UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

 

Date of Report (Date of Earliest Event Reported): October 28, 2015

 


 

OCCIDENTAL PETROLEUM CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 


 

Delaware

 

1-9210

 

95-4035997

(State or Other Jurisdiction
of Incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

 

5 Greenway Plaza, Suite 110
Houston, Texas
(Address of Principal Executive Offices)

 

77046
(Zip Code)

 

Registrant’s telephone number, including area code: (713) 215-7000

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02                   Results of Operations and Financial Condition.

 

On October 28, 2015, Occidental Petroleum Corporation (the “Company”) issued a press release announcing the Company’s financial condition and results of operations for the quarter ended September 30, 2015. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K, and is incorporated herein by reference.

 

The information contained in this report and the exhibit hereto shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be incorporated by reference into any filings made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d)         Exhibits.

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated October 28, 2015

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: October 28, 2015

 

 

OCCIDENTAL PETROLEUM CORPORATION

 

 

 

 

 

 

 

By:

/s/ Jennifer M. Kirk

 

Name:

Jennifer M. Kirk

 

Title:

Vice President and Controller

 

3



 

EXHIBIT INDEX

 

Exhibit
Number

 

Description

 

 

 

99.1

 

Press Release dated October 28, 2015

 

4




Exhibit 99.1

 

 

For Immediate Release: October 28, 2015

 

Occidental Petroleum Announces 3rd Quarter 2015 Results

 

·                 Total company production of 689,000 BOE per day, providing year-over-year growth of 94,000 BOE per day or 16 percent

·                 Permian Resources year-over-year quarterly oil production grew 72 percent to 74,000 barrels per day and BOE production grew 51 percent to 116,000 BOE per day

·                 Q3 2015 operating cash flow of $1.0 billion

·                 Q3 2015 ending cash balance of $4.3 billion

 

HOUSTON – October 28, 2015 – Occidental Petroleum Corporation (NYSE: OXY) announced core income for the third quarter of 2015 of $24 million or $0.03 per diluted share. Reported income was a loss of $3.42 per diluted share for the quarter, including $2.6 billion after tax charges, which reflect the sharp decline in the oil and gas futures price curves, as well as projects that management determined it would cease to pursue. Operating cash flow for the quarter was $1.0 billion, with total cash on the balance sheet at quarter-end of $4.3 billion.

 

In announcing the results, Stephen I. Chazen, President and Chief Executive Officer, said, “Our third quarter daily production increased to 689,000 BOE from last year’s 595,000 BOE, an increase of 16 percent. Permian Resources and the start up of Al Hosn drove nearly all of the 94,000 BOE per day year-over-year growth. We have made a strategic decision to exit the Williston Basin and will continue to evaluate and minimize our involvement in non-core operations in the Middle East and North Africa. This will result in improved operating cash flow, lower future capital commitments, lower G&A costs and better overall financial returns for our remaining asset base.

 

“Although oil and NGL prices declined sequentially in the third quarter, our operating cash flow increased to $1.0 billion from $800 million in the second quarter of 2015. We reduced our capital spending another $300 million to $1.2 billion in the third quarter compared to $1.5 billion in the second quarter. Permian Resources continues to represent over 50 percent of total oil and gas spending. We continue to achieve drilling efficiencies and reduce unit operating costs. Wolfcamp well costs in the Delaware Basin are down over 40 percent and our Permian Resources unit operating costs are down 18 percent from a year ago.

 

“The actions we have taken to exit non-core assets, improve drilling efficiencies and lower well and unit operating costs provide greater focus in both our U.S. and international oil and gas operations and will strengthen the financial results of the overall enterprise.”

 

Page 1 of 4



 

QUARTERLY RESULTS

 

Oil and Gas

 

Total oil and gas after-tax results were $17 million for the third quarter of 2015, compared to $108 million for the second quarter of 2015 and $900 million for the third quarter of 2014. The decrease in oil and gas results on a sequential and year-over-year basis was substantially due to lower realized commodity prices.

 

The average quarterly WTI and Brent marker prices were $46.43 per barrel and $51.17 per barrel, respectively, for the third quarter of 2015, a decrease of about 20 percent on a sequential quarterly basis and over 50 percent on a year-over-year basis. Our average worldwide realized crude oil prices were $47.78 per barrel for the third quarter of 2015, a decrease of 12 percent compared with the second quarter of 2015 and nearly 50 percent compared with the third quarter of 2014. Our average worldwide NGL prices were $14.68 per barrel in the third quarter of 2015, a decline of 19 percent from the preceding quarter and 62 percent from the third quarter of last year. Our average domestic natural gas prices improved by 7 percent in the third quarter of 2015 to $2.24 per MCF compared to the second quarter of 2015, and fell by 40 percent compared with the third quarter of 2014.

 

For the third quarter of 2015, total company average daily oil and gas production volumes increased by 94,000 barrels of oil equivalent (BOE) to 689,000 BOE from 595,000 BOE in the third quarter of 2014. Domestic average daily production increased by 17,000 BOE to 332,000 BOE in the third quarter of 2015 with the majority of the increase coming from oil production, which grew by 22,000 barrels to 204,000 barrels per day, with all of the increase attributable to Permian Resources. The increase in Permian Resources oil production was partially offset by lower oil and natural gas production in the Midcontinent and Other regions, of which Williston’s average daily production was down by 4,000 BOE to 17,000 BOE compared to the third quarter of 2014. International average daily production increased to 357,000 BOE in the third quarter of 2015 from 280,000 BOE in the third quarter of 2014. The increase in international production is mainly due to the ramp up in production at Al Hosn, which produced 50,000 BOE per day in the third quarter of 2015.

 

Total company average daily oil and gas production increased by 31,000 BOE compared to the second quarter of 2015. Third quarter domestic average daily production was about flat to the second quarter of 2015. Permian Resources average daily production grew by 7,000 BOE, with 3,000 BOE of the increase coming from oil production growth. The increase in Permian Resources production was offset by lower gas production in the Midcontinent and Other regions where we have curtailed all development activities due to the gas price environment. The increase in international average daily production of 32,000 BOE compared to the second quarter of 2015 reflected improved production rates at Al Hosn, which increased by 32,000 BOE, and operational improvements in other Middle East countries. These improvements in production were partially offset by the partial loss of Colombia production due to insurgency activities.

 

Page 2 of 4



 

Total company average daily sales volumes were 670,000 BOE in the third quarter of 2015 compared to 657,000 BOE for the second quarter of 2015 and 590,000 BOE in the third quarter of 2014.

 

 

Chemical

 

Chemical pre-tax core earnings for the third quarter of 2015 were $174 million, compared to $136 million in the second quarter of 2015 and $140 million in the third quarter of 2014. Compared to the second quarter of 2015, the third quarter benefited from higher chlorovinyl production volumes and lower ethylene costs partially offset with lower vinyl sales prices. On a year-over-year basis, the third quarter of 2015 reflected lower ethylene and energy costs partially offset by lower sales prices and volumes across most product lines.

 

Midstream and Marketing

 

Midstream pre-tax core earnings for the third quarter of 2015 were $31 million, compared to $84 million for the second quarter of 2015 and $155 million for the third quarter of 2014. The decrease in earnings compared to the second quarter of 2015 mainly reflected lower marketing margins due to the narrowing of WTI and LLS differentials as an increase in supply of crude oil has lowered premiums in the Gulf Coast. The lower marketing margins were partially offset by higher pipeline income from both domestic and foreign pipelines and higher seasonal margins from power generation operations. Compared to the third quarter of 2014, the third quarter of 2015 reflected lower marketing margins due to the narrowing of WTI and LLS differentials and lower gas plant results due to the significant decline in NGL prices.

 

About Occidental Petroleum

 

Occidental Petroleum Corporation is an international oil and gas exploration and production company with operations in the United States, Middle East region and Latin America. Headquartered in Houston, Occidental is one of the largest U.S. oil and gas companies, based on equity market capitalization. Occidental’s midstream and marketing segment gathers, processes, transports, stores, purchases and markets hydrocarbons and other commodities in support of Occidental’s businesses. The company’s wholly owned subsidiary OxyChem manufactures and markets chlor-alkali products and vinyls.

 

 

Forward-Looking Statements

 

Portions of this press release contain forward-looking statements and involve risks and uncertainties that could materially affect expected results of operations, liquidity, cash flows and business prospects. Actual results may differ from anticipated results, sometimes materially, and

 

Page 3 of 4



 

 

reported results should not be considered an indication of future performance. Factors that could cause results to differ include, but are not limited to: global commodity pricing fluctuations; supply and demand considerations for Occidental’s products; higher-than-expected costs; the regulatory approval environment; reorganization or restructuring of Occidental’s operations; not successfully completing, or any material delay of, field developments, expansion projects, capital expenditures, efficiency projects, acquisitions or dispositions; uncertainties about the estimated quantities of oil and natural gas reserves; lower-than-expected production from development projects or acquisitions; exploration risks; general economic slowdowns domestically or internationally; political conditions and events; liability under environmental regulations including remedial actions; litigation; disruption or interruption of production or manufacturing or facility damage due to accidents, chemical releases, labor unrest, weather, natural disasters, cyber attacks or insurgent activity; failure of risk management; changes in law or regulations; or changes in tax rates. Words such as “estimate,” “project,” “predict,” “will,” “would,” “should,” “could,” “may,” “might,” “anticipate,” “plan,” “intend,” “believe,” “expect,” “aim,” “goal,” “target,” “objective,” “likely” or similar expressions that convey the prospective nature of events or outcomes generally indicate forward-looking statements. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this release. Unless legally required, Occidental does not undertake any obligation to update any forward-looking statements, as a result of new information, future events or otherwise. Material risks that may affect Occidental’s results of operations and financial position appear in Part I, Item 1A “Risk Factors” of the 2014 Form 10-K. Occidental posts or provides links to important information on its website at www.oxy.com.

 

-0-

 

Contacts:

 

Media:
Melissa E. Schoeb
713-366-5615
melissa_schoeb@oxy.com

 

or

 

Investors:
Christopher M. Degner
212-603-8111
christopher_degner@oxy.com

 

On the web: www.oxy.com

 

Page 4 of 4



 

Occidental Petroleum Corporation

Q3 2015 Earnings Release Schedules Index

 

Schedule #

 

Schedule Description

1

 

Summary Highlights

 

 

 

2

 

Segment income before tax allocations

 

 

· Core income

 

 

· Non-core adjustments

 

 

· Reported income

 

 

 

3

 

Segment income after tax allocations

 

 

· Core income

 

 

· Non-core adjustments

 

 

· Reported income

 

 

 

4

 

Detail of non-core adjustments

 

 

· Before tax allocations

 

 

· After tax allocations

 

 

 

5

 

GAAP Consolidated Income Statement

 

 

 

6

 

Condensed Balance Sheets

 

 

· 2014

 

 

· 2015

 

 

· Financial measures (Debt/Cap, ROE & ROCE) - including GAAP reconciliations

 

 

 

7

 

Condensed Statement of Cash Flows - including GAAP reconciliations

 

 

Details of Depreciation, Depletion and Amortization and Capital Expenditures

 

 

 

8

 

Daily production

 

 

· MBOE/D

 

 

· By Commodity

 

 

 

9

 

Sales

 

 

· MBOE/D volumes

 

 

· Realized prices and related marker prices

 

 

 

10

 

Oil and Gas $/BOE Costs

 

 

 

11

 

Segment Core Income Pre-tax Variance Roll-forwards

 

 

· Quarter-over-Quarter

 

 

· Year-over-Year

 



 

Occidental Petroleum Corporation

Summary Highlights

 

 

 

2014

 

 

2015

Quarterly

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core ($ millions)

 

$

1,095

 

$

1,082

 

$

1,046

 

$

560

 

$

3,783

 

 

$

31

 

$

165

 

$

24

 

 

 

$

220

 

Core EPS - Diluted ($/share)

 

$

1.38

 

$

1.38

 

$

1.34

 

$

0.72

 

$

4.83

 

 

$

0.04

 

$

0.21

 

$

0.03

 

 

 

$

0.29

 

Effective tax rate

 

41%

 

41%

 

41%

 

39%

 

41%

 

 

75%

 

65%

 

90%

 

 

 

74%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported ($ millions)

 

$

1,390

 

$

1,431

 

$

1,208

 

$

(3,413

)

$

616

 

 

$

(218

)

$

176

 

$

(2,609

)

 

 

$

(2,651

)

Reported EPS - Diluted ($/share)

 

$

1.75

 

$

1.82

 

$

1.55

 

$

(4.41

)

$

0.79

 

 

$

(0.28

)

$

0.23

 

$

(3.42

)

 

 

$

(3.46

)

Effective tax rate

 

41%

 

41%

 

41%

 

15%

 

109%

 

 

8%

 

64%

 

15%

 

 

 

5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (millions)

 

791.3

 

782.6

 

777.4

 

773.1

 

781.1

 

 

769.6

 

766.4

 

763.3

 

 

 

766.4

 

Diluted (millions)

 

791.7

 

782.9

 

777.7

 

773.4

 

781.1

 

 

769.6

 

766.6

 

763.3

 

 

 

766.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total US (MBOE/D)

 

302

 

308

 

315

 

321

 

312

 

 

326

 

333

 

332

 

 

 

331

 

US oil (MBBL/D)

 

173

 

179

 

182

 

189

 

181

 

 

198

 

205

 

204

 

 

 

203

 

Worldwide (MBOE/D)

 

573

 

580

 

595

 

616

 

591

 

 

645

 

658

 

689

 

 

 

665

 

Worldwide sales (MBOE/D)

 

562

 

579

 

590

 

635

 

592

 

 

637

 

657

 

670

 

 

 

655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realizations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Worldwide oil ($/BBL)

 

$

98.14

 

$

99.30

 

$

94.26

 

$

71.58

 

$

90.13

 

 

$

48.50

 

$

54.55

 

$

47.78

 

 

 

$

50.33

 

Worldwide NGL ($/BBL)

 

$

41.70

 

$

40.98

 

$

38.20

 

$

27.39

 

$

37.01

 

 

$

17.96

 

$

18.06

 

$

14.68

 

 

 

$

16.73

 

Domestic gas ($/MCF)

 

$

4.39

 

$

4.15

 

$

3.74

 

$

3.56

 

$

3.97

 

 

$

2.49

 

$

2.09

 

$

2.24

 

 

 

$

2.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows ($ millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating before working capital

 

$

2,294

 

$

2,070

 

$

2,341

 

$

1,374

 

$

8,079

 

 

$

1,121

 

$

1,517

 

$

1,202

 

 

 

$

3,840

 

Working capital changes

 

(252

)

204

 

(267

)

1,107

 

792

 

 

(555

)

(399

)

16

 

 

 

(938

)

Other, net

 

-

 

-

 

-

 

-

 

-

 

 

-

 

(307

)

(192

)

 

 

(499

)

Operating - continuing operations

 

$

2,042

 

$

2,274

 

$

2,074

 

$

2,481

 

$

8,871

 

 

$

566

 

$

811

 

$

1,026

 

 

 

$

2,403

 

Capital expenditures

 

$

(1,732

)

$

(2,001

)

$

(2,003

)

$

(2,984

)

$

(8,720

)

 

$

(1,735

)

$

(1,488

)

$

(1,219

)

 

 

$

(4,442

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

2015

 

 

 

Year-to-date

 

Mar

 

Jun

 

Sep

 

Dec

 

 

 

 

Mar

 

Jun

 

Sep

 

Dec

 

 

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core ($ millions)

 

$

1,095

 

$

2,177

 

$

3,223

 

$

3,783

 

 

 

 

$

31

 

$

196

 

$

220

 

 

 

 

 

Core EPS - Diluted ($/share)

 

$

1.38

 

$

2.76

 

$

4.10

 

$

4.83

 

 

 

 

$

0.04

 

$

0.25

 

$

0.29

 

 

 

 

 

Effective tax rate

 

41%

 

41%

 

41%

 

41%

 

 

 

 

75%

 

67%

 

74%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported ($ millions)

 

$

1,390

 

$

2,821

 

$

4,029

 

$

616

 

 

 

 

$

(218

)

$

(42

)

$

(2,651

)

 

 

 

 

Reported EPS - Diluted ($/share)

 

$

1.75

 

$

3.58

 

$

5.13

 

$

0.79

 

 

 

 

$

(0.28

)

$

(0.05

)

$

(3.46

)

 

 

 

 

Effective tax rate

 

41%

 

41%

 

41%

 

109%

 

 

 

 

8%

 

113%

 

5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (millions)

 

791.3

 

786.9

 

783.7

 

781.1

 

 

 

 

769.6

 

768.0

 

766.4

 

 

 

 

 

Diluted (millions)

 

791.7

 

787.2

 

784.1

 

781.1

 

 

 

 

769.6

 

768.0

 

766.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total US (MBOE/D)

 

302

 

305

 

308

 

312

 

 

 

 

326

 

330

 

331

 

 

 

 

 

US oil (MBBL/D)

 

173

 

175

 

178

 

181

 

 

 

 

198

 

201

 

203

 

 

 

 

 

Worldwide (MBOE/D)

 

573

 

576

 

582

 

591

 

 

 

 

645

 

652

 

665

 

 

 

 

 

Worldwide sales (MBOE/D)

 

562

 

571

 

577

 

592

 

 

 

 

637

 

647

 

655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realizations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Worldwide oil ($/BBL)

 

$

98.14

 

$

98.73

 

$

97.20

 

$

90.13

 

 

 

 

$

48.50

 

$

51.60

 

$

50.33

 

 

 

 

 

Worldwide NGL ($/BBL)

 

$

41.70

 

$

41.34

 

$

40.27

 

$

37.01

 

 

 

 

$

17.96

 

$

18.01

 

$

16.73

 

 

 

 

 

Domestic gas ($/MCF)

 

$

4.39

 

$

4.28

 

$

4.10

 

$

3.97

 

 

 

 

$

2.49

 

$

2.29

 

$

2.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows ($ millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating before working capital

 

$

2,294

 

$

4,364

 

$

6,705

 

$

8,079

 

 

 

 

$

1,121

 

$

2,638

 

$

3,840

 

 

 

 

 

Working capital changes

 

(252

)

(48

)

(315

)

792

 

 

 

 

(555

)

(954

)

(938

)

 

 

 

 

Other, net

 

-

 

-

 

-

 

-

 

 

 

 

-

 

(307

)

(499

)

 

 

 

 

Operating - continuing operations

 

$

2,042

 

$

4,316

 

$

6,390

 

$

8,871

 

 

 

 

$

566

 

$

1,377

 

$

2,403

 

 

 

 

 

Capital expenditures

 

$

(1,732

)

$

(3,733

)

$

(5,736

)

$

(8,720

)

 

 

 

$

(1,735

)

$

(3,223

)

$

(4,442

)

 

 

 

 

 

 

SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING EARNINGS

Occidental’s results of operations often include the effects of significant transactions and events affecting earnings that vary widely and unpredictably in nature, timing and amount. These events may recur, even across successive reporting periods. Therefore, management uses a measure called “core results,” which excludes those items. This non-GAAP measure is not meant to disassociate those items from management’s performance, but rather is meant to provide useful information to investors interested in comparing Occidental’s earnings performance between periods. Reported earnings are considered representative of management’s performance over the long term. Core results are not considered to be an alternative to operating income reported in accordance with generally accepted accounting principles.

 

 

Schedule 1

 



 

 

 

Occidental Petroleum Corporation

 

Segment Income Before Tax Allocations

 

 

 

 

 

 

 

 

 

 

 

(Amounts in millions, except per share and effective tax rate amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2015

Core Results

 

Qtr 1

Qtr 2

Qtr 3

Qtr 4

YTD

 

Qtr 1

Qtr 2

Qtr 3

Qtr 4

YTD

Oil & Gas

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

646

$

642

$

486

$

80

$

1,854

 

$

(236)

$

(67)

$

(179)

 

$

(482)

Foreign

 

1,092

1,096

1,103

710

4,001

 

295

395

342

 

1,032

Exploration

 

(19)

(35)

(18)

(54)

(126)

 

(2)

(4)

(1)

 

(7)

 

 

1,719

1,703

1,571

736

5,729

 

57

324

162

 

543

Chemical

 

136

133

140

160

569

 

139

136

174

 

449

Midstream and marketing

 

96

130

155

168

549

 

(5)

84

31

 

110

Segment Earnings

 

1,951

1,966

1,866

1,064

6,847

 

191

544

367

 

1,102

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

(20)

(18)

(15)

(18)

(71)

 

(28)

(7)

(47)

 

(82)

Other

 

(68)

(107)

(83)

(123)

(381)

 

(39)

(61)

(74)

 

(174)

Pre-tax income

 

1,863

1,841

1,768

923

6,395

 

124

476

246

 

846

Taxes

 

 

 

 

 

 

 

 

 

 

 

 

Federal and state

 

(215)

(228)

(178)

(82)

(703)

 

14

59

80

 

153

Foreign

 

(553)

(531)

(544)

(281)

(1,909)

 

(107)

(370)

(302)

 

(779)

Net Income

 

$

1,095

$

1,082

$

1,046

$

560

$

3,783

 

$

31

$

165

$

24

 

$

220

 

 

 

 

 

 

 

 

 

 

 

 

 

Core earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.38

$

1.38

$

1.34

$

0.72

$

4.83

 

$

0.04

$

0.21

$

0.03

 

$

0.29

Diluted

 

$

1.38

$

1.38

$

1.34

$

0.72

$

4.83

 

$

0.04

$

0.21

$

0.03

 

$

0.29

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

41%

41%

41%

39%

41%

 

75%

65%

90%

 

74%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-core Adjustments

 

Qtr 1

Qtr 2

Qtr 3

Qtr 4

YTD

 

Qtr 1

Qtr 2

Qtr 3

Qtr 4

YTD

Oil & Gas

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

-

$

64

$

(3)

$

(4,296)

$

(4,235)

 

$

(277)

$

32

$

(1,852)

 

$

(2,097)

Foreign

 

-

-

-

(1,066)

(1,066)

 

(46)

(1)

(1,438)

 

(1,485)

Exploration

 

-

-

-

-

-

 

-

-

-

 

 

 

-

64

(3)

(5,362)

(5,301)

 

(323)

31

(3,290)

 

(3,582)

Chemical

 

-

-

-

(149)

(149)

 

-

-

98

 

98  

Midstream and marketing

 

66

78

(50)

1,921

2,015

 

(10)

3

(7)

 

(14)

Segment Earnings

 

66

142

(53)

(3,590)

(3,435)

 

(333)

34

(3,199)

 

(3,498)

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

-

-

-

-

-

 

-

-

-

 

Other

 

-

(16)

(21)

(1,382)

(1,419)

 

(25)

(6)

(98)

 

(129)

Pre-tax income

 

66

126

(74)

(4,972)

(4,854)

 

(358)

28

(3,297)

 

(3,627)

Taxes

 

 

 

 

 

 

 

 

 

 

 

 

Federal and state

 

(26)

(50)

23

913

860

 

111

(12)

667

 

766

Foreign

 

-

-

-

67

67

 

1

(1)

-

 

Income From Continuing Operations

 

40

76

(51)

(3,992)

(3,927)

 

(246)

15

(2,630)

 

(2,861)

Discontinued Operations

 

255

273

213

19

760

 

(3)

(4)

(3)

 

(10)

Net Income (loss)

 

$

295

$

349

$

162

$

(3,973)

$

(3,167)

 

$

(249)

$

11

$

(2,633)

 

$

(2,871)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported Income

 

Qtr 1

Qtr 2

Qtr 3

Qtr 4

YTD

 

Qtr 1

Qtr 2

Qtr 3

Qtr 4

YTD

Oil & Gas

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

646

$

706

$

483

$

(4,216)

$

(2,381)

 

$

(513)

$

(35)

$

(2,031)

 

$

(2,579)

Foreign

 

1,092

1,096

1,103

(356)

2,935

 

249

394

(1,096)

 

(453)

Exploration

 

(19)

(35)

(18)

(54)

(126)

 

(2)

(4)

(1)

 

(7)

 

 

1,719

1,767

1,568

(4,626)

428

 

(266)

355

(3,128)

 

(3,039)

Chemical

 

136

133

140

11

420

 

139

136

272

 

547

Midstream and marketing

 

162

208

105

2,089

2,564

 

(15)

87

24

 

96

Segment Earnings

 

2,017

2,108

1,813

(2,526)

3,412

 

(142)

578

(2,832)

 

(2,396)

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

(20)

(18)

(15)

(18)

(71)

 

(28)

(7)

(47)

 

(82)

Other

 

(68)

(123)

(104)

(1,505)

(1,800)

 

(64)

(67)

(172)

 

(303)

Pre-tax income

 

1,929

1,967

1,694

(4,049)

1,541

 

(234)

504

(3,051)

 

(2,781)

Taxes

 

 

 

 

 

 

 

 

 

 

 

 

Federal and state

 

(241)

(278)

(155)

831

157

 

125

47

747

 

919

Foreign

 

(553)

(531)

(544)

(214)

(1,842)

 

(106)

(371)

(302)

 

(779)

Income From Continuing Operations

 

1,135

1,158

995

(3,432)

(144)

 

(215)

180

(2,606)

 

(2,641)

Discontinued Operations

 

255

273

213

19

760

 

(3)

(4)

(3)

 

(10)

Net Income (loss) (a)

 

$

1,390

$

1,431

$

1,208

$

(3,413)

$

616

 

$

(218)

$

176

$

(2,609)

 

$

(2,651)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.75

$

1.83

$

1.55

$

(4.41)

$

0.79

 

$

(0.28)

$

0.23

$

(3.42)

 

$

(3.46)

Diluted

 

$

1.75

$

1.82

$

1.55

$

(4.41)

$

0.79

 

$

(0.28)

$

0.23

$

(3.42)

 

$

(3.46)

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

41%

41%

41%

15%

109%

 

8%

64%

15%

 

5%

 

(a) Represents amounts attributable to common stock after deducting noncontrolling interest amounts in 2014.

 

 

Schedule 2

 



 

Occidental Petroleum Corporation

Segment Income After Tax Allocations

(Amounts in millions, except per share amounts)

 

 

 

2014

 

 

2015

Core Results

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

Oil & Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

412

 

$

409

 

$

310

 

$

59

 

$

1,190

 

 

$

(89

)

$

(42

)

$

(113

)

 

 

$

(244

)

Foreign

 

587

 

561

 

605

 

304

 

2,057

 

 

69

 

154

 

131

 

 

 

354

 

Exploration

 

(5

)

(29

)

(15

)

(46

)

(95

)

 

(2

)

(4

)

(1

)

 

 

(7

)

 

 

994

 

941

 

900

 

317

 

3,152

 

 

(22

)

108

 

17

 

 

 

103

 

Chemical

 

86

 

84

 

89

 

98

 

357

 

 

88

 

86

 

111

 

 

 

285

 

Midstream and marketing

 

71

 

103

 

118

 

125

 

417

 

 

4

 

66

 

41

 

 

 

111

 

Segment Earnings

 

1,151

 

1,128

 

1,107

 

540

 

3,926

 

 

70

 

260

 

169

 

 

 

499

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

(20

)

(18

)

(15

)

(17

)

(70

)

 

(28

)

(7

)

(47

)

 

 

(82

)

Other

 

(68

)

(107

)

(83

)

(124

)

(382

)

 

(39

)

(61

)

(74

)

 

 

(174

)

Taxes

 

32

 

79

 

37

 

161

 

309

 

 

28

 

(27

)

(24

)

 

 

(23

)

Net Income

 

$

1,095

 

$

1,082

 

$

1,046

 

$

560

 

$

3,783

 

 

$

31

 

$

165

 

$

24

 

 

 

$

220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.38

 

$

1.38

 

$

1.34

 

$

0.72

 

$

4.83

 

 

$

0.04

 

$

0.21

 

$

0.03

 

 

 

$

0.29

 

Diluted

 

$

1.38

 

$

1.38

 

$

1.34

 

$

0.72

 

$

4.83

 

 

$

0.04

 

$

0.21

 

$

0.03

 

 

 

$

0.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-core Adjustments

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

Oil & Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

-

 

$

41

 

$

(2

)

$

(2,751

)

$

(2,712

)

 

$

(177

)

$

20

 

$

(1,186

)

 

 

$

(1,343

)

Foreign

 

-

 

-

 

-

 

(1,055

)

(1,055

)

 

(46

)

(1

)

(1,438

)

 

 

(1,485

)

Exploration

 

-

 

-

 

-

 

-

 

-

 

 

-

 

-

 

-

 

 

 

-

 

 

 

-

 

41

 

(2

)

(3,806

)

(3,767

)

 

(223

)

19

 

(2,624

)

 

 

(2,828

)

Chemical

 

-

 

-

 

-

 

(94

)

(94

)

 

-

 

-

 

63

 

 

 

63

 

Midstream and marketing

 

40

 

47

 

(30

)

1,225

 

1,282

 

 

(4

)

2

 

(4

)

 

 

(6

)

Segment Earnings

 

40

 

88

 

(32

)

(2,675

)

(2,579

)

 

(227

)

21

 

(2,565

)

 

 

(2,771

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

-

 

-

 

-

 

-

 

-

 

 

-

 

-

 

-

 

 

 

-

 

Other

 

-

 

(12

)

(19

)

(1,261

)

(1,292

)

 

(19

)

(6

)

(65

)

 

 

(90

)

Taxes

 

-

 

-

 

-

 

(56

)

(56

)

 

-

 

-

 

-

 

 

 

-

 

Income From Continuing Operations

 

40

 

76

 

(51

)

(3,992

)

(3,927

)

 

(246

)

15

 

(2,630

)

 

 

(2,861

)

Discontinued Operations

 

255

 

273

 

213

 

19

 

760

 

 

(3

)

(4

)

(3

)

 

 

(10

)

Net Income (loss)

 

$

295

 

$

349

 

$

162

 

$

(3,973

)

$

(3,167

)

 

$

(249

)

$

11

 

$

(2,633

)

 

 

$

(2,871

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported Income

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

Oil & Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

412

 

$

450

 

$

308

 

$

(2,692

)

$

(1,522

)

 

$

(266

)

$

(22

)

$

(1,299

)

 

 

$

(1,587

)

Foreign

 

587

 

561

 

605

 

(751

)

1,002

 

 

23

 

153

 

(1,307

)

 

 

(1,131

)

Exploration

 

(5

)

(29

)

(15

)

(46

)

(95

)

 

(2

)

(4

)

(1

)

 

 

(7

)

 

 

994

 

982

 

898

 

(3,489

)

(615

)

 

(245

)

127

 

(2,607

)

 

 

(2,725

)

Chemical

 

86

 

84

 

89

 

4

 

263

 

 

88

 

86

 

174

 

 

 

348

 

Midstream and marketing

 

111

 

150

 

88

 

1,350

 

1,699

 

 

-

 

68

 

37

 

 

 

105

 

Segment Earnings

 

1,191

 

1,216

 

1,075

 

(2,135

)

1,347

 

 

(157

)

281

 

(2,396

)

 

 

(2,272

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

(20

)

(18

)

(15

)

(17

)

(70

)

 

(28

)

(7

)

(47

)

 

 

(82

)

Other

 

(68

)

(119

)

(102

)

(1,385

)

(1,674

)

 

(58

)

(67

)

(139

)

 

 

(264

)

Taxes

 

32

 

79

 

37

 

105

 

253

 

 

28

 

(27

)

(24

)

 

 

(23

)

Income From Continuing Operations

 

1,135

 

1,158

 

995

 

(3,432

)

(144

)

 

(215

)

180

 

(2,606

)

 

 

(2,641

)

Discontinued Operations

 

255

 

273

 

213

 

19

 

760

 

 

(3

)

(4

)

(3

)

 

 

(10

)

Net Income (loss) (a)

 

$

1,390

 

$

1,431

 

$

1,208

 

$

(3,413

)

$

616

 

 

$

(218

)

$

 176

 

$

(2,609

)

 

 

$

(2,651

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.75

 

$

1.83

 

$

1.55

 

$

(4.41

)

$

0.79

 

 

$

(0.28

)

$

0.23

 

$

(3.42

)

 

 

$

(3.46

)

Diluted

 

$

1.75

 

$

1.82

 

$

1.55

 

$

(4.41

)

$

0.79

 

 

$

(0.28

)

$

0.23

 

$

(3.42

)

 

 

$

(3.46

)

 

(a) Represents amounts attributable to common stock after deducting noncontrolling interest amounts in 2014.

 

 

Schedule 3

 



 

Occidental Petroleum Corporation

Non-core Adjustments Detail

(Amounts in millions)

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

Before Tax Allocations

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

Oil & Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset sales gains (losses)

 

$

-

 

$

535

 

$

(3

)

$

(1)

 

$

531

 

 

$

(13

)

$

18

 

$

-

 

 

 

$

5

 

Asset impairments and related items

 

-

 

(471

)

-

 

(4,295)

 

(4,766)

 

 

(264

)

14

 

(1,852

)

 

 

(2,102)

 

 

 

-

 

64

 

(3

)

(4,296)

 

(4,235)

 

 

(277

)

32

 

(1,852

)

 

 

(2,097)

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments and related items

 

-

 

-

 

-

 

(1,066)

 

(1,066)

 

 

(46

)

(1

)

(1,438

)

 

 

(1,485)

 

Total Oil and Gas

 

-

 

64

 

(3

)

(5,362)

 

(5,301)

 

 

(323

)

31

 

(3,290

)

 

 

(3,582)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemical

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset sale gain

 

-

 

-

 

-

 

-

 

-

 

 

-

 

-

 

98

 

 

 

98

 

Asset impairments

 

-

 

-

 

-

 

(149)

 

(149)

 

 

-

 

-

 

-

 

 

 

-

 

Total Chemical

 

-

 

-

 

-

 

(149)

 

(149)

 

 

-

 

-

 

98

 

-

 

98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midstream and marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset sales gains

 

-

 

-

 

-

 

1,984

 

1,984

 

 

-

 

-

 

-

 

 

 

-

 

Asset impairments and related items

 

66

 

78

 

(50

)

(63)

 

31

 

 

(10

)

3

 

(7

)

 

 

(14)

 

Total Midstream

 

66

 

78

 

(50

)

1,921

 

2,015

 

 

(10

)

3

 

(7

)

 

 

(14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset sales gains (losses)

 

-

 

-

 

-

 

-

 

-

 

 

(11

)

-

 

2

 

 

 

(9)

 

Asset impairments

 

-

 

-

 

-

 

(1,358)

 

(1,358)

 

 

-

 

-

 

(5

)

 

 

(5)

 

Severance, spin-off costs and other items

 

-

 

(16

)

(21

)

(24)

 

(61)

 

 

(14

)

(6

)

(95

)

 

 

(115)

 

Total Corporate

 

-

 

(16

)

(21

)

(1,382)

 

(1,419)

 

 

(25

)

(6

)

(98

)

 

 

(129)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxes

 

(26

)

(50

)

23

 

980

 

927

 

 

112

 

(13

)

667

 

 

 

766

 

Income From Continuing Operations

 

40

 

76

 

(51

)

(3,992)

 

(3,927)

 

 

(246

)

15

 

(2,630

)

 

 

(2,861)

 

Discontinued Operations

 

255

 

273

 

213

 

19

 

760

 

 

(3

)

(4

)

(3

)

 

 

(10)

 

Totals

 

$

295

 

$

349

 

$

162

 

$

(3,973)

 

$

(3,167)

 

 

$

(249

)

$

11

 

$

(2,633

)

 

 

 

$

(2,871)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2014

 

 

 

 

 

 

 

 

 

 

 2015

 

 

 

 

 

After Tax Allocations

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

Oil & Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset sales gains (losses)

 

$

-

 

$

341

 

$

(2

)

$

(1)

 

$

338

 

 

$

(8

)

$

11

 

$

(1

)

 

 

$

2

 

Asset impairments and related items

 

-

 

(300

)

-

 

(2,750)

 

(3,050)

 

 

(169

)

9

 

(1,185

)

 

 

(1,345)

 

 

 

-

 

41

 

(2

)

(2,751)

 

(2,712)

 

 

(177

)

20

 

(1,186

)

 

 

(1,343)

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments and related items

 

-

 

-

 

-

 

(1,055)

 

(1,055)

 

 

(46

)

(1

)

(1,438

)

 

 

(1,485)

 

Total Oil and Gas

 

-

 

41

 

(2

)

(3,806)

 

(3,767)

 

 

(223

)

19

 

(2,624

)

 

 

(2,828)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemical

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset sale gain

 

-

 

-

 

-

 

-

 

-

 

 

-

 

-

 

63

 

 

 

63

 

Asset impairments

 

-

 

-

 

-

 

(94)

 

(94)

 

 

-

 

-

 

-

 

 

 

-

 

Total Chemical

 

-

 

-

 

-

 

(94)

 

(94)

 

 

-

 

63

 

-

 

 

 

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midstream and marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset sales gains

 

-

 

-

 

-

 

1,264

 

1,264

 

 

-

 

-

 

-

 

 

 

-

 

Asset impairments and related items

 

40

 

47

 

(30

)

(39)

 

18

 

 

(4

)

2

 

(4

)

 

 

(6)

 

Total Midstream

 

40

 

47

 

(30

)

1,225

 

1,282

 

 

(4

)

2

 

(4

)

 

 

(6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset sales gains (losses)

 

-

 

-

 

-

 

-

 

-

 

 

(7

)

-

 

1

 

 

 

(6)

 

Asset impairments

 

-

 

-

 

-

 

(1,240)

 

(1,240)

 

 

-

 

-

 

(5

)

 

 

(5)

 

Severance, spin-off costs and other items

 

-

 

(12

)

(19

)

(21)

 

(52)

 

 

(12

)

(6

)

(61

)

 

 

(79)

 

Total Corporate

 

-

 

(12

)

(19

)

(1,261)

 

(1,292)

 

 

(19

)

(6

)

(65

)

 

 

(90)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxes

 

-

 

-

 

-

 

(56)

 

(56)

 

 

-

 

-

 

-

 

 

 

-

 

Income From Continuing Operations

 

40

 

76

 

(51

)

(3,992)

 

(3,927)

 

 

(246

)

15

 

(2,630

)

 

 

(2,861)

 

Discontinued Operations

 

255

 

273

 

213

 

19

 

760

 

 

(3

)

(4

)

(3

)

 

 

(10)

 

Totals

 

$

295

 

$

349

 

$

162

 

$

(3,973)

 

$

(3,167)

 

 

$

(249

)

$

11

 

$

(2,633

)

 

 

 

$

(2,871)

 

 

 

Schedule 4

 



 

Occidental Petroleum Corporation

Consolidated Condensed Statements of Operations

(Amounts in millions, except per-share amounts)

 

 

 

2014

 

 

2015

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas

 

$

3,602

 

$

3,703

 

$

3,586

 

$

2,996

 

$

13,887

 

 

$

2,009

 

$

2,342

 

$

2,054

 

 

 

$

6,405

 

Chemical

 

1,220

 

1,242

 

1,232

 

1,123

 

4,817

 

 

1,000

 

1,030

 

1,008

 

 

 

3,038

 

Midstream and marketing

 

340

 

440

 

261

 

332

 

1,373

 

 

197

 

294

 

231

 

 

 

722

 

Eliminations

 

(194

)

(252

)

(175

)

(144

)

(765

)

 

(117

)

(197

)

(177

)

 

 

(491

)

 

 

4,968

 

5,133

 

4,904

 

4,307

 

19,312

 

 

3,089

 

3,469

 

3,116

 

 

 

9,674

 

Interest, dividends and other income

 

30

 

47

 

31

 

22

 

130

 

 

31

 

26

 

31

 

 

 

88

 

Gain (loss) on sale of assets and equity investments, net

 

-

 

525

 

(5

)

1,985

 

2,505

 

 

(24

)

19

 

99

 

 

 

94

 

 

 

4,998

 

5,705

 

4,930

 

6,314

 

21,947

 

 

3,096

 

3,514

 

3,246

 

 

 

9,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COSTS AND OTHER DEDUCTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

1,643

 

1,691

 

1,736

 

1,733

 

6,803

 

 

1,557

 

1,480

 

1,413

 

 

 

4,450

 

Depreciation, depletion and amortization

 

977

 

1,024

 

1,056

 

1,204

 

4,261

 

 

1,029

 

1,116

 

1,123

 

 

 

3,268

 

Selling, general and administrative and other operating expenses

 

317

 

429

 

355

 

402

 

1,503

 

 

311

 

347

 

292

 

 

 

950

 

Asset impairments and related items

 

-

 

471

 

-

 

6,908

 

7,379

 

 

324

 

-

 

3,397

 

 

 

3,721

 

Taxes other than on income

 

151

 

144

 

135

 

120

 

550

 

 

107

 

107

 

79

 

 

 

293

 

Exploration expense

 

24

 

39

 

28

 

59

 

150

 

 

8

 

10

 

5

 

 

 

23

 

Interest and debt expense, net

 

22

 

20

 

16

 

19

 

77

 

 

30

 

8

 

48

 

 

 

86

 

 

 

3,134

 

3,818

 

3,326

 

10,445

 

20,723

 

 

3,366

 

3,068

 

6,357

 

 

 

12,791

 

INCOME (LOSS) BEFORE INCOME TAXES AND OTHER ITEMS

 

1,864

 

1,887

 

1,604

 

(4,131

)

1,224

 

 

(270

)

446

 

(3,111

)

 

 

(2,935

)

Benefit from (provision for) domestic and foreign income taxes

 

(794

)

(809

)

(699

)

617

 

(1,685

)

 

19

 

(324

)

445

 

 

 

140

 

Income from equity investments

 

67

 

83

 

93

 

88

 

331

 

 

36

 

58

 

60

 

 

 

154

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

 

1,137

 

1,161

 

998

 

(3,426

)

(130

)

 

(215

)

180

 

(2,606

)

 

 

(2,641

)

Discontinued operations, net

 

255

 

273

 

213

 

19

 

760

 

 

(3

)

(4

)

(3

)

 

 

(10

)

NET INCOME (LOSS)

 

1,392

 

1,434

 

1,211

 

(3,407

)

630

 

 

(218

)

176

 

(2,609

)

 

 

(2,651

)

Less: Net income (loss) attributable to noncontrolling interest

 

(2

)

(3

)

(3

)

(6

)

(14

)

 

-

 

-

 

-

 

 

 

-

 

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK

 

$

1,390

 

$

1,431

 

$

1,208

 

$

(3,413

)

$

616

 

 

$

(218

)

$

176

 

$

(2,609

)

 

 

 

$

(2,651

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE (attributable to common stock)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC EARNINGS PER COMMON SHARE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

1.43

 

$

1.48

 

$

1.28

 

$

(4.44

)

$

(0.18

)

 

$

(0.28

)

$

0.23

 

$

(3.41

)

 

 

$

(3.45

)

Discontinued operations, net

 

0.32

 

0.35

 

0.27

 

0.03

 

0.97

 

 

-

 

-

 

(0.01

)

 

 

(0.01

)

BASIC EARNINGS PER COMMON SHARE

 

$

1.75

 

$

1.83

 

$

1.55

 

$

(4.41

)

$

0.79

 

 

$

(0.28

)

$

0.23

 

$

(3.42

)

 

 

 

$

(3.46

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DILUTED EARNINGS PER COMMON SHARE

 

$

1.75

 

$

1.82

 

$

1.55

 

$

(4.41

)

$

0.79

 

 

$

(0.28

)

$

0.23

 

$

(3.42

)

 

 

$

(3.46

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DIVIDENDS PER COMMON SHARE

 

$

0.72

 

$

0.72

 

$

0.72

 

$

0.72

 

$

2.88

 

 

$

0.72

 

$

0.75

 

$

0.75

 

 

 

$

2.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE COMMON SHARES OUTSTANDING

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC

 

791.3

 

782.6

 

777.4

 

773.1

 

781.1

 

 

769.6

 

766.4

 

763.3

 

 

 

766.4

 

DILUTED

 

791.7

 

782.9

 

777.7

 

773.4

 

781.1

 

 

769.6

 

766.6

 

763.3

 

 

 

766.4

 

 

 

Schedule 5

 


 


 

Occidental Petroleum Corporation

Consolidated Condensed Balance Sheets

(Amounts in millions)

 

 

 

2014

 

2015

 

 

MAR

 

JUN

 

SEP

 

DEC

 

MAR

 

JUN

 

SEP

 

DEC

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,332

 

$

2,391

 

$

2,897

 

$

3,789

 

$

2,153

 

$

2,756

 

$

2,547

 

 

 

Restricted cash

 

-

 

-

 

-

 

4,019

 

3,265

 

2,382

 

1,765

 

 

 

Trade receivables, net

 

5,233

 

5,826

 

4,960

 

4,206

 

3,068

 

3,973

 

3,507

 

 

 

Inventories

 

1,308

 

1,323

 

1,359

 

1,052

 

1,133

 

1,120

 

1,122

 

 

 

Assets held for sale

 

-

 

-

 

-

 

-

 

-

 

-

 

644

 

 

 

Other current assets

 

2,026

 

1,246

 

1,291

 

807

 

815

 

777

 

890

 

 

 

Total current assets

 

10,899

 

10,786

 

10,507

 

13,873

 

10,434

 

11,008

 

10,475

 

 

 

INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

1,511

 

1,547

 

1,544

 

1,171

 

1,221

 

1,330

 

1,428

 

 

 

Available for sale investment

 

-

 

-

 

-

 

394

 

544

 

432

 

186

 

 

 

Total investments

 

1,511

 

1,547

 

1,544

 

1,565

 

1,765

 

1,762

 

1,614

 

 

 

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

89,790

 

92,135

 

94,771

 

74,515

 

75,979

 

77,375

 

73,579

 

 

 

Accumulated depreciation, depletion and amortization

 

(33,746

)

(35,001

)

(36,306

)

(34,785)

 

(35,870

)

(36,897

)

(36,679

)

 

 

 

 

56,044

 

57,134

 

58,465

 

39,730

 

40,109

 

40,478

 

36,900

 

 

 

LONG-TERM RECEIVABLES AND OTHER ASSETS, NET

 

821

 

826

 

994

 

1,091

 

1,081

 

1,121

 

1,100

 

 

 

TOTAL ASSETS

 

$

69,275

 

$

70,293

 

$

71,510

 

$

56,259

 

$

53,389

 

$

54,369

 

$

50,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

-

 

$

-

 

$

1,599

 

$

-

 

$

700

 

$

1,450

 

$

1,450

 

 

 

Accounts payable

 

5,423

 

6,097

 

5,511

 

5,229

 

3,867

 

4,145

 

3,727

 

 

 

Accrued liabilities

 

2,441

 

2,332

 

2,337

 

2,601

 

2,152

 

2,230

 

2,202

 

 

 

Domestic and foreign income taxes

 

326

 

440

 

74

 

414

 

196

 

-

 

25

 

 

 

Liabilities of assets held for sale

 

-

 

-

 

-

 

-

 

-

 

 

 

29

 

 

 

Total current liabilities

 

8,190

 

8,869

 

9,521

 

8,244

 

6,915

 

7,825

 

7,433

 

 

 

LONG-TERM DEBT, NET

 

6,877

 

6,835

 

6,837

 

6,838

 

6,139

 

6,880

 

6,882

 

 

 

DEFERRED CREDITS AND OTHER LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred domestic and foreign income taxes

 

7,398

 

7,313

 

7,634

 

3,015

 

2,947

 

3,153

 

2,579

 

 

 

Other

 

3,441

 

3,464

 

3,433

 

3,203

 

3,224

 

3,209

 

3,313

 

 

 

 

 

10,839

 

10,777

 

11,067

 

6,218

 

6,171

 

6,362

 

5,892

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $.20 per share par value

 

178

 

178

 

178

 

178

 

178

 

178

 

178

 

 

 

Treasury stock

 

(7,079

)

(7,681

)

(8,146

)

(8,528)

 

(8,734

)

(9,107

)

(9,113

)

 

 

Additional paid-in capital

 

7,543

 

7,564

 

7,570

 

7,599

 

7,632

 

7,651

 

7,664

 

 

 

Retained earnings

 

42,652

 

43,519

 

44,166

 

36,067

 

35,294

 

34,896

 

31,712

 

 

 

Accumulated other comprehensive loss

 

(296

)

(291

)

(289

)

(357)

 

(206

)

(316

)

(559

)

 

 

Non-controlling interest

 

371

 

523

 

606

 

-

 

-

 

-

 

-

 

 

 

Total equity

 

43,369

 

43,812

 

44,085

 

34,959

 

34,164

 

33,302

 

29,882

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

69,275

 

$

70,293

 

$

71,510

 

$

56,259

 

$

53,389

 

$

54,369

 

$

50,089

 

 

 

 

 

 

Schedule 6

 



 

Occidental Petroleum Corporation

Condensed Statements of Cash Flows and Details of Depreciation, Depletion and Amortization and Capital Expenditures

(Amounts in millions)

 

 

 

2014

 

 

 

2015

 

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

OPERATING CASH FLOW

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,392

 

$

1,434

 

$

1,211

 

$

(3,407

)

$

630

 

 

 

$

(218

)

$

176

 

$

(2,609

)

 

 

$

(2,651

)

Depreciation, depletion and amortization (see detail below)

 

977

 

1,024

 

1,056

 

1,204

 

4,261

 

 

 

1,029

 

1,116

 

1,123

 

 

 

3,268

 

Deferred income tax provision

 

125

 

(182

)

277

 

(1,398

)

(1,178

)

 

 

(63

)

202

 

(556

)

 

 

(417

)

Asset impairments and other non-cash charges

 

(200

)

(206

)

(203

)

4,975

 

4,366

 

 

 

373

 

23

 

3,244

 

 

 

3,640

 

Operating cash flow before working capital

 

2,294

 

2,070

 

2,341

 

1,374

 

8,079

 

 

 

1,121

 

1,517

 

1,202

 

 

 

3,840

 

Working capital changes

 

(252

)

204

 

(267

)

1,107

 

792

 

 

 

(555

)

(399

)

16

 

 

 

(938

)

Other, net (a)

 

-

 

-

 

-

 

-

 

-

 

 

 

-

 

(307

)

(192

)

 

 

(499

)

Operating cash flow from continuing operations

 

2,042

 

2,274

 

2,074

 

2,481

 

8,871

 

 

 

566

 

811

 

1,026

 

 

 

2,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING CASH FLOW

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures (see detail below)

 

(1,732

)

(2,001

)

(2,003

)

(2,984

)

(8,720

)

 

 

(1,735

)

(1,488

)

(1,219

)

 

 

(4,442

)

Payment for purchases of assets and businesses

 

(4

)

(303

)

(45

)

(1,335

)

(1,687

)

 

 

(6

)

(37

)

(9

)

 

 

(52

)

Sales of assets and equity investments, net

 

-

 

1,371

 

16

 

2,790

 

4,177

 

 

 

20

 

38

 

93

 

 

 

151

 

Changes in capital accrual

 

-

 

-

 

-

 

542

 

542

 

 

 

(458

)

(127

)

(67

)

 

 

(652

)

Other investing activities

 

(35

)

(70

)

(17

)

(63

)

(185

)

 

 

(27

)

(69

)

(27

)

 

 

(123

)

Investing cash flow from continuing operations

 

(1,771

)

(1,003

)

(2,049

)

(1,050

)

(5,873

)

 

 

(2,206

)

(1,683

)

(1,229

)

 

 

(5,118

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCING CASH FLOW

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends paid

 

(514

)

(570

)

(565

)

(561

)

(2,210

)

 

 

(557

)

(556

)

(577

)

 

 

(1,690

)

Purchases of treasury stock

 

(946

)

(630

)

(507

)

(417

)

(2,500

)

 

 

(207

)

(329

)

(50

)

 

 

(586

)

Special cash distribution from California Resources

 

-

 

-

 

-

 

6,100

 

6,100

 

 

 

-

 

-

 

-

 

 

 

-

 

Proceeds from short-term borrowings

 

-

 

-

 

1,599

 

(1,599

)

-

 

 

 

-

 

-

 

-

 

 

 

-

 

Proceeds from long-term debt

 

-

 

-

 

-

 

-

 

-

 

 

 

-

 

1,478

 

-

 

 

 

1,478

 

Other financing activities

 

(48

)

(42

)

9

 

13

 

(68

)

 

 

19

 

5

 

10

 

 

 

34

 

Financing cash flow from continuing operations

 

(1,508

)

(1,242

)

536

 

3,536

 

1,322

 

 

 

(745

)

598

 

(617

)

 

 

(764

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow From Discontinued Operations

 

176

 

30

 

(55

)

(56

)

95

 

 

 

(5

)

(6

)

(6

)

 

 

(17

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash

 

(1,061

)

59

 

506

 

4,911

 

4,415

 

 

 

(2,390

)

(280

)

(826

)

 

 

(3,496

)

Cash, cash equivalents and restricted cash (b) - beg of period

 

3,393

 

2,332

 

2,391

 

2,897

 

3,393

 

 

 

7,808

 

5,418

 

5,138

 

 

 

7,808

 

Cash, cash equivalents and restricted cash (b) - end of period

 

$

2,332

 

$

2,391

 

$

2,897

 

$

7,808

 

$

7,808

 

 

 

$

5,418

 

$

5,138

 

$

4,312

 

 

 

$

4,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, Depletion and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Gas

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

United States

 

$

503

 

$

519

 

$

537

 

$

555

 

$

2,114

 

 

 

$

502

 

$

541

 

$

556

 

 

 

$

1,599

 

Latin America

 

42

 

35

 

40

 

44

 

161

 

 

 

48

 

49

 

48

 

 

 

145

 

Middle East/North Africa

 

297

 

331

 

340

 

458

 

1,426

 

 

 

329

 

370

 

345

 

 

 

1,044

 

Chemical

 

89

 

93

 

91

 

94

 

367

 

 

 

92

 

92

 

94

 

 

 

278

 

Midstream and marketing

 

39

 

38

 

38

 

45

 

160

 

 

 

48

 

55

 

71

 

 

 

174

 

Corporate

 

7

 

8

 

10

 

8

 

33

 

 

 

10

 

9

 

9

 

 

 

28

 

 

 

$

977

 

$

1,024

 

$

1,056

 

$

1,204

 

$

4,261

 

 

 

$

1,029

 

$

1,116

 

$

1,123

 

$

-

 

$

3,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian Resources

 

$

(328

)

$

(401

)

$

(472

)

$

(715

)

$

(1,916

)

 

 

$

(729

)

$

(555

)

$

(521

)

 

 

$

(1,805

)

Permian EOR

 

(164

)

(193

)

(210

)

(155

)

(722

)

 

 

(115

)

(119

)

(102

)

 

 

(336

)

Other domestic

 

(231

)

(219

)

(205

)

(257

)

(912

)

 

 

(86

)

(21

)

-

 

 

 

(107

)

Latin America

 

(67

)

(74

)

(69

)

(100

)

(310

)

 

 

(47

)

(45

)

(24

)

 

 

(116

)

Middle East/North Africa

 

(454

)

(554

)

(527

)

(614

)

(2,149

)

 

 

(476

)

(449

)

(242

)

 

 

(1,167

)

Exploration Drilling

 

(88

)

(125

)

(160

)

(150

)

(523

)

 

 

(58

)

(30

)

(15

)

 

 

(103

)

Chemical

 

(41

)

(71

)

(61

)

(141

)

(314

)

 

 

(40

)

(57

)

(58

)

 

 

(155

)

Midstream and marketing

 

(399

)

(462

)

(311

)

(811

)

(1,983

)

 

 

(115

)

(105

)

(155

)

 

 

(375

)

Corporate

 

(23

)

(30

)

(21

)

(27

)

(101

)

 

 

(9

)

(9

)

(10

)

 

 

(28

)

GAAP external reporting

 

(1,795

)

(2,129

)

(2,036

)

(2,970

)

(8,930

)

 

 

(1,675

)

(1,390

)

(1,127

)

 

 

(4,192

)

Non-controlling interest contributions (c)

 

123

 

149

 

74

 

29

 

375

 

 

 

-

 

-

 

-

 

 

 

-

 

Cracker JV investment contributions

 

(60

)

(21

)

(41

)

(43

)

(165

)

 

 

(60

)

(98

)

(92

)

 

 

(250

)

 

 

$

(1,732

)

$

(2,001

)

$

(2,003

)

$

(2,984

)

$

(8,720

)

 

 

$

(1,735

)

$

(1,488

)

$

(1,219

)

 

 

$

(4,442

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of non-GAAP disclosures to GAAP

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

Condensed Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOW FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

2,042

 

$

2,274

 

$

2,074

 

$

2,481

 

$

8,871

 

 

 

$

566

 

$

811

 

$

1,026

 

 

 

$

2,403

 

Discontinued operations

 

655

 

593

 

564

 

385

 

2,197

 

 

 

(5

)

(6

)

(6

)

 

 

(17

)

CASH FLOW FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

(1,894

)

(1,152

)

(2,123

)

(1,075

)

(6,244

)

 

 

(2,206

)

(1,683

)

(1,229

)

 

 

(5,118

)

Discontinued operations

 

(479

)

(563

)

(619

)

(565

)

(2,226

)

 

 

-

 

-

 

-

 

 

 

-    

 

CASH FLOW FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

(1,385

)

(1,093

)

610

 

(458

)

(2,326

)

 

 

9

 

1,481

 

-

 

 

 

1,490

 

Discontinued operations

 

-

 

-

 

-

 

124

 

124

 

 

 

-

 

-

 

-

 

 

 

-    

 

Increase (decrease) in cash and cash equivalents

 

(1,061

)

59

 

506

 

892

 

396

 

 

 

(1,636

)

603

 

(209

)

 

 

(1,242

)

Cash and cash equivalents - beginning of period

 

3,393

 

2,332

 

2,391

 

2,897

 

3,393

 

 

 

3,789

 

2,153

 

2,756

 

 

 

3,789

 

Cash and cash equivalents - end of period

 

$

2,332

 

$

2,391

 

$

2,897

 

$

3,789

 

$

3,789

 

 

 

$

2,153

 

$

2,756

 

$

2,547

 

 

 

$

2,547

 

 

(a) Other, net for 2015 represents the current cash benefit on the 2015 NOL carryback in excess of 2014 Federal tax due.

(b) Restricted cash must be used solely to pay dividends, repurchase common stock, repay debt, or a combination of the foregoing.

(c) Disclosed as financing cash flows in GAAP cash flow statements

 

 

Schedule 7

 



 

Occidental Petroleum Corporation

Oil & Gas Net Production Volumes Per Day by Geographical Locations

 

 

 

 

2014

 

2015

NET MBOE VOLUMES PER DAY:

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian Resources

 

67

 

72

 

77

 

84

 

75

 

98

 

109

 

116

 

 

 

108

 

Permian EOR

 

145

 

144

 

148

 

150

 

147

 

145

 

145

 

144

 

 

 

145

 

Midcontinent & Other

 

90

 

92

 

90

 

87

 

90

 

83

 

79

 

72

 

 

 

78

 

Total

 

302

 

308

 

315

 

321

 

312

 

326

 

333

 

332

 

 

 

331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

31

 

21

 

31

 

34

 

29

 

40

 

42

 

27

 

 

 

36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Middle East / North Africa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Al Hosn

 

-

 

-

 

-

 

-

 

-

 

9

 

18

 

50

 

 

 

26

 

Dolphin

 

34

 

38

 

38

 

40

 

38

 

39

 

42

 

41

 

 

 

41

 

Oman

 

73

 

76

 

75

 

80

 

76

 

89

 

87

 

93

 

 

 

90

 

Qatar

 

68

 

69

 

69

 

70

 

69

 

64

 

65

 

67

 

 

 

65

 

Other

 

65

 

68

 

67

 

71

 

67

 

78

 

71

 

79

 

 

 

76

 

Total

 

240

 

251

 

249

 

261

 

250

 

279

 

283

 

330

 

 

 

298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

573

 

580

 

595

 

616

 

591

 

645

 

658

 

689

 

 

 

665

 

Sold assets - Hugoton

 

18

 

6

 

-

 

-

 

6

 

-

 

-

 

-

 

 

 

-

 

Barrels of Oil Equivalent (MBOE)

 

591

 

586

 

595

 

616

 

597

 

645

 

658

 

689

 

 

 

665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET PRODUCTION VOLUMES PER DAY BY COMMODITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBBL)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian Resources

 

37

 

40

 

43

 

51

 

43

 

62

 

71

 

74

 

 

 

69

 

Permian EOR

 

110

 

110

 

111

 

112

 

111

 

111

 

110

 

108

 

 

 

110

 

Midcontinent & Other

 

26

 

29

 

28

 

26

 

27

 

25

 

24

 

22

 

 

 

24

 

Total

 

173

 

179

 

182

 

189

 

181

 

198

 

205

 

204

 

 

 

203

 

NGLs (MBBL)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian Resources

 

11

 

12

 

13

 

13

 

12

 

14

 

15

 

18

 

 

 

16

 

Permian EOR

 

28

 

29

 

30

 

31

 

30

 

28

 

29

 

30

 

 

 

29

 

Midcontinent & Other

 

14

 

12

 

12

 

12

 

12

 

11

 

11

 

10

 

 

 

10

 

Total

 

53

 

53

 

55

 

56

 

54

 

53

 

55

 

58

 

 

 

55

 

Natural Gas (MMCF)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian Resources

 

115

 

120

 

121

 

122

 

120

 

130

 

136

 

143

 

 

 

136

 

Permian EOR

 

38

 

34

 

42

 

39

 

38

 

37

 

38

 

37

 

 

 

37

 

Midcontinent & Other

 

305

 

305

 

299

 

296

 

301

 

280

 

263

 

239

 

 

 

261

 

Total

 

458

 

459

 

462

 

457

 

459

 

447

 

437

 

419

 

 

 

434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBBL)

 

29

 

19

 

29

 

32

 

27

 

38

 

40

 

25

 

 

 

34

 

Natural Gas (MMCF)

 

12

 

12

 

12

 

10

 

11

 

12

 

10

 

9

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Middle East / North Africa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBBL)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Al Hosn

 

-

 

-

 

-

 

-

 

-

 

2

 

4

 

9

 

 

 

5

 

Dolphin

 

6

 

7

 

7

 

7

 

7

 

7

 

7

 

7

 

 

 

7

 

Oman

 

66

 

70

 

67

 

72

 

69

 

80

 

81

 

85

 

 

 

82

 

Qatar

 

68

 

69

 

69

 

70

 

69

 

64

 

65

 

67

 

 

 

65

 

Other

 

27

 

28

 

28

 

31

 

28

 

37

 

31

 

39

 

 

 

36

 

Total

 

167

 

174

 

171

 

180

 

173

 

190

 

188

 

207

 

 

 

195

 

NGLs (MBBL)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Al Hosn

 

-

 

-

 

-

 

-

 

-

 

2

 

4

 

14

 

 

 

7

 

Dolphin

 

6

 

7

 

7

 

8

 

7

 

7

 

8

 

8

 

 

 

8

 

Total

 

6

 

7

 

7

 

8

 

7

 

9

 

12

 

22

 

 

 

15

 

Natural Gas (MMCF)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Al Hosn

 

-

 

-

 

-

 

-

 

-

 

30

 

60

 

162

 

 

 

85

 

Dolphin

 

131

 

144

 

146

 

152

 

143

 

150

 

160

 

158

 

 

 

156

 

Oman

 

40

 

40

 

45

 

49

 

43

 

56

 

38

 

45

 

 

 

46

 

Other

 

231

 

236

 

235

 

240

 

236

 

245

 

240

 

242

 

 

 

242

 

Total

 

402

 

420

 

426

 

441

 

422

 

481

 

498

 

607

 

 

 

529

 

 

 

Schedule 8

 



 

Occidental Petroleum Corporation

Oil & Gas Sales Volumes Per Day and Realized Prices by Geographical Locations

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

NET SALES MBOE VOLUMES PER DAY:

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

302

 

308

 

315

 

321

 

312

 

 

326

 

333

 

332

 

 

 

331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

34

 

26

 

31

 

34

 

31

 

 

38

 

37

 

36

 

 

 

36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Middle East / North Africa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Al Hosn

 

-

 

-

 

-

 

-

 

-

 

 

9

 

18

 

50

 

 

 

26

 

Dolphin

 

34

 

38

 

38

 

39

 

38

 

 

40

 

42

 

41

 

 

 

41

 

Oman

 

72

 

77

 

76

 

78

 

76

 

 

89

 

87

 

92

 

 

 

89

 

Qatar

 

71

 

66

 

71

 

68

 

69

 

 

67

 

65

 

62

 

 

 

65

 

Other

 

49

 

64

 

59

 

95

 

66

 

 

68

 

75

 

57

 

 

 

67

 

Total

 

226

 

245

 

244

 

280

 

249

 

 

273

 

287

 

302

 

 

 

288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

562

 

579

 

590

 

635

 

592

 

 

637

 

657

 

670

 

 

 

655

 

Sold assets - Hugoton

 

18

 

6

 

-

 

-

 

6

 

 

-

 

-

 

-

 

 

 

-

 

Barrels of Oil Equivalent (MBOE)

 

580

 

585

 

590

 

635

 

598

 

 

637

 

657

 

670

 

 

 

655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REALIZED PRICES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil ($/BBL)

 

$

92.56

 

$

93.70

 

$

87.43

 

$

66.46

 

$

84.73

 

 

$

43.66

 

$

52.64

 

$

44.48

 

 

 

$

46.97

 

NGLs ($/BBL)

 

$

42.06

 

$

42.17

 

$

39.32

 

$

27.67

 

$

37.79

 

 

$

17.32

 

$

17.32

 

$

13.72

 

 

 

$

16.06

 

Natural Gas ($/MCF)

 

$

4.39

 

$

4.15

 

$

3.74

 

$

3.56

 

$

3.97

 

 

$

2.49

 

$

2.09

 

$

2.24

 

 

 

$

2.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBBL)

 

$

98.53

 

$

101.30

 

$

92.16

 

$

63.93

 

$

88.00

 

 

$

47.70

 

$

55.19

 

$

42.46

 

 

 

$

48.53

 

Natural Gas (MMCF)

 

$

10.81

 

$

10.99

 

$

9.88

 

$

3.19

 

$

8.94

 

 

$

4.53

 

$

5.49

 

$

5.67

 

 

 

$

5.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Middle East / North Africa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil ($/BBL)

 

$

104.65

 

$

105.15

 

$

102.19

 

$

77.80

 

$

96.34

 

 

$

53.98

 

$

56.48

 

$

52.53

 

 

 

$

54.37

 

NGLs ($/BBL)

 

$

38.43

 

$

32.00

 

$

29.70

 

$

25.37

 

$

30.98

 

 

$

21.57

 

$

21.38

 

$

17.12

 

 

 

$

19.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Worldwide

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil ($/BBL)

 

$

98.14

 

$

99.30

 

$

94.26

 

$

71.58

 

$

90.13

 

 

$

48.50

 

$

54.55

 

$

47.78

 

 

 

$

50.33

 

NGLs ($/BBL)

 

$

41.70

 

$

40.98

 

$

38.20

 

$

27.39

 

$

37.01

 

 

$

17.96

 

$

18.06

 

$

14.68

 

 

 

$

16.73

 

Natural Gas ($/MCF)

 

$

2.90

 

$

2.68

 

$

2.42

 

$

2.21

 

$

2.55

 

 

$

1.66

 

$

1.48

 

$

1.51

 

 

 

$

1.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Index Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WTI Oil ($/BBL)

 

$

98.68

 

$

102.99

 

$

97.17

 

$

73.15

 

$

93.00

 

 

$

48.63

 

$

57.94

 

$

46.43

 

 

 

$

51.00

 

Brent Oil ($/BBL)

 

$

107.90

 

$

109.77

 

$

103.39

 

$

76.98

 

$

99.51

 

 

$

55.17

 

$

63.50

 

$

51.17

 

 

 

$

56.61

 

NYMEX Natural Gas ($/MCF)

 

$

4.66

 

$

4.55

 

$

4.17

 

$

3.99

 

$

4.34

 

 

$

3.07

 

$

2.73

 

$

2.78

 

 

 

$

2.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of Index Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Worldwide oil as a percentage of WTI

 

99%

 

96%

 

97%

 

98%

 

97%

 

 

100%

 

94%

 

103%

 

 

 

99%

 

Worldwide oil as a percentage of Brent

 

91%

 

90%

 

91%

 

93%

 

91%

 

 

88%

 

86%

 

93%

 

 

 

89%

 

Worldwide NGL as a percentage of WTI

 

42%

 

40%

 

39%

 

37%

 

40%

 

 

37%

 

31%

 

32%

 

 

 

33%

 

Worldwide NGL as a percentage of Brent

 

39%

 

37%

 

37%

 

36%

 

37%

 

 

33%

 

28%

 

29%

 

 

 

30%

 

Domestic gas as a percentage of NYMEX

 

94%

 

91%

 

90%

 

89%

 

91%

 

 

81%

 

77%

 

81%

 

 

 

80%

 

 

 

Schedule 9

 



 

Occidental Petroleum Corporation

Oil and Gas Costs

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash operating expenses ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

13.67

 

$

14.63

 

$

14.89

 

$

14.94

 

$

14.54

 

 

$

14.46

 

$

13.04

 

$

13.10

 

 

 

$

13.52

 

Latin America

 

$

15.28

 

$

21.05

 

$

15.84

 

$

13.90

 

$

16.25

 

 

$

9.95

 

$

11.99

 

$

13.60

 

 

 

$

11.77

 

Middle East/North Africa

 

$

11.55

 

$

10.87

 

$

11.30

 

$

13.35

 

$

11.83

 

 

$

12.51

 

$

11.03

 

$

8.72

 

 

 

$

10.68

 

Total Oil and Gas

 

$

12.94

 

$

13.34

 

$

13.45

 

$

14.18

 

$

13.50

 

 

$

13.36

 

$

12.10

 

$

11.15

 

 

 

$

12.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxes other than on income ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

4.96

 

$

4.76

 

$

4.36

 

$

3.86

 

$

4.48

 

 

$

3.14

 

$

3.30

 

$

2.36

 

 

 

$

2.92

 

Total Oil and Gas

 

$

2.83

 

$

2.66

 

$

2.42

 

$

1.96

 

$

2.45

 

 

$

1.63

 

$

1.85

 

$

1.20

 

 

 

$

1.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DD&A expense ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

17.46

 

$

18.13

 

$

18.63

 

$

18.81

 

$

18.26

 

 

$

17.12

 

$

17.82

 

$

18.24

 

 

 

$

17.73

 

Latin America

 

$

13.65

 

$

14.73

 

$

13.73

 

$

14.22

 

$

14.14

 

 

$

14.05

 

$

14.66

 

$

14.61

 

 

 

$

14.43

 

Middle East/North Africa

 

$

14.59

 

$

14.91

 

$

15.13

 

$

17.73

 

$

15.68

 

 

$

13.41

 

$

14.20

 

$

12.36

 

 

 

$

13.30

 

Total Oil and Gas

 

$

16.12

 

$

16.64

 

$

16.90

 

$

18.09

 

$

16.97

 

 

$

15.35

 

$

16.06

 

$

15.39

 

 

 

$

15.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

G&A and other operating expenses ($/BOE)

 

$

3.62

 

$

4.23

 

$

4.12

 

$

3.68

 

$

3.91

 

 

$

3.58

 

$

3.57

 

$

2.88

 

 

 

$

3.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration Expense ($ millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

10

 

$

14

 

$

11

 

$

35

 

$

70

 

 

$

5

 

$

6

 

$

3

 

 

 

$

14

 

Latin America

 

-

 

-

 

-

 

4

 

4

 

 

-

 

-

 

-

 

 

 

-

 

Middle East/North Africa

 

14

 

25

 

17

 

20

 

76

 

 

3

 

4

 

2

 

 

 

9

 

 

 

$

24

 

$

39

 

$

28

 

$

59

 

$

150

 

 

$

8

 

$

10

 

$

5

 

 

 

$

23

 

 

 

Schedule 10

 



 

 Occidental Petroleum Corporation

 Segment Core Income Pre-tax Variance Roll-forwards

 (Amounts in millions)

 

 

 

2014

 

 

 

2015

 

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

 

 

 

 

Qtr 1

 

Qtr 2

 

Qtr 3

 

Qtr 4

 

YTD

 

Quarter-over-Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior quarter core income

 

$

1,752

 

$

1,719

 

$

1,703

 

$

1,571

 

 

 

 

 

$

736

 

$

57

 

$

324

 

 

 

 

 

Sales price

 

27

 

13

 

(182

)

(845

)

 

 

 

 

(934

)

217

 

(261

)

 

 

 

 

Sales volume

 

(146

)

49

 

43

 

173

 

 

 

 

 

10

 

28

 

(14

)

 

 

 

 

Operating expenses

 

66

 

(34

)

(19

)

(100

)

 

 

 

 

101

 

30

 

45

 

 

 

 

 

DD&A rate

 

(30

)

(10

)

4

 

(14

)

 

 

 

 

123

 

(5

)

5

 

 

 

 

 

Exploration expense

 

1

 

(15

)

11

 

(37

)

 

 

 

 

52

 

(3

)

5

 

 

 

 

 

All others

 

49

 

(19

)

11

 

(12

)

 

 

 

 

(31

)

-

 

58

 

 

 

 

 

Current quarter core income

 

$

1,719

 

$

1,703

 

$

1,571

 

$

736

 

 

 

 

 

$

57

 

$

324

 

$

162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemical

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior quarter core income

 

$

128

 

$

136

 

$

133

 

$

140

 

 

 

 

 

$

160

 

$

139

 

$

136

 

 

 

 

 

Sales price

 

11

 

24

 

9

 

(30

)

 

 

 

 

(92

)

2

 

(42

)

 

 

 

 

Sales volume / mix

 

41

 

(2

)

(6

)

4

 

 

 

 

 

(26

)

16

 

(8

)

 

 

 

 

Operations / manufacturing

 

(39

)

(17

)

(1

)

56

 

 

 

 

 

89

 

(20

)

80

 

 

 

 

 

All others

 

(5

)

(8

)

5

 

(10

)

 

 

 

 

8

 

(1

)

8

 

 

 

 

 

Current quarter core income

 

$

136

 

$

133

 

$

140

 

$

160

 

 

 

 

 

$

139

 

$

136

 

$

174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midstream and Marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior quarter core income

 

$

106

 

$

96

 

$

130

 

$

155

 

 

 

 

 

$

168

 

$

(5

)

$

84

 

 

 

 

 

Marketing

 

(26

)

31

 

13

 

11

 

 

 

 

 

(73

)

59

 

(91

)

 

 

 

 

Gas plants

 

53

 

(6

)

-

 

(26

)

 

 

 

 

(14

)

1

 

(2

)

 

 

 

 

Pipelines

 

(51

)

17

 

7

 

27

 

 

 

 

 

(83

)

29

 

23

 

 

 

 

 

Power generation

 

17

 

(3

)

3

 

(9

)

 

 

 

 

(3

)

-

 

17

 

 

 

 

 

All others

 

(3

)

(5

)

2

 

10

 

 

 

 

 

-

 

-

 

-

 

 

 

 

 

Current quarter core income

 

$

96

 

$

130

 

$

155

 

$

168

 

 

 

 

 

$

(5

)

$

84

 

$

31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-over-Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year core income

 

$

1,542

 

$

1,751

 

$

1,973

 

$

1,752

 

 

 

 

 

$

1,719

 

$

1,703

 

$

1,571

 

 

 

$

4,993

 

Sales price

 

136

 

124

 

(291

)

(1,024

)

 

 

 

 

(1,923

)

(1,714

)

(1,768

)

 

 

(5,405

)

Sales volume

 

61

 

(96

)

(50

)

104

 

 

 

 

 

210

 

247

 

163

 

 

 

620

 

Operating expenses

 

6

 

(40

)

(36

)

(86

)

 

 

 

 

(51

)

6

 

83

 

 

 

38

 

DD&A rate

 

(34

)

(49

)

(41

)

4

 

 

 

 

 

102

 

84

 

87

 

 

 

273

 

Exploration expense

 

6

 

19

 

(1

)

(35

)

 

 

 

 

19

 

28

 

22

 

 

 

69

 

All others

 

2

 

(6

)

17

 

21

 

 

 

 

 

(19

)

(30

)

4

 

 

 

(45

)

Current quarter core income

 

$

1,719

 

$

1,703

 

$

1,571

 

$

736

 

 

 

 

 

$

57

 

$

324

 

$

162

 

 

 

$

543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemical

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year core income

 

$

159

 

$

144

 

$

181

 

$

128

 

 

 

 

 

$

136

 

$

133

 

$

140

 

 

 

$

409

 

Sales price

 

(31

)

(5

)

7

 

6

 

 

 

 

 

(88

)

(115

)

(181

)

 

 

(384

)

Sales volume / mix

 

43

 

29

 

9

 

21

 

 

 

 

 

(44

)

(29

)

1

 

 

 

(72

)

Operations / manufacturing

 

(19

)

(36

)

(65

)

13

 

 

 

 

 

145

 

146

 

213

 

 

 

504

 

All others

 

(16

)

1

 

8

 

(8

)

 

 

 

 

(10

)

1

 

1

 

 

 

(8

)

Current quarter core income

 

$

136

 

$

133

 

$

140

 

$

160

 

 

 

 

 

$

139

 

$

136

 

$

174

 

 

 

$

449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midstream and Marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year core income

 

$

183

 

$

123

 

$

125

 

$

106

 

 

 

 

 

$

96

 

$

130

 

$

155

 

 

 

$

381

 

Marketing

 

(99

)

(9

)

43

 

27

 

 

 

 

 

(21

)

7

 

(98

)

 

 

(112

)

Gas plants

 

-

 

9

 

7

 

22

 

 

 

 

 

(41

)

(33

)

(35

)

 

 

(109

)

Pipelines

 

6

 

6

 

(19

)

(7

)

 

 

 

 

(26

)

(15

)

6

 

 

 

(35

)

Power generation

 

8

 

5

 

3

 

7

 

 

 

 

 

(12

)

(11

)

4

 

 

 

(19

)

All others

 

(2

)

(4

)

(4

)

13

 

 

 

 

 

(1

)

6

 

(1

)

 

 

4

 

Current quarter core income

 

$

96

 

$

130

 

$

155

 

$

168

 

 

 

 

 

$

(5

)

$

84

 

$

31

 

 

 

$

110

 

 

 

Schedule 11

 


Occidental Petroleum (NYSE:OXY)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Occidental Petroleum Charts.
Occidental Petroleum (NYSE:OXY)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Occidental Petroleum Charts.