ITEM 1. FINANCIAL STATEMENTS
1
OSHKOSH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In millions, except per share amounts; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Nine Months Ended
June 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Net sales
|
$
|
1,747.5
|
|
|
$
|
1,612.3
|
|
|
$
|
4,523.8
|
|
|
$
|
4,519.8
|
|
Cost of sales
|
1,432.9
|
|
|
1,328.3
|
|
|
3,767.1
|
|
|
3,730.3
|
|
Gross income
|
314.6
|
|
|
284.0
|
|
|
756.7
|
|
|
789.5
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
Selling, general and administrative
|
154.7
|
|
|
134.2
|
|
|
448.7
|
|
|
437.5
|
|
Amortization of purchased intangibles
|
13.1
|
|
|
13.2
|
|
|
39.5
|
|
|
40.0
|
|
Total operating expenses
|
167.8
|
|
|
147.4
|
|
|
488.2
|
|
|
477.5
|
|
Operating income
|
146.8
|
|
|
136.6
|
|
|
268.5
|
|
|
312.0
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
Interest expense
|
(15.8
|
)
|
|
(13.2
|
)
|
|
(46.0
|
)
|
|
(56.4
|
)
|
Interest income
|
0.5
|
|
|
0.6
|
|
|
1.5
|
|
|
2.0
|
|
Miscellaneous, net
|
0.8
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
Income before income taxes and equity in earnings of unconsolidated affiliates
|
132.3
|
|
|
123.8
|
|
|
223.8
|
|
|
257.4
|
|
Provision for income taxes
|
48.4
|
|
|
34.8
|
|
|
70.4
|
|
|
80.5
|
|
Income before equity in earnings of unconsolidated affiliates
|
83.9
|
|
|
89.0
|
|
|
153.4
|
|
|
176.9
|
|
Equity in earnings of unconsolidated affiliates
|
0.3
|
|
|
0.9
|
|
|
1.5
|
|
|
2.3
|
|
Net income
|
$
|
84.2
|
|
|
$
|
89.9
|
|
|
$
|
154.9
|
|
|
$
|
179.2
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
Basic
|
$
|
1.15
|
|
|
$
|
1.15
|
|
|
$
|
2.11
|
|
|
$
|
2.28
|
|
Diluted
|
1.13
|
|
|
1.13
|
|
|
2.08
|
|
|
2.25
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share on Common Stock
|
$
|
0.19
|
|
|
$
|
0.17
|
|
|
$
|
0.57
|
|
|
$
|
0.51
|
|
The accompanying notes are an integral part of these financial statements
OSHKOSH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In millions; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Nine Months Ended
June 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Net income
|
$
|
84.2
|
|
|
$
|
89.9
|
|
|
$
|
154.9
|
|
|
$
|
179.2
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
Employee pension and postretirement benefits
|
0.6
|
|
|
0.7
|
|
|
1.5
|
|
|
1.0
|
|
Currency translation adjustments
|
(12.6
|
)
|
|
13.2
|
|
|
(4.9
|
)
|
|
(62.8
|
)
|
Change in fair value of derivative instruments
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
Total other comprehensive income (loss), net of tax
|
(12.1
|
)
|
|
13.8
|
|
|
(3.5
|
)
|
|
(61.9
|
)
|
Comprehensive income
|
$
|
72.1
|
|
|
$
|
103.7
|
|
|
$
|
151.4
|
|
|
$
|
117.3
|
|
The accompanying notes are an integral part of these financial statements
1
OSHKOSH CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions, except share and per share amounts; unaudited)
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
September 30,
|
|
2016
|
|
2015
|
Assets
|
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
$
|
45.5
|
|
|
$
|
42.9
|
|
Receivables, net
|
1,198.4
|
|
|
964.6
|
|
Inventories, net
|
1,254.9
|
|
|
1,301.7
|
|
Deferred income taxes, net
|
55.1
|
|
|
52.2
|
|
Prepaid income taxes
|
23.4
|
|
|
22.8
|
|
Other current assets
|
67.1
|
|
|
45.1
|
|
Total current assets
|
2,644.4
|
|
|
2,429.3
|
|
Investment in unconsolidated affiliates
|
15.2
|
|
|
16.2
|
|
Property, plant and equipment, net
|
479.1
|
|
|
475.8
|
|
Goodwill
|
1,001.0
|
|
|
1,001.1
|
|
Purchased intangible assets, net
|
566.7
|
|
|
606.7
|
|
Other long-term assets
|
86.3
|
|
|
83.9
|
|
Total assets
|
$
|
4,792.7
|
|
|
$
|
4,613.0
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
Current liabilities:
|
|
|
|
Revolving credit facilities and current maturities of long-term debt
|
$
|
127.0
|
|
|
$
|
83.5
|
|
Accounts payable
|
565.1
|
|
|
552.8
|
|
Customer advances
|
492.9
|
|
|
440.2
|
|
Payroll-related obligations
|
138.5
|
|
|
116.6
|
|
Other current liabilities
|
293.9
|
|
|
265.0
|
|
Total current liabilities
|
1,617.4
|
|
|
1,458.1
|
|
Long-term debt, less current maturities
|
840.0
|
|
|
855.0
|
|
Deferred income taxes, net
|
92.9
|
|
|
91.7
|
|
Other long-term liabilities
|
298.0
|
|
|
297.1
|
|
Commitments and contingencies
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
Preferred Stock ($.01 par value; 2,000,000 shares authorized; none issued and outstanding)
|
—
|
|
|
—
|
|
Common Stock ($.01 par value; 300,000,000 shares authorized; 92,101,465 shares issued)
|
0.9
|
|
|
0.9
|
|
Additional paid-in capital
|
782.8
|
|
|
771.5
|
|
Retained earnings
|
2,129.5
|
|
|
2,016.5
|
|
Accumulated other comprehensive loss
|
(147.9
|
)
|
|
(144.4
|
)
|
Common Stock in treasury, at cost (18,663,358 and 16,647,031 shares, respectively)
|
(820.9
|
)
|
|
(733.4
|
)
|
Total shareholders’ equity
|
1,944.4
|
|
|
1,911.1
|
|
Total liabilities and shareholders' equity
|
$
|
4,792.7
|
|
|
$
|
4,613.0
|
|
The accompanying notes are an integral part of these financial statements
OSHKOSH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In millions, except per share amounts; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Common
Stock in
Treasury
at Cost
|
|
Total
|
Balance at September 30, 2014
|
$
|
0.9
|
|
|
$
|
758.0
|
|
|
$
|
1,840.1
|
|
|
$
|
(69.2
|
)
|
|
$
|
(544.8
|
)
|
|
$
|
1,985.0
|
|
Net income
|
—
|
|
|
—
|
|
|
179.2
|
|
|
—
|
|
|
—
|
|
|
179.2
|
|
Employee pension and postretirement benefits, net
of tax of $0.4
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
Currency translation adjustments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(62.8
|
)
|
|
—
|
|
|
(62.8
|
)
|
Cash dividends ($0.51 per share)
|
—
|
|
|
—
|
|
|
(40.0
|
)
|
|
—
|
|
|
—
|
|
|
(40.0
|
)
|
Repurchases of Common Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88.1
|
)
|
|
(88.1
|
)
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.3
|
|
|
7.3
|
|
Stock-based compensation expense
|
—
|
|
|
16.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.4
|
|
Excess tax benefit from stock-based compensation
|
—
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
Payment of earned performance shares
|
—
|
|
|
(7.4
|
)
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|
—
|
|
Shares tendered for taxes on stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.9
|
)
|
|
(4.9
|
)
|
Derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
Other
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
0.4
|
|
Balance at June 30, 2015
|
$
|
0.9
|
|
|
$
|
770.8
|
|
|
$
|
1,979.3
|
|
|
$
|
(131.1
|
)
|
|
$
|
(622.3
|
)
|
|
$
|
1,997.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Common
Stock in
Treasury
at Cost
|
|
Total
|
Balance at September 30, 2015
|
$
|
0.9
|
|
|
$
|
771.5
|
|
|
$
|
2,016.5
|
|
|
$
|
(144.4
|
)
|
|
$
|
(733.4
|
)
|
|
$
|
1,911.1
|
|
Net income
|
—
|
|
|
—
|
|
|
154.9
|
|
|
—
|
|
|
—
|
|
|
154.9
|
|
Employee pension and postretirement benefits, net
of tax of $0.8
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
Currency translation adjustments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.9
|
)
|
|
—
|
|
|
(4.9
|
)
|
Cash dividends ($0.57 per share)
|
—
|
|
|
—
|
|
|
(41.9
|
)
|
|
—
|
|
|
—
|
|
|
(41.9
|
)
|
Repurchases of Common Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100.1
|
)
|
|
(100.1
|
)
|
Exercise of stock options
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
10.6
|
|
|
8.8
|
|
Stock-based compensation expense
|
—
|
|
|
16.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.0
|
|
Excess tax benefit from stock-based compensation
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
Payment of earned performance shares
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
Shares tendered for taxes on stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
(1.6
|
)
|
Derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
Other
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
0.3
|
|
Balance at June 30, 2016
|
$
|
0.9
|
|
|
$
|
782.8
|
|
|
$
|
2,129.5
|
|
|
$
|
(147.9
|
)
|
|
$
|
(820.9
|
)
|
|
$
|
1,944.4
|
|
The accompanying notes are an integral part of these financial statements
OSHKOSH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions; unaudited)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
June 30,
|
|
2016
|
|
2015
|
Operating activities:
|
|
|
|
|
|
Net income
|
$
|
154.9
|
|
|
$
|
179.2
|
|
Depreciation and amortization
|
95.9
|
|
|
94.1
|
|
Stock-based compensation expense
|
16.0
|
|
|
16.4
|
|
Deferred income taxes
|
(4.5
|
)
|
|
(7.1
|
)
|
Foreign currency transaction losses
|
0.1
|
|
|
7.9
|
|
Gain on sale of assets
|
(7.6
|
)
|
|
(8.6
|
)
|
Other non-cash adjustments
|
0.7
|
|
|
14.5
|
|
Changes in operating assets and liabilities
|
(93.6
|
)
|
|
(333.0
|
)
|
Net cash provided (used) by operating activities
|
161.9
|
|
|
(36.6
|
)
|
|
|
|
|
Investing activities:
|
|
|
|
Additions to property, plant and equipment
|
(62.3
|
)
|
|
(100.0
|
)
|
Additions to equipment held for rental
|
(30.9
|
)
|
|
(19.8
|
)
|
Acquisition of business, net of cash acquired
|
—
|
|
|
(8.8
|
)
|
Proceeds from sale of equipment held for rental
|
33.7
|
|
|
25.5
|
|
Other investing activities
|
(1.5
|
)
|
|
(0.7
|
)
|
Net cash used by investing activities
|
(61.0
|
)
|
|
(103.8
|
)
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
Net decrease in short-term debt
|
(16.5
|
)
|
|
—
|
|
Proceeds from issuance of debt (original maturities greater than three months)
|
323.5
|
|
|
345.0
|
|
Repayment of debt (original maturities greater than three months)
|
(278.5
|
)
|
|
(340.0
|
)
|
Repurchases of Common Stock
|
(100.1
|
)
|
|
(88.1
|
)
|
Dividends paid
|
(41.9
|
)
|
|
(40.0
|
)
|
Debt issuance costs
|
—
|
|
|
(15.5
|
)
|
Proceeds from exercise of stock options
|
8.8
|
|
|
7.3
|
|
Excess tax benefit from stock-based compensation
|
1.3
|
|
|
4.3
|
|
Net cash used by financing activities
|
(103.4
|
)
|
|
(127.0
|
)
|
|
|
|
|
Effect of exchange rate changes on cash
|
5.1
|
|
|
(0.2
|
)
|
Increase (decrease) in cash and cash equivalents
|
2.6
|
|
|
(267.6
|
)
|
Cash and cash equivalents at beginning of period
|
42.9
|
|
|
313.8
|
|
Cash and cash equivalents at end of period
|
$
|
45.5
|
|
|
$
|
46.2
|
|
|
|
|
|
Supplemental disclosures:
|
|
|
|
Cash paid for interest
|
$
|
34.4
|
|
|
$
|
31.9
|
|
Cash paid for income taxes
|
65.6
|
|
|
60.5
|
|
The accompanying notes are an integral part of these financial statements
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
In the opinion of management, the accompanying unaudited Condensed Consolidated Financial Statements contain all adjustments (which include normal recurring adjustments, unless otherwise noted) necessary to present fairly the financial position, results of operations and cash flows for the periods presented. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States ("U.S. GAAP") have been condensed or omitted pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. These Condensed Consolidated Financial Statements should be read in conjunction with the audited financial statements and notes thereto included in the Annual Report on Form 10-K of Oshkosh Corporation for the year ended September 30, 2015. The interim results are not necessarily indicative of results for the full year. “Oshkosh” refers to Oshkosh Corporation not including its subsidiaries and “the Company” refers to Oshkosh Corporation and its subsidiaries. Certain reclassifications have been made to the fiscal 2015 financial statements to conform to the fiscal 2016 presentation.
2. New Accounting Standards
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2014-09,
Revenue from Contracts with Customers (Topic 606)
, which clarifies the principles for recognizing revenue. This guidance requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09, as amended by ASU 2015-14,
Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date,
ASU 2016-08,
Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations,
ASU 2016-10,
Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing,
and
ASU 2016-12,
Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients,
becomes effective for fiscal years and interim periods beginning after December 15, 2017, with adoption permitted one year earlier. The Company is currently evaluating the impact of ASU 2014-09 on the Company’s financial statements and has not yet determined its method of adoption.
In April 2015, the FASB issued ASU 2015-03,
Interest - Imputation of Interest (Topic 835-30), Simplifying the Presentation of Debt Issuance Costs
. ASU 2015-03 is part of the FASB’s initiative to simplify accounting standards. The guidance requires an entity to recognize debt issuance costs related to a debt liability as a direct deduction from the carrying amount of the debt liability in the balance sheet, thereby increasing the effective rate of interest, as opposed to a deferred cost. The Company will be required to adopt ASU 2015-03 as of October 1, 2016. The Company does not expect the adoption of ASU 2015-03 to have a material impact on the Company's financial statements.
In July 2015, the FASB issued ASU 2015-11,
Inventory (Topic 330), Simplifying the Measurement of Inventory
. ASU 2015-11 is part of the FASB’s initiative to simplify accounting standards. The guidance requires an entity to recognize inventory within the scope of the standard at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. The Company will be required to adopt ASU 2015-11 as of October 1, 2017. The Company is currently evaluating the impact of ASU 2015-11 on the Company’s financial statements.
In November 2015, the FASB issued ASU 2015-17,
Income Taxes (Topic 740), Balance Sheet Classification of Deferred Taxes.
ASU 2015-17 is part of the FASB's initiative to reduce complexity of financial statements. The guidance removes the requirement to separate and classify deferred income tax liabilities and assets into current and noncurrent amounts and requires an entity to classify all deferred tax liabilities and assets as noncurrent. The Company will be required to adopt ASU 2015-17 as of October 1, 2017. The Company does not expect the adoption of ASU 2015-17 to have a material impact on the Company's financial statements.
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842),
which is expected to increase transparency and comparability among organizations
.
The standard requires lessees to reflect most leases on their balance sheet as lease liabilities with a corresponding right-of-use asset, while leaving presentation of lease expense in the statement of comprehensive income largely unchanged. The standard also eliminates the real-estate specific provisions that exist under current U.S. GAAP and modifies the classification criteria and accounting lessors must apply to sales-type and direct financing leases. The standard is effective for fiscal years and interim periods beginning after December 15, 2018, and early adoption is permitted. The Company is currently evaluating the impact of ASU 2016-02 on the Company's financial statements.
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
In March 2016, the FASB issued ASU 2016-09,
Compensation - Stock Compensation (Topic 718), Improvements to Employee Share-Based Payment Accounting.
ASU 2016-09 is part of the FASB’s initiative to simplify accounting standards. The standard requires that all tax effects of share-based payments at settlement (or expiration) be recorded in the income statement at the time the tax effects arise. The standard also clarifies that cash flows resulting from share-based payments be reported as operating activities within the statement of cash flows, permits employers to withhold shares upon settlement of an award to satisfy an employee's tax liability up to the employee's maximum individual tax rate in the relevant jurisdiction without resulting in liability classification of the award and permits entities to make an accounting policy election to estimate or use actual forfeitures when recognizing the expense of share-based compensation. The Company will be required to adopt ASU 2016-09 as of October 1, 2017. The Company is currently evaluating the impact of ASU 2016-09 on the Company's financial statements.
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments - Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments
. The standard requires a change in the measurement approach for credit losses on financial assets measured on an amortized cost basis from an incurred loss method to an expected loss method, thereby eliminating the requirement that a credit loss be considered probable to impact the valuation of a financial asset measured on an amortized cost basis. The standard requires the measurement of expected credit losses to be based on relevant information about past events, including historical experience, current conditions, and a reasonable and supportable forecast that affects the collectibility of the related financial asset.The Company will be required to adopt ASU 2016-13 as of October 1, 2020. The Company is currently evaluating the impact of ASU 2016-13 on the Company's financial statements.
3. Receivables
Receivables consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
September 30,
|
|
2016
|
|
2015
|
U.S. government:
|
|
|
|
Amounts billed
|
$
|
55.8
|
|
|
$
|
63.1
|
|
Costs and profits not billed
|
33.7
|
|
|
66.8
|
|
|
89.5
|
|
|
129.9
|
|
Other trade receivables
|
1,075.6
|
|
|
782.3
|
|
Finance receivables
|
6.9
|
|
|
7.4
|
|
Notes receivable
|
37.2
|
|
|
29.6
|
|
Other receivables
|
39.1
|
|
|
57.7
|
|
|
1,248.3
|
|
|
1,006.9
|
|
Less allowance for doubtful accounts
|
(22.7
|
)
|
|
(20.3
|
)
|
|
$
|
1,225.6
|
|
|
$
|
986.6
|
|
Classification of receivables in the Condensed Consolidated Balance Sheets consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
September 30,
|
|
2016
|
|
2015
|
Current receivables
|
$
|
1,198.4
|
|
|
$
|
964.6
|
|
Long-term receivables (included in Other long-term assets)
|
27.2
|
|
|
22.0
|
|
|
$
|
1,225.6
|
|
|
$
|
986.6
|
|
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Finance and notes receivable aging and accrual status consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance Receivables
|
|
Notes Receivable
|
|
June 30,
2016
|
|
September 30, 2015
|
|
June 30,
2016
|
|
September 30, 2015
|
Aging of receivables that are past due:
|
|
|
|
|
|
|
|
Greater than 30 days and less than 60 days
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Greater than 60 days and less than 90 days
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Greater than 90 days
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Receivables on nonaccrual status
|
1.1
|
|
|
1.1
|
|
|
26.4
|
|
|
22.9
|
|
Receivables past due 90 days or more and still accruing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Receivables subject to general reserves
|
2.9
|
|
|
6.2
|
|
|
—
|
|
|
—
|
|
Allowance for doubtful accounts
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
Receivables subject to specific reserves
|
4.0
|
|
|
1.2
|
|
|
37.2
|
|
|
29.6
|
|
Allowance for doubtful accounts
|
(0.7
|
)
|
|
—
|
|
|
(13.0
|
)
|
|
(12.7
|
)
|
Finance Receivables:
Finance receivables represent sales-type leases resulting from the sale of the Company's products and the purchase of finance receivables from lenders pursuant to customer defaults under program agreements with finance companies. Finance receivables originated by the Company generally include a residual value component. Residual values are determined based on the expectation that the underlying equipment will have a minimum fair market value at the end of the lease term. This residual value accrues to the Company at the end of the lease. The Company uses its experience and knowledge as an original equipment manufacturer and participant in end markets for the related products along with third-party studies to estimate residual values. The Company monitors these values for impairment on a periodic basis and reflects any resulting reductions in value in current earnings.
Delinquency is the primary indicator of credit quality of finance receivables. The Company maintains a general allowance for finance receivables considered doubtful of future collection based upon historical experience. Additional allowances are established based upon the Company’s perception of the quality of the finance receivables, including the length of time the receivables are past due, past experience of collectibility and underlying economic conditions. In circumstances where the Company believes collectibility is no longer reasonably assured, a specific allowance is recorded to reduce the net recognized receivable to the amount reasonably expected to be collected. Finance receivables are written off if management determines that the specific borrower does not have the ability to repay the loan amounts due in full. The terms of the finance agreements generally give the Company the ability to take possession of the underlying collateral. The Company may incur losses in excess of recorded allowances if the financial condition of its customers were to deteriorate or the full amount of any anticipated proceeds from the sale of the collateral supporting its customers’ financial obligations is not realized.
Notes Receivable:
Notes receivable include amounts related to refinancing of trade accounts and finance receivables. As of
June 30, 2016
, approximately
87%
of the notes receivable balance outstanding was due from
four
parties. The Company routinely evaluates the creditworthiness of its customers and establishes reserves where the Company believes collectibility is no longer reasonably assured. Certain notes receivable are collateralized by a security interest in the underlying assets and/or other assets owned by the debtor. The Company may incur losses in excess of recorded allowances if the financial condition of its customers were to deteriorate or the full amount of any anticipated proceeds from the sale of the collateral supporting its customers' financial obligations is not realized.
Quality of Finance and Notes Receivable:
The Company does not accrue interest income on finance and notes receivable in circumstances where the Company believes collectibility is no longer reasonably assured. Any cash payments received on nonaccrual finance and notes receivable are applied first to the principal balances. The Company does not resume accrual of interest income until the customer has shown that it is capable of meeting its financial obligations by making timely payments over a sustained period of time. The Company determines past due or delinquency status based upon the due date of the receivable.
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Receivables subject to specific reserves also include loans that the Company has modified in troubled debt restructurings as a concession to customers experiencing financial difficulty. To minimize the economic loss, the Company may modify certain finance and notes receivable. Modifications generally consist of restructured payment terms and time frames in which no payments are required. At
June 30, 2016
, restructured finance and notes receivables were
$0.4 million
and
$14.4 million
, respectively. Losses on troubled debt restructurings were not significant during the
three and nine
months ended
June 30, 2016
and
2015
, respectively.
Changes in the Company’s allowance for doubtful accounts by type of receivable were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2015
|
|
Finance
|
|
Notes
|
|
Trade and Other
|
|
Total
|
|
Finance
|
|
Notes
|
|
Trade and Other
|
|
Total
|
Allowance for doubtful accounts at beginning of period
|
$
|
0.4
|
|
|
$
|
13.2
|
|
|
$
|
8.3
|
|
|
$
|
21.9
|
|
|
$
|
—
|
|
|
$
|
12.1
|
|
|
$
|
9.1
|
|
|
$
|
21.2
|
|
Provision for doubtful accounts, net of recoveries
|
0.4
|
|
|
0.1
|
|
|
0.6
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
Charge-off of accounts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.7
|
)
|
|
(1.7
|
)
|
Foreign currency translation
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
Allowance for doubtful accounts at end of period
|
$
|
0.8
|
|
|
$
|
13.0
|
|
|
$
|
8.9
|
|
|
$
|
22.7
|
|
|
$
|
—
|
|
|
$
|
12.5
|
|
|
$
|
7.6
|
|
|
$
|
20.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended June 30, 2016
|
|
Nine Months Ended June 30, 2015
|
|
Finance
|
|
Notes
|
|
Trade and Other
|
|
Total
|
|
Finance
|
|
Notes
|
|
Trade and Other
|
|
Total
|
Allowance for doubtful accounts at beginning of period
|
$
|
0.1
|
|
|
$
|
12.7
|
|
|
$
|
7.5
|
|
|
$
|
20.3
|
|
|
$
|
—
|
|
|
$
|
13.6
|
|
|
$
|
8.2
|
|
|
$
|
21.8
|
|
Provision for doubtful accounts, net of recoveries
|
0.7
|
|
|
0.4
|
|
|
1.8
|
|
|
2.9
|
|
|
—
|
|
|
0.1
|
|
|
1.4
|
|
|
1.5
|
|
Charge-off of accounts
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
(1.9
|
)
|
Foreign currency translation
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
(0.1
|
)
|
|
(1.3
|
)
|
Allowance for doubtful accounts at end of period
|
$
|
0.8
|
|
|
$
|
13.0
|
|
|
$
|
8.9
|
|
|
$
|
22.7
|
|
|
$
|
—
|
|
|
$
|
12.5
|
|
|
$
|
7.6
|
|
|
$
|
20.1
|
|
4. Inventories
Inventories consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
September 30,
|
|
2016
|
|
2015
|
Raw materials
|
$
|
514.8
|
|
|
$
|
532.1
|
|
Partially finished products
|
353.1
|
|
|
266.3
|
|
Finished products
|
485.8
|
|
|
594.4
|
|
Inventories at FIFO cost
|
1,353.7
|
|
|
1,392.8
|
|
Less: Progress/performance-based payments on U.S. government contracts
|
(19.6
|
)
|
|
(12.9
|
)
|
Excess of FIFO cost over LIFO cost
|
(79.2
|
)
|
|
(78.2
|
)
|
|
$
|
1,254.9
|
|
|
$
|
1,301.7
|
|
Title to all inventories related to U.S. government contracts, which provide for progress or performance-based payments, vests with the U.S. government to the extent of unliquidated progress or performance-based payments.
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
5. Investments in Unconsolidated Affiliates
Investments in unconsolidated affiliates are accounted for under the equity method and consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
September 30,
|
|
2016
|
|
2015
|
Mezcladoras (Mexico)
|
$
|
10.1
|
|
|
$
|
10.6
|
|
RiRent (The Netherlands)
|
5.1
|
|
|
5.8
|
|
Other investments in unconsolidated affiliates
|
—
|
|
|
(0.2
|
)
|
|
$
|
15.2
|
|
|
$
|
16.2
|
|
Recorded investments generally represent the Company’s maximum exposure to loss as a result of the Company’s ownership interest. Earnings or losses are reflected in “Equity in earnings of unconsolidated affiliates” in the Condensed Consolidated Statements of Income.
The Company and an unaffiliated third party are joint venture partners in Mezcladoras Y Trailers de Mexico, S.A. de C.V. (“Mezcladoras”). Mezcladoras is a manufacturer and distributor of industrial and commercial machinery with primary operations in Mexico. The Company recognized sales to Mezcladoras of
$4.1 million
and
$7.6 million
during the
nine
months ended
June 30, 2016
and
2015
, respectively. The Company recognizes income on sales to Mezcladoras at the time of shipment in proportion to the outside third-party interest in Mezcladoras and recognizes the remaining income upon the joint venture's sale of inventory to an unaffiliated customer. The Company earns a service fee for certain operational support services provided to Mezcladoras. The Company recognized service fees of
$1.0 million
and
$0.9 million
for the
nine
months ended
June 30, 2016
and
2015
, respectively. The Company received dividends of
$1.2 million
from Mezcladoras during the nine months ended
June 30, 2016
. Mezcladoras did not distribute a dividend in the nine months ended
June 30, 2015
.
The Company and an unaffiliated third party are joint venture partners in RiRent Europe BV (“RiRent”). RiRent maintains a fleet of access equipment for short-term lease to rental companies throughout most of Europe. The re-rental fleet provides rental companies with equipment to support requirements on short notice. RiRent does not provide services directly to end users. The Company and its joint venture partner are in the process of winding down RiRent. To the extent that RiRent has existing outstanding contracts, those contracts will continue to be maintained. The Company received dividends of
€0.9 million
(
$1.0 million
) and
€4.5 million
(
$5.3 million
) from RiRent during the nine months ended
June 30, 2016
and 2015, respectively.
6. Property, Plant and Equipment
Property, plant and equipment consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
September 30,
|
|
2016
|
|
2015
|
Land and land improvements
|
$
|
57.3
|
|
|
$
|
57.5
|
|
Buildings
|
277.6
|
|
|
274.8
|
|
Machinery and equipment
|
728.1
|
|
|
681.1
|
|
Equipment on operating lease to others
|
42.4
|
|
|
42.2
|
|
Construction in progress
|
28.9
|
|
|
38.1
|
|
|
1,134.3
|
|
|
1,093.7
|
|
Less accumulated depreciation
|
(655.2
|
)
|
|
(617.9
|
)
|
|
$
|
479.1
|
|
|
$
|
475.8
|
|
Depreciation expense was
$18.4 million
and
$16.1 million
for the three months ended
June 30, 2016
and
2015
, respectively. Depreciation expense was
$54.2 million
and
$48.4 million
for the
nine
months ended
June 30, 2016
and
2015
, respectively. Capitalized interest was insignificant for all reported periods.
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Equipment on operating lease to others represents the cost of equipment shipped to customers for whom the Company has guaranteed the residual value and equipment on short-term leases. These transactions are accounted for as operating leases with the related assets capitalized and depreciated over their estimated economic lives of
five
to
ten
years. Cost less accumulated depreciation for equipment on operating lease at
June 30, 2016
and
September 30, 2015
was
$34.4 million
and
$33.9 million
, respectively.
7. Goodwill and Purchased Intangible Assets
Goodwill and other indefinite-lived intangible assets are not amortized, but are reviewed for impairment annually or more frequently if potential interim indicators exist that could result in impairment. The Company performs its annual impairment test in the fourth quarter of its fiscal year.
The following table presents changes in goodwill during the
nine
months ended
June 30, 2016
(in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Access
Equipment
|
|
Fire &
Emergency
|
|
Commercial
|
|
Total
|
Net goodwill at September 30, 2015
|
$
|
874.2
|
|
|
$
|
106.1
|
|
|
$
|
20.8
|
|
|
$
|
1,001.1
|
|
Foreign currency translation
|
(0.2
|
)
|
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
Net goodwill at June 30, 2016
|
$
|
874.0
|
|
|
$
|
106.1
|
|
|
$
|
20.9
|
|
|
$
|
1,001.0
|
|
The following table presents details of the Company’s goodwill allocated to the reportable segments (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
September 30, 2015
|
|
Gross
|
|
Accumulated
Impairment
|
|
Net
|
|
Gross
|
|
Accumulated
Impairment
|
|
Net
|
Access equipment
|
$
|
1,806.1
|
|
|
$
|
(932.1
|
)
|
|
$
|
874.0
|
|
|
$
|
1,806.3
|
|
|
$
|
(932.1
|
)
|
|
$
|
874.2
|
|
Fire & emergency
|
108.1
|
|
|
(2.0
|
)
|
|
106.1
|
|
|
108.1
|
|
|
(2.0
|
)
|
|
106.1
|
|
Commercial
|
196.8
|
|
|
(175.9
|
)
|
|
20.9
|
|
|
196.7
|
|
|
(175.9
|
)
|
|
20.8
|
|
|
$
|
2,111.0
|
|
|
$
|
(1,110.0
|
)
|
|
$
|
1,001.0
|
|
|
$
|
2,111.1
|
|
|
$
|
(1,110.0
|
)
|
|
$
|
1,001.1
|
|
Details of the Company’s total purchased intangible assets are as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
Weighted-
Average
Life (in years)
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
Amortizable intangible assets:
|
|
|
|
|
|
|
|
Distribution network
|
39.1
|
|
$
|
55.4
|
|
|
$
|
(27.7
|
)
|
|
$
|
27.7
|
|
Non-compete
|
10.5
|
|
56.3
|
|
|
(56.3
|
)
|
|
—
|
|
Technology-related
|
11.9
|
|
104.7
|
|
|
(89.5
|
)
|
|
15.2
|
|
Customer relationships
|
12.8
|
|
549.8
|
|
|
(415.7
|
)
|
|
134.1
|
|
Other
|
16.3
|
|
16.5
|
|
|
(14.6
|
)
|
|
1.9
|
|
|
14.5
|
|
782.7
|
|
|
(603.8
|
)
|
|
178.9
|
|
Non-amortizable trade names
|
|
|
387.8
|
|
|
—
|
|
|
387.8
|
|
|
|
|
$
|
1,170.5
|
|
|
$
|
(603.8
|
)
|
|
$
|
566.7
|
|
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015
|
|
Weighted-
Average
Life (in years)
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
Amortizable intangible assets:
|
|
|
|
|
|
|
|
Distribution network
|
39.1
|
|
$
|
55.4
|
|
|
$
|
(26.6
|
)
|
|
$
|
28.8
|
|
Non-compete
|
10.5
|
|
56.4
|
|
|
(56.3
|
)
|
|
0.1
|
|
Technology-related
|
11.9
|
|
104.8
|
|
|
(83.3
|
)
|
|
21.5
|
|
Customer relationships
|
12.8
|
|
550.3
|
|
|
(384.0
|
)
|
|
166.3
|
|
Other
|
16.5
|
|
16.5
|
|
|
(14.3
|
)
|
|
2.2
|
|
|
14.5
|
|
783.4
|
|
|
(564.5
|
)
|
|
218.9
|
|
Non-amortizable trade names
|
|
|
387.8
|
|
|
—
|
|
|
387.8
|
|
|
|
|
$
|
1,171.2
|
|
|
$
|
(564.5
|
)
|
|
$
|
606.7
|
|
The estimated future amortization expense of purchased intangible assets for the remainder of fiscal
2016
and the five years succeeding
September 30, 2016
are as follows:
2016
(remaining three months) -
$13.1 million
;
2017
-
$45.8 million
;
2018
-
$38.3 million
;
2019
-
$36.9 million
;
2020
-
$11.0 million
and
2021
-
$5.3 million
.
8. Credit Agreements
The Company was obligated under the following debt instruments (in millions):
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
September 30,
|
|
2016
|
|
2015
|
Senior Secured Term Loan
|
$
|
360.0
|
|
|
$
|
375.0
|
|
5.375% Senior Notes due March 2022
|
250.0
|
|
|
250.0
|
|
5.375% Senior Notes due March 2025
|
250.0
|
|
|
250.0
|
|
|
860.0
|
|
|
875.0
|
|
Less current maturities
|
(20.0
|
)
|
|
(20.0
|
)
|
|
$
|
840.0
|
|
|
$
|
855.0
|
|
|
|
|
|
Revolving Credit Facility
|
$
|
107.0
|
|
|
$
|
63.5
|
|
Current maturities of long-term debt
|
20.0
|
|
|
20.0
|
|
|
$
|
127.0
|
|
|
$
|
83.5
|
|
In March 2014, the Company entered into an Amended and Restated Credit Agreement with various lenders (the “Credit Agreement”). The Credit Agreement provides for (i) a revolving credit facility (“Revolving Credit Facility”) that matures in March 2019 with an initial maximum aggregate amount of availability of
$600 million
and (ii) a
$400 million
term loan (“Term Loan”) due in quarterly principal installments of
$5.0 million
with a balloon payment of
$310.0 million
due at maturity in March 2019. In January 2015, the Company entered into an agreement with lenders under the Credit Agreement that increased the Revolving Credit Facility to an aggregate maximum amount of
$850 million
. At
June 30, 2016
, borrowings under the Revolving Credit Facility of
$107.0 million
and outstanding letters of credit of
$111.8 million
reduced available capacity under the Revolving Credit Facility to
$631.2 million
.
The Company’s obligations under the Credit Agreement are guaranteed by certain of its domestic subsidiaries, and the Company will guarantee the obligations of certain of its subsidiaries under the Credit Agreement. Subject to certain exceptions, the Credit Agreement is collateralized by (i) a first-priority perfected lien and security interests in substantially all of the personal property of the Company, each material subsidiary of the Company and each subsidiary guarantor, (ii) mortgages upon certain real property of the Company and certain of its domestic subsidiaries and (iii) a pledge of the equity of each material subsidiary of the Company.
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Under the Credit Agreement, the Company must pay (i) an unused commitment fee ranging from
0.225%
to
0.35%
per annum of the average daily unused portion of the aggregate revolving credit commitments under the Credit Agreement and (ii) a fee ranging from
0.625%
to
2.00%
per annum of the maximum amount available to be drawn for each letter of credit issued and outstanding under the Credit Agreement.
Borrowings under the Credit Agreement bear interest at a variable rate equal to (i)
LIBOR plus a specified margin
, which may be adjusted upward or downward depending on whether certain criteria are satisfied, or (ii) for dollar-denominated loans only, the base rate (which is the highest of (a) the administrative agent’s prime rate, (b) the
federal funds rate
plus
0.50%
or (c) the sum of
1%
plus
one-month LIBOR
) plus a specified margin, which may be adjusted upward or downward depending on whether certain criteria are satisfied. At
June 30, 2016
, the interest spread on the Revolving Credit Facility and Term Loan was 150 basis points. The weighted-average interest rate on borrowings outstanding under the Revolving Credit Facility and Term Loan were
1.95%
and
1.96%
at
June 30, 2016
, respectively.
The Credit Agreement contains various restrictions and covenants, including requirements that the Company maintain certain financial ratios at prescribed levels and restrictions, subject to certain exceptions, on the ability of the Company and certain of its subsidiaries to consolidate or merge, create liens, incur additional indebtedness, dispose of assets, consummate acquisitions and make investments in joint ventures and foreign subsidiaries.
The Credit Agreement contains the following financial covenants:
|
|
•
|
Leverage Ratio: A maximum leverage ratio (defined as, with certain adjustments, the ratio of the Company’s consolidated indebtedness to consolidated net income before interest, taxes, depreciation, amortization, non-cash charges and certain other items (“EBITDA”)) as of the last day of any fiscal quarter of
4.50
to
1.00
.
|
|
|
•
|
Interest Coverage Ratio: A minimum interest coverage ratio (defined as, with certain adjustments, the ratio of the Company’s consolidated EBITDA to the Company’s consolidated cash interest expense) as of the last day of any fiscal quarter of
2.50
to
1.00
.
|
|
|
•
|
Senior Secured Leverage Ratio: A maximum senior secured leverage ratio (defined as, with certain adjustments, the ratio of the Company’s consolidated secured indebtedness to the Company’s consolidated EBITDA) of
3.00
to
1.00
.
|
With certain exceptions, the Company may elect to have the collateral pledged in connection with the Credit Agreement released during any period that the Company maintains an investment grade corporate family rating from either Standard & Poor’s Ratings Group or Moody’s Investor Service Inc. During any such period when the collateral has been released, the Company’s leverage ratio as of the last day of any fiscal quarter must not be greater than
3.75
to
1.00
, and the Company would not be subject to any additional requirement to limit its senior secured leverage ratio.
The Company was in compliance with the financial covenants contained in the Credit Agreement as of
June 30, 2016
.
Additionally, with certain exceptions, the Credit Agreement limits the ability of the Company to pay dividends and other distributions, including repurchases of shares of its Common Stock. However, so long as no event of default exists under the Credit Agreement or would result from such payment, the Company may pay dividends and other distributions after March 3, 2010 in an aggregate amount not exceeding the sum of:
|
|
i.
|
50%
of the consolidated net income of the Company and its subsidiaries (or if such consolidated net income is a deficit, minus
100%
of such deficit), accrued on a cumulative basis during the period beginning on January 1, 2010 and ending on the last day of the fiscal quarter immediately preceding the date of the applicable proposed dividend or distribution; and
|
|
|
ii.
|
100%
of the aggregate net proceeds received by the Company subsequent to March 3, 2010 either as a contribution to its common equity capital or from the issuance and sale of its Common Stock.
|
In February 2014, the Company issued
$250.0 million
of 5.375% unsecured senior notes due March 1, 2022 (the “2022 Senior Notes”). In March 2015, the Company issued
$250.0 million
of 5.375% unsecured senior notes due March 1, 2025 (the “2025 Senior Notes”). The proceeds of both note issuances were used to repay existing outstanding notes of the Company. The Company has the option to redeem the 2022 Senior Notes and the 2025 Senior Notes for a premium after March 1, 2017 and March 1, 2020, respectively.
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The 2022 Senior Notes and the 2025 Senior Notes were issued pursuant to separate indentures (the “Indentures”) among the Company, the subsidiary guarantors named therein and a trustee. The Indentures contain customary affirmative and negative covenants. Certain of the Company’s subsidiaries jointly, severally, fully and unconditionally guarantee the Company’s obligations under the 2022 Senior Notes and 2025 Senior Notes. See Note 21 of the Notes to Condensed Consolidated Financial Statements for separate financial information of the subsidiary guarantors.
In October 2015, the Company entered into a
63.0 million
Chinese renminbi uncommitted line of credit to provide short-term finance support to operations in China. There was no balance outstanding on the uncommitted line of credit at
June 30, 2016
.
The fair value of the long-term debt is estimated based upon Level 2 inputs to reflect market rate of the Company’s debt. At
June 30, 2016
, the fair value of the 2022 Senior Notes and the 2025 Senior Notes was estimated to be
$258 million
and
$256 million
, respectively, and the fair value of the Term Loan approximated book value. At September 30, 2015, the fair value of the 2022 Senior Notes and the 2025 Senior Notes was estimated to be
$252 million
and
$249 million
, respectively, and the fair value of the Term Loan approximated book value. See Note 13 of the Notes to Condensed Consolidated Financial Statements for the definition of a Level 2 input.
9. Warranties
The Company’s products generally carry explicit warranties that extend from
six
months to
five
years, based on terms that are generally accepted in the marketplace. Selected components (such as engines, transmissions, tires, etc.) included in the Company’s end products may include manufacturers’ warranties. These manufacturers’ warranties are generally passed on to the end customer of the Company’s products, and the customer would generally deal directly with the component manufacturer. Accrued warranty is reported in "Other current liabilities" in the Condensed Consolidated Balance Sheets.
The Company offers a range of extended warranty options across its product lines. The premiums received for an extended warranty are generally deferred until after the expiration of the standard warranty period. The unearned premium is then recognized in income over the term of the extended warranty period in proportion to the costs that are expected to be incurred. Unamortized extended warranty premiums included in the following table totaled
$29.7 million
and
$26.4 million
at
June 30, 2016
and
2015
, respectively, and are included in the Condensed Consolidated Balance Sheets as “Other current liabilities” or “Other long-term liabilities”.
Changes in the Company’s warranty liability and unearned extended warranty premiums were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
June 30,
|
|
2016
|
|
2015
|
Balance at beginning of period
|
$
|
92.1
|
|
|
$
|
101.9
|
|
Warranty provisions
|
34.0
|
|
|
31.8
|
|
Settlements made
|
(40.1
|
)
|
|
(38.7
|
)
|
Changes in liability for pre-existing warranties, net
|
2.0
|
|
|
(2.7
|
)
|
Premiums received
|
11.0
|
|
|
9.3
|
|
Amortization of premiums received
|
(8.2
|
)
|
|
(6.8
|
)
|
Foreign currency translation
|
(0.4
|
)
|
|
(1.9
|
)
|
Balance at end of period
|
$
|
90.4
|
|
|
$
|
92.9
|
|
Provisions for estimated warranty and other related costs are recorded at the time of sale and are periodically adjusted to reflect actual experience. Certain warranty and other related claims involve matters of dispute that ultimately are resolved by negotiation, arbitration or litigation. At times, warranty issues arise that are beyond the scope of the Company's historical experience. It is reasonably possible that additional warranty and other related claims could arise from disputes or other matters in excess of amounts accrued; however, the Company does not expect that any such amounts, while not determinable, would have a material effect on the Company's consolidated financial condition, results of operations or cash flows.
10. Guarantee Arrangements
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company is party to multiple agreements whereby at
June 30, 2016
it guaranteed an aggregate of
$583.6 million
in indebtedness of customers. The Company estimated that its maximum loss exposure under these contracts at
June 30, 2016
was
$122.2 million
. Under the terms of these and various related agreements and upon the occurrence of certain events, the Company generally has the ability to, among other things, take possession of the underlying collateral. If the financial condition of the customers were to deteriorate and result in their inability to make payments, then loss provisions in excess of amounts provided for at inception may be required. While the Company does not expect to experience losses under these agreements that are materially in excess of the amounts reserved, it cannot provide any assurance that the financial condition of the third parties will not deteriorate resulting in the third parties
’
inability to meet their obligations. In the event that this occurs, the Company cannot guarantee that the collateral underlying the agreements will be sufficient to avoid losses materially in excess of the amounts reserved. Any losses under these guarantees would generally be mitigated by the value of any underlying collateral, including financed equipment, and are generally subject to the finance company's ability to provide the Company clear title to foreclosed equipment and other conditions. During periods of economic weakness, collateral values generally decline and can contribute to higher exposure to losses.
Changes in the Company’s credit guarantee liability were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Nine Months Ended
June 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Balance at beginning of period
|
$
|
7.0
|
|
|
$
|
4.3
|
|
|
$
|
5.6
|
|
|
$
|
4.6
|
|
Provision for new credit guarantees
|
1.2
|
|
|
1.1
|
|
|
3.5
|
|
|
2.6
|
|
Changes for pre-existing guarantees, net
|
0.6
|
|
|
—
|
|
|
1.2
|
|
|
(0.4
|
)
|
Amortization of previous guarantees
|
(0.7
|
)
|
|
(0.3
|
)
|
|
(2.2
|
)
|
|
(1.6
|
)
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
Balance at end of period
|
$
|
8.1
|
|
|
$
|
5.1
|
|
|
$
|
8.1
|
|
|
$
|
5.1
|
|
11. Shareholders' Equity
On August 31, 2015, the Company's Board of Directors increased the Company's Common Stock repurchase authorization by
10,000,000
shares, increasing the repurchase authorization to
10,299,198
shares from the balance remaining from prior authorizations. Between August 31, 2015 and
June 30, 2016
, the Company repurchased
2,786,624
shares under this authorization at a cost of
$112.0 million
. As a result, the Company had
7,512,574
shares of Common Stock remaining under this repurchase authorization as of
June 30, 2016
. The Company is restricted by its Credit Agreement from repurchasing shares in certain situations. See Note 8 of the Notes to Condensed Consolidated Financial Statements for information regarding these restrictions.
12. Derivative Financial Instruments and Hedging Activities
The Company has used forward foreign currency exchange contracts (“derivatives”) to reduce the exchange rate risk of specific foreign currency denominated transactions. These derivatives typically require the exchange of a foreign currency for U.S. dollars at a fixed rate at a future date. At times, the Company has designated these hedges as either cash flow hedges or fair value hedges under FASB Accounting Standards Codification (“ASC”) Topic 815,
Derivatives and Hedging.
At
June 30, 2016
, the total notional U.S. dollar equivalent of outstanding forward foreign exchange contracts designated as hedges in accordance with ASC Topic 815 was
$1.2 million
. Net gains or losses related to hedge ineffectiveness were insignificant for the
nine
month periods ended
June 30, 2016
and 2015. Ineffectiveness is included in “Miscellaneous, net” in the Condensed Consolidated Statements of Income along with mark-to-market adjustments on outstanding non-designated derivatives. The maximum length of time the Company is hedging its exposure to the variability in future cash flows is twelve months.
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company has entered into forward foreign currency exchange contracts to create an economic hedge to manage foreign exchange risk exposure associated with non-functional currency denominated payables resulting from global sourcing activities. The Company has not designated these derivative contracts as hedge transactions under FASB ASC Topic 815, and accordingly, the mark-to-market impact of these derivatives is recorded each period in current earnings. At
June 30, 2016
, the U.S. dollar equivalent of these outstanding forward foreign exchange contracts totaled
$113.9 million
in notional amounts, including
$54.6 million
in contracts to sell Australian dollars,
$18.7 million
in contracts to buy euro,
$10.7 million
in contracts to sell euro,
$10.5 million
in contracts to buy Swedish krona and sell euro,
$9.4 million
in contracts to buy U.K. pound sterling, and
$6.4 million
in contracts to buy euro and sell Canadian dollars, with the remaining contracts covering a variety of foreign currencies.
The Company has entered into interest rate contracts to create economic hedges to manage changes in interest rates on executory sales contracts that exposes the Company to interest rate risk based on changes in market interest rates. The Company has not designated these interest rate contracts as hedge transactions under FASB ASC Topic 815, and accordingly, the mark-to-market impact of these derivatives is recorded each period in current earnings. At
June 30, 2016
, the U.S. dollar equivalent notional amount of these outstanding interest rate contracts totaled
$38.2 million
.
Fair Market Value of Financial Instruments
— The fair values of all open derivative instruments were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
September 30, 2015
|
|
Other
Current
Assets
|
|
Other
Current
Liabilities
|
|
Other
Current
Assets
|
|
Other
Current
Liabilities
|
Cash flow hedges:
|
|
|
|
|
|
|
|
Foreign exchange contracts
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
|
Foreign exchange contracts
|
0.2
|
|
|
1.5
|
|
|
0.3
|
|
|
0.4
|
|
Interest rate contracts
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.7
|
|
|
$
|
0.3
|
|
|
$
|
2.4
|
|
|
$
|
0.7
|
|
|
$
|
1.1
|
|
The pre-tax effects of derivative instruments consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification of
Gains (Losses)
|
|
Three Months Ended
June 30,
|
|
Nine Months Ended
June 30,
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts
|
Miscellaneous, net
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts
|
Miscellaneous, net
|
|
0.1
|
|
|
(0.1
|
)
|
|
(5.7
|
)
|
|
8.7
|
|
Interest rate contracts
|
Miscellaneous, net
|
|
—
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
(6.1
|
)
|
|
$
|
8.6
|
|
13. Fair Value Measurement
FASB ASC Topic 820,
Fair Value Measurements and Disclosures
, defines fair value as the price that would be received to sell an asset or paid to transfer a liability (i.e., exit price) in an orderly transaction between market participants at the measurement date. FASB ASC Topic 820 requires disclosures that categorize assets and liabilities measured at fair value into one of three different levels depending on the assumptions (i.e., inputs) used in the valuation. Level 1 provides the most reliable measure of fair value, while Level 3 generally requires significant management judgment.
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The three levels are defined as follows:
|
|
Level 1:
|
Unadjusted quoted prices in active markets for identical assets or liabilities.
|
|
|
Level 2:
|
Observable inputs other than quoted prices in active markets for identical assets or liabilities, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets.
|
|
|
Level 3:
|
Unobservable inputs reflecting management's own assumptions about the inputs used in pricing the asset or liability.
|
There were no transfers of assets between levels during the
three and nine
months ended
June 30, 2016
.
As of
June 30, 2016
and
September 30, 2015
the fair values of the Company’s financial assets and liabilities were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
June 30, 2016
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
SERP plan assets
(a)
|
$
|
22.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22.7
|
|
Foreign currency exchange derivatives
(b)
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
Foreign currency exchange derivatives
(b)
|
$
|
—
|
|
|
$
|
1.5
|
|
|
$
|
—
|
|
|
$
|
1.5
|
|
Interest rate contracts
(c)
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
September 30, 2015
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
SERP plan assets
(a)
|
$
|
21.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21.6
|
|
Foreign currency exchange derivatives
(b)
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
Foreign currency exchange derivatives
(b)
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
Interest rate contracts
(c)
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
_________________________
|
|
(a)
|
Represents investments in a rabbi trust for the Company's non-qualified supplemental executive retirement plans (“SERP”). The fair values of these investments are determined using a market approach. Investments include mutual funds for which quoted prices in active markets are available. The Company records changes in the fair value of investments in the Condensed Consolidated Statements of Income.
|
|
|
(b)
|
Based on observable market transactions of forward currency prices.
|
|
|
(c)
|
Based on observable market transactions of interest rate swap prices.
|
14. Stock-Based Compensation
In February 2009, the Company’s shareholders approved the 2009 Incentive Stock and Awards Plan (as amended, the “2009 Stock Plan”). The 2009 Stock Plan replaced the 2004 Incentive Stock and Awards Plan (as amended, the “2004 Stock Plan”). While no new awards will be granted under the 2004 Stock Plan, awards previously made under the 2004 Stock Plan that were outstanding as of the initial approval date of the 2009 Stock Plan will remain outstanding and continue to be governed by the provisions of the 2004 Stock Plan. On January 31, 2012, the Company's shareholders approved an amendment and restatement of the 2009 Stock Plan. At
June 30, 2016
, the Company had reserved
6,089,015
shares of Common Stock available for issuance under the 2009 Stock Plan to provide for the exercise of outstanding stock options and the issuance of Common Stock under incentive compensation awards, including awards issued prior to the effective date of the 2009 Stock Plan.
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company recognizes stock-based compensation expense over the requisite service period for vesting of an award, or to an employee's eligible retirement date, if earlier and applicable. Total stock-based compensation expense, including cash-based liability awards, for the
three and nine
months ended
June 30, 2016
was
$6.1 million
(
$3.8 million
net of tax) and
$18.6 million
(
$11.7 million
net of tax), respectively. Total stock-based compensation expense, including cash-based liability awards, for the
three and nine
months ended
June 30, 2015
was
$4.1 million
(
$2.6 million
net of tax) and
$17.4 million
(
$11.0 million
net of tax), respectively.
15. Employee Benefit Plans
Components of net periodic pension benefit cost were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Nine Months Ended
June 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
Service cost
|
$
|
2.9
|
|
|
$
|
2.9
|
|
|
$
|
8.6
|
|
|
$
|
8.9
|
|
Interest cost
|
4.5
|
|
|
4.5
|
|
|
13.6
|
|
|
13.5
|
|
Expected return on plan assets
|
(4.5
|
)
|
|
(4.5
|
)
|
|
(13.5
|
)
|
|
(13.6
|
)
|
Amortization of prior service cost
|
0.4
|
|
|
0.4
|
|
|
1.3
|
|
|
1.2
|
|
Amortization of net actuarial loss
|
0.6
|
|
|
0.7
|
|
|
1.8
|
|
|
2.0
|
|
|
$
|
3.9
|
|
|
$
|
4.0
|
|
|
$
|
11.8
|
|
|
$
|
12.0
|
|
Components of net periodic other post-employment benefit cost (income) were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Nine Months Ended
June 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Components of net periodic benefit cost (income)
|
|
|
|
|
|
|
|
Service cost
|
$
|
0.4
|
|
|
$
|
0.4
|
|
|
$
|
1.1
|
|
|
$
|
1.3
|
|
Interest cost
|
0.3
|
|
|
0.4
|
|
|
1.1
|
|
|
1.2
|
|
Amortization of prior service cost
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.7
|
)
|
|
(0.7
|
)
|
Curtailment
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
Amortization of net actuarial loss (gain)
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
$
|
0.5
|
|
|
$
|
0.6
|
|
|
$
|
1.4
|
|
|
$
|
(1.5
|
)
|
The Company made contributions to fund benefit payments under its other post-employment benefit plans of
$1.6 million
for both of the
nine
months ended
June 30, 2016
and
2015
. The Company estimates that it will make additional contributions of approximately
$0.5 million
under these other post-employment benefit plans prior to the end of fiscal
2016
.
The Company's pension plan investment strategy is based on an expectation that, over time, equity securities will provide higher returns than debt securities. The plans primarily minimize the risk of larger losses under this strategy through diversification of investments by asset class, by investing in different styles of investment management within the classes and by using a number of different investment managers. Beginning in fiscal 2016, the Company began to implement a liability driven investment strategy for those pension plans with frozen benefits. The objective of this strategy is to more closely align the pension plan assets with the pension plan liabilities in terms of how both respond to changes in interest rates. Plan assets are allocated to two investment categories, including a category containing high quality fixed income securities and another category comprised of traditional securities and alternative asset classes. Assets are managed externally according to guidelines approved by the Company. Over time, the Company intends to reduce assets allocated to the return seeking category and correspondingly increase assets allocated to the high quality fixed income category to align more closely with the pension plan obligations.
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
16. Income Taxes
The Company recorded income tax expense of
$48.4 million
for the three months ended
June 30, 2016
, or
36.6%
of pre-tax income, compared to
$34.8 million
, or
28.1%
of pre-tax income, for the three months ended
June 30, 2015
. Results for the three months ended
June 30, 2016
were unfavorably impacted by
$1.8 million
of discrete tax charges, including
$0.9 million
related to the recording of a deferred tax liability for the undistributed earnings of an equity method affiliate,
$0.6 million
related to an increase in reserves for uncertain tax positions, and
$0.3 million
related to a state audit settlement. Results for the three months ended
June 30, 2015
were favorably impacted by
$7.5 million
of net discrete tax benefits related to reduction in reserves for uncertain tax benefits resulting from statutes of limitations lapses.
The Company recorded income tax expense of
$70.4 million
for the
nine
months ended
June 30, 2016
, or
31.5%
of pre-tax income, compared to
$80.5 million
, or
31.3%
of pre-tax income, for the
nine
months ended
June 30, 2015
. Tax expense included net discrete tax benefits of
$6.2 million
and
$10.2 million
for the
nine
months ended
June 30, 2016
and 2015, respectively. Discrete tax benefits recorded in the
nine
months ended
June 30, 2016
included a
$2.4 million
benefit related to the reinstatement of the U.S. research and development tax credit in December 2015, a
$3.5 million
benefit related to provision to return adjustments, and net other discrete benefits aggregating
$0.3 million
. Discrete tax benefits recorded in the
nine
months ended
June 30, 2015
included a
$7.5 million
benefit related to the reduction of income tax reserves as a result of the settlement of tax audits and expiration of the statutes of limitations,
$2.2 million
benefit related to the reinstatement of the U.S. research and development tax credit in December 2014, and net other discrete benefits aggregating
$0.5 million
.
The Company’s liability for gross unrecognized tax benefits, excluding related interest and penalties, was
$29.6 million
and
$27.0 million
as of
June 30, 2016
and
September 30, 2015
, respectively. As of
June 30, 2016
, net unrecognized tax benefits, excluding interest and penalties, of
$19.8 million
would affect the Company’s net income if recognized.
The Company recognizes accrued interest and penalties, if any, related to unrecognized tax benefits in the “Provision for income taxes” in the Condensed Consolidated Statements of Income. During the
nine
months ended
June 30, 2016
and
2015
, the Company recognized benefits of
$1.0 million
and
$1.4 million
, respectively, related to interest and penalties. At
June 30, 2016
, the Company had accruals for the payment of interest and penalties of
$10.0 million
. During the next twelve months, it is reasonably possible that federal, state and foreign tax audit resolutions could reduce net unrecognized tax benefits by approximately
$1.7 million
because the Company’s tax positions are sustained on audit, the Company agrees to their disallowance or the statutes of limitations close.
The Company files federal income tax returns as well as multiple state, local and non-U.S. jurisdiction tax returns. The Company is regularly audited by federal, state and foreign tax authorities.
17. Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss) by component were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2016
|
|
Employee
Pension and Postretirement Benefits, Net of Tax
|
|
Cumulative Translation Adjustments
|
|
Gains (Losses) on Derivatives, Net of Tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
Balance at beginning of period
|
$
|
(45.5
|
)
|
|
$
|
(90.4
|
)
|
|
$
|
0.1
|
|
|
$
|
(135.8
|
)
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
(12.6
|
)
|
|
(0.1
|
)
|
|
(12.7
|
)
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
Net current period other comprehensive income (loss)
|
0.6
|
|
|
(12.6
|
)
|
|
(0.1
|
)
|
|
(12.1
|
)
|
Balance at end of period
|
$
|
(44.9
|
)
|
|
$
|
(103.0
|
)
|
|
$
|
—
|
|
|
$
|
(147.9
|
)
|
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2015
|
|
Employee
Pension and Postretirement Benefits, Net of Tax
|
|
Cumulative Translation Adjustments
|
|
Gains (Losses) on Derivatives, Net of Tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
Balance at beginning of period
|
$
|
(43.9
|
)
|
|
$
|
(101.0
|
)
|
|
$
|
—
|
|
|
$
|
(144.9
|
)
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
13.2
|
|
|
(0.1
|
)
|
|
13.1
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
Net current period other comprehensive income (loss)
|
0.7
|
|
|
13.2
|
|
|
(0.1
|
)
|
|
13.8
|
|
Balance at end of period
|
$
|
(43.2
|
)
|
|
$
|
(87.8
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(131.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended June 30, 2016
|
|
Employee
Pension and Postretirement Benefits, Net of Tax
|
|
Cumulative Translation Adjustments
|
|
Gains (Losses) on Derivatives, Net of Tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
Balance at beginning of period
|
$
|
(46.4
|
)
|
|
$
|
(98.1
|
)
|
|
$
|
0.1
|
|
|
$
|
(144.4
|
)
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
(4.9
|
)
|
|
(0.1
|
)
|
|
(5.0
|
)
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
1.5
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
Net current period other comprehensive income (loss)
|
1.5
|
|
|
(4.9
|
)
|
|
(0.1
|
)
|
|
(3.5
|
)
|
Balance at end of period
|
$
|
(44.9
|
)
|
|
$
|
(103.0
|
)
|
|
$
|
—
|
|
|
$
|
(147.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended June 30, 2015
|
|
Employee
Pension and Postretirement Benefits, Net of Tax
|
|
Cumulative Translation Adjustments
|
|
Gains (Losses) on Derivatives, Net of Tax
|
|
Accumulated Other Comprehensive Income (Loss)
|
Balance at beginning of period
|
$
|
(44.2
|
)
|
|
$
|
(25.0
|
)
|
|
$
|
—
|
|
|
$
|
(69.2
|
)
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
(62.8
|
)
|
|
(0.1
|
)
|
|
(62.9
|
)
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
1.0
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
Net current period other comprehensive income (loss)
|
1.0
|
|
|
(62.8
|
)
|
|
(0.1
|
)
|
|
(61.9
|
)
|
Balance at end of period
|
$
|
(43.2
|
)
|
|
$
|
(87.8
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(131.1
|
)
|
Reclassifications out of accumulated other comprehensive income (loss) included in the computation of net periodic pension and postretirement benefit cost (refer to Note 15 of the Notes to Condensed Consolidated Financial Statements for additional details regarding employee benefit plans) were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Nine Months Ended
June 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Amortization of employee pension and postretirement benefits items
|
|
|
|
|
|
|
|
Prior service costs
|
$
|
(0.2
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
(0.5
|
)
|
Actuarial losses
|
(0.6
|
)
|
|
(0.7
|
)
|
|
(1.7
|
)
|
|
(2.1
|
)
|
Curtailment
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
(0.8
|
)
|
|
(0.9
|
)
|
|
(2.3
|
)
|
|
(1.4
|
)
|
Tax benefit
|
0.2
|
|
|
0.2
|
|
|
0.8
|
|
|
0.4
|
|
|
$
|
(0.6
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
(1.0
|
)
|
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
18. Earnings Per Share
Prior to September 1, 2013, the Company granted awards of nonvested stock that contained a nonforfeitable right to dividends, if declared. In accordance with FASB ASC Topic 260,
Earnings Per Share
, these awards are considered to be participating securities, and as a result, earnings per share is calculated using the two-class method. The two-class method is an earnings allocation method that determines earnings per share for common shares and participating securities. The undistributed earnings are allocated between common shares and participating securities as if all earnings had been distributed during the period. Participating securities and common shares have equal rights to undistributed earnings.
Effective September 1, 2013, new grants of awards of nonvested stock do not contain a nonforfeitable right to dividends during the vesting period. As a result, an employee will forfeit the right to dividends accrued on unvested awards if such awards do not ultimately vest. As such, these awards are not treated as participating securities in the earnings per share calculation as the employees do not have equivalent dividend rights as common shareholders.
The calculation of basic and diluted earnings per common share was as follows (in millions, except number of share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Nine Months Ended
June 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Net income
|
$
|
84.2
|
|
|
$
|
89.9
|
|
|
$
|
154.9
|
|
|
$
|
179.2
|
|
Earnings allocated to participating securities
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.4
|
)
|
Earnings available to common shareholders
|
$
|
84.2
|
|
|
$
|
89.7
|
|
|
$
|
154.9
|
|
|
$
|
178.8
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share:
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding
|
73,390,624
|
|
|
78,117,876
|
|
73,526,081
|
|
|
78,327,982
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
Basic weighted-average common shares outstanding
|
73,390,624
|
|
|
78,117,876
|
|
|
73,526,081
|
|
|
78,327,982
|
|
Dilutive stock options and other equity-based compensation awards
|
876,338
|
|
|
1,185,651
|
|
|
803,060
|
|
|
1,131,081
|
|
Participating restricted stock
|
—
|
|
|
(119,450
|
)
|
|
—
|
|
|
(114,641
|
)
|
Diluted weighted-average common shares outstanding
|
74,266,962
|
|
|
79,184,077
|
|
|
74,329,141
|
|
|
79,344,422
|
|
Options not included in the computation of diluted earnings per share attributable to common shareholders because they would have been anti-dilutive were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Nine Months Ended
June 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Stock options
|
1,050,269
|
|
|
253,675
|
|
|
1,468,052
|
|
|
855,294
|
|
19. Contingencies, Significant Estimates and Concentrations
Personal Injury Actions and Other
- Product and general liability claims are made against the Company from time to time in the ordinary course of business. The Company is generally self-insured for future claims up to
$5.0 million
per claim. Accordingly, a reserve is maintained for the estimated costs of such claims. At
June 30, 2016
and
September 30, 2015
, the estimated net liabilities for product and general liability claims totaled
$39.7 million
and
$40.4 million
, respectively. There is inherent uncertainty as to the eventual resolution of unsettled claims. Management, however, believes that any losses in excess of established reserves will not have a material effect on the Company’s financial condition, results of operations or cash flows.
Market Risks
- The Company was contingently liable under bid, performance and specialty bonds totaling
$516.6 million
and
$469.9 million
at
June 30, 2016
and
September 30, 2015
, respectively. Open standby letters of credit issued by the Company’s banks in favor of third parties totaled
$111.8 million
and
$62.6 million
at
June 30, 2016
and
September 30, 2015
, respectively.
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Other Matters
- The Company is subject to environmental matters and legal proceedings and claims, including patent, antitrust, product liability, warranty and state dealership regulation compliance proceedings, that arise in the ordinary course of business. Although the final results of all such matters and claims cannot be predicted with certainty, management believes that the ultimate resolution of all such matters and claims will not have a material effect on the Company’s financial condition, results of operations or cash flows. Actual results could vary, among other things, due to the uncertainties involved in litigation.
Major contracts for military systems are performed over extended periods of time and are subject to changes in scope of work and delivery schedules. Pricing negotiations on changes and settlement of claims often extend over prolonged periods of time. The Company’s ultimate profitability on such contracts may depend on the eventual outcome of an equitable settlement of contractual issues with the Company’s customers.
20. Business Segment Information
The Company is organized into
four
reportable segments based on the internal organization used by management for making operating decisions and measuring performance and based on the similarity of customers served, common management, common use of facilities and economic results attained.
In accordance with FASB ASC Topic 280,
Segment Reporting
, for purposes of business segment performance measurement, the Company does not allocate to individual business segments costs or items that are of a non-operating nature or organizational or functional expenses of a corporate nature. The caption “Corporate” includes corporate office expenses, share-based compensation, costs of certain business initiatives and shared services or operations benefiting multiple segments, including start-up costs related to a shared manufacturing facility in Mexico, and results of insignificant operations. Identifiable assets of the business segments exclude general corporate assets, which principally consist of cash and cash equivalents, certain property, plant and equipment, and certain other assets pertaining to corporate activities. Intersegment sales generally include amounts invoiced by a segment for work performed for another segment. Amounts are based on actual work performed and agreed-upon pricing, which is intended to be reflective of the contribution made by the supplying business segment.
Selected financial information concerning the Company’s reportable segments and product lines is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
2016
|
|
2015
|
|
External
Customers
|
|
Inter-
segment
|
|
Net
Sales
|
|
External
Customers
|
|
Inter-
segment
|
|
Net
Sales
|
Access equipment
|
|
|
|
|
|
|
|
|
|
|
|
Aerial work platforms
|
$
|
511.4
|
|
|
$
|
—
|
|
|
$
|
511.4
|
|
|
$
|
542.7
|
|
|
$
|
—
|
|
|
$
|
542.7
|
|
Telehandlers
|
266.6
|
|
|
—
|
|
|
266.6
|
|
|
221.4
|
|
|
—
|
|
|
221.4
|
|
Other
|
174.5
|
|
|
—
|
|
|
174.5
|
|
|
168.5
|
|
|
—
|
|
|
168.5
|
|
Total access equipment
|
952.5
|
|
|
—
|
|
|
952.5
|
|
|
932.6
|
|
|
—
|
|
|
932.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defense
|
264.0
|
|
|
0.3
|
|
|
264.3
|
|
|
191.1
|
|
|
3.1
|
|
|
194.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fire & emergency
|
244.2
|
|
|
4.3
|
|
|
248.5
|
|
|
195.0
|
|
|
4.8
|
|
|
199.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
Concrete placement
|
164.6
|
|
|
—
|
|
|
164.6
|
|
|
158.0
|
|
|
—
|
|
|
158.0
|
|
Refuse collection
|
96.5
|
|
|
—
|
|
|
96.5
|
|
|
103.6
|
|
|
—
|
|
|
103.6
|
|
Other
|
25.7
|
|
|
1.1
|
|
|
26.8
|
|
|
32.0
|
|
|
0.4
|
|
|
32.4
|
|
Total commercial
|
286.8
|
|
|
1.1
|
|
|
287.9
|
|
|
293.6
|
|
|
0.4
|
|
|
294.0
|
|
Intersegment eliminations
|
—
|
|
|
(5.7
|
)
|
|
(5.7
|
)
|
|
—
|
|
|
(8.3
|
)
|
|
(8.3
|
)
|
|
$
|
1,747.5
|
|
|
$
|
—
|
|
|
$
|
1,747.5
|
|
|
$
|
1,612.3
|
|
|
$
|
—
|
|
|
$
|
1,612.3
|
|
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended June 30,
|
|
2016
|
|
2015
|
|
External
Customers
|
|
Inter-
segment
|
|
Net
Sales
|
|
External
Customers
|
|
Inter-
segment
|
|
Net
Sales
|
Access equipment
|
|
|
|
|
|
|
|
|
|
|
|
Aerial work platforms
|
$
|
1,128.5
|
|
|
$
|
—
|
|
|
$
|
1,128.5
|
|
|
$
|
1,252.5
|
|
|
$
|
—
|
|
|
$
|
1,252.5
|
|
Telehandlers
|
593.1
|
|
|
—
|
|
|
593.1
|
|
|
891.5
|
|
|
—
|
|
|
891.5
|
|
Other
|
515.0
|
|
|
—
|
|
|
515.0
|
|
|
487.1
|
|
|
—
|
|
|
487.1
|
|
Total access equipment
|
2,236.6
|
|
|
—
|
|
|
2,236.6
|
|
|
2,631.1
|
|
|
—
|
|
|
2,631.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defense
|
877.7
|
|
|
1.6
|
|
|
879.3
|
|
|
617.9
|
|
|
4.3
|
|
|
622.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fire & emergency
|
686.8
|
|
|
9.6
|
|
|
696.4
|
|
|
549.1
|
|
|
20.6
|
|
|
569.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
Concrete placement
|
348.2
|
|
|
—
|
|
|
348.2
|
|
|
355.1
|
|
|
—
|
|
|
355.1
|
|
Refuse collection
|
295.0
|
|
|
—
|
|
|
295.0
|
|
|
269.9
|
|
|
—
|
|
|
269.9
|
|
Other
|
79.5
|
|
|
2.2
|
|
|
81.7
|
|
|
96.7
|
|
|
3.4
|
|
|
100.1
|
|
Total commercial
|
722.7
|
|
|
2.2
|
|
|
724.9
|
|
|
721.7
|
|
|
3.4
|
|
|
725.1
|
|
Intersegment eliminations
|
—
|
|
|
(13.4
|
)
|
|
(13.4
|
)
|
|
—
|
|
|
(28.3
|
)
|
|
(28.3
|
)
|
|
$
|
4,523.8
|
|
|
$
|
—
|
|
|
$
|
4,523.8
|
|
|
$
|
4,519.8
|
|
|
$
|
—
|
|
|
$
|
4,519.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Nine Months Ended
June 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Operating income (loss):
|
|
|
|
|
|
|
|
Access equipment
|
$
|
122.1
|
|
|
$
|
136.4
|
|
|
$
|
218.2
|
|
|
$
|
350.5
|
|
Defense
|
19.1
|
|
|
(7.1
|
)
|
|
70.1
|
|
|
(9.3
|
)
|
Fire & emergency
|
19.7
|
|
|
9.6
|
|
|
44.7
|
|
|
20.1
|
|
Commercial
|
23.8
|
|
|
22.4
|
|
|
49.9
|
|
|
43.4
|
|
Corporate
|
(37.9
|
)
|
|
(24.7
|
)
|
|
(114.4
|
)
|
|
(92.8
|
)
|
Intersegment eliminations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
146.8
|
|
|
136.6
|
|
|
268.5
|
|
|
312.0
|
|
Interest expense, net of interest income
|
(15.3
|
)
|
|
(12.6
|
)
|
|
(44.5
|
)
|
|
(54.4
|
)
|
Miscellaneous other income (expense)
|
0.8
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
Income before income taxes and equity in earnings of unconsolidated affiliates
|
$
|
132.3
|
|
|
$
|
123.8
|
|
|
$
|
223.8
|
|
|
$
|
257.4
|
|
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
September 30,
|
|
2016
|
|
2015
|
Identifiable assets:
|
|
|
|
Access equipment:
|
|
|
|
U.S.
|
$
|
2,111.5
|
|
|
$
|
2,178.7
|
|
Europe
(a)
|
534.7
|
|
|
531.4
|
|
Rest of the World
|
195.3
|
|
|
201.5
|
|
Total access equipment
|
2,841.5
|
|
|
2,911.6
|
|
Defense:
|
|
|
|
U.S.
|
652.1
|
|
|
424.5
|
|
Rest of the World
|
2.5
|
|
|
5.1
|
|
Total defense
|
654.6
|
|
|
429.6
|
|
Fire & emergency - U.S.
|
541.4
|
|
|
530.7
|
|
Commercial:
|
|
|
|
U.S.
|
435.4
|
|
|
395.1
|
|
Rest of the World
(a)
|
36.5
|
|
|
41.1
|
|
Total commercial
|
471.9
|
|
|
436.2
|
|
Corporate:
|
|
|
|
U.S.
(b)
|
213.9
|
|
|
218.6
|
|
Rest of the World
(c)
|
69.4
|
|
|
86.3
|
|
Total corporate
|
283.3
|
|
|
304.9
|
|
|
$
|
4,792.7
|
|
|
$
|
4,613.0
|
|
_________________________
|
|
(a)
|
Includes investments in unconsolidated affiliates.
|
|
|
(b)
|
Primarily includes cash, short-term investments and capitalized costs related to a shared enterprise resource planning system.
|
|
|
(c)
|
Includes cash and a corporate-led manufacturing facility that supports multiple operating segments.
|
The following table presents net sales by geographic region based on product shipment destination (in millions):
|
|
|
|
|
|
|
|
|
|
Nine Months Ended June 30,
|
|
2016
|
|
2015
|
Net sales:
|
|
|
|
United States
|
$
|
3,492.5
|
|
|
$
|
3,584.7
|
|
Other North America
|
177.8
|
|
|
226.3
|
|
Europe, Africa and Middle East
|
558.2
|
|
|
371.2
|
|
Rest of the World
|
295.3
|
|
|
337.6
|
|
|
$
|
4,523.8
|
|
|
$
|
4,519.8
|
|
21. Separate Financial Information of Subsidiary Guarantors of Indebtedness
The 2022 Senior Notes and the 2025 Senior Notes are jointly, severally, fully and unconditionally guaranteed on a senior unsecured basis by all of the Company’s 100% owned existing and future subsidiaries that from time to time guarantee obligations under the Credit Agreement, with certain exceptions (the “Guarantors”).
Under the Indentures governing the 2022 Senior Notes and 2025 Senior Notes, a Guarantor’s guarantee of such Senior Notes will be automatically and unconditionally released and will terminate upon the following customary circumstances: (i) the sale of such Guarantor or substantially all of the assets of such Guarantor if such sale complies with the Indentures; (ii) if such Guarantor no longer guarantees certain other indebtedness of the Company; or (iii) the defeasance or satisfaction and discharge of the Indentures. The following condensed supplemental consolidating financial information reflects the summarized financial information of Oshkosh Corporation, the Guarantors on a combined basis and Oshkosh Corporation’s non-guarantor subsidiaries on a combined basis (in millions):
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Condensed Consolidating Statement of Income and Comprehensive Income
For the
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oshkosh
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
Net sales
|
$
|
—
|
|
|
$
|
1,471.5
|
|
|
$
|
312.4
|
|
|
$
|
(36.4
|
)
|
|
$
|
1,747.5
|
|
Cost of sales
|
0.8
|
|
|
1,207.2
|
|
|
261.1
|
|
|
(36.2
|
)
|
|
1,432.9
|
|
Gross income
|
(0.8
|
)
|
|
264.3
|
|
|
51.3
|
|
|
(0.2
|
)
|
|
314.6
|
|
Selling, general and administrative expenses
|
30.2
|
|
|
105.6
|
|
|
18.9
|
|
|
—
|
|
|
154.7
|
|
Amortization of purchased intangibles
|
—
|
|
|
9.6
|
|
|
3.5
|
|
|
—
|
|
|
13.1
|
|
Operating income (loss)
|
(31.0
|
)
|
|
149.1
|
|
|
28.9
|
|
|
(0.2
|
)
|
|
146.8
|
|
Interest expense
|
(68.9
|
)
|
|
(16.4
|
)
|
|
(0.6
|
)
|
|
70.1
|
|
|
(15.8
|
)
|
Interest income
|
0.4
|
|
|
21.9
|
|
|
48.3
|
|
|
(70.1
|
)
|
|
0.5
|
|
Miscellaneous, net
|
14.8
|
|
|
(42.4
|
)
|
|
28.4
|
|
|
—
|
|
|
0.8
|
|
Income (loss) before income taxes
|
(84.7
|
)
|
|
112.2
|
|
|
105.0
|
|
|
(0.2
|
)
|
|
132.3
|
|
Provision for (benefit from) income taxes
|
(41.5
|
)
|
|
44.1
|
|
|
45.8
|
|
|
—
|
|
|
48.4
|
|
Income (loss) before equity in earnings of affiliates
|
(43.2
|
)
|
|
68.1
|
|
|
59.2
|
|
|
(0.2
|
)
|
|
83.9
|
|
Equity in earnings of consolidated subsidiaries
|
127.4
|
|
|
21.1
|
|
|
49.7
|
|
|
(198.2
|
)
|
|
—
|
|
Equity in earnings of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
Net income
|
84.2
|
|
|
89.2
|
|
|
109.2
|
|
|
(198.4
|
)
|
|
84.2
|
|
Other comprehensive income (loss), net of tax
|
(12.1
|
)
|
|
(0.4
|
)
|
|
(11.9
|
)
|
|
12.3
|
|
|
(12.1
|
)
|
Comprehensive income
|
$
|
72.1
|
|
|
$
|
88.8
|
|
|
$
|
97.3
|
|
|
$
|
(186.1
|
)
|
|
$
|
72.1
|
|
Condensed Consolidating Statement of Income and Comprehensive Income
For the
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oshkosh
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
Net sales
|
$
|
—
|
|
|
$
|
1,338.3
|
|
|
$
|
293.5
|
|
|
$
|
(19.5
|
)
|
|
$
|
1,612.3
|
|
Cost of sales
|
0.3
|
|
|
1,131.0
|
|
|
216.2
|
|
|
(19.2
|
)
|
|
1,328.3
|
|
Gross income
|
(0.3
|
)
|
|
207.3
|
|
|
77.3
|
|
|
(0.3
|
)
|
|
284.0
|
|
Selling, general and administrative expenses
|
16.5
|
|
|
93.7
|
|
|
24.0
|
|
|
—
|
|
|
134.2
|
|
Amortization of purchased intangibles
|
—
|
|
|
9.8
|
|
|
3.4
|
|
|
—
|
|
|
13.2
|
|
Operating income (loss)
|
(16.8
|
)
|
|
103.8
|
|
|
49.9
|
|
|
(0.3
|
)
|
|
136.6
|
|
Interest expense
|
(58.7
|
)
|
|
(13.5
|
)
|
|
—
|
|
|
59.0
|
|
|
(13.2
|
)
|
Interest income
|
0.3
|
|
|
15.8
|
|
|
43.5
|
|
|
(59.0
|
)
|
|
0.6
|
|
Miscellaneous, net
|
6.8
|
|
|
(43.8
|
)
|
|
36.8
|
|
|
—
|
|
|
(0.2
|
)
|
Income (loss) before income taxes
|
(68.4
|
)
|
|
62.3
|
|
|
130.2
|
|
|
(0.3
|
)
|
|
123.8
|
|
Provision for (benefit from) income taxes
|
(19.2
|
)
|
|
17.6
|
|
|
36.5
|
|
|
(0.1
|
)
|
|
34.8
|
|
Income (loss) before equity in earnings of affiliates
|
(49.2
|
)
|
|
44.7
|
|
|
93.7
|
|
|
(0.2
|
)
|
|
89.0
|
|
Equity in earnings of consolidated subsidiaries
|
139.1
|
|
|
53.9
|
|
|
45.5
|
|
|
(238.5
|
)
|
|
—
|
|
Equity in earnings of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
Net income
|
89.9
|
|
|
98.6
|
|
|
140.1
|
|
|
(238.7
|
)
|
|
89.9
|
|
Other comprehensive income (loss), net of tax
|
13.8
|
|
|
0.5
|
|
|
13.0
|
|
|
(13.5
|
)
|
|
13.8
|
|
Comprehensive income
|
$
|
103.7
|
|
|
$
|
99.1
|
|
|
$
|
153.1
|
|
|
$
|
(252.2
|
)
|
|
$
|
103.7
|
|
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Condensed Consolidating Statement of Income and Comprehensive Income
For the
Nine Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oshkosh
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
Net sales
|
$
|
—
|
|
|
$
|
3,812.3
|
|
|
$
|
802.2
|
|
|
$
|
(90.7
|
)
|
|
$
|
4,523.8
|
|
Cost of sales
|
1.5
|
|
|
3,177.2
|
|
|
679.0
|
|
|
(90.6
|
)
|
|
3,767.1
|
|
Gross income
|
(1.5
|
)
|
|
635.1
|
|
|
123.2
|
|
|
(0.1
|
)
|
|
756.7
|
|
Selling, general and administrative expenses
|
88.8
|
|
|
291.8
|
|
|
68.1
|
|
|
—
|
|
|
448.7
|
|
Amortization of purchased intangibles
|
—
|
|
|
29.1
|
|
|
10.4
|
|
|
—
|
|
|
39.5
|
|
Operating income (loss)
|
(90.3
|
)
|
|
314.2
|
|
|
44.7
|
|
|
(0.1
|
)
|
|
268.5
|
|
Interest expense
|
(198.9
|
)
|
|
(47.3
|
)
|
|
(1.7
|
)
|
|
201.9
|
|
|
(46.0
|
)
|
Interest income
|
1.3
|
|
|
61.2
|
|
|
140.9
|
|
|
(201.9
|
)
|
|
1.5
|
|
Miscellaneous, net
|
43.3
|
|
|
(134.3
|
)
|
|
90.8
|
|
|
—
|
|
|
(0.2
|
)
|
Income (loss) before income taxes
|
(244.6
|
)
|
|
193.8
|
|
|
274.7
|
|
|
(0.1
|
)
|
|
223.8
|
|
Provision for (benefit from) income taxes
|
(81.4
|
)
|
|
64.5
|
|
|
87.3
|
|
|
—
|
|
|
70.4
|
|
Income (loss) before equity in earnings of affiliates
|
(163.2
|
)
|
|
129.3
|
|
|
187.4
|
|
|
(0.1
|
)
|
|
153.4
|
|
Equity in earnings of consolidated subsidiaries
|
318.4
|
|
|
75.2
|
|
|
62.9
|
|
|
(456.5
|
)
|
|
—
|
|
Equity in earnings of unconsolidated affiliates
|
(0.3
|
)
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
1.5
|
|
Net income
|
154.9
|
|
|
204.5
|
|
|
252.1
|
|
|
(456.6
|
)
|
|
154.9
|
|
Other comprehensive income (loss), net of tax
|
(3.5
|
)
|
|
(2.6
|
)
|
|
(2.0
|
)
|
|
4.6
|
|
|
(3.5
|
)
|
Comprehensive income
|
$
|
151.4
|
|
|
$
|
201.9
|
|
|
$
|
250.1
|
|
|
$
|
(452.0
|
)
|
|
$
|
151.4
|
|
Condensed Consolidating Statement of Income and Comprehensive Income
For the
Nine Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oshkosh
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
Net sales
|
$
|
—
|
|
|
$
|
3,795.2
|
|
|
$
|
786.2
|
|
|
$
|
(61.6
|
)
|
|
$
|
4,519.8
|
|
Cost of sales
|
0.6
|
|
|
3,185.5
|
|
|
605.5
|
|
|
(61.3
|
)
|
|
3,730.3
|
|
Gross income
|
(0.6
|
)
|
|
609.7
|
|
|
180.7
|
|
|
(0.3
|
)
|
|
789.5
|
|
Selling, general and administrative expenses
|
76.4
|
|
|
285.1
|
|
|
76.0
|
|
|
—
|
|
|
437.5
|
|
Amortization of purchased intangibles
|
—
|
|
|
29.5
|
|
|
10.5
|
|
|
—
|
|
|
40.0
|
|
Operating income (loss)
|
(77.0
|
)
|
|
295.1
|
|
|
94.2
|
|
|
(0.3
|
)
|
|
312.0
|
|
Interest expense
|
(191.1
|
)
|
|
(39.4
|
)
|
|
(0.9
|
)
|
|
175.0
|
|
|
(56.4
|
)
|
Interest income
|
1.2
|
|
|
47.1
|
|
|
128.7
|
|
|
(175.0
|
)
|
|
2.0
|
|
Miscellaneous, net
|
25.0
|
|
|
(112.8
|
)
|
|
87.6
|
|
|
—
|
|
|
(0.2
|
)
|
Income (loss) before income taxes
|
(241.9
|
)
|
|
190.0
|
|
|
309.6
|
|
|
(0.3
|
)
|
|
257.4
|
|
Provision for (benefit from) income taxes
|
(76.8
|
)
|
|
61.6
|
|
|
95.8
|
|
|
(0.1
|
)
|
|
80.5
|
|
Income (loss) before equity in earnings of affiliates
|
(165.1
|
)
|
|
128.4
|
|
|
213.8
|
|
|
(0.2
|
)
|
|
176.9
|
|
Equity in earnings of consolidated subsidiaries
|
344.3
|
|
|
107.4
|
|
|
130.1
|
|
|
(581.8
|
)
|
|
—
|
|
Equity in earnings of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
Net income
|
179.2
|
|
|
235.8
|
|
|
346.2
|
|
|
(582.0
|
)
|
|
179.2
|
|
Other comprehensive income (loss), net of tax
|
(61.9
|
)
|
|
(3.7
|
)
|
|
(58.9
|
)
|
|
62.6
|
|
|
(61.9
|
)
|
Comprehensive income
|
$
|
117.3
|
|
|
$
|
232.1
|
|
|
$
|
287.3
|
|
|
$
|
(519.4
|
)
|
|
$
|
117.3
|
|
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Condensed Consolidating Balance Sheet
As of
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oshkosh
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
12.1
|
|
|
$
|
3.4
|
|
|
$
|
30.0
|
|
|
$
|
—
|
|
|
$
|
45.5
|
|
Receivables, net
|
13.7
|
|
|
947.2
|
|
|
269.2
|
|
|
(31.7
|
)
|
|
1,198.4
|
|
Inventories, net
|
—
|
|
|
877.6
|
|
|
377.3
|
|
|
—
|
|
|
1,254.9
|
|
Other current assets
|
17.8
|
|
|
102.3
|
|
|
25.5
|
|
|
—
|
|
|
145.6
|
|
Total current assets
|
43.6
|
|
|
1,930.5
|
|
|
702.0
|
|
|
(31.7
|
)
|
|
2,644.4
|
|
Investment in and advances to consolidated subsidiaries
|
6,037.7
|
|
|
1,227.2
|
|
|
(133.4
|
)
|
|
(7,131.5
|
)
|
|
—
|
|
Intercompany receivables
|
47.9
|
|
|
1,022.7
|
|
|
4,514.7
|
|
|
(5,585.3
|
)
|
|
—
|
|
Intangible assets, net
|
—
|
|
|
956.5
|
|
|
611.2
|
|
|
—
|
|
|
1,567.7
|
|
Other long-term assets
|
124.4
|
|
|
222.7
|
|
|
233.5
|
|
|
—
|
|
|
580.6
|
|
Total assets
|
$
|
6,253.6
|
|
|
$
|
5,359.6
|
|
|
$
|
5,928.0
|
|
|
$
|
(12,748.5
|
)
|
|
$
|
4,792.7
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
$
|
12.4
|
|
|
$
|
445.9
|
|
|
$
|
138.2
|
|
|
$
|
(31.4
|
)
|
|
$
|
565.1
|
|
Customer advances
|
—
|
|
|
487.0
|
|
|
5.9
|
|
|
—
|
|
|
492.9
|
|
Other current liabilities
|
205.0
|
|
|
259.0
|
|
|
95.7
|
|
|
(0.3
|
)
|
|
559.4
|
|
Total current liabilities
|
217.4
|
|
|
1,191.9
|
|
|
239.8
|
|
|
(31.7
|
)
|
|
1,617.4
|
|
Long-term debt, less current maturities
|
840.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
840.0
|
|
Intercompany payables
|
3,184.4
|
|
|
2,353.0
|
|
|
47.9
|
|
|
(5,585.3
|
)
|
|
—
|
|
Other long-term liabilities
|
67.4
|
|
|
182.0
|
|
|
141.5
|
|
|
—
|
|
|
390.9
|
|
Shareholders' equity
|
1,944.4
|
|
|
1,632.7
|
|
|
5,498.8
|
|
|
(7,131.5
|
)
|
|
1,944.4
|
|
Total liabilities and shareholders' equity
|
$
|
6,253.6
|
|
|
$
|
5,359.6
|
|
|
$
|
5,928.0
|
|
|
$
|
(12,748.5
|
)
|
|
$
|
4,792.7
|
|
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Condensed Consolidating Balance Sheet
As of
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oshkosh
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
14.8
|
|
|
$
|
6.3
|
|
|
$
|
21.8
|
|
|
$
|
—
|
|
|
$
|
42.9
|
|
Receivables, net
|
29.4
|
|
|
692.9
|
|
|
290.1
|
|
|
(47.8
|
)
|
|
964.6
|
|
Inventories, net
|
—
|
|
|
926.2
|
|
|
375.5
|
|
|
—
|
|
|
1,301.7
|
|
Other current assets
|
11.5
|
|
|
81.7
|
|
|
26.9
|
|
|
—
|
|
|
120.1
|
|
Total current assets
|
55.7
|
|
|
1,707.1
|
|
|
714.3
|
|
|
(47.8
|
)
|
|
2,429.3
|
|
Investment in and advances to consolidated subsidiaries
|
5,744.0
|
|
|
1,128.0
|
|
|
(192.4
|
)
|
|
(6,679.6
|
)
|
|
—
|
|
Intercompany receivables
|
47.2
|
|
|
998.7
|
|
|
4,331.3
|
|
|
(5,377.2
|
)
|
|
—
|
|
Intangible assets, net
|
—
|
|
|
984.4
|
|
|
623.4
|
|
|
—
|
|
|
1,607.8
|
|
Other long-term assets
|
117.3
|
|
|
228.9
|
|
|
229.7
|
|
|
—
|
|
|
575.9
|
|
Total assets
|
$
|
5,964.2
|
|
|
$
|
5,047.1
|
|
|
$
|
5,706.3
|
|
|
$
|
(12,104.6
|
)
|
|
$
|
4,613.0
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
$
|
16.3
|
|
|
$
|
415.3
|
|
|
$
|
168.7
|
|
|
$
|
(47.5
|
)
|
|
$
|
552.8
|
|
Customer advances
|
—
|
|
|
438.3
|
|
|
1.9
|
|
|
—
|
|
|
440.2
|
|
Other current liabilities
|
165.0
|
|
|
202.4
|
|
|
98.0
|
|
|
(0.3
|
)
|
|
465.1
|
|
Total current liabilities
|
181.3
|
|
|
1,056.0
|
|
|
268.6
|
|
|
(47.8
|
)
|
|
1,458.1
|
|
Long-term debt, less current maturities
|
855.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
855.0
|
|
Intercompany payables
|
2,957.5
|
|
|
2,372.5
|
|
|
47.2
|
|
|
(5,377.2
|
)
|
|
—
|
|
Other long-term liabilities
|
59.3
|
|
|
191.3
|
|
|
138.2
|
|
|
—
|
|
|
388.8
|
|
Shareholders' equity
|
1,911.1
|
|
|
1,427.3
|
|
|
5,252.3
|
|
|
(6,679.6
|
)
|
|
1,911.1
|
|
Total liabilities and shareholders' equity
|
$
|
5,964.2
|
|
|
$
|
5,047.1
|
|
|
$
|
5,706.3
|
|
|
$
|
(12,104.6
|
)
|
|
$
|
4,613.0
|
|
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Condensed Consolidating Statement of Cash Flows
For the
Nine Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oshkosh
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
Net cash provided (used) by operating activities
|
$
|
(126.2
|
)
|
|
$
|
85.0
|
|
|
$
|
203.1
|
|
|
$
|
—
|
|
|
$
|
161.9
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
(19.2
|
)
|
|
(21.8
|
)
|
|
(21.3
|
)
|
|
—
|
|
|
(62.3
|
)
|
Additions to equipment held for rental
|
—
|
|
|
—
|
|
|
(30.9
|
)
|
|
—
|
|
|
(30.9
|
)
|
Proceeds from sale of equipment held for rental
|
—
|
|
|
0.6
|
|
|
33.1
|
|
|
—
|
|
|
33.7
|
|
Intercompany investing
|
(0.7
|
)
|
|
(47.4
|
)
|
|
(181.4
|
)
|
|
229.5
|
|
|
—
|
|
Other investing activities
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
Net cash provided (used) by investing activities
|
(21.4
|
)
|
|
(68.6
|
)
|
|
(200.5
|
)
|
|
229.5
|
|
|
(61.0
|
)
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
Net decrease in short-term debt
|
(16.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.5
|
)
|
Proceeds from issuance of debt (original maturities greater than three months)
|
320.0
|
|
|
—
|
|
|
3.5
|
|
|
—
|
|
|
323.5
|
|
Repayment of debt (original maturities greater than three months)
|
(275.0
|
)
|
|
—
|
|
|
(3.5
|
)
|
|
—
|
|
|
(278.5
|
)
|
Repurchases of Common Stock
|
(100.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100.1
|
)
|
Dividends paid
|
(41.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41.9
|
)
|
Proceeds from exercise of stock options
|
8.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
Excess tax benefit from stock-based compensation
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
Intercompany financing
|
248.3
|
|
|
(19.5
|
)
|
|
0.7
|
|
|
(229.5
|
)
|
|
—
|
|
Net cash provided (used) by financing activities
|
144.9
|
|
|
(19.5
|
)
|
|
0.7
|
|
|
(229.5
|
)
|
|
(103.4
|
)
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
—
|
|
|
0.2
|
|
|
4.9
|
|
|
—
|
|
|
5.1
|
|
Increase (decrease) in cash and cash equivalents
|
(2.7
|
)
|
|
(2.9
|
)
|
|
8.2
|
|
|
—
|
|
|
2.6
|
|
Cash and cash equivalents at beginning of period
|
14.8
|
|
|
6.3
|
|
|
21.8
|
|
|
—
|
|
|
42.9
|
|
Cash and cash equivalents at end of period
|
$
|
12.1
|
|
|
$
|
3.4
|
|
|
$
|
30.0
|
|
|
$
|
—
|
|
|
$
|
45.5
|
|
OSHKOSH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Condensed Consolidating Statement of Cash Flows
For the
Nine Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oshkosh
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
Net cash provided (used) by operating activities
|
$
|
(132.7
|
)
|
|
$
|
(14.7
|
)
|
|
$
|
110.8
|
|
|
$
|
—
|
|
|
$
|
(36.6
|
)
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
(20.6
|
)
|
|
(21.4
|
)
|
|
(58.0
|
)
|
|
—
|
|
|
(100.0
|
)
|
Additions to equipment held for rental
|
—
|
|
|
—
|
|
|
(19.8
|
)
|
|
—
|
|
|
(19.8
|
)
|
Acquisition of business, net of cash acquired
|
—
|
|
|
—
|
|
|
(8.8
|
)
|
|
—
|
|
|
(8.8
|
)
|
Proceeds from sale of equipment held for rental
|
—
|
|
|
—
|
|
|
25.5
|
|
|
—
|
|
|
25.5
|
|
Intercompany investing
|
(30.6
|
)
|
|
—
|
|
|
(86.7
|
)
|
|
117.3
|
|
|
—
|
|
Other investing activities
|
(0.2
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.7
|
)
|
Net cash provided (used) by investing activities
|
(51.4
|
)
|
|
(21.4
|
)
|
|
(148.3
|
)
|
|
117.3
|
|
|
(103.8
|
)
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of debt (original maturities greater than three months)
|
345.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
345.0
|
|
Repayment of debt (original maturities greater than three months)
|
(340.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(340.0
|
)
|
Repurchases of Common Stock
|
(88.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88.1
|
)
|
Dividends paid
|
(40.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40.0
|
)
|
Debt issuance cost
|
(15.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.5
|
)
|
Proceeds from exercise of stock options
|
7.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.3
|
|
Excess tax benefit from stock-based compensation
|
4.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
Intercompany financing
|
50.2
|
|
|
36.5
|
|
|
30.6
|
|
|
(117.3
|
)
|
|
—
|
|
Net cash provided (used) by financing activities
|
(76.8
|
)
|
|
36.5
|
|
|
30.6
|
|
|
(117.3
|
)
|
|
(127.0
|
)
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
—
|
|
|
(0.7
|
)
|
|
0.5
|
|
|
—
|
|
|
(0.2
|
)
|
Increase (decrease) in cash and cash equivalents
|
(260.9
|
)
|
|
(0.3
|
)
|
|
(6.4
|
)
|
|
—
|
|
|
(267.6
|
)
|
Cash and cash equivalents at beginning of period
|
281.8
|
|
|
4.7
|
|
|
27.3
|
|
|
—
|
|
|
313.8
|
|
Cash and cash equivalents at end of period
|
$
|
20.9
|
|
|
$
|
4.4
|
|
|
$
|
20.9
|
|
|
$
|
—
|
|
|
$
|
46.2
|
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Cautionary Statement About Forward-Looking Statements
This Management's Discussion and Analysis of Financial Condition and Results of Operations and other sections of this Quarterly Report on Form 10-Q contain statements that Oshkosh Corporation (the “Company”) believes to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this Quarterly Report on Form 10-Q, including, without limitation, statements regarding the Company’s future financial position, business strategy, targets, projected sales, costs, earnings, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations, including those under the caption “Executive Overview” are forward-looking statements. When used in this Quarterly Report on Form 10-Q, words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project” or “plan” or the negative thereof or variations thereon or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the cyclical nature of the Company’s access equipment, commercial and fire & emergency markets, which are particularly impacted by the strength of U.S. and European economies and construction seasons; the Company’s estimates of access equipment demand which, among other factors, is influenced by customer historical buying patterns and rental company fleet replacement strategies; the strength of the U.S. dollar and its impact on Company exports, translation of foreign sales and purchased materials; the expected level and timing of U.S. Department of Defense (“DoD”) and international defense customer procurement of products and services and funding or payments thereof; the Company’s ability to utilize material and components which it has committed to purchase from suppliers; higher material costs resulting from production variability due to uncertainty of timing of funding or payments from international defense customers; risks related to reductions in government expenditures in light of U.S. defense budget pressures, sequestration and an uncertain DoD tactical wheeled vehicle strategy; the impact of any DoD solicitation for competition for future contracts to produce military vehicles, including a future Family of Medium Tactical Vehicle ("FMTV") production contract; the Company’s ability to increase prices to raise margins or offset higher input costs; increasing commodity and other raw material costs, particularly in a sustained economic recovery; risks related to facilities expansion, consolidation and alignment, including the amounts of related costs and charges and that anticipated cost savings may not be achieved; global economic uncertainty, which could lead to additional impairment charges related to many of the Company’s intangible assets and/or a slower recovery in the Company’s cyclical businesses than Company or equity market expectations; projected adoption rates of work at height machinery in emerging markets; the impact of severe weather or natural disasters that may affect the Company, its suppliers or its customers; risks related to the collectability of receivables, particularly for those businesses with exposure to construction markets; the cost of any warranty campaigns related to the Company’s products; risks related to production or shipment delays arising from quality or production issues; risks associated with international operations and sales, including compliance with the Foreign Corrupt Practices Act; the Company’s ability to comply with complex laws and regulations applicable to U.S. government contractors; cybersecurity risks and costs of defending against, mitigating and responding to a data security breach; and risks related to the Company’s ability to successfully execute on its strategic road map and meet its long-term financial goals. Additional information concerning these and other factors that could cause actual results to differ materially from those in the forward-looking statements is contained from time to time in the Company's U.S. Securities and Exchange Commission (“SEC”) filings, including, but not limited to, the Company's Current Report on Form 8-K filed with the SEC on
July 28, 2016
and Item 1A. of Part II of this Quarterly Report on Form 10-Q.
All forward-looking statements, including those under the caption “Executive Overview,” speak only as of the date the Company files this Quarterly Report on Form 10-Q with the SEC. The Company assumes no obligation, and disclaims any obligation, to update information contained in this Quarterly Report on Form 10-Q. Investors should be aware that the Company may not update such information until the Company’s next quarterly earnings conference call, if at all.
All references herein to earnings per share refer to earning per share assuming dilution.
General
Major products manufactured and marketed by each of the Company’s business segments are as follows:
Access equipment
— aerial work platforms and telehandlers used in a wide variety of construction, agricultural, industrial, institutional and general maintenance applications to position workers and materials at elevated heights, as well as wreckers and car carriers. Access equipment customers include equipment rental companies, construction contractors, manufacturing companies, home improvement centers and towing companies in the U.S. and abroad.
Defense
— tactical trucks, trailers and supply parts and services sold to the U.S. military and to other militaries around the world.
Fire & emergency
— custom and commercial firefighting vehicles and equipment, aircraft rescue and firefighting vehicles, snow removal vehicles, simulators and other emergency vehicles primarily sold to fire departments, airports and other governmental units, and broadcast vehicles sold to broadcasters and TV stations in the U.S. and abroad.
Commercial
— concrete mixers, refuse collection vehicles, portable and stationary concrete batch plants and vehicle components sold to ready-mix companies and commercial and municipal waste haulers in the Americas and other international markets and field service vehicles and truck-mounted cranes sold to mining, construction and other companies in the U.S. and abroad.
Executive Overview
The Company reported earnings per share of
$1.13
in the
third
quarter of fiscal
2016
, which is the same earnings per share as the Company reported in the third quarter of fiscal
2015
. Share repurchases completed during the previous twelve month period benefited earnings per share in the
third
quarter of fiscal
2016
by $0.07 compared to the
third
quarter of fiscal
2015
. Results in the
third
quarter of fiscal
2015
included a $0.09 per share benefit related to settlement of a tax audit concluded in the quarter and expiration of statutes of limitations. The Company's defense, fire & emergency and commercial segments' operating income and operating income margins all improved in the third quarter of fiscal 2016 as compared to the third quarter of fiscal 2015, reflecting continued improved market outlooks and execution on the Company's goal to improve operational performance. This improved performance was offset by lower access equipment segment operating income and higher corporate costs.
Consolidated net sales increased
$135.2 million
, or
8.4%
, to
$1.75 billion
in the
third
quarter of fiscal
2016
compared to the
third
quarter of fiscal
2015
. The sales increase was driven by strong percentage increases in both the defense and fire & emergency segments, along with a slight increase in access equipment segment sales. Commercial segment sales were slightly lower than the prior year quarter, due to a large international refuse collection vehicle sale in the third quarter of fiscal 2015 that did not repeat in the third quarter of fiscal 2016.
Consolidated operating income increased 7.5% to
$146.8 million
, or
8.4%
of sales, in the
third
quarter of fiscal
2016
compared to
$136.6 million
, or
8.5%
of sales, in the
third
quarter of fiscal
2015
. Improved operating income and operating income margins in the defense, fire & emergency and commercial segments were partially offset by the operating income decline in the access equipment segment as well as higher corporate costs, which were primarily due to higher incentive compensation expense. In the third quarter of fiscal 2015, the Company reversed previously accrued incentive compensation costs as a result of lowering the Company’s expected full year outlook for fiscal 2015. The Company accrued incentive compensation expense in the third quarter of fiscal 2016 commensurate with the Company’s expected full year results.
Access equipment segment third quarter results largely reflect the market dynamics for access equipment globally. The North American market is experiencing low replacement-driven demand as a result of lower purchases during the Global Recession in fiscal 2009 and 2010. In addition, the Company’s rental customers were closely watching their fleet utilization rates and local market rental rates, leading them to be more selective with their capital expenditures. The Company continued to see solid activity in Europe as this market continued its recovery.
Operationally, the access equipment segment made progress responsibly lowering inventory levels in the third quarter of fiscal 2016. The reduction, which started in the second quarter of fiscal 2016, accelerated during the third quarter, and the Company remains confident that the access equipment segment will achieve targeted inventory reductions by the end of the fiscal year.
Defense operating income margins of 7.2% in the third quarter of fiscal 2106 were significantly higher than the Company’s expectations. Better operational efficiencies and lower selling, general and administrative expenses contributed to the higher than expected margins. Further, the Company's previous defense segment outlook had not factored in Joint Light Tactical Vehicle ("JLTV") contract revenue associated with engineering and test support costs related to this program incurred during the third quarter of fiscal 2016.
The Company also made progress on the funding and delivery schedules for the large international Mine Resistant Ambush Protected - All Terrain Vehicles (“M-ATV”) order received in the second quarter of fiscal 2016. The Company’s investment in procuring a limited amount of longer lead-time materials earlier this year was prudent, as the Company began shipping a limited number of M-ATVs to the Company's customer in July 2016 contributing to an improved fourth quarter outlook for the defense segment. The Company continues to engage in discussions with foreign militaries regarding requirements for Oshkosh defense vehicles and is confident that the Company will secure additional orders, but the timing of securing additional contracts is uncertain. Likewise, the Company has received a high level of interest in the JLTV from international militaries, but it is unlikely that the Company will realize any international JLTV revenues in the near term.
The fire & emergency segment previously implemented numerous process improvements and structural changes and saw benefits of these improvements flow through in its third quarter of fiscal 2016 performance. The operational improvements allowed the fire & emergency segment to increase its fire apparatus production rates earlier this year, and the segment plans to increase its build rates again in the fourth quarter of fiscal 2016. Strong demand from cities and towns that are replacing aged fire apparatus and demand for recently introduced innovative new products have contributed to increased backlogs. The fire apparatus market in the U.S. has continued to slowly recover from the downturn experienced from fiscal 2009 to fiscal 2013.
Fleet replenishment by larger private waste haulers continued to lead a recovery in the domestic refuse collection vehicle market in the third quarter. Solid levels of construction activity and improved municipal tax receipts were additional catalysts to the refuse collection vehicle market and to the improvement that the Company has seen in the past year in this business. The Company has also continued to gain share in this market, driven by the Company’s innovative lineup of refuse collection vehicle models. The Company continued to experience solid orders and backlog for front discharge mixers in the third quarter, while most rear discharge mixer customers continued their more cautious approach to ordering.
As a result of increased expectations in the defense and fire & emergency segments, the Company increased its fiscal 2016 earnings per share estimate range from $2.30 to $2.70 to a range of $2.60 to $2.80. The Company now believes that fiscal 2016 sales will be between $6.0 billion and $6.1 billion and that fiscal 2016 operating income will range between $340 million and $360 million.
The Company narrowed the range for access equipment segment estimated fiscal 2016 sales to $2.90 billion to $2.95 billion, the high end of its previous sales range. The Company lowered the estimated fiscal 2016 operating income margin for the access equipment segment from approximately 10.0% to a range of 9.5% to 9.75%. The reduction from previous expectations largely reflects a less favorable mix.
In the defense segment, the Company increased its fiscal 2016 estimated sales from a range of $1.15 billion to $1.20 billion to approximately $1.25 billion, largely to reflect the expected sale of approximately 175 M-ATVs in the fourth quarter under the large international contract that the Company received earlier this year. The Company also increased the defense segment’s fiscal 2016 estimated operating income margin from approximately 5.25% to approximately 7.75%. Drivers of the increase in operating income margin include the improved absorption associated with the higher expected sales volume, improved operational efficiencies realized in the third quarter of fiscal 2016 and expected to be realized in the fourth quarter of fiscal 2016 and higher expected JLTV revenue.
The Company increased the fire & emergency segment's fiscal 2016 sales outlook from approximately $900 million to approximately $950 million to reflect the expected timing of vehicle deliveries. The Company also increased the fiscal 2016 margin expectation in the fire & emergency segment from 6.0% to approximately 6.75%, largely to reflect the improved absorption associated with the expected higher sales volume.
The Company increased its estimate of corporate costs for fiscal 2016 by $10 million to a range of $150 million to $155 million to reflect higher expected incentive compensation expense related to the expected higher results for the year. The Company also increased the estimated income tax rate for the year from 30% to 32% to reflect a higher proportion of earnings in higher tax rate regions. Finally, the Company has increased its estimated operating cash flow for the year from $375 million to approximately $500 million, largely to reflect progress made on collecting payments on international defense contracts early in the fourth quarter.
Results of Operations
Analysis of Consolidated Net Sales
The following table presents net sales by business segment (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Fiscal
|
|
First Nine Months Fiscal
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Net sales:
|
|
|
|
|
|
|
|
Access equipment
|
$
|
952.5
|
|
|
$
|
932.6
|
|
|
$
|
2,236.6
|
|
|
$
|
2,631.1
|
|
Defense
|
264.3
|
|
|
194.2
|
|
|
879.3
|
|
|
622.2
|
|
Fire & emergency
|
248.5
|
|
|
199.8
|
|
|
696.4
|
|
|
569.7
|
|
Commercial
|
287.9
|
|
|
294.0
|
|
|
724.9
|
|
|
725.1
|
|
Intersegment eliminations and other
|
(5.7
|
)
|
|
(8.3
|
)
|
|
(13.4
|
)
|
|
(28.3
|
)
|
|
$
|
1,747.5
|
|
|
$
|
1,612.3
|
|
|
$
|
4,523.8
|
|
|
$
|
4,519.8
|
|
Third
Quarter Fiscal
2016
Compared to
2015
Consolidated net sales increased
$135.2 million
, or
8.4%
, to
$1.75 billion
in the
third
quarter of fiscal
2016
compared to the
third
quarter of fiscal
2015
. Higher sales in the defense, fire & emergency and access equipment segments were partially offset by a slight decline in sales in the commercial segment.
Access equipment segment net sales increased
$19.9 million
, or
2.1%
, to
$952.5 million
in the
third
quarter of fiscal
2016
compared to the
third
quarter of fiscal
2015
. The increase in sales was primarily due to a 20% increase in telehandler unit sales, primarily in North America, offset in part by lower prices due to a challenging pricing environment.
Defense segment net sales increased
$70.1 million
, or
36.1%
, to
$264.3 million
in the
third
quarter of fiscal
2016
compared to the
third
quarter of fiscal
2015
. The increase in sales was primarily due to increased sales of Family of Heavy Tactical Vehicles ("FHTV"). The Company experienced a break in production under the FHTV program in the third quarter of fiscal 2015.
Fire & emergency segment net sales increased
$48.7 million
, or
24.4%
, to
$248.5 million
in the
third
quarter of fiscal
2016
compared to the
third
quarter of fiscal
2015
. Sales in the third quarter of fiscal 2016 benefited from higher domestic fire apparatus deliveries as a result of increased production rates to meet higher demand. Improved operational efficiencies have allowed the fire & emergency segment to increase and maintain higher production rates.
Commercial segment net sales decreased
$6.1 million
, or
2.1%
, to
$287.9 million
in the
third
quarter of fiscal
2016
compared to the
third
quarter of fiscal
2015
. The decrease in sales was primarily attributable to lower refuse collection vehicles sales. Third quarter of fiscal 2015 sales included a large international refuse collection vehicle sale that did not repeat in the third quarter of fiscal 2016.
First Nine Months of Fiscal
2016
Compared to
2015
Consolidated net sales increased
$4.0 million
, or
0.1%
, to
$4.52 billion
in the first
nine
months of fiscal
2016
compared to the first
nine
months of fiscal
2015
. Higher sales in the defense and fire & emergency segments were almost completely offset by a decline in sales in the access equipment segment. The strengthening U.S. dollar negatively impacted net sales in the first nine months of fiscal 2016 by $21 million, or 50 basis points, compared to the first nine months of fiscal 2015.
Access equipment segment net sales decreased
$394.5 million
, or
15.0%
, to
$2.24 billion
in the first
nine
months of fiscal
2016
compared to the first
nine
months of fiscal
2015
. The decline in sales was primarily due to the slowdown in North American replacement demand that began in the third quarter of fiscal 2015 and lower prices due to a challenging pricing environment. A stronger U.S. dollar negatively impacted sales by $17 million, or 60 basis points, compared to the first
nine
months of fiscal
2015
.
Defense segment net sales increased
$257.1 million
, or
41.3%
, to
$879.3 million
in the first
nine
months of fiscal
2016
compared to the first
nine
months of fiscal
2015
. The increase in sales was primarily due to the sale of international M-ATVs under a contract the Company received in fiscal 2015 and increased sales to the DoD, as higher FHTV and M-ATV reset sales were offset in part by lower FMTV sales. The Company experienced a break in production under the FHTV program in the second and third quarters of fiscal 2015.
Fire & emergency segment net sales increased
$126.7 million
, or
22.2%
, to
$696.4 million
in the first
nine
months of fiscal
2016
compared to the first
nine
months of fiscal
2015
. Sales in the first
nine
months of fiscal
2016
benefited from higher domestic fire apparatus deliveries. Improved operational efficiencies have allowed the fire & emergency segment to increase fire apparatus production rates to meet increased demand.
Commercial segment net sales of
$724.9 million
in the first
nine
months of fiscal
2016
were essentially flat compared to the first
nine
months of fiscal
2015
. Higher refuse collection vehicle and concrete mixer unit volume were offset by lower package sales, consisting of a purchased chassis and manufactured body.
Analysis of Consolidated Cost of Sales
The following table presents cost of sales by business segment (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Fiscal
|
|
First Nine Months Fiscal
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Cost of sales:
|
|
|
|
|
|
|
|
Access equipment
|
$
|
756.1
|
|
|
$
|
727.3
|
|
|
$
|
1,807.5
|
|
|
$
|
2,062.9
|
|
Defense
|
226.9
|
|
|
185.3
|
|
|
751.6
|
|
|
580.1
|
|
Fire & emergency
|
209.8
|
|
|
172.8
|
|
|
599.0
|
|
|
499.3
|
|
Commercial
|
240.7
|
|
|
247.7
|
|
|
604.3
|
|
|
612.5
|
|
Intersegment eliminations and other
|
(0.6
|
)
|
|
(4.8
|
)
|
|
4.7
|
|
|
(24.5
|
)
|
|
$
|
1,432.9
|
|
|
$
|
1,328.3
|
|
|
$
|
3,767.1
|
|
|
$
|
3,730.3
|
|
Third
Quarter Fiscal
2016
Compared to
2015
Consolidated cost of sales was
$1.43 billion
, or
82.0%
of sales, in the
third
quarter of fiscal
2016
compared to
$1.33 billion
, or
82.4%
of sales, in the
third
quarter of fiscal
2015
. The 40 basis point decrease in cost of sales as a percentage of sales in the third quarter of fiscal
2016
compared to the third quarter of fiscal 2015 was largely due to lower spending on engine emissions standards changes in the access equipment segment (90 basis points) and lower Company funded research & development related to the JLTV program in the defense segment (50 basis points), offset in part by lower pricing (40 basis points).
Access equipment segment cost of sales was
$756.1 million
, or
79.4%
of sales, in the
third
quarter of fiscal
2016
compared to
$727.3 million
, or 78.0% of sales, in the
third
quarter of fiscal
2015
. The 140 basis point increase in cost of sales as a percentage of sales in the third quarter of fiscal
2016
compared to the third quarter of fiscal
2015
was largely due to a more competitive pricing environment (190 basis points) and adverse product mix (60 basis points), offset in part by lower spending on engine emissions standards changes (170 basis points).
Defense segment cost of sales was
$226.9 million
, or 85.9% of sales, in the
third
quarter of fiscal
2016
compared to
$185.3 million
, or 95.4% of sales, in the
third
quarter of fiscal
2015
. The 950 basis point decrease in cost of sales as a percent of sales in the third quarter of fiscal
2016
compared to the third quarter of fiscal
2015
was primarily attributable to lower Company funded research & development related to the JLTV program (440 basis points), contractual price increases (370 basis points) and favorable product mix (290 basis points), offset in part by start-up costs to ramp-up production levels (110 basis points).
Fire & emergency segment cost of sales was
$209.8 million
, or
84.4%
of sales, in the
third
quarter of fiscal
2016
compared to
$172.8 million
, or 86.5% of sales, in the
third
quarter of fiscal 2015. The 210 basis point decrease in cost of sales as a percent of sales in the third quarter of fiscal
2016
compared to the third quarter of fiscal
2015
was primarily attributable to improved pricing (160 basis points) and production efficiencies and absorption (60 basis points).
Commercial segment cost of sales was
$240.7 million
, or
83.6%
of sales, in the
third
quarter of fiscal
2016
compared to
$247.7 million
, or 84.3% of sales, in the
third
quarter of fiscal
2015
. The 70 basis point decrease in cost of sales as a percentage of sales in the third quarter of fiscal
2016
compared to the third quarter of fiscal
2015
was largely due to favorable product mix (90 basis points).
Intersegment eliminations and other includes intercompany profit on inter-segment sales not yet sold to third party customers as well as shared manufacturing plant start-up costs not allocated to segments.
First Nine Months of Fiscal
2016
Compared to
2015
Consolidated cost of sales was
$3.77 billion
, or
83.3%
of sales, in the first
nine
months of fiscal
2016
compared to
$3.73 billion
, or 82.5% of sales, in the first
nine
months of fiscal
2015
. The 80 basis point increase in cost of sales as a percentage of sales in the first
nine
months of fiscal
2016
compared to the first
nine
months of fiscal
2015
was largely due to adverse production absorption associated with lower production in the access equipment segment and start-up costs to ramp-up production levels in the defense segment.
Access equipment segment cost of sales was
$1.81 billion
, or
80.8%
of sales, in the first
nine
months of fiscal
2016
compared to
$2.06 billion
, or 78.4% of sales, in the first
nine
months of fiscal
2015
. The 240 basis point increase in cost of sales as a percentage of sales in the first
nine
months of fiscal
2016
compared to the first
nine
months of fiscal
2015
was largely due to a more competitive pricing environment (100 basis points) in the first nine months of fiscal 2016, adverse manufacturing absorption (40 basis points) associated with lower production and adverse product mix (60 basis points), offset in part by lower spending on engine emissions standards changes (80 basis points).
Defense segment cost of sales was
$751.6 million
, or
85.5%
of sales, in the first
nine
months of fiscal
2016
compared to
$580.1 million
, or 93.2% of sales, in the first
nine
months of fiscal
2015
. The 770 basis point decrease in cost of sales as a percent of sales in the first
nine
months of fiscal
2016
compared to the first
nine
months of fiscal
2015
was primarily attributable to favorable product mix (430 basis points), contractual price increases (280 basis points) and lower Company funded research & development related to the JLTV program (270 basis points), offset in part by start-up costs to ramp-up production levels (80 basis points), costs associated with a specific warranty campaign (60 basis points) and the absence of a pension and other postretirement curtailment benefit recorded in the first
nine
months of fiscal 2015 (50 basis points).
Fire & emergency segment cost of sales was
$599.0 million
, or
86.0%
of sales, in the first
nine
months of fiscal
2016
compared to
$499.3 million
, or 87.6% of sales, in the first
nine
months of fiscal
2015
. The 160 basis point decrease in cost of sales as a percent of sales in the first
nine
months of fiscal
2016
compared to the first
nine
months of fiscal
2015
was primarily attributable to favorable pricing (130 basis points) and improved production efficiencies and absorption (50 basis points).
Commercial segment cost of sales was
$604.3 million
, or
83.4%
of sales, in the first
nine
months of fiscal
2016
compared to
$612.5 million
, or 84.5% of sales, in the first
nine
months of fiscal
2015
. The 110 basis point decrease in cost of sales as a percentage of sales in the first
nine
months of fiscal
2016
compared to the first
nine
months of fiscal
2015
was largely due to favorable product mix (130 basis points) as a result of lower package sales.
Intersegment eliminations and other includes intercompany profit on inter-segment sales not yet sold to third party customers as well as shared manufacturing plant start-up costs not allocated to segments.
Analysis of Consolidated Operating Income (Loss)
The following table presents operating income (loss) by business segment (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Fiscal
|
|
First Nine Months Fiscal
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Operating income (loss):
|
|
|
|
|
|
|
|
Access equipment
|
$
|
122.1
|
|
|
$
|
136.4
|
|
|
$
|
218.2
|
|
|
$
|
350.5
|
|
Defense
|
19.1
|
|
|
(7.1
|
)
|
|
70.1
|
|
|
(9.3
|
)
|
Fire & emergency
|
19.7
|
|
|
9.6
|
|
|
44.7
|
|
|
20.1
|
|
Commercial
|
23.8
|
|
|
22.4
|
|
|
49.9
|
|
|
43.4
|
|
Corporate
|
(37.9
|
)
|
|
(24.7
|
)
|
|
(114.4
|
)
|
|
(92.8
|
)
|
Intersegment eliminations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
$
|
146.8
|
|
|
$
|
136.6
|
|
|
$
|
268.5
|
|
|
$
|
312.0
|
|
Third
Quarter Fiscal
2016
Compared to
2015
Consolidated operating income increased
7.5%
to
$146.8 million
, or
8.4%
of sales, in the
third
quarter of fiscal
2016
compared to
$136.6 million
, or
8.5%
of sales, in the
third
quarter of fiscal
2015
. The increase in operating income in the
third
quarter of fiscal
2016
compared to the
third
quarter of fiscal
2015
was primarily due to higher consolidated sales and improved mix in the defense segment, offset in part by higher accrued incentive compensation expense. Results for the third quarter of fiscal 2015 reflected a year-to-date reversal of incentive compensation expense to adjust amounts accrued earlier in fiscal 2015 as a result of the reduction in fiscal 2015 projected results.
Access equipment segment operating income decreased 10.4% to
$122.1 million
, or
12.8%
of sales, in the
third
quarter of fiscal
2016
compared to
$136.4 million
, or
14.6%
of sales, in the
third
quarter of fiscal
2015
. The decrease in operating income in the third quarter of fiscal
2016
compared to the third quarter of fiscal
2015
was primarily the result of a challenging pricing environment (down $25 million) and higher incentive compensation expense (up $11 million), offset in part by lower spending on engine emissions standards changes (down $15 million) and the higher gross income associated with higher sales volume (up $10 million). Results for the third quarter of fiscal 2015 reflected a year-to-date reversal of incentive compensation expense to adjust amounts accrued earlier in fiscal 2015 as a result of the reduction in fiscal 2015 projected results.
Defense segment operating income increased 369.3% to
$19.1 million
, or
7.2%
of sales, in the
third
quarter of fiscal
2016
compared to an operating loss of
$7.1 million
, or 3.7% of sales, in the
third
quarter of fiscal
2015
. The increase in operating results in the third quarter of fiscal
2016
compared to the third quarter of fiscal
2015
was largely due to favorable product mix, contractual price increases (up $11 million) and higher gross income associated with higher sales (up $8 million).
Fire & emergency segment operating income increased 105.0% to
$19.7 million
, or 7.9% of sales, in the
third
quarter of fiscal
2016
compared to
$9.6 million
, or
4.8%
of sales, in the
third
quarter of fiscal
2015
. The increase in operating results in the third quarter of fiscal
2016
compared to the third quarter of fiscal
2015
was largely due to higher gross income on higher sales volume (up $5 million) and improved pricing (up $5 million).
Commercial segment operating income increased 6.2% to
$23.8 million
, or
8.3%
of sales, in the
third
quarter of fiscal
2016
compared to
$22.4 million
, or
7.6%
of sales, in the
third
quarter of fiscal
2015
. The increase in operating income in the third quarter of fiscal
2016
compared to the third quarter of fiscal
2015
was primarily a result of improved product mix.
Corporate operating costs increased
$13.2 million
to
$37.9 million
in the
third
quarter of fiscal
2016
compared to the
third
quarter of fiscal
2015
. The increase in corporate operating costs in the third quarter of fiscal
2016
compared to the third quarter of fiscal
2015
was primarily due to higher incentive compensation expense as the third quarter of fiscal 2015 results reflected a year-to-date reversal of incentive compensation expense to adjust amounts accrued earlier in fiscal 2015 as a result of the reduction in fiscal 2015 projected results.
Consolidated selling, general and administrative expenses increased 15.2% to
$154.7 million
, or
8.9%
of sales, in the
third
quarter of fiscal
2016
compared to
$134.2 million
, or
8.3%
of sales, in the
third
quarter of fiscal
2015
. The increase in consolidated selling, general and administrative expenses in the
third
quarter of fiscal
2016
compared to the
third
quarter of fiscal
2015
was generally a result of higher incentive compensation expense. Results for the third quarter of fiscal 2015 reflected a year-to-date reversal of incentive compensation expense to adjust amounts accrued earlier in fiscal 2015 as a result of the reduction in fiscal 2015 projected results.
First Nine Months of Fiscal
2016
Compared to
2015
Consolidated operating income decreased 13.9% to
$268.5 million
, or
5.9%
of sales, in the first
nine
months of fiscal
2016
compared to
$312.0 million
, or
6.9%
of sales, in the first
nine
months of fiscal
2015
. The decline in operating income was driven by the lower gross income associated with lower access equipment segment sales and start-up costs associated with a shared production facility in Mexico, offset in part by improved performance in the defense, fire & emergency and commercial segments.
Access equipment segment operating income decreased 37.7% to
$218.2 million
, or
9.8%
of sales, in the first
nine
months of fiscal
2016
compared to
$350.5 million
, or
13.3%
of sales, in the first
nine
months of fiscal
2015
. The decrease in operating income was primarily the result of the lower gross income associated with lower sales volume (down $101 million), a challenging pricing environment (down $31 million), and higher incentive compensation expense (up $9 million), offset in part by lower spending (down $32 million) on engine emissions standards changes. Results for the first
nine
months of fiscal
2015
also benefited from a $8 million vendor recovery settlement.
The defense segment reported operating income of
$70.1 million
, or
8.0%
of sales, in the first
nine
months of fiscal
2016
compared to an operating loss of
$9.3 million
, or
1.5%
of sales, in the first
nine
months of fiscal
2015
. Defense segment results for the first nine months of fiscal 2015 included a $3 million other postretirement curtailment benefit. The increase in operating income was largely due to favorable product mix, higher gross income associated with higher sales (up $35 million) and contractual price increases (up $29 million), offset in part by start-up costs to ramp-up production levels.
Fire & emergency segment operating income increased 122.3% to
$44.7 million
, or
6.4%
of sales, in the first
nine
months of fiscal
2016
compared to
$20.1 million
, or
3.5%
of sales, in the first
nine
months of fiscal
2015
. Higher gross income on higher sales volume was the largest contributor to the increase in operating income.
Commercial segment operating income increased 14.9% to
$49.9 million
, or
6.9%
of sales, in the first
nine
months of fiscal
2016
compared to
$43.4 million
, or
6.0%
of sales, in the first
nine
months of fiscal
2015
. The increase in operating income was primarily a result of favorable product mix.
Corporate operating costs increased
$21.6 million
to
$114.4 million
in the first
nine
months of fiscal
2016
compared to the first
nine
months of fiscal
2015
. The increase in corporate operating costs in the first
nine
months of fiscal
2016
compared to the first
nine
months of fiscal
2015
was primarily due to increased costs to support the start-up of a shared production facility in Mexico (up $13 million) and higher incentive compensation expense.
Consolidated selling, general and administrative expenses increased 2.5% to
$448.7 million
, or
9.9%
of sales, in the first
nine
months of fiscal
2016
compared to
$437.5 million
, or
9.7%
of sales, in the first
nine
months of fiscal
2015
. The increase in consolidated selling, general and administrative expenses in the first
nine
months of fiscal
2016
compared to the first
nine
months of fiscal
2015
was generally a result of higher incentive compensation, offset in part by reductions in outside services spending.
Analysis of Non-Operating Income Statement Items
Third
Quarter Fiscal
2016
Compared to
2015
Interest expense net of interest income increased
$2.7 million
to
$15.3 million
in the
third
quarter of fiscal
2016
compared to the
third
quarter of fiscal
2015
as a result of increased borrowings to support higher working capital levels.
Other miscellaneous income of
$0.8 million
in the
third
quarter of fiscal
2016
and other miscellaneous expense of
$0.2 million
in the
third
quarter of fiscal
2015
primarily related to net foreign currency transaction gains and losses.
The Company recorded income tax expense of
$48.4 million
in the
third
quarter of fiscal
2016
, or
36.6%
of pre-tax income, compared to
$34.8 million
, or
28.1%
of pre-tax income in the
third
quarter of fiscal
2015
. Results for the
third
quarter of fiscal
2016
were adversely impacted by a year-to-date adjustment to increase tax expense as a result of a higher estimated mix of domestic income versus lower-tax rate foreign income. The Company recorded a $7.5 million reduction of income tax reserves in the third quarter of fiscal 2015 related to settlement of tax audits and expiration of statutes of limitations.
Equity in earnings of unconsolidated affiliates of
$0.3 million
in the
third
quarter of fiscal
2016
and
$0.9 million
in the
third
quarter of fiscal
2015
primarily represented the Company’s equity interest in a commercial entity in Mexico and a joint venture in Europe.
First Nine Months of Fiscal
2016
Compared to
2015
Interest expense net of interest income decreased
$9.9 million
to
$44.5 million
in the first
nine
months of fiscal
2016
compared to the first
nine
months of fiscal
2015
. The Company incurred $14.7 million of debt extinguishment costs in connection with the refinancing of portions of the Company’s long-term debt during the first
nine
months of fiscal
2015
. The full year benefit in fiscal 2016 of lower interest rates on the senior notes refinanced in the second quarter of fiscal 2015 was offset by increased borrowings to support increased working capital.
Other miscellaneous expense of
$0.2 million
in the first
nine
months of fiscal
2016
and
2015
primarily related to net foreign currency transaction gains and losses.
The Company recorded income tax expense of
$70.4 million
in the first
nine
months of fiscal
2016
, or 31.5% of pre-tax income, compared to
$80.5 million
, or
31.3%
of pre-tax income in the first
nine
months of fiscal
2015
. Results for the first
nine
months of fiscal
2016
were favorably impacted by discrete tax benefits, including a $3.5 million benefit due to a provision to return adjustment on the Company's 2015 federal income tax return (160 basis points) and a $2.4 million benefit for the retroactive reinstatement of the U.S. research and development tax credit (110 basis points). Results for the first
nine
months of fiscal
2015
were favorably impacted by a $7.5 million (290 basis points) reduction of income tax reserves as a result of favorable tax audit settlements and the expiration of statutes of limitations in the period and a $2.2 million (90 basis points) benefit resulting from the reinstatement of the U.S. research and development tax credit.
Equity in earnings of unconsolidated affiliates of
$1.5 million
in the first
nine
months of fiscal
2016
and
$2.3 million
in the first
nine
months of fiscal
2015
primarily represented the Company’s equity interest in a commercial entity in Mexico and a joint venture in Europe.
Liquidity and Capital Resources
The Company generates significant capital resources from operating activities, which is the expected primary source of funding for its operations. At
June 30, 2016
, the Company had cash and cash equivalents of
$45.5 million
. The Company expects to meet its fiscal
2016
U.S. funding needs without repatriating undistributed profits that are indefinitely reinvested outside the United States. In addition to cash and cash equivalents, the Company had
$631.2 million
of unused available capacity under the Revolving Credit Facility (as defined in “Liquidity”) as of
June 30, 2016
. Borrowings under the Revolving Credit Facility could, as discussed below, be limited by the financial covenants contained in the Credit Agreement (as defined in “Liquidity”).
Financial Condition at
June 30, 2016
The Company’s capitalization was as follows (in millions):
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
September 30,
|
|
2016
|
|
2015
|
Cash and cash equivalents
|
$
|
45.5
|
|
|
$
|
42.9
|
|
Total debt
|
967.0
|
|
|
938.5
|
|
Shareholders’ equity
|
1,944.4
|
|
|
1,911.1
|
|
Total capitalization (debt plus equity)
|
2,911.4
|
|
|
2,849.6
|
|
Debt to total capitalization
|
33.2
|
%
|
|
32.9
|
%
|
The Company's ratio of debt to total capitalization of
33.2%
at
June 30, 2016
remained within its targeted range. The Company's capital structure in the first
nine
months of fiscal
2016
was impacted by the Company's repurchase of 2.5 million shares of its Common Stock in the period at an aggregate cost of
$100.1 million
. As of
June 30, 2016
, the Company had approximately
7.5 million
shares of Common Stock remaining under the repurchase authorization approved by the Company's Board of Directors in August 2015.
Consolidated days sales outstanding (defined as “Trade Receivables” at quarter end divided by “Net Sales” for the most recent quarter multiplied by 90 days) increased from 50 days at
September 30, 2015
to 59 days at
June 30, 2016
. The increase in days sales outstanding is primarily related to the defense segment. Days sales outstanding for segments other than the defense segment were 53 days at both
September 30, 2015
and
June 30, 2016
. Days sales outstanding in the defense segment increased from 38 days at
September 30, 2015
to 90 days at
June 30, 2016
as the Company experienced a slowdown in payments from its international customers. The Company received a large payment in early July 2016 from an international customer and believes that days sales outstanding in the defense segment will normalize by the end of the fiscal year. Consolidated inventory turns (defined as “Cost of Sales” on an annualized basis, divided by the average “Inventory” at the past five quarter end periods) decreased from 4.3 times at
September 30, 2015
to 3.6 times at
June 30, 2016
as a result of the Company building inventory in its defense segment in anticipation of M-ATV vehicle deliveries under the international contract award received in the second quarter of fiscal 2016 and higher inventory levels in the access equipment segment.
Cash Flows
Operating Cash Flows
Operating activities generated
$161.9 million
of cash in the first
nine
months of fiscal
2016
compared to a net use of cash of
$36.6 million
in the first
nine
months of fiscal
2015
. Cash used by operating activities in the first nine months of fiscal 2015 was primarily due to inventory build in the access equipment and defense segments. The access equipment segment significantly reduced inventory levels during the third quarter of fiscal 2016, and the Company believes that the segment will achieve its targeted inventory reductions by fiscal 2016 year-end.
Investing Cash Flows
Investing activities used cash of
$61.0 million
in the first
nine
months of fiscal
2016
compared to
$103.8 million
in the first
nine
months of fiscal
2015
. Capital spending, excluding equipment held for rental, of
$62.3 million
in the first
nine
months of fiscal
2016
reflected a decrease of $37.7 million compared to capital spending in the first
nine
months of fiscal
2015
largely as a result of investments the Company made in its vertical integration strategy in the first
nine
months of fiscal 2015. In fiscal 2016, the Company expects capital spending to be approximately $100 million.
Financing Cash Flows
Financing activities resulted in a net use of cash of
$103.4 million
in the first
nine
months of fiscal
2016
compared to a net use of cash of
$127.0 million
in the first
nine
months of fiscal
2015
. In the first
nine
months of fiscal
2016
and
2015
, the Company repurchased shares of its Common Stock under its share repurchase authorization at an aggregate cost of
$100.1 million
and
$88.1 million
, respectively.
Liquidity
Senior Secured Credit Agreement
In March 2014, the Company entered into an Amended and Restated Credit Agreement with various lenders (the “Credit Agreement”). The Credit Agreement provides for (i) a revolving credit facility (“Revolving Credit Facility”) that matures in March 2019 with an initial maximum aggregate amount of availability of
$600.0 million
and (ii) a
$400.0 million
term loan due in quarterly principal installments of
$5.0 million
with a balloon payment of
$310.0 million
due at maturity in March 2019. In January 2015, the Company entered into an agreement with lenders under the Credit Agreement that increased the Revolving Credit Facility by $250.0 million to an aggregate maximum amount of $850.0 million. Refer to Note 8 of the Notes to Condensed Consolidated Financial Statements for additional information regarding the Credit Agreement.
The Company’s obligations under the Credit Agreement are guaranteed by certain of its domestic subsidiaries, and the Company will guarantee the obligations of certain of its subsidiaries under the Credit Agreement. Subject to certain exceptions, the Credit Agreement is collateralized by (i) a first-priority perfected lien and security interests in substantially all of the personal property of the Company, each material subsidiary of the Company and each subsidiary guarantor, (ii) mortgages upon certain real property of the Company and certain of its domestic subsidiaries and (iii) a pledge of the equity of each material subsidiary of the Company.
Under the Credit Agreement, the Company must pay (i) an unused commitment fee ranging from
0.225%
to
0.35%
per annum of the average daily unused portion of the aggregate revolving credit commitments under the Credit Agreement and (ii) a fee ranging from
0.625%
to
2.00%
per annum of the maximum amount available to be drawn for each letter of credit issued and outstanding under the Credit Agreement.
Borrowings under the Credit Agreement bear interest at a variable rate equal to (i) LIBOR plus a specified margin, which may be adjusted upward or downward depending on whether certain criteria are satisfied, or (ii) for dollar-denominated loans only, the base rate (which is the highest of (a) the administrative agent's prime rate, (b) the federal funds rate plus 0.50% or (c) the sum of 1% plus one-month LIBOR) plus a specified margin, which may be adjusted upward or downward depending on whether certain criteria are satisfied.
Covenant Compliance
The Credit Agreement contains various restrictions and covenants, including requirements that the Company maintain certain financial ratios at prescribed levels and restrictions, subject to certain exceptions, on the ability of the Company and certain of its subsidiaries to consolidate or merge, create liens, incur additional indebtedness, dispose of assets, consummate acquisitions and make investments in joint ventures and foreign subsidiaries.
The Credit Agreement contains the following financial covenants:
|
|
•
|
Leverage Ratio: A maximum leverage ratio (defined as, with certain adjustments, the ratio of the Company’s consolidated indebtedness to consolidated net income before interest, taxes, depreciation, amortization, non-cash charges and certain other items (“EBITDA”)) as of the last day of any fiscal quarter of 4.50 to 1.0.
|
|
|
•
|
Interest Coverage Ratio: A minimum interest coverage ratio (defined as, with certain adjustments, the ratio of the Company’s consolidated EBITDA to the Company’s consolidated cash interest expense) as of the last day of any fiscal quarter of 2.50 to 1.0.
|
|
|
•
|
Senior Secured Leverage Ratio: A maximum senior secured leverage ratio (defined as, with certain adjustments, the ratio of the Company’s consolidated secured indebtedness to the Company’s consolidated EBITDA) of 3.00 to 1.0.
|
With certain exceptions, the Company may elect to have the collateral pledged in connection with the Credit Agreement released during any period that the Company maintains an investment grade corporate family rating from either Standard & Poor’s Ratings Group or Moody’s Investor Service Inc. During any such period when the collateral has been released, the Company’s leverage ratio as of the last day of any fiscal quarter must not be greater than 3.75 to 1.0, and the Company would not be subject to any additional requirement to limit its senior secured leverage ratio.
The Company was in compliance with the financial covenants contained in the Credit Agreement as of
June 30, 2016
and expects to be able to meet the financial covenants contained in the Credit Agreement over the next twelve months.
Additionally, with certain exceptions, the Credit Agreement limits the ability of the Company to pay dividends and other distributions, including repurchases of shares of its Common Stock. However, so long as no event of default exists under the Credit Agreement or would result from such payment, the Company may pay dividends and other distributions after March 3, 2010 in an aggregate amount not exceeding the sum of:
|
|
i.
|
50% of the consolidated net income of the Company and its subsidiaries (or if such consolidated net income is a deficit, minus 100% of such deficit), accrued on a cumulative basis during the period beginning on January 1, 2010 and ending on the last day of the fiscal quarter immediately preceding the date of the applicable proposed dividend or distribution; and
|
|
|
ii.
|
100% of the aggregate net proceeds received by the Company subsequent to March 3, 2010 either as a contribution to its common equity capital or from the issuance and sale of its Common Stock.
|
Senior Notes
In February 2014, the Company issued
$250.0 million
of 5.375% unsecured senior notes due March 1, 2022 (the “2022 Senior Notes”). In March 2015, the Company issued $250.0 million of 5.375% unsecured senior notes due March 1, 2025 (the “2025 Senior Notes”). The proceeds of both note issuances were used to repay existing outstanding notes of the Company. The Company has the option to redeem the 2022 Senior Notes and the 2025 Senior Notes for a premium after March 1, 2017 and March 1, 2020, respectively.
The 2022 Senior Notes and the 2025 Senior Notes were issued pursuant to separate indentures (the “Indentures”) among the Company, the subsidiary guarantors named therein and a trustee. The Indentures contain customary affirmative and negative covenants. Certain of the Company’s subsidiaries jointly, severally, fully and unconditionally guarantee the Company’s obligations under the 2022 Senior Notes and 2025 Senior Notes. See Note 21 of the Notes to Condensed Consolidated Financial Statements for separate financial information of the subsidiary guarantors.
Refer to Note 8 of the Notes to Condensed Consolidated Financial Statements for additional information regarding the Company’s outstanding debt as of
June 30, 2016
.
Contractual Obligations, Commercial Commitments and Off-Balance Sheet Arrangements
The Company's contractual obligations, commercial commitments and off-balance sheet arrangement disclosures in its Annual Report on Form 10-K for the year ended
September 30, 2015
have not materially changed since that report was filed.
Application of Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States requires the Company to make judgments, assumptions and estimates that affect the amounts reported in the Condensed Consolidated Financial Statements and accompanying notes. The Company's disclosures of critical accounting policies in its Annual Report on Form 10-K for the year ended
September 30, 2015
have not materially changed since that report was filed, other than as noted below.
The Company continues to utilize the percentage-of-completion accounting method for sales to the U.S. government for contracts involving non-commercial products manufactured to the government's specification. Historically, the Company has generally used an output method (units accepted) to record progress/revenue under such contracts. Because the Company's JLTV contract includes significant contract deliverables and performance obligations separate from unit vehicle deliverables the Company has determined that measurement of progress on the JLTV contract is best determined using an input measure (cost incurred). Under the cost-to-cost approach, revenue and an estimated profit are recognized on the contract in the proportion that cost incurred on the contract bears to the total estimated costs for the contract. The Company adopted this accounting method for the JLTV contract in the third quarter of fiscal 2016 as it recorded initial revenue under the contract. To date, the Company has recorded revenues of approximately $25 million under the JLTV contract.
Critical Accounting Estimates
The Company's disclosures of critical accounting estimates in its Annual Report on Form 10-K for the year ended
September 30, 2015
have not materially changed since that report was filed.
New Accounting Standards
Refer to Note 2 of the Notes to Condensed Consolidated Financial Statements for a discussion of the impact on the Company’s Condensed Consolidated Financial Statements of new accounting standards.
Customers and Backlog
Sales to the U.S. government comprised approximately 19% of the Company’s net sales in the first
nine
months of fiscal
2016
. No other single customer accounted for more than 10% of the Company’s net sales for this period. A significant portion of the Company’s net sales are derived from customer orders prior to commencing production.
The Company’s backlog at
June 30, 2016
increased 43.7% to $3.72 billion compared to $2.59 billion at
June 30, 2015
. Access equipment segment backlog decreased 5.1% to $374.6 million at
June 30, 2016
compared to $394.9 million at
June 30, 2015
. Defense segment backlog increased 88.1% to $2.29 billion at
June 30, 2016
compared to $1.22 billion at
June 30, 2015
due largely to new domestic contract awards and a contract from an international customer for over 1,000 M-ATVs. Fire & emergency segment backlog increased 12.0% to $852.8 million at
June 30, 2016
compared to $761.1 million at
June 30, 2015
due primarily to increased orders for domestic fire apparatus as a result of market growth and share gains. Commercial segment backlog decreased 5.3% to $206.3 million at
June 30, 2016
compared to $218.0 million at
June 30, 2015
. Unit backlog for concrete mixers was down 12.0% at
June 30, 2016
compared to
June 30, 2015
. Unit backlog for refuse collection vehicles was down 11.8% at
June 30, 2016
compared to
June 30, 2015
. The decrease in unit backlog in the commercial segment exceeds the dollar backlog decrease, as the June 30, 2016 backlog contained more package units, which include both a body and a chassis.
Reported backlog excludes purchase options and announced orders for which definitive contracts have not been executed. Backlog information and comparisons thereof as of different dates may not be accurate indicators of future sales or the ratio of the Company’s future sales to the DoD versus its sales to other customers. Approximately 67% of the Company’s
June 30, 2016
backlog is not expected to be filled in fiscal
2016
.