6.78 )   $ (10.23 )   DIVIDENDS PER COMMON SHARE $ 0.72     $ 0.72     $ 0.72     $ 0.72     $ 2.88   $ 0.72     $ 0.75     $ 0.75     $ 0.75     $ 2.97     AVERAGE COMMON SHARES OUTSTANDING BASIC 791.3 782.6 777.4 773.1 781.1 769.6 766.4 763.3 763.2 765.6 DILUTED 791.7 782.9 777.7 773.4 781.1 769.6 766.6 763.3 763.2 765.6    

Schedule 5

                        Occidental Petroleum Corporation Consolidated Condensed Balance Sheets (Amounts in millions)     2014 2015 MAR JUN SEP DEC MAR JUN SEP DEC CURRENT ASSETS Cash and cash equivalents $ 2,332 $ 2,391 $ 2,897 $ 3,789 $ 2,153 $ 2,756 $ 2,547 $ 3,201 Restricted cash - - - 4,019 3,265 2,382 1,765 1,193 Trade receivables, net 5,233 5,826 4,960 4,206 3,068 3,973 3,507 2,970 Inventories 1,308 1,323 1,359 1,052 1,133 1,120 1,122 986 Assets held for sale - - - - - - 709 141 Other current assets   2,026       1,246       1,291       807     815       777       890       1,182   Total current assets 10,899 10,786 10,507 13,873 10,434 11,008 10,540 9,673 INVESTMENTS Investments in unconsolidated entities 1,511 1,547 1,544 1,171 1,221 1,330 1,428 1,267 Available for sale investment   -       -       -       394     544       432       186       167   Total investments 1,511 1,547 1,544 1,565 1,765 1,762 1,614 1,434 PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment 89,790 92,135 94,771 74,515 75,979 77,375 73,447 71,058 Accumulated depreciation, depletion and amortization   (33,746 )     (35,001 )     (36,306 )     (34,785 )   (35,870 )     (36,897 )     (36,612 )     (39,419 ) 56,044 57,134 58,465 39,730 40,109 40,478 36,835 31,639 LONG-TERM RECEIVABLES AND OTHER ASSETS, NET   821       826       994       1,091     1,081       1,121       1,100       962   TOTAL ASSETS $ 69,275     $ 70,293     $ 71,510     $ 56,259   $ 53,389     $ 54,369     $ 50,089     $ 43,708     CURRENT LIABILITIES Current maturities of long-term debt $ - $ - $ 1,599 $ - $ 700 $ 1,450 $ 1,450 $ 1,450 Accounts payable 5,423 6,097 5,511 5,229 3,867 4,145 3,727 3,070 Accrued liabilities 2,441 2,332 2,337 2,601 2,152 2,230 2,202 2,213 Domestic and foreign income taxes 326 440 74 414 196 - 25 - Liabilities of assets held for sale   -       -       -       -     -       -       29       110   Total current liabilities 8,190 8,869 9,521 8,244 6,915 7,825 7,433 6,843 LONG-TERM DEBT, NET 6,877 6,835 6,837 6,838 6,139 6,880 6,882 6,883 DEFERRED CREDITS AND OTHER LIABILITIES Deferred domestic and foreign income taxes 7,398 7,313 7,634 3,015 2,947 3,153 2,579 1,593 Other   3,441       3,464       3,433       3,203     3,224       3,209       3,313       4,039   10,839 10,777 11,067 6,218 6,171 6,362 5,892 5,632 STOCKHOLDERS’ EQUITY Common stock, $.20 per share par value 178 178 178 178 178 178 178 178 Treasury stock (7,079 ) (7,681 ) (8,146 ) (8,528 ) (8,734 ) (9,107 ) (9,113 ) (9,121 ) Additional paid-in capital 7,543 7,564 7,570 7,599 7,632 7,651 7,664 7,640 Retained earnings 42,652 43,519 44,166 36,067 35,294 34,896 31,712 25,960 Accumulated other comprehensive loss (296 ) (291 ) (289 ) (357 ) (206 ) (316 ) (559 ) (307 ) Non-controlling interest   371       523       606       -     -       -       -       -   Total equity   43,369       43,812       44,085       34,959     34,164       33,302       29,882       24,350   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 69,275     $ 70,293     $ 71,510     $ 56,259   $ 53,389     $ 54,369     $ 50,089     $ 43,708      

Schedule 6

    Occidental Petroleum Corporation Condensed Statements of Cash Flows and Details of Depreciation, Depletion and Amortization and Capital Expenditures (Amounts in millions)               2014 2015 Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD OPERATING CASH FLOW                 Net income (loss) $ 1,392 $ 1,434 $ 1,211 $ (3,407) $ 630 $ (218) $ 176 $ (2,609) $ (5,178) $ (7,829) Depreciation, depletion and amortization (see detail below) 977 1,024 1,056 1,204 4,261 1,029 1,116 1,123 1,276 4,544 Deferred income tax provision 125 (182) 277 (1,398) (1,178) (63) 202 (556) (955) (1,372) Asset impairments and other non-cash charges (200)   (206)   (203)   4,975   4,366 373   23   3,244   5,801   9,441 Operating cash flow before working capital 2,294 2,070 2,341 1,374 8,079 1,121 1,517 1,202 944 4,784 Working capital changes (252) 204 (267) 1,107 792 (555) (399) 16 58 (880) Other, net (a) -   -   -   -   - -   (307)   (192)   (151)   (650) Operating cash flow from continuing operations 2,042   2,274   2,074   2,481   8,871 566   811   1,026   851   3,254   INVESTING CASH FLOW Capital expenditures (see detail below) (1,732) (2,001) (2,003) (2,984) (8,720) (1,735) (1,488) (1,219) (1,170) (5,612) Payment for purchases of assets and businesses (4) (303) (45) (1,335) (1,687) (6) (37) (9) (57) (109) Sales of assets and equity investments, net - 1,371 16 2,790 4,177 20 38 93 668 819 Changes in capital accrual - - - 542 542 (458) (127) (67) 60 (592) Other investing activities (35)   (70)   (17)   (63)   (185) (27)   (69)   (27)   194   71 Investing cash flow from continuing operations (1,771)   (1,003)   (2,049)   (1,050)   (5,873) (2,206)   (1,683)   (1,229)   (305)   (5,423)   FINANCING CASH FLOW Cash dividends paid (514) (570) (565) (561) (2,210) (557) (556) (577) (574) (2,264) Purchases of treasury stock (946) (630) (507) (417) (2,500) (207) (329) (50) (8) (594) Special cash distribution from California Resources - - - 6,100 6,100 - - - - - Proceeds from short-term borrowings - - 1,599 (1,599) - - - - - - Proceeds from long-term debt - - - - - - 1,478 - 1 1,479 Other financing activities (48)   (42)   9   13   (68) 19   5   10   3   37 Financing cash flow from continuing operations (1,508)   (1,242)   536   3,536   1,322 (745)   598   (617)   (578)   (1,342)   Cash Flow From Discontinued Operations 176 30 (55) (56) 95 (5) (6) (6) 114 97   Increase (decrease) in cash (1,061) 59 506 4,911 4,415 (2,390) (280) (826) 82 (3,414) Cash, cash equivalents and restricted cash (b) - beg of period 3,393   2,332   2,391   2,897   3,393 7,808   5,418   5,138   4,312   7,808 Cash, cash equivalents and restricted cash (b) - end of period $ 2,332   $ 2,391   $ 2,897   $ 7,808   $ 7,808 $ 5,418   $ 5,138   $ 4,312   $ 4,394   $ 4,394     Depreciation, Depletion and Amortization Oil & Gas Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD United States $ 503 $ 519 $ 537 $ 555 $ 2,114 $ 502 $ 541 $ 556 $ 510 $ 2,109 Latin America 42 35 40 44 161 48 49 48 51 196 Middle East/North Africa 297 331 340 458 1,426 329 370 345 537 1,581 Chemical 89 93 91 94 367 92 92 94 93 371 Midstream and marketing 39 38 38 45 160 48 55 71 75 249 Corporate 7   8   10   8   33 10   9   9   10   38 $ 977   $ 1,024   $ 1,056   $ 1,204   $ 4,261 $ 1,029   $ 1,116   $ 1,123   $ 1,276   $ 4,544   Capital Expenditures Oil & Gas Permian Resources $ (328) $ (401) $ (472) $ (715) $ (1,916) $ (729) $ (555) $ (521) $ (426) $ (2,231) Permian EOR (164) (193) (210) (155) (722) (115) (119) (102) (88) (424) Other domestic (231) (219) (205) (257) (912) (86) (21) - (2) (109) Latin America (67) (74) (69) (100) (310) (47) (45) (24) (34) (150) Middle East/North Africa (454) (554) (527) (614) (2,149) (476) (449) (242) (245) (1,412) Exploration Drilling (88) (125) (160) (150) (523) (58) (30) (15) (13) (116) Chemical (41) (71) (61) (141) (314) (40) (57) (58) (99) (254) Midstream and marketing (399) (462) (311) (811) (1,983) (115) (105) (155) (160) (535) Corporate (23)   (30)   (21)   (27)   (101) (9)   (9)   (10)   (13)   (41) GAAP external reporting (1,795) (2,129) (2,036) (2,970) (8,930) (1,675) (1,390) (1,127) (1,080) (5,272) Non-controlling interest contributions (c) 123 149 74 29 375 - - - - - Cracker JV investment contributions (60)   (21)   (41)   (43)   (165) (60)   (98)   (92)   (90)   (340) $ (1,732)   $ (2,001)   $ (2,003)   $ (2,984)   $ (8,720) $ (1,735)   $ (1,488)   $ (1,219)   $ (1,170)   $ (5,612)       Reconciliation of non-GAAP disclosures to GAAP

Qtr 1

  Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Condensed Statements of Cash Flows CASH FLOW FROM OPERATING ACTIVITIES Continuing operations $ 2,042 $ 2,274 $ 2,074 $ 2,481 $ 8,871 $ 566 $ 811 $ 1,026 $ 851 $ 3,254 Discontinued operations 655 593 564 385 2,197 (5) (6) (6) 114 97 CASH FLOW FROM INVESTING ACTIVITIES Continuing operations (1,894) (1,152) (2,123) (1,075) (6,244) (2,206) (1,683) (1,229) (305) (5,423) Discontinued operations (479) (563) (619) (565) (2,226) - - - - - CASH FLOW FROM FINANCING ACTIVITIES Continuing operations (1,385) (1,093) 610 (458) (2,326) 9 1,481 - (6) 1,484 Discontinued operations -   -   -   124   124 -   -   -   -   - Increase (decrease) in cash and cash equivalents (1,061) 59 506 892 396 (1,636) 603 (209) 654 (588) Cash and cash equivalents - beginning of period 3,393   2,332   2,391   2,897   3,393 3,789   2,153   2,756   2,547   3,789 Cash and cash equivalents - end of period $ 2,332   $ 2,391   $ 2,897   $ 3,789   $ 3,789 $ 2,153   $ 2,756   $ 2,547   $ 3,201   $ 3,201  

(a) Other, net for 2015 represents the current cash benefit on the 2015 NOL carryback in excess of 2014 Federal tax due. 2015 includes $293 million receivable expected to be collected in 2016.

(b) Restricted cash must be used solely to pay dividends, repurchase common stock, repay debt, or a combination of the foregoing.

(c) Disclosed as financing cash flows in GAAP cash flow statements.

   

Schedule 7

    Occidental Petroleum Corporation Oil & Gas Net Production Volumes Per Day by Geographical Locations                               2014 2015 NET MBOE VOLUMES PER DAY: Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD United States Permian Resources 67 72 77 84 75 98 109 116 118 110 Permian EOR 145 144 148 150 147 145 145 144 143 145 Midcontinent & Other 71   70   69   67   70 64   60   55   51   57 Total 283 286 294 301 292 307 314 315 312 312   Latin America 31 21 31 34 29 40 42 27 39 37   Middle East / North Africa Al Hosn - - - - - 9 18 50 60 35 Dolphin 34 38 38 40 38 39 42 41 43 41 Oman 73 76 75 80 76 89 87 93 88 89 Qatar 68 69 69 70 69 64 65 67 69 66 Other 65   68   67   71   67 78   71   79   60   72 Total 240 251 249 261 250 279 283 330 320 303   Ongoing operations 554 558 574 596 571 626 639 672 671 652 Sold assets - Hugoton 18 6 - - 6 - - - - - Sold assets - Williston 19   22   21   20   20 19   19   17   9   16 Barrels of Oil Equivalent (MBOE) 591   586   595   616   597 645   658   689   680   668   NET PRODUCTION VOLUMES PER DAY BY COMMODITY: United States Oil (MBBL) Permian Resources 37 40 43 51 43 62 71 74 76 71 Permian EOR 110 110 111 112 111 111 110 108 109 110 Midcontinent & Other 8   9   8   8   8 7   7   6   5   6 Total 155 159 162 171 162 180 188 188 190 187 NGLs (MBBL) Permian Resources 11 12 13 13 12 14 15 18 18 16 Permian EOR 28 29 30 31 30 28 29 30 28 29 Midcontinent & Other 13   11   12   11   12 11   10   10   10   10 Total 52 52 55 55 54 53 54 58 56 55 Natural Gas (MMCF) Permian Resources 115 120 121 122 120 130 136 143 143 137 Permian EOR 38 34 42 39 38 37 38 37 35 37 Midcontinent & Other 300   300   293   290   296 275   258   235   217   246 Total 453 454 456 451 454 442 432 415 395 420   Latin America Oil (MBBL) 29 19 29 32 27 38 40 25 38 35 Natural Gas (MMCF) 12 12 12 10 11 12 10 9 8 10   Middle East / North Africa Oil (MBBL) Al Hosn - - - - - 2 4 9 11 7 Dolphin 6 7 7 7 7 7 7 7 8 7 Oman 66 70 67 72 69 80 81 85 81 82 Qatar 68 69 69 70 69 64 65 67 69 66 Other 27   28   28   31   28 37   31   39   23   32 Total 167 174 171 180 173 190 188 207 192 194 NGLs (MBBL) Al Hosn - - - - - 2 4 14 18 10 Dolphin 6   7   7   8   7 7   8   8   8   8 Total 6 7 7 8 7 9 12 22 26 18 Natural Gas (MMCF) Al Hosn - - - - - 30 60 162 185 109 Dolphin 131 144 146 152 143 150 160 158 162 158 Oman 40 40 45 49 43 56 38 45 41 44 Other 231   236   235   240   236 245   240   242   222   237 Total 402 420 426 441 422 481 498 607 610 548    

Schedule 8

                    Occidental Petroleum Corporation Oil & Gas Sales Volumes Per Day and Realized Prices by Geographical Locations           2014 2015 NET SALES MBOE VOLUMES PER DAY: Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD   United States 283 286 294 301 292 307 314 315 312 312   Latin America 34 26 31 34 31 38 37 36 37 37   Middle East / North Africa Al Hosn - - - - - 9 18 50 60 35 Dolphin 34 38 38 39 38 40 42 41 43 42 Oman 72 77 76 78 76 89 87 92 88 89 Qatar 71 66 71 68 69 67 65 62 74 67 Other   49       64       59       95       66     68       75       57       107       76   Total 226 245 244 280 249 273 287 302 372 309   Ongoing operations 543 557 569 615 572 618 638 653 721 658 Sold assets - Hugoton 18 6 - - 6 - - - - - Sold assets - Williston   19       22       21       20       20     19       19       17       9       16   Barrels of Oil Equivalent (MBOE)   580       585       590       635       598     637       657       670       730       674     REALIZED PRICES United States Oil ($/BBL) $ 92.56 $ 93.70 $ 87.43 $ 66.46 $ 84.73 $ 43.66 $ 52.64 $ 44.48 $ 39.19 $ 45.04 NGLs ($/BBL) $ 42.06 $ 42.17 $ 39.32 $ 27.67 $ 37.79 $ 17.32 $ 17.32 $ 13.72 $ 13.27 $ 15.35 Natural Gas ($/MCF) $ 4.39 $ 4.15 $ 3.74 $ 3.56 $ 3.97 $ 2.49 $ 2.09 $ 2.24 $ 1.75 $ 2.15   Latin America Oil (MBBL) $ 98.53 $ 101.30 $ 92.16 $ 63.93 $ 88.00 $ 47.70 $ 55.19 $ 42.46 $ 32.75 $ 44.49 Natural Gas (MMCF) $ 10.81 $ 10.99 $ 9.88 $ 3.19 $ 8.94 $ 4.53 $ 5.49 $ 5.67 $ 5.28 $ 5.20   Middle East / North Africa Oil ($/BBL) $ 104.65 $ 105.15 $ 102.19 $ 77.80 $ 96.34 $ 53.98 $ 56.48 $ 52.53 $ 39.14 $ 49.65 NGLs ($/BBL) $ 38.43 $ 32.00 $ 29.70 $ 25.37 $ 30.98 $ 21.57 $ 21.38 $ 17.12 $ 15.62 $ 17.88   Total Worldwide Oil ($/BBL) $ 98.14 $ 99.30 $ 94.26 $ 71.58 $ 90.13 $ 48.50 $ 54.55 $ 47.78 $ 38.68 $ 47.10 NGLs ($/BBL) $ 41.70 $ 40.98 $ 38.20 $ 27.39 $ 37.01 $ 17.96 $ 18.06 $ 14.68 $ 14.02 $ 15.96 Natural Gas ($/MCF) $ 2.90 $ 2.68 $ 2.42 $ 2.21 $ 2.55 $ 1.66 $ 1.48 $ 1.51 $ 1.32 $ 1.49   Index Prices WTI Oil ($/BBL) $ 98.68 $ 102.99 $ 97.17 $ 73.15 $ 93.00 $ 48.63 $ 57.94 $ 46.43 $ 42.18 $ 48.80 Brent Oil ($/BBL) $ 107.90 $ 109.77 $ 103.39 $ 76.98 $ 99.51 $ 55.17 $ 63.50 $ 51.17 $ 44.71 $ 53.64 NYMEX Natural Gas ($/MCF) $ 4.66 $ 4.55 $ 4.17 $ 3.99 $ 4.34 $ 3.07 $ 2.73 $ 2.78 $ 2.44 $ 2.75   Percentage of Index Prices Worldwide oil as a percentage of WTI 99 % 96 % 97 % 98 % 97 % 100 % 94 % 103 % 92 % 97 % Worldwide oil as a percentage of Brent 91 % 90 % 91 % 93 % 91 % 88 % 86 % 93 % 87 % 88 % Worldwide NGL as a percentage of WTI 42 % 40 % 39 % 37 % 40 % 37 % 31 % 32 % 33 % 33 % Worldwide NGL as a percentage of Brent 39 % 37 % 37 % 36 % 37 % 33 % 28 % 29 % 31 % 30 % Domestic gas as a percentage of NYMEX 94 % 91 % 90 % 89 % 91 % 81 % 77 % 81 % 72 % 78 %    

Schedule 9

                            Occidental Petroleum Corporation Oil and Gas Costs       2014 2015 Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD   Cash operating expenses ($/BOE) United States $ 13.67 $ 14.63 $ 14.89 $ 14.94 $ 14.54 $ 14.46 $ 13.04 $ 13.10 $ 11.94 $ 13.13 Latin America $ 15.28 $ 21.05 $ 15.84 $ 13.90 $ 16.25 $ 9.95 $ 11.99 $ 13.60 $ 12.39 $ 11.93 Middle East/North Africa $ 11.55 $ 10.87 $ 11.30 $ 13.35 $ 11.83 $ 12.51 $ 11.03 $ 8.72 $ 8.01 $ 9.87 Total Oil and Gas $ 12.94 $ 13.34 $ 13.45 $ 14.18 $ 13.50 $ 13.36 $ 12.10 $ 11.15 $ 9.95 $ 11.57   Taxes other than on income ($/BOE) United States $ 4.96 $ 4.76 $ 4.36 $ 3.86 $ 4.48 $ 3.14 $ 3.30 $ 2.36 $ 1.46 $ 2.57 Total Oil and Gas $ 2.83 $ 2.66 $ 2.42 $ 1.96 $ 2.45 $ 1.63 $ 1.85 $ 1.20 $ 0.67 $ 1.32   DD&A expense ($/BOE) United States $ 17.46 $ 18.13 $ 18.63 $ 18.81 $ 18.26 $ 17.12 $ 17.82 $ 18.24 $ 17.32 $ 17.63 Latin America $ 13.65 $ 14.73 $ 13.73 $ 14.22 $ 14.14 $ 14.05 $ 14.66 $ 14.61 $ 14.87 $ 14.54 Middle East/North Africa $ 14.59 $ 14.91 $ 15.13 $ 17.73 $ 15.68 $ 13.41 $ 14.20 $ 12.36 $ 15.68 $ 14.02 Total Oil and Gas $ 16.12 $ 16.64 $ 16.90 $ 18.09 $ 16.97 $ 15.35 $ 16.06 $ 15.39 $ 16.36 $ 15.81   G&A and other operating expenses ($/BOE) $ 3.62 $ 4.23 $ 4.12 $ 3.68 $ 3.91 $ 3.58 $ 3.57 $ 2.88 $ 2.69 $ 3.15   Exploration Expense ($ millions) United States $ 10 $ 14 $ 11 $ 35 $ 70 $ 5 $ 6 $ 3 $ 5 $ 19 Latin America - - - 4 4 - - - 2 2 Middle East/North Africa 14   25   17   20   76 3   4   2   6   15 $ 24   $ 39   $ 28   $ 59   $ 150 $ 8   $ 10   $ 5   $ 13   $ 36    

Schedule 10

                      Occidental Petroleum Corporation Segment Core Income Pre-tax Variance Roll-forwards (Amounts in millions)           2014 2015 Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD Qtr 1   Qtr 2   Qtr 3   Qtr 4   YTD

Quarter-over-Quarter

Oil & Gas Prior quarter core income $ 1,752 $ 1,719 $ 1,703 $ 1,571 $ 736 $ 57 $ 324 $ 162 Sales price 27 13 (182 ) (845 ) (934 ) 217 (261 ) (347 ) Sales volume (146 ) 49 43 173 10 28 (14 ) 39 Operating expenses 66 (34 ) (19 ) (100 ) 101 30 45 13 DD&A rate (30 ) (10 ) 4 (14 ) 123 (5 ) 5 23 Exploration expense 1 (15 ) 11 (37 ) 52 (3 ) 5 (8 ) All others   49       (19 )     11       (12 )   (31 )     -       58       12   Current quarter core income $ 1,719     $ 1,703     $ 1,571     $ 736   $ 57     $ 324     $ 162     $ (106 )   Chemical Prior quarter core income $ 128 $ 136 $ 133 $ 140 $ 160 $ 139 $ 136 $ 174 Sales price 11 24 9 (30 ) (92 ) 2 (42 ) (37 ) Sales volume / mix 41 (2 ) (6 ) 4 (26 ) 16 (8 ) (22 ) Operations / manufacturing (39 ) (17 ) (1 ) 56 89 (20 ) 80 10 All others   (5 )     (8 )     5       (10 )   8       (1 )     8       (9 ) Current quarter core income $ 136     $ 133     $ 140     $ 160   $ 139     $ 136     $ 174     $ 116     Midstream and Marketing Prior quarter core income $ 106 $ 96 $ 130 $ 155 $ 168 $ (5 ) $ 84 $ 31 Marketing (26 ) 31 13 11 (73 ) 59 (91 ) (57 ) Gas plants 53 (6 ) - (26 ) (14 ) 1 (2 ) 16 Pipelines (51 ) 17 7 27 (83 ) 29 23 (23 ) Power generation 17 (3 ) 3 (9 ) (3 ) - 17 (12 ) All others   (3 )     (5 )     2       10     -       -       -       -   Current quarter core income $ 96     $ 130     $ 155     $ 168   $ (5 )   $ 84     $ 31     $ (45 )  

Year-over-Year

Oil & Gas Prior year core income $ 1,542 $ 1,751 $ 1,973 $ 1,752 $ 7,018 $ 1,719 $ 1,703 $ 1,571 $ 736 $ 5,729 Sales price 136 124 (291 ) (1,024 ) (1,055 ) (1,923 ) (1,714 ) (1,768 ) (1,320 ) (6,725 ) Sales volume 61 (96 ) (50 ) 104 19 210 247 163 216 836 Operating expenses 6 (40 ) (36 ) (86 ) (156 ) (51 ) 6 83 116 154 DD&A rate (34 ) (49 ) (41 ) 4 (120 ) 102 84 87 84 357 Exploration expense 6 19 (1 ) (35 ) (11 ) 19 28 22 47 116 All others   2       (6 )     17       21       34     (19 )     (30 )     4       15       (30 ) Current quarter core income $ 1,719     $ 1,703     $ 1,571     $ 736     $ 5,729   $ 57     $ 324     $ 162     $ (106 )   $ 437     Chemical Prior year core income $ 159 $ 144 $ 181 $ 128 $ 612 $ 136 $ 133 $ 140 $ 160 $ 569 Sales price (31 ) (5 ) 7 6 (23 ) (88 ) (115 ) (181 ) (177 ) (561 ) Sales volume / mix 43 29 9 21 102 (44 ) (29 ) 1 (46 ) (118 ) Operations / manufacturing (19 ) (36 ) (65 ) 13 (107 ) 145 146 213 174 678 All others   (16 )     1       8       (8 )     (15 )   (10 )     1       1       5       (3 ) Current quarter core income $ 136     $ 133     $ 140     $ 160     $ 569   $ 139     $ 136     $ 174     $ 116     $ 565     Midstream and Marketing Prior year core income $ 183 $ 123 $ 125 $ 106 $ 537 $ 96 $ 130 $ 155 $ 168 $ 549 Marketing (99 ) (9 ) 43 27 (38 ) (21 ) 7 (98 ) (165 ) (277 ) Gas plants - 9 7 22 38 (41 ) (33 ) (35 ) 3 (106 ) Pipelines 6 6 (19 ) (7 ) (14 ) (26 ) (15 ) 6 (45 ) (80 ) Power generation 8 5 3 7 23 (12 ) (11 ) 4 - (19 ) All others   (2 )     (4 )     (4 )     13       3     (1 )     6       (1 )     (6 )     (2 ) Current quarter core income $ 96     $ 130     $ 155     $ 168     $ 549   $ (5 )   $ 84     $ 31     $ (45 )   $ 65      

Schedule 11

 

Occidental Petroleum CorporationMedia:Melissa E. Schoeb713-366-5615melissa_schoeb@oxy.comorInvestors:Christopher M. Degner212-603-8111christopher_degner@oxy.comOn the web: www.oxy.com

Occidental Petroleum (NYSE:OXY)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more Occidental Petroleum Charts.
Occidental Petroleum (NYSE:OXY)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more Occidental Petroleum Charts.