• Record 2016 sales up 13%, well above 4% growth in global light vehicle production
  • Record 2016 diluted earnings per share from continuing operations increased 9%
  • Record 2016 cash generated from operating activities of $3.4 billion, up 45%
  • Returned $1.3 billion to shareholders in 2016

AURORA, ON, Feb. 24, 2017 /CNW/ - Magna International Inc. (TSX: MG; NYSE: MGA) today reported financial results for the fourth quarter and year ended December 31, 2016.



THREE MONTHS ENDED
DECEMBER 31,


YEAR ENDED
DECEMBER 31,



2016


2015


2016


2015










Sales


$

9,253


$

8,568


$

36,445


$

32,134

 

Income from continuing operations before income taxes


$

646


$

624


$

2,780


$

2,651










Net income from continuing operations attributable to Magna International Inc.


$

478


$

483


$

2,031


$

1,946

 

Adjusted EBIT(1)


$

696


$

656


$

2,898


$

2,529










Diluted earnings per share from continuing operations


$

1.24


$

1.19


$

5.16


$

4.72










All results are reported in millions of U.S. dollars, except per share figures, which are in U.S. dollars.


(1)  Adjusted EBIT is a Non-GAAP financial measure that has no standardized meaning under U.S. GAAP and as a result may not be comparable to the calculation of similar measures by other companies.  Adjusted EBIT represents net income before income taxes; interest expense, net; and other expense (income), net.

 

THREE MONTHS ENDED DECEMBER 31, 2016

We posted sales of $9.25 billion for the fourth quarter ended December 31, 2016, an increase of 8% over the fourth quarter of 2015.  This strong year over year growth was achieved despite both North American and European light vehicle production decreasing 4% compared to the fourth quarter of 2015.  Our complete vehicle assembly volumes decreased 70%, largely reflecting the end of production of the MINI Countryman and Paceman in the fourth quarter of 2016.

During the fourth quarter of 2016, income from continuing operations before income taxes was $646 million, an increase of 4% compared to the fourth quarter of 2015.  Net income from continuing operations attributable to Magna International Inc. was $478 million, a decrease of 1% compared to the fourth quarter of 2015.  Diluted earnings per share from continuing operations increased $0.05 in the fourth quarter of 2016, which includes the favourable impact of a reduced share count.  Excluding unusual items, income from continuing operations before income taxes, net income from continuing operations attributable to Magna International Inc., and diluted earnings per share from continuing operations increased 6%, 1%, and 7%, respectively, in the fourth quarter of 2016 compared to the fourth quarter of 2015.

During the fourth quarter ended December 31, 2016, we generated cash from operations of $878 million before changes in operating assets and liabilities, and $840 million in operating assets and liabilities. Total investment activities for the fourth quarter of 2016 were $934 million, including $662 million in fixed asset additions, $155 million in investments and other assets and $117 million to purchase subsidiaries. 

YEAR ENDED DECEMBER 31, 2016

We posted record sales of $36.45 billion for the year ended December 31, 2016, an increase of 13% from the year ended December 31, 2015.  In comparison, both North American and European light vehicle production increased 2%, in 2016 compared to 2015.  Our complete vehicle assembly volumes decreased 28%, largely reflecting the end of production of the MINI Countryman and Paceman in the fourth quarter of 2016.

During 2016, income from continuing operations before income taxes was $2.78 billion and net income from continuing operations attributable to Magna International Inc. was $2.03 billion, increases of $129 million and $85 million, respectively, both compared to 2015.  Diluted earnings per share from continuing operations increased $0.44 or 9% in 2016, which includes the favourable impact of a reduced share count.  Excluding unusual items, income from continuing operations before income taxes, net income from continuing operations attributable to Magna International Inc., and diluted earnings per share from continuing operations increased 13%, 11%, and 16%, respectively, in 2016 compared to 2015.

During December 31, 2016, we generated cash from operations before changes in operating assets and liabilities of $3.31 billion, and $81 million in operating assets and liabilities. Total investment activities for 2016 were $4.22 billion, including $1.93 billion to purchase subsidiaries, $1.81 billion in fixed asset additions and $478 million in investments and other assets. 

A more detailed discussion of our consolidated financial results for the fourth quarter and year ended December 31, 2016 is contained in the Management's Discussion and Analysis of Results of Operations and Financial Position and the unaudited interim consolidated financial statements and notes thereto, which are attached to this Press Release.

"2016 was another great year for Magna, with sales growth well above the market, record earnings and strong operating cash flow. We expect 2017 to be a strong year for Magna as well.  We also completed the acquisition of Getrag early last year, and began its integration into Magna.  We are pleased with our progress to date, and are excited about the strategic value Getrag brings to us.

Looking forward, as the industry undergoes significant changes over the next number of years, we believe our capabilities, innovations and deep vehicle knowledge will be instrumental in enabling the 'Car of the Future'.  This should drive significant shareholder value."
- Don Walker, Magna's Chief Executive Officer

RETURN OF CAPITAL TO SHAREHOLDERS

During the three months and year ended December 31, 2016, Magna repurchased 2.7 million shares for $114 million and 22.6 million shares for $913 million, respectively. 

Yesterday, our Board of Directors declared a quarterly dividend of $0.275 with respect to our outstanding Common Shares for the quarter ended December 31, 2016. This dividend is payable on March 24, 2017 to shareholders of record on March 10, 2017.

"This 10% dividend increase, the eighth consecutive year of increases, reflects the confidence that both management and our Board currently have in Magna's future."
- Vince Galifi, Magna's Chief Financial Officer

2017 OUTLOOK

Light Vehicle Production (Units) 




North America


17.7 million


Europe


21.7 million




Production Sales




North America


$19.2 - $19.8 billion


Europe


$8.7 - $9.1 billion


Asia


$2.2 - $2.4 billion


Rest of World


$0.3 - $0.4 billion


Total Production Sales


$30.4 - $31.7 billion




Complete Vehicle Assembly Sales


$2.7 - $3.0 billion




Total Sales


$36.0 - $37.7 billion




EBIT Margin(2)


Approximately 8%




Interest Expense, net


Approximately $90 million




Tax Rate


25% - 26%




Capital Spending


Approximately $2.0 billion




(2)    Earnings Before Interest and Taxes ("EBIT") represents net income before income taxes and interest expense, net.  EBIT Margin is the ratio of EBIT to Total Sales.

 

In this 2017 outlook, in addition to 2017 light vehicle production, we have assumed no material unannounced acquisitions or divestitures. In addition, we have assumed that foreign exchange rates for the most common currencies in which we conduct business relative to our U.S. dollar reporting currency will approximate current rates. 

We will hold a conference call for interested analysts and shareholders to discuss our fourth quarter and year ended December 31, 2016 results on Friday, February 24, 2017 at 8:00 a.m. EST. The conference call will be chaired by Don Walker, Chief Executive Officer. The number to use for this call is 1-800-954-0695. The number for overseas callers is 1-416-981-9009. Please call in at least 10 minutes prior to the call. We will also webcast the conference call at www.magna.com. The slide presentation accompanying the conference call will be available on our website Friday morning prior to the call.

TAGS
Quarterly earnings, record quarter, financial results, sales growth

OUR BUSINESS (3)
We are a leading global automotive supplier with 317 manufacturing operations and 102 product development, engineering and sales centres in 29 countries. We have over 155,000 employees focused on delivering superior value to our customers through innovative products and processes, and world class manufacturing. We have complete vehicle engineering and contract manufacturing expertise, as well as product capabilities which include body, chassis, exterior, seating, powertrain, active driver assistance, vision, closure and roof systems and have electronic and software capabilities across many of these areas. Our common shares trade on the Toronto Stock Exchange (MG) and the New York Stock Exchange (MGA). For further information about Magna, visit our website at www.magna.com.

_____________________________
(3) Manufacturing operations, product development, engineering and sales centres and employee figures include certain equity-accounted operations.

 

FORWARD-LOOKING STATEMENTS
This press release contains statements that constitute "forward-looking statements" or "forward-looking information" within the meaning of applicable securities legislation, including, but not limited to, statements relating to: Magna's forecasts of light vehicle production in North America and Europe; expected consolidated sales, based on such light vehicle production volumes; production sales, including expected split by segment, in its North America, Europe, Asia and Rest of World segments for 2017; complete vehicle assembly sales; consolidated EBIT margin, net interest expense; effective income tax rate; fixed asset expenditures; and future returns of capital to our shareholders, including through dividends or share repurchases. The forward-looking statements or forward-looking information in this press release is presented for the purpose of providing information about management's current expectations and plans and such information may not be appropriate for other purposes. Forward-looking statements or forward-looking information may include financial and other projections, as well as statements regarding our future plans, objectives or economic performance, or the assumptions underlying any of the foregoing, and other statements that are not recitations of historical fact. We use words such as "may", "would", "could", "should", "will", "likely", "expect", "anticipate", "believe", "intend", "plan", "forecast", "outlook", "project", "estimate" and similar expressions suggesting future outcomes or events to identify forward-looking statements or forward-looking information. Any such forward-looking statements or forward-looking information are based on information currently available to us, and are based on assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate in the circumstances. However, whether actual results and developments will conform with our expectations and predictions is subject to a number of risks, assumptions and uncertainties, many of which are beyond our control, and the effects of which can be difficult to predict, including, without limitation: the potential for a deterioration of economic conditions or an extended period of economic uncertainty; a decline in consumer confidence, which would typically result in lower production volume levels; the growth of protectionism and the implementation of measures that impede the free movement of goods, services, people and capital; planning risks created by rapidly changing economic or political conditions; fluctuations in relative currency values; legal claims and/or regulatory actions against us, including without limitation any proceedings that may arise out of our global review focused on anti-trust risk; our ability to successfully launch material new or takeover business; underperformance of one or more of our operating divisions; ongoing pricing pressures, including our ability to offset price concessions demanded by our customers; warranty and recall costs; our ability to successfully identify, complete and integrate acquisitions or achieve anticipated synergies; our ability to conduct appropriate due diligence on acquisition targets; an increase in our risk profile as a result of completed  acquisitions; shifts in market share away from our top customers; shifts in market shares among vehicles or vehicle segments, or shifts away from vehicles on which we have significant content; inability to sustain or grow our business; risks of conducting business in foreign markets, including China, India, Eastern Europe, Brazil and other non-traditional markets for us; our ability to successfully compete with other automotive suppliers, including disruptive technology innovators which are entering or expanding in the automotive industry; our ability to consistently develop innovative products or processes; our changing risk profile due to the increasing importance to us of product areas such as powertrain and electronics; restructuring, downsizing and/or other significant non-recurring costs; a reduction in outsourcing by our customers or the loss of a material production or assembly program; a prolonged disruption in the supply of components to us from our suppliers; shutdown of our or our customers' or sub-suppliers' production facilities due to a labour disruption; scheduled shutdowns of our customers' production facilities (typically in the third and fourth quarters of each calendar year); the termination or non-renewal by our customers of any material production purchase order; exposure to, and ability to offset, commodities price increases; restructuring actions by OEMs, including plant closures; work stoppages and labour relations disputes; risk of production disruptions due to natural disasters or catastrophic event; the security and reliability of our information technology systems; pension liabilities; changes in our mix of earnings between jurisdictions with lower tax rates and those with higher tax rates, as well as our ability to fully benefit tax losses; impairment charges related to goodwill, long-lived assets and deferred tax assets; other potential tax exposures; changes in credit ratings assigned to us; changes in laws and governmental regulations, including tax and transfer pricing laws; costs associated with compliance with environmental laws and regulations; liquidity risks; inability to achieve future investment returns that equal or exceed past returns; the unpredictability of, and fluctuation in, the trading price of our Common Shares; and other factors set out in our Annual Information Form filed with securities commissions in Canada and our annual report on Form 40-F filed with the United States Securities and Exchange Commission, and subsequent filings. In evaluating forward-looking statements or forward-looking information, we caution readers not to place undue reliance on any forward-looking statements or forward-looking information, and readers should specifically consider the various factors which could cause actual events or results to differ materially from those indicated by such forward-looking statements or forward-looking information. Unless otherwise required by applicable securities laws, we do not intend, nor do we undertake any obligation, to update or revise any forward-looking statements or forward-looking information to reflect subsequent information, events, results or circumstances or otherwise.

MAGNA INTERNATIONAL INC.
Management's Discussion and Analysis of Results of Operations and Financial Position

Unless otherwise noted, all amounts in this Management's Discussion and Analysis of Results of Operations and Financial Position ("MD&A") are in U.S. dollars and all tabular amounts are in millions of U.S. dollars, except per share figures, which are in U.S. dollars. When we use the terms "we", "us", "our" or "Magna", we are referring to Magna International Inc. and its subsidiaries and jointly controlled entities, unless the context otherwise requires.

In 2015, we sold substantially all of our interiors operations (excluding our seating operations). The assets and liabilities, and operating results for the previously reported interiors operations are presented as discontinued operations and have therefore been excluded from both continuing operations and segment results for all periods presented in the attached financial statements. This Management's Discussion and Analysis reflects the results of continuing operations, unless otherwise noted.

This MD&A should be read in conjunction with the unaudited interim consolidated financial statements for the three months and year ended December 31, 2016 included in this press release, and the audited consolidated financial statements and MD&A for the year ended December 31, 2015 included in our 2015 Annual Report to Shareholders.

This MD&A has been prepared as at February 23, 2017.

Non-GAAP Financial Measures

This MD&A includes the use of Gross margin, Gross margin as a percentage of sales, and Adjusted EBIT. Gross margin is calculated by subtracting Cost of goods sold from Sales, and Gross margin as a percentage of sales is calculated as Gross margin divided by Sales. Adjusted EBIT represents income from continuing operations before income taxes, interest expense, net, and other expense (income), net, as presented on the face of the Consolidated Statements of Income. Gross margin, Gross margin as a percentage of sales and Adjusted EBIT are all Non-GAAP financial measures that have no standardized meaning under U.S. GAAP. Due to the non-standardized definition, Gross margin, Gross margin as a percentage of sales and Adjusted EBIT may not be comparable to the calculation of similar measures of other companies. We believe that Gross margin and Gross margin as a percentage of sales facilitate a comparison of our performance with prior periods, and provide investors with a more consistent basis for comparing our results from period to period. Similarly, we believe that Adjusted EBIT provides useful information to our investors as an appropriate measure of our operational performance as it excludes items that are not reflective of ongoing operating profit or loss. The presentation of non-GAAP financial measures should not be considered in isolation or as a substitute for the Company's related financial results prepared in accordance with U.S. GAAP.

HIGHLIGHTS

  • We posted new records in total sales, income from continuing operations before income taxes and diluted earnings per share from continuing operations in 2016.
  • Total sales increased 13% to $36.45 billion in 2016, compared to $32.13 billion in 2015. The 13% increase is substantially higher than the 4% growth in global light vehicle production in 2016.
    • North American production sales increased 9%, compared to North American light vehicle production which increased 2%.
    • European production sales increased 26%, while European light vehicle production was up 2%.
    • Asian production sales rose 38%, compared to a 6% increase in Asian light vehicle production.

    Diluted earnings per share from continuing operations increased 9% to $5.16, compared to $4.72 in 2015.

    We generated cash from operating activities of $3.39 billion, 45% higher than the $2.33 billion generated in 2015.

    We further invested for our future, including:

    • $1.93 billion in acquisitions, including the Getrag Group of Companies ("Getrag"), one of the world's leading independent suppliers of automotive transmissions, and a leader in the market for dual-clutch transmissions ("DCTs"), a product which is expected to experience high growth over the next decade;
    • $1.81 billion in fixed asset spending; and
    • $478 million in investment and other asset spending.

      We returned $1.30 billion to shareholders, through $913 million in share repurchases and a further $385 million in dividends.

         

        OVERVIEW

        Our Business(1)

        We are a leading global automotive supplier with 317 manufacturing operations and 102 product development, engineering and sales centres in 29 countries. We have over 155,000 employees focused on delivering superior value to our customers through innovative products and processes, and world class manufacturing. We have complete vehicle engineering and contract manufacturing expertise, as well as product capabilities which include body, chassis, exterior, seating, powertrain, active driver assistance, vision, closure and roof systems and have electronic and software capabilities across many of these areas. Our common shares trade on the Toronto Stock Exchange (MG) and the New York Stock Exchange (MGA). For further information about Magna, visit our website at www.magna.com.

        INDUSTRY TRENDS AND RISKS

        A number of general trends which have been impacting the automotive industry and our business in recent years are expected to continue, including the following:

        • evolving concepts of mobility, including shared mobility, particularly in urban areas;

        • the growing importance of electronics in the automotive value chain;

        • the consolidation of vehicle platforms and proliferation of high-volume platforms supporting multiple vehicles and produced in multiple locations;

        • the long-term growth of the automotive industry in China, India, Eastern Europe and other non-traditional markets, including accelerated movement of component and vehicle design, development, engineering and manufacturing to certain of these markets;

        • the growth of the B to D vehicle segments (subcompact to mid-size cars and SUVs/CUVs), particularly in developing markets;

        • the extent to which innovation in the automotive industry is being driven by governmental regulation of fuel economy and carbon dioxide/greenhouse gas emissions, vehicle safety and vehicle recyclability;

        • the growth of cooperative alliances and arrangements among competing automotive OEMs, including shared purchasing of components; joint engine, powertrain and/or platform development; engine, powertrain and platform sharing; and joint vehicle hybridization and electrification initiatives and other forms of cooperation; and

        • the exertion of pricing pressure by OEMs.

          The following are some of the more significant risks that could affect our ability to achieve our desired results:

          • The global automotive industry is cyclical, with the potential for regional differences in timing of expansion and contraction. A worsening of economic or political conditions in North America, Europe or Asia, including through rising interest rates or inflation, rising unemployment, increasing energy prices, declining real estate values, increased volatility in global capital markets, international conflicts, sovereign debt concerns, an increase in protectionist trade measures, collapse of multilateral trade or currency unions and/or other factors, may result in lower consumer confidence. Lower consumer confidence typically results in lower vehicle sales levels, which in turn would typically result in lower vehicle production levels. A significant decline in vehicle production volumes from current levels could have a material adverse effect on our profitability.

          • The election of protectionist governments could lead to the withdrawal of some countries from, or renegotiation of, multilateral trade, economic or currency regimes such as the European Union, North American Free Trade Agreement and Trans-Pacific Partnership. The automobile industry is a highly globalized industry which is currently dependent on open borders and the free movement of goods, services, people and capital, particularly in Europe and North America. The continued growth of protectionist sentiments and implementation of measures which impede the free movement of goods, services, people and capital could have a material adverse effect on our operations, profitability or results of operations.

          _________________________________
          1
          Manufacturing operations, product development, engineering and sales centres and employee figures include certain equity-accounted operations.

           

          • The uncertainty created by rapidly changing economic or political conditions may impact our ability to plan effectively for our business over the short- and medium-terms. For example, we may establish production capacity at different facilities, including our complete vehicle assembly operations in Austria, based on production volumes which fail to materialize. A material variation between our planning assumptions and actual outcomes could have a material adverse effect on our profitability or financial condition.

          • Although our financial results are reported in U.S. dollars, a significant portion of our sales and operating costs are realized in Canadian dollars, euros, British pounds and other currencies. Our profitability is affected by movements of the U.S. dollar against the Canadian dollar, the euro, the British pound and other currencies in which we generate revenues and incur expenses. Significant long-term fluctuations in relative currency values, in particular a significant change in the relative values of the U.S. dollar, Canadian dollar or euro, could have an adverse effect on our profitability and financial condition and any sustained change in such relative currency values could adversely impact our competitiveness in certain geographic regions.

          • The automotive industry has in recent years been the subject of increased government enforcement of antitrust and competition laws, particularly by the United States Department of Justice and the European Commission. Antitrust enforcement proceedings can often continue for several years. Where wrongful conduct is found, the relevant antitrust authority can, depending on the jurisdiction, initiate administrative or criminal legal proceedings and impose administrative or criminal fines or penalties.

            In September 2014, the Conselho Administrativo de Defesa Economica, Brazil's Federal competition authority, attended at one of our operating divisions in Brazil to obtain information in connection with an ongoing antitrust investigation relating to suppliers of automotive door latches and related products. At this time, management is unable to predict the duration or outcome of the Brazilian investigation, including whether any of our operating divisions will be found liable for any violation of law or the extent or magnitude of any liability, if found to be liable.

            Our policy is to comply with all applicable laws, including antitrust and competition laws. We previously initiated a global review focused on antitrust risk led by a team of external counsel. If any antitrust violation is found as a result of such review, a regulatory investigation or otherwise, we could be subject to fines, penalties, restitution settlements and civil, administrative or criminal legal proceedings that could have a material adverse effect on our profitability in the year in which any such fine or penalty is imposed or the outcome of any such proceeding is determined. Additionally, we could be subject to other consequences, including reputational damage, which could have a material adverse effect on our operations.

          • The launch of new business is a complex process, the success of which depends on a wide range of factors, including the production readiness of our and our suppliers' manufacturing facilities, as well as factors related to manufacturing processes, tooling, equipment, employees, initial product quality and other factors. Our failure to successfully launch material new or takeover business could have a material adverse effect on our profitability.

          • Although we are working to turn around underperforming operating divisions, there is no guarantee that we will be successful in doing so in the short to medium term or that the expected improvements will be fully realized or realized at all. We may also experience underperformance at operating divisions not currently experiencing any issues. Significant underperformance of one or more operating divisions could have a material adverse effect on our profitability and operations.

          • We face ongoing pricing pressure from OEMs, including through: long-term supply agreements with mutually agreed price reductions over the life of the agreement; incremental annual price concession demands; pressure to absorb costs related to product design, engineering and tooling and other items previously paid for directly by OEMs; pressure to assume or offset commodities cost increases; and refusal to fully offset inflationary price increases. OEMs possess significant leverage over their suppliers due to their purchasing power and the highly competitive nature of the automotive supply industry. As a result of the broad portfolio of parts we supply to our six largest OEM customers, such customers may be able to exert greater leverage over us as compared to our competitors. We attempt to offset price concessions and costs in a number of ways, including through negotiations with our customers, improved operating efficiencies and cost reduction efforts. Our inability to fully offset price concessions or costs previously paid for by OEMs could have a material adverse effect on our profitability.

          • Our customers continue to demand that we bear the cost of the repair and replacement of defective products which are either covered under their warranty or are the subject of a recall by them. Warranty provisions are established based on our best estimate of the amounts necessary to settle existing or probable claims on product defect issues. Recall costs are costs incurred when government regulators and/or our customers decide to recall a product due to a known or suspected performance issue and we are required to participate either voluntarily or involuntarily. Currently, under most customer agreements, we only account for existing or probable warranty claims. Under our powertrain systems programs and certain complete vehicle engineering and assembly contracts, we record an estimate of future warranty-related costs based on the terms of the specific customer agreements and the specific customer's, or our own, warranty experience. While we possess considerable historical warranty and recall data and experience with respect to the products we currently produce, we have little or no warranty and recall data which allows us to establish accurate estimates of, or provisions for, future warranty or recall costs relating to new products, assembly programs or technologies being brought into production or acquired by us. The obligation to repair or replace such products could have a material adverse effect on our profitability and financial condition.

          • We intend to continue to pursue acquisitions in those product areas which we have identified as key to our business strategy. However, we may not be able to identify suitable acquisition targets or successfully acquire any suitable targets which we identify. Additionally, we may not be able to successfully integrate or achieve anticipated synergies from those acquisitions which we do complete and/or such acquisitions may be dilutive in the short to medium term, which could have a material adverse effect on our profitability.

          • The successful completion of one or more significant acquisitions could increase our risk profile, including through the assumption of incremental regulatory/compliance, pricing, supply chain, commodities, labour relations, litigation, environmental, pensions, warranty, recall, IT, tax or other risks. Although we seek to conduct appropriate levels of due diligence on our acquisition targets, these efforts may not always prove to be sufficient in identifying all risks and liabilities related to the acquisition, including as a result of: limited access to information; time constraints for conducting due diligence; inability to access target company facilities and/or personnel; or other limitations in the due diligence process. Additionally, we may identify risks and liabilities through our acquisition due diligence efforts that we are not able to sufficiently mitigate through appropriate contractual protections. The realization of any such risks could have a material adverse effect on our profitability.

          • Although we supply parts to all of the leading OEMs, a significant majority of our sales are to six customers: General Motors, Ford, Fiat Chrysler, Daimler, BMW and Volkswagen. While we have diversified our customer base somewhat in recent years and continue to attempt to further diversify, there is no assurance we will be successful. Shifts in market share away from our top customers could have a material adverse effect on our profitability.

          • While we supply parts for a wide variety of vehicles produced globally, we do not supply parts for all vehicles produced, nor is the number or value of parts evenly distributed among the vehicles for which we do supply parts. Shifts in market shares among vehicles or vehicle segments, particularly shifts away from vehicles on which we have significant content and shifts away from vehicle segments in which our sales may be more heavily concentrated, could have a material adverse effect on our profitability.

          • In light of the amount of business we currently have with our largest customers in North America and Europe, our opportunities for incremental growth with these customers may be limited. The amount of business we have with Japanese, Korean and Chinese-based OEMs generally lags that of our largest customers, due in part to the existing relationships between such OEMs and their preferred suppliers. There is no certainty that we can achieve growth with Asian-based OEMs, nor that any such growth will offset slower growth we may experience with our largest customers in North America and Europe. As a result, our inability to grow our business with Asian-based OEMs could have a material adverse effect on our profitability.

          • While we continue to expand our manufacturing footprint with a view to taking advantage of opportunities in markets such as China, India, Eastern Europe and other non-traditional markets for us, we cannot guarantee that we will be able to fully realize such opportunities. Additionally, the establishment of manufacturing operations in new markets carries its own risks, including those relating to: political, civil and economic instability and uncertainty; corruption risks; high inflation and our ability to recover inflation-related cost increases; trade, customs and tax risks; expropriation risks; currency exchange rates; currency controls; limitations on the repatriation of funds; insufficient infrastructure; competition to attract and retain qualified employees; and other risks associated with conducting business internationally. Expansion of our business in non-traditional markets is an important element of our strategy and, as a result, our exposure to the risks described above may be greater in the future. The likelihood of such occurrences and their potential effect on us vary from country to country and are unpredictable, however, the occurrence of any such risks could have an adverse effect on our operations, financial condition and profitability.

          • The automotive supply industry is highly competitive and becoming more so. As a result of our diversified automotive business, some of our competitors have greater market share than we do in product areas such as electronics or geographic regions such as Asia, or increasing market share in such product areas or geographic regions which are experiencing higher growth rates. With the growing importance of electronics in the automotive value chain, a number of electronics and semiconductor companies have entered or expanded their presence in the automotive industry. Additionally, disruptive technology innovators are developing high-value product and service offerings which traditional automotive suppliers may not be able to match. Failure to successfully compete with existing or new competitors, including failure to grow sales of our electronics products or services at or above the rate of growth of electronics content, could have an adverse effect on our operations and profitability.

          • While we continue to invest in technology and innovation which we believe will be critical to our long-term growth, the automotive industry is experiencing rapid technological change and significant disruption. Our ability to anticipate changes in technology and to successfully develop and introduce new and enhanced products and/or manufacturing processes on a timely basis will be a significant factor in our ability to remain competitive. If we are unsuccessful or are less successful than our competitors in consistently developing innovative products and/or processes, we may be placed at a competitive disadvantage, which could have a material adverse effect on our profitability and financial condition.

          • The risk profile of our business is changing with the growing importance to us of product areas such as powertrain and electronics. As our business evolves, we may face new or heightened risks, including: challenges in quoting for profitable returns on products with leading-edge technologies for which we may not have significant quoting experience; increased warranty and recall risks on new products and leading-edge technologies; increased product liability risks on safety-related products or systems; heightened risk of technological obsolescence of some of our products, processes and/or assets; and difficulties in attracting or retaining employees with critical skills in high-demand areas. Realization of one or more such risks could have a material adverse effect on our profitability, financial condition or operations.

          • We may sell some product lines and/or downsize, close or sell some of our operating divisions. By taking such actions, we may incur restructuring, downsizing and/or other significant non-recurring costs. These costs may be higher in some countries than others and could have a material adverse effect on our profitability.

          • We depend on the outsourcing of components, modules and assemblies, as well as complete vehicles, by OEMs. The extent of OEM outsourcing is influenced by a number of factors, including: relative cost, quality and timeliness of production by suppliers as compared to OEMs; OEM capacity utilization; OEMs' perceptions regarding the strategic importance of certain components/modules to them; labour relations among OEMs, their employees and unions; and other considerations. A reduction in outsourcing by OEMs, or the loss of any material production or assembly programs combined with the failure to secure alternative programs with sufficient volumes and margins, could have a material adverse effect on our profitability.

          • Some of our manufacturing facilities are unionized, as are many manufacturing facilities of our customers and suppliers. Unionized facilities are subject to the risk of labour disruptions from time to time, including as a result of restructuring actions taken by us, our customers and other suppliers. We cannot predict whether or when any labour disruption may arise, or how long such a disruption could last. A significant labour disruption could lead to a lengthy shutdown of our or our customers' and/or our suppliers' production lines, which could have a material adverse effect on our operations and profitability.

          • A disruption in the supply of components to us from our suppliers could cause the temporary shut-down of our or our customers' production lines. Any prolonged supply disruption, including due to the inability to re-source or in-source production, could have a material adverse effect on our profitability.

          • Our business is generally not seasonal. However, our sales and profits are closely related to our automotive customers' vehicle production schedules. Our largest North American customers typically halt production for approximately two weeks in July and one week in December. In addition, many of our customers in Europe typically shut down vehicle production during portions of August and one week in December. These scheduled shutdowns of our customers' production facilities could cause our sales and profitability to fluctuate when comparing fiscal quarters in any given year.

          • Contracts from our customers consist of blanket purchase orders which generally provide for the supply of components for a customer's annual requirements for a particular vehicle, instead of a specific quantity of products. These blanket purchase orders can be terminated by a customer at any time and, if terminated, could result in our incurring various pre-production, engineering and other costs which we may not recover from our customer and which could have an adverse effect on our profitability.

          • Prices for certain key raw materials and commodities used in our parts, including steel and resin, can be volatile. To the extent we are unable to offset commodity price increases by passing such increases to our customers, by engineering products with reduced commodity content, through hedging strategies, or otherwise, such additional commodity costs could have an adverse effect on our profitability. Some of our manufacturing facilities generate a significant amount of scrap steel and recover some of the value through scrap steel sales. Scrap steel prices can also be volatile. Declines in scrap steel prices from time to time could have an adverse effect on our profitability.

          • Our manufacturing facilities are subject to risks associated with natural disasters or other catastrophic event, including fires, floods, hurricanes and earthquakes. The occurrence of any of these disasters or catastrophic event could cause the total or partial destruction of our or our sub-supplier's manufacturing facility, thus preventing us from supplying products to our customers and disrupting production at their facilities for an indeterminate period of time. The inability to promptly resume the supply of products following a natural disaster or catastrophic event at a manufacturing facility could have a material adverse effect on our operations and profitability.

          • The reliability and security of our information technology (IT) systems is important to our business and operations. Although we have established and continue to enhance security controls intended to protect our IT systems and infrastructure, there is no guarantee that such security measures will be effective in preventing unauthorized physical access or cyber-attacks. A significant breach of our IT systems could: cause disruptions in our manufacturing operations; lead to the loss, destruction or inappropriate use of sensitive data; or result in theft of our, our customers' or our suppliers' intellectual property or confidential information. If any of the foregoing events occurs, we may be subject to a number of consequences, including reputational damage, which could have a material adverse effect on our operations.

          • Some of our current and former employees in Canada, the United States and Germany participate in defined benefit pension plans. Although such plans in North America have been closed to new participants, existing participants in Canada continue to accrue benefits. Our defined benefit pension plans in Germany are not funded and plans in Canada and the United States may not be fully funded. Our pension funding obligations in North America could increase significantly due to a reduction in plan funding status caused by a variety of factors, including: weak performance of capital markets; declining interest rates; failure to achieve sufficient investment returns; investment risks inherent in the investment portfolios of the plans; and other factors. A significant increase in our pension funding obligations could have an adverse effect on our profitability and financial condition.

          • From time to time, we may become involved in regulatory proceedings, or become liable for legal, contractual and other claims by various parties, including customers, suppliers, former employees, class action plaintiffs and others. Depending on the nature or duration of any potential proceedings or claims, we may incur substantial costs and expenses and may be required to devote significant management time and resources to the matters. On an ongoing basis, we attempt to assess the likelihood of any adverse judgments or outcomes to these proceedings or claims, although it is difficult to predict final outcomes with any degree of certainty. Except as disclosed from time to time in our consolidated financial statements and/or our Management's Discussion & Analysis, we do not believe that any of the proceedings or claims to which we are party will have a material adverse effect on our profitability; however, we cannot provide any assurance to this effect.

          • We have incurred losses in some countries which we may not be able to fully or partially offset against income we have earned in those countries. In some cases, we may not be able to utilize these losses at all if we cannot generate profits in those countries and/or if we have ceased conducting business in those countries altogether. Our inability to utilize tax losses could materially adversely affect our profitability. At any given time, we may face other tax exposures arising out of changes in tax or transfer pricing laws, tax reassessments or otherwise. To the extent we cannot implement measures to offset these exposures, they may have a material adverse effect on our profitability.

          • We have in the past recorded significant impairment charges related to goodwill and long-lived assets and may do so again in the future. The early termination, loss, renegotiation of the terms of, or delay in the implementation of, any significant production contract could be indicators of impairment, as may the technological obsolescence of any of our products or production assets. In addition, to the extent that forward-looking assumptions regarding: the impact of turnaround plans on underperforming operations; new business opportunities; program price and cost assumptions on current and future business; the timing and success of new program launches; and forecast production volumes; are not met, any resulting impairment loss could have a material adverse effect on our profitability.

          • We believe we will have sufficient financial resources available to successfully execute our business plan, even in the event of another global recession similar to that of 2008-2009. However, as a result of the reduction of our excess cash in connection with our balance sheet strategy, we may have less financial flexibility than we have had in the last few years. The occurrence of an economic shock not contemplated in our business plan, a rapid deterioration of economic conditions or a more prolonged recession than that experienced in 2008-2009 could result in the depletion of our cash resources, which could have a material adverse effect on our operations and financial condition.

          • In recent years, we have invested significant amounts of money in our business through capital expenditures to support new facilities, expansion of existing facilities, purchases of production equipment and acquisitions. Returns achieved on such investments in the past are not necessarily indicative of the returns we may achieve on future investments and our inability to achieve returns on future investments which equal or exceed returns on past investments could have a material adverse effect on our level of profitability.

          • Trading prices of our Common Shares cannot be predicted and may fluctuate significantly due to a variety of factors, many of which are outside our control, including: general economic and stock market conditions; variations in our operating results and financial condition; differences between our actual operating and financial results and those expected by investors and stock analysts; changes in recommendations made by stock analysts, whether due to factors relating to us, our customers, the automotive industry or otherwise; significant news or events relating to our primary customers, including the release of vehicle production and sales data; investor and stock analyst perceptions about the prospects for our or our primary customers' respective businesses or the automotive industry; and other factors.

           

          RESULTS OF OPERATIONS

          Average Foreign Exchange


          For the three months

          ended December 31,


          For the year

           ended December 31,



          2016

          2015

          Change


          2016

          2015

          Change









          1 Canadian dollar equals U.S. dollars     

          0.749

          0.749

          —


          0.755

          0.784

          -      4%

          1 euro equals U.S. dollars                        

          1.080

          1.094

          -      1%


          1.107

          1.111

          —

          1 British pound equals U.S. dollars             

          1.241

          1.516

          -   18%


          1.355

          1.529

          -    11%

          1 Chinese renminbi equals U.S. dollars     

          0.146

          0.156

          -      6%


          0.151

          0.159

          -      5%

          1 Brazilian real equals U.S. dollars          

          0.304

          0.260

          +   17%


          0.288

          0.305

          -      6%

           

          The preceding table reflects the average foreign exchange rates between the most common currencies in which we conduct business and our U.S. dollar reporting currency. The changes in these foreign exchange rates for the three months and year ended December 31, 2016 impacted the reported U.S. dollar amounts of our sales, expenses and income.

          The results of operations whose functional currency is not the U.S. dollar are translated into U.S. dollars using the average exchange rates in the table above for the relevant period. Throughout this MD&A, reference is made to the impact of translation of foreign operations on reported U.S. dollar amounts where relevant.

          Our results can also be affected by the impact of movements in exchange rates on foreign currency transactions (such as raw material purchases or sales denominated in foreign currencies). However, as a result of hedging programs employed by us, foreign currency transactions in the current period have not been fully impacted by movements in exchange rates. We record foreign currency transactions at the hedged rate where applicable.

          Finally, foreign exchange gains and losses on revaluation and/or settlement of monetary items denominated in a currency other than an operation's functional currency impact reported results. These gains and losses are recorded in selling, general and administrative expense.

           

          RESULTS OF OPERATIONS – FOR THE YEAR ENDED DECEMBER 31, 2016

          Sales




          For the year

          ended December 31,



          2016

          2015


          Change






          Vehicle Production Volumes (millions of units)






          North America 

          17.817

          17.477

          +

          2%


          Europe 

          21.434

          20.954

          +

          2%






          Sales






          External Production







          North America                    

          $

          19,381

          $

          17,759

          +

          9%



          Europe

          9,140

          7,252

          +

          26%



          Asia

          2,217

          1,612

          +

          38%



          Rest of World                                                            

          439

          454

          -

          3%


          Complete Vehicle Assembly

          2,190

          2,357

          -

          7%


          Tooling, Engineering and Other

          3,078

          2,700

          +

          14%

          Total Sales                                                                                                   

          $

          36,445

          $

          32,134

          +

          13%

           

          External Production Sales - North America

          External production sales in North America increased 9% or $1.62 billion to $19.38 billion compared to $17.76 billion for 2015, primarily as a result of:

          • the launch of new programs during or subsequent to 2015, including the:
            • Chrysler Pacifica;
            • Ford F-Series Superduty;
            • Ford Edge and Lincoln MKX;
            • Chevrolet Malibu;
            • Cadillac XT5; and
            • Lincoln Continental; and
            • the acquisition of Getrag during the first quarter of 2016, which positively impacted production sales by $593 million.

            These factors were partially offset by:

            • programs that ended production during or subsequent to 2015;
            • a $225 million decrease in reported U.S. dollar sales as a result of the weakening of foreign currencies against the U.S. dollar, including the Canadian dollar;
            • the contribution of two manufacturing facilities into an equity-accounted joint venture during the third quarter of 2015, which negatively impacted production sales by $67 million;
            • lower production volumes on certain existing programs; and
            • net customer price concessions subsequent to 2015.

            External Production Sales - Europe

            External production sales in Europe increased 26% or $1.89 billion to $9.14 billion compared to $7.25 billion for 2015, primarily as a result of:

            • acquisitions during or subsequent to 2015, which positively impacted production sales by $1.42 billion, including Getrag which positively impacted production sales by $1.09 billion; and
            • the launch of new programs during or subsequent to 2015, including the:
              • Audi A4;
              • Audi A3 and A3 Sportback;
              • Skoda Superb;
              • Mercedes-Benz E-Class; and
              • BMW X1.

                                          These factors were partially offset by:

                                          • a $146 million decrease in reported U.S. dollar sales as a result of the weakening of foreign currencies against the U.S. dollar, including the British pound, Turkish lira, Russian ruble and euro;
                                          • lower production volumes on the MINI Countryman and Paceman, as well as lower production content on the next generation of these programs which launched during the fourth quarter of 2016;
                                          • lower production volumes on certain existing programs; and
                                          • net customer price concessions subsequent to 2015.

                                          External Production Sales - Asia

                                          External production sales in Asia increased 38% or $605 million to $2.22 billion compared to $1.61 billion for 2015, primarily as a result of:

                                          • the launch of new programs during or subsequent to 2015, primarily in China; and
                                          • acquisitions during or subsequent to 2015, including the partnership agreement in China ("the Xingqiaorui Partnership") with Chongqing Xingqiaorui and the acquisition of Getrag, which positively impacted production sales by $302 million.

                                          These factors were partially offset by:

                                          • a $119 million decrease in reported U.S. dollar sales as a result of the weakening of foreign currencies against the U.S. dollar, including the Chinese renminbi; and
                                          • net customer price concessions subsequent to 2015.

                                          External Production Sales - Rest of World

                                          External production sales in Rest of World decreased 3% or $15 million to $439 million for 2016 compared to $454 million for 2015, primarily as a result of:

                                          • an $67 million decrease in reported U.S. dollar sales as a result of the weakening of foreign currencies against the U.S. dollar, including the Argentine peso and Brazilian real, each against the U.S. dollar; and
                                          • lower production volumes on certain existing programs.

                                          These factors were partially offset by:

                                          • net customer price increases subsequent to 2015; and
                                          • the launch of new programs during or subsequent to 2015, primarily in Brazil.

                                          Complete Vehicle Assembly Sales


                                          For the year 
                                          ended December 31, 




                                          2016

                                          2015

                                          Change





                                          Complete Vehicle Assembly Sales 

                                          $

                                          2,190

                                          $

                                          2,357

                                          -

                                          7%





                                          Complete Vehicle Assembly Volumes (Units)  

                                          75,049

                                          103,904

                                          -

                                          28%

                                           

                                          Complete vehicle assembly sales decreased 7% or $167 million to $2.19 billion for 2016 compared to $2.36 billion for 2015 and assembly volumes decreased 28% or 28,855 units.

                                          The decrease in complete vehicle assembly sales is primarily as a result of:

                                          • lower assembly volumes on the MINI Countryman and Paceman during 2016 which ended production during the fourth quarter of 2016; and
                                          • the end of production of the Peugeot RCZ at our Magna Steyr facility during the third quarter of 2015.

                                          These factors were partially offset by an increase in assembly volumes for the Mercedes-Benz G-Class which has a higher average selling price per vehicle compared to the MINI programs.

                                          Tooling, Engineering and Other Sales

                                          Tooling, engineering and other sales increased 14% or $378 million to $3.08 billion for 2016 compared to $2.70 billion for 2015.

                                          In 2016, the major programs for which we recorded tooling, engineering and other sales were the:

                                          • Chrysler Pacifica;
                                          • Chevrolet Cruze;
                                          • Chevrolet Equinox and GMC Terrain;
                                          • GMC Acadia, Buick Enclave and Chevrolet Traverse;
                                          • BMW 5-Series;
                                          • Mercedes-Benz E-Class;
                                          • Chevrolet Malibu;
                                          • Chevrolet Silverado and GMC Sierra; and
                                          • Jeep Renegade.

                                          In 2015, the major programs for which we recorded tooling, engineering and other sales were the:

                                          • Chevrolet Cruze;
                                          • GMC Acadia, Buick Enclave and Chevrolet Traverse;
                                          • Ford F-Series and F-Series Super Duty;
                                          • Audi A4;
                                          • MINI Countryman;
                                          • Chevrolet Equinox and GMC Terrain;
                                          • Ford Edge;
                                          • Chrysler Pacifica and Dodge Caravan;
                                          • BMW 2-Series; and
                                          • Mercedes-Benz M-Class.

                                          Acquisitions during or subsequent to 2015, including Getrag, increased our reported tooling, engineering and other sales, while the weakening of certain foreign currencies against the U.S. dollar, including the Canadian dollar, Chinese renminbi, British pound and euro had an unfavourable impact of $45 million on our reported tooling, engineering and other sales.

                                          Cost of Goods Sold and Gross Margin


                                          For the year


                                          ended December 31,


                                          2016

                                          2015




                                          Sales        

                                          $

                                          36,445

                                          $

                                          32,134




                                          Cost of goods sold




                                          Material

                                          22,831

                                          20,270


                                          Direct labour                          

                                          2,452

                                          2,115


                                          Overhead

                                          5,840

                                          5,174


                                          31,123

                                          27,559

                                          Gross margin    

                                          $

                                          5,322

                                          $

                                          4,575




                                          Gross margin as a percentage of sales    

                                          14.6%

                                          14.2%

                                           

                                          Cost of goods sold increased $3.56 billion to $31.12 billion for 2016 compared to $27.56 billion for 2015 primarily as a result of:

                                          • acquisitions subsequent to 2015;
                                          • higher material, overhead and labour costs associated with the increase in sales;
                                          • operational inefficiencies at certain facilities;
                                          • higher warranty costs of $75 million;
                                          • higher pre-operating costs incurred at new facilities;
                                          • higher launch costs;
                                          • a higher amount of employee profit sharing;
                                          • lower recoveries associated with scrap steel; and
                                          • insurance recoveries received during the first quarter of 2015, related to a fire at a body and chassis facility.

                                          These factors were partially offset by:

                                          • a net decrease in reported U.S. dollar cost of goods sold primarily due to the weakening of the Canadian dollar; Chinese renminbi, British pound and Argentine peso each against the U.S. dollar;
                                          • productivity and efficiency improvements at certain facilities;
                                          • net divestitures during or subsequent to 2015; and
                                          • decreased commodity costs.

                                          Gross margin increased $747 million to $5.32 billion for 2016 compared to $4.58 billion for 2015 and gross margin as a percentage of sales increased to 14.6% for 2016 compared to 14.2% for 2015. The increase in gross margin as a percentage of sales was primarily due to:

                                          • productivity and efficiency improvements at certain facilities;
                                          • a decrease in the proportion of complete vehicle assembly sales relative to total sales, which have a higher material content than our consolidated average; and
                                          • decreased commodity costs.

                                          These factors were partially offset by:

                                          • operational inefficiencies at certain facilities, including one body and chassis operation in North America;
                                          • higher warranty costs;
                                          • the acquisition of Getrag subsequent to 2015; and
                                          • higher pre-operating costs incurred at new facilities.

                                          Depreciation and Amortization

                                          Depreciation and amortization costs increased $254 million to $1.06 billion for 2016 compared to $802 million for 2015. The higher depreciation and amortization was primarily as a result of:

                                          • acquisitions during or subsequent to 2015, including the acquisition of Getrag; the Xingqiaorui Partnership; and the acquisition of Stadco Automotive Ltd. ("Stadco");
                                          • increased capital deployed at existing facilities; and
                                          • increased capital deployed at new facilities.

                                          These factors were partially offset by a decrease in reported U.S. dollar depreciation and amortization as a result of the weakening of the Canadian dollar, Chinese renminbi, British pound and euro, each against the U.S. dollar.

                                          Selling, General and Administrative ("SG&A")

                                          SG&A expense as a percentage of sales was 4.4% for 2016 compared to 4.5% for 2015. SG&A expense increased $153 million to $1.60 billion for 2016 compared to $1.45 billion for 2015 primarily as a result of:

                                          • acquisitions during or subsequent to 2015;
                                          • higher labour and benefit costs;
                                          • increased costs incurred at new facilities;
                                          • higher incentive and executive compensation;
                                          • higher foreign exchange losses combined with lower foreign exchange gains;
                                          • higher costs to support our global compliance programs; and
                                          • a higher amount of employee profit sharing.

                                          These factors were partially offset by:

                                          • the weakening of the Canadian dollar, Chinese renminbi, Mexican peso and Argentine peso, each against the U.S. dollar;
                                          • an insurance recovery, net of costs incurred, related to a fire in the second quarter of 2016 at a body and chassis facility in Europe;
                                          • a favourable intellectual property infringement settlement in relation to our electronics business;
                                          • divestitures during or subsequent to 2015;
                                          • lower consulting costs; and
                                          • a $5 million net increase in valuation gains in respect of asset-backed commercial paper ("ABCP").

                                          Interest Expense, net

                                          During 2016, we recorded net interest expense of $88 million compared to $44 million for 2015. The $44 million increase is primarily as a result of:

                                          • interest expense incurred on the Senior Notes; and
                                          • lower interest income earned due to lower average cash balances during 2016 compared to 2015.

                                          Equity Income

                                          Equity income increased $29 million to $233 million for 2016 compared to $204 million for 2015 primarily as a result of the acquisition of Getrag in the first quarter of 2016.

                                           

                                          Other Expense (Income), net

                                          During the three months and years ended December 31, 2016 and 2015, we recorded other expense (income), net ("Other Income" or "Other Expense") items as follows:


                                          2016


                                          2015


                                           

                                          Operating

                                          Income

                                          Net Income

                                          Attributable

                                          to Magna

                                          Diluted 
                                          Earnings
                                          per Share


                                           

                                          Operating
                                          Income

                                          Net Income
                                          Attributable
                                          to Magna

                                          Diluted
                                          Earnings

                                          per Share













                                          Fourth Quarter









                                          Restructuring (1) 

                                          $

                                          17

                                          $

                                          17

                                          $

                                          0.05


                                          $

                                          15

                                          $

                                          15

                                          $

                                          0.03


                                          Pension settlement (2)

                                          13

                                          9

                                          0.02


                                          —

                                          —

                                          —


                                          30

                                          26

                                          0.07


                                          15

                                          15

                                          0.03









                                          Third Quarter









                                          Gain on disposal (3)

                                          —

                                          —

                                          —


                                          (136)

                                          (80)

                                          (0.19)


                                          Restructuring (1)

                                          —

                                          —

                                          —


                                          12

                                          12

                                          0.03


                                          —

                                          —

                                          —


                                          (124)

                                          (68)

                                          (0.16)









                                          Second Quarter









                                          Gain on disposal (3)

                                          —

                                          —

                                          —


                                          (57)

                                          (42)

                                          (0.10)









                                          Full year other expense (income), net   

                                          $

                                          30

                                          $

                                          26

                                          $

                                          0.07


                                          $

                                          (166)

                                          $

                                          (95)

                                          $

                                          (0.23)



                                          (1)

                                           Restructuring




                                           [a]  For the year ended December 31, 2016





                                          During 2016, we recorded net restructuring charges of $17 million ($17 million after tax) in Germany at a powertrain systems facility.




                                           [b] For the year ended December 31, 2015





                                          During 2015, we recorded net restructuring charges of $27 million ($27 million after tax) primarily in Germany at our exterior systems and roof systems operations.



                                          (2)

                                          Pension settlement




                                          During the fourth quarter of 2016, we offered a limited lump-sum payout to certain terminated vested plan participants of our U.S. defined benefit pension plans. As a result of the partial settlement, we recognized a $13 million ($9 million after tax) non-cash settlement charge.



                                          (3)

                                          Gains on disposal




                                          During the third quarter of 2015, we contributed two manufacturing facilities and received a 49% interest in a newly formed joint venture and cash proceeds of $118 million. Total consideration was valued at $160 million, and as a result we recognized a gain of $136 million ($80 million after tax).




                                          During the second quarter of 2015, we sold our battery pack business to Samsung SDI for gross proceeds of $120 million, resulting in a gain of $57 million ($42 million after tax).

                                           

                                          Income from Continuing Operations before Income Taxes

                                          Income from continuing operations before income taxes increased $129 million to $2.78 billion for 2016 compared to $2.65 billion for 2015. The increase in income from continuing operations before income taxes is the result of:

                                          • margins earned on higher production sales;
                                          • acquisitions during or subsequent to 2015;
                                          • productivity and efficiency improvements at certain facilities;
                                          • decreased commodity costs;
                                          • an insurance recovery, net of costs incurred, related to a fire in the second quarter of 2016 at a body and chassis facility in Europe;
                                          • a favourable intellectual property infringement settlement in relation to our electronics business;
                                          • divestitures during or subsequent to 2015;
                                          • lower consulting costs; and
                                          • a $5 million net increase in valuation gains in respect of ABCP.

                                          These factors were partially offset by:

                                          • lower other expense (income), net of $196 million, as discussed above;
                                          • operational inefficiencies at certain facilities, including one body and chassis operation in North America;
                                          • higher warranty costs of $75 million;
                                          • the $44 million increase in interest expense, net, as discussed above;
                                          • the negative impact of foreign exchange translation from the weakening of foreign currencies, including the Canadian dollar, Chinese renminbi, British pound; partially offset by the strengthening of the Mexican peso; Brazilian real and Argentine peso, each against the U.S. dollar;
                                          • higher incentive and executive compensation;
                                          • higher pre-operating costs incurred at new facilities;
                                          • higher foreign exchange losses combined with lower foreign exchange gains;
                                          • higher costs to support our global compliance programs;
                                          • higher launch costs;
                                          • a higher amount of employee profit sharing; and
                                          • lower recoveries associated with scrap steel.

                                          Income Taxes


                                          For the year ended December 31, 


                                          2016


                                          2015


                                          $

                                          %


                                          $

                                          %







                                          Income taxes as reported    

                                          $

                                          706

                                          25.4


                                          $

                                          711

                                          26.8

                                          Tax effect on Other Expense (Income), net    

                                          4

                                          (0.1)


                                          (71)

                                          (1.0)


                                          $

                                          710

                                          25.3


                                          $

                                          640

                                          25.8

                                           

                                          Excluding Other Expense (Income), net, after tax, the effective income tax rate decreased to 25.3% for 2016 compared to 25.8% for 2015 primarily as a result of:

                                          • lower non-creditable withholding tax;
                                          • a reduction in losses not benefitted in Asia, South America and Europe;
                                          • valuation allowance releases in Europe, Asia and North America; and
                                          • an increase in equity income.

                                          These factors were partially offset by:

                                          • a benefit recorded in 2015 on the write-off of historical tax basis in one of our South American subsidiaries; and
                                          • a change in our reserves for uncertain tax positions.

                                          (Income) Loss from Continuing Operations Attributable to Non-Controlling Interests

                                          Income from continuing operations attributable to non-controlling interests increased to $43 million for 2016 compared to a loss from continuing operations attributable to non-controlling interests of $6 million for 2015, primarily due to acquisitions during or subsequent to 2015, including Getrag and the Xingqiaorui Partnership.

                                          Net Income Attributable to Magna International Inc.

                                          Net income attributable to Magna International Inc. of $2.03 billion for 2016 increased $18 million compared to $2.01 billion in 2015, primarily as a result of the increase in net income from continuing operations before income taxes and lower income taxes, partially offset by a decrease in the income from discontinued operations, net of tax and an increase in the (income) loss from continuing operations attributable to non-controlling interests, each as discussed above.

                                          Earnings per Share


                                          For the year 
                                          ended December 31,



                                          2016

                                          2015

                                          Change








                                          Basic earnings per Common Share








                                          Continuing operations

                                          $

                                          5.19

                                          $

                                          4.78

                                          +

                                          9%


                                          Attributable to Magna International Inc.

                                          $

                                          5.19

                                          $

                                          4.94

                                          +

                                          5%








                                          Diluted earnings per Common Share








                                          Continuing operations

                                          $

                                          5.16

                                          $

                                          4.72

                                          +

                                          9%


                                          Attributable to Magna International Inc.

                                          $

                                          5.16

                                          $

                                          4.88

                                          +

                                          6%








                                          Weighted average number of Common Shares outstanding (millions)








                                          Basic 


                                          391.0


                                          407.5

                                          -

                                          4%


                                          Diluted 


                                          393.2


                                          412.7

                                          -

                                          5%

                                           

                                          Diluted earnings per share from continuing operations increased $0.44 to $5.16 compared to $4.72 for 2015. Other Expense (Income), net, after tax, negatively impacted diluted earnings per share from continuing operations by $0.07 in 2016 and positively impacted diluted earnings per share from continuing operations by $0.23 in 2015 as discussed in the "Other Expense (Income), net" section. Excluding these impacts, diluted earnings per share from continuing operations increased $0.74, as a result of the increase in net income attributable to Magna International Inc. from continuing operations and a decrease in the weighted average number of diluted shares outstanding during 2016.

                                          The decrease in the weighted average number of diluted shares outstanding was primarily due to the purchase and cancellation of Common Shares, during or subsequent to 2015, pursuant to our normal course issuer bids.

                                          SEGMENT ANALYSIS

                                          Given the differences between the regions in which we operate, our operations are segmented on a geographic basis. Consistent with the above, our internal financial reporting separately segments key internal operating performance measures between North America, Europe, Asia and Rest of World for purposes of presentation to the chief operating decision maker to assist in the assessment of operating performance, the allocation of resources, and our long-term strategic direction and future global growth.

                                          Our chief operating decision maker uses Adjusted EBIT as the measure of segment profit or loss, since we believe Adjusted EBIT is the most appropriate measure of operational profitability or loss for our reporting segments.

                                          The following table reconciles net income from continuing operations to Adjusted EBIT:


                                          For the year 
                                          ended December 31,


                                          2016

                                          2015




                                          Net income from continuing operations 

                                          $

                                          2,074

                                          $

                                          1,940

                                          Add (deduct):      




                                          Interest expense, net

                                          88

                                          44


                                          Other expense (income), net

                                          30

                                          (166)


                                          Income taxes

                                          706

                                          711

                                          Adjusted EBIT      

                                          $

                                          2,898

                                          $

                                          2,529

                                           


                                           For the year ended December 31,


                                          Total Sales


                                          Adjusted EBIT


                                          2016

                                          2015

                                                     Change      


                                          2016

                                          2015

                                                  Change









                                          North America              

                                          $

                                          20,744

                                          $

                                          19,015

                                          $

                                          1,729


                                          $

                                          2,061

                                          $

                                          1,934

                                          $

                                          127

                                          Europe                       

                                          13,080

                                          11,123

                                          1,957


                                          543

                                          451

                                          92

                                          Asia                            

                                          2,674

                                          1,981

                                          693


                                          266

                                          149

                                          117

                                          Rest of World                

                                          465

                                          461

                                          4


                                          (17)

                                          (25)

                                          8

                                          Corporate and Other     

                                          (518)

                                          (446)

                                          (72)


                                          45

                                          20

                                          25

                                          Total reportable








                                          segments                 

                                          $

                                          36,445

                                          $

                                          32,134

                                          $

                                          4,311


                                          $

                                          2,898

                                          $

                                          2,529

                                          $

                                          369

                                           

                                          North America

                                          Adjusted EBIT in North America increased $127 million to $2.06 billion for 2016 compared to $1.93 billion for 2015 primarily as a result of:

                                          • margins earned on higher production sales;
                                          • the acquisition of Getrag during the first quarter of 2016;
                                          • productivity and efficiency improvements at certain facilities;
                                          • decreased commodity costs;
                                          • a favourable intellectual property infringement settlement in relation to our electronics business; and
                                          • lower launch costs.

                                          These factors were partially offset by:

                                          • operational inefficiencies at certain facilities, including one body and chassis operation;
                                          • higher warranty costs of $33 million;
                                          • a decrease in reported U.S. dollar Adjusted EBIT due to the weakening of the Canadian dollar against the U.S. dollar;
                                          • lower equity income;
                                          • higher affiliation fees paid to Corporate;
                                          • higher incentive compensation;
                                          • lower recoveries associated with scrap steel;
                                          • higher pre-operating costs incurred at new facilities;
                                          • insurance recoveries received during the first quarter of 2015, related to a fire at a body and chassis facility; and
                                          • net customer price concessions subsequent to 2015.

                                          Europe

                                          Adjusted EBIT in Europe increased $92 million to $543 million for 2016 compared to $451 million for 2015 primarily as a result of:

                                          • margins earned on higher production sales;
                                          • acquisitions during or subsequent to 2015;
                                          • productivity and efficiency improvements at certain facilities;
                                          • an insurance recovery, net of costs incurred, related to a fire in the second quarter of 2016 at a body and chassis facility in Europe; and
                                          • decreased commodity costs.

                                          These factors were partially offset by:

                                          • operational inefficiencies at certain facilities;
                                          • higher warranty costs of $34 million;
                                          • higher launch costs;
                                          • a decrease in reported U.S. dollar Adjusted EBIT due to the weakening of the British pound, Turkish lira and Russian ruble, each against the U.S. dollar;
                                          • higher affiliation fees paid to Corporate;
                                          • higher pre-operating costs incurred at new facilities;
                                          • a higher amount of employee profit sharing;
                                          • higher incentive compensation; and
                                          • net customer price concessions subsequent to 2015.

                                          Asia

                                          Adjusted EBIT in Asia increased $117 million to $266 million for 2016 compared to $149 million for 2015 primarily as a result of:

                                          • margins earned on higher production sales;
                                          • acquisitions during or subsequent to 2015, including the Xingqiaorui Partnership and Getrag;
                                          • productivity and efficiency improvements at certain facilities;
                                          • decreased commodity costs;
                                          • lower launch costs; and
                                          • higher equity income.

                                          These factors were partially offset by:

                                          • a decrease in reported U.S. dollar Adjusted EBIT due to the weakening of the Chinese renminbi against the U.S. dollar;
                                          • operational inefficiencies at certain facilities;
                                          • higher pre-operating costs incurred at new facilities;
                                          • higher warranty costs of $8 million; and
                                          • a higher amount of employee profit sharing.

                                          Rest of World

                                          Adjusted EBIT in Rest of World improved $8 million to a loss of $17 million for 2016 compared to a loss of $25 million for 2015 primarily as a result of:

                                          • net customer price increases subsequent to 2015;
                                          • an increase in reported U.S. dollar Adjusted EBIT due to the strengthening of the Brazilian real and Argentine peso, each, against the U.S. dollar;
                                          • productivity and efficiency improvements at certain facilities;
                                          • higher equity income; and
                                          • lower pre-operating costs incurred at new facilities.

                                          These factors were partially offset by:

                                          • decreased margins earned on lower production sales; and
                                          • higher incentive compensation.

                                          Corporate and Other

                                          Adjusted EBIT in Corporate and Other increased $25 million to $45 million for 2016 compared to $20 million for 2015 primarily as a result of:

                                          • an increase in affiliation fees earned from our divisions;
                                          • lower consulting costs; and
                                          • a $5 million net increase in valuation gains in respect of ABCP.

                                          These factors were partially offset by:

                                          • higher costs to support our global compliance programs; and
                                          • higher incentive compensation;
                                          • higher net foreign exchange losses; and
                                          • higher labour costs.

                                          FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

                                          Cash Flow from Operations


                                          For the year
                                          ended December 31, 





                                          2016

                                          2015

                                          Change





                                          Net income from continuing operations 

                                          $

                                          2,074

                                          $

                                          1,940


                                          Items not involving current cash flows

                                          1,231

                                          736



                                          3,305

                                          2,676

                                          $       629

                                          Changes in operating assets and liabilities 

                                          81

                                          (344)


                                          Cash provided from operating activities 

                                          $

                                          3,386

                                          $

                                          2,332

                                          $   1,054

                                           

                                          Cash provided from operating activities before changes in operating assets and liabilities increased $629 million for 2016 compared to 2015 primarily as a result of:

                                          • an increase in cash received from customers of $4.28 billion as a result of higher total sales as discussed above;
                                          • a decrease in current income taxes of $32 million; and
                                          • higher dividends received from equity investments of $40 million.

                                          These factors were partially offset by:

                                          • higher cash paid for material, labour and overhead of $2.54 billion, $695 million and $401 million, respectively, each primarily associated with the increase in sales and other factors discussed in the Cost of Goods Sold and Gross Margin section above;
                                          • higher SG&A expense of $54 million as discussed in the Selling, General and Administrative section above; and
                                          • higher net interest expense of $42 million as discussed in the Interest Expense, net section above.

                                          Changes in operating assets and liabilities increased $425 million for 2016 compared to 2015 primarily due to the increase in accounts payable due to increased sales and timing of payments.

                                          Capital and Investment Spending


                                          For the year

                                          ended December 31, 





                                          2016

                                          2015

                                          Change





                                          Fixed asset additions    

                                          $

                                          (1,807)

                                          $

                                          (1,591)


                                          Investments and other assets

                                          (478)

                                          (221)


                                          Fixed assets, investments and other assets additions

                                          (2,285)

                                          (1,812)


                                          Purchase of subsidiaries                

                                          (1,930)

                                          (222)


                                          Restricted cash deposits                         

                                          (194)

                                          —


                                          Proceeds from disposition               

                                          138

                                          61


                                          Sale of Interiors          

                                          —

                                          520


                                          Proceeds on disposal of facilities      

                                          —

                                          221


                                          Cash used in discontinued operations    

                                          —

                                          (56)


                                          Cash used for investment activities     

                                          $

                                          (4,271)

                                          $

                                          (1,288)

                                          $  (2,983)

                                           

                                          Fixed assets, investments and other assets additions

                                          In 2016, we invested $1.81 billion in fixed assets. While investments were made to refurbish or replace assets consumed in the normal course of business and for productivity improvements, a large portion of the investment in 2016 was for manufacturing equipment for programs that will be launching subsequent to 2016.

                                          We provided a $92 million loan to one of our equity-accounted joint ventures, we invested $357 million in other assets related primarily to fully reimbursable tooling, planning, and engineering costs for programs that launched during 2016 or will be launching subsequent to 2016 and we invested $29 million in equity-accounted investments.

                                          Restricted cash deposits

                                          In 2016, we had $194 million invested in short-term restricted cash deposits. These deposits secure $185 million drawn on a euro credit facility with a bank that includes a netting arrangement that provides for the legal right of set-off.

                                          Proceeds from disposition

                                          In 2016, the $138 million of proceeds include normal course fixed and other asset disposals.

                                          Sale of Interiors

                                          On August 31, 2015 we sold substantially all of our interiors operations (excluding our seating operations) and received $520 million of proceeds, net of transaction costs.

                                          Proceeds on disposal of facilities

                                          During 2015, we received $221 million of proceeds on disposal of facilities related to the:

                                          • sale of our battery pack business to Samsung SDI; and
                                          • formation of a joint venture for the manufacture and sale of roof and other accessories for the Jeep market to original equipment manufacturers as well as aftermarket customers.

                                          Financing


                                          For the year 

                                          ended December 31,




                                          2016

                                          2015

                                          Change





                                          Issues of debt                               

                                          $

                                          282

                                          $

                                          1,608


                                          Increase in short-term borrowings              

                                          386

                                          25


                                          Repayments of debt                    

                                          (417)

                                          (99)


                                          Issue of Common Shares on exercise of stock options  

                                          33

                                          35


                                          Repurchase of Common Shares              

                                          (913)

                                          (515)


                                          Contributions to subsidiaries by non-controlling interests  

                                          (1)

                                          41


                                          Dividends paid to non-controlling interests           

                                          (5)

                                          —


                                          Dividends paid                        

                                          (385)

                                          (354)


                                          Cash (used for) provided from financing activities       

                                          $

                                          (1,020)

                                          $

                                          741

                                          $

                                          (1,761)

                                           

                                          Issues of debt relates primarily to the issue of Senior Notes during 2015. Senior Notes are senior unsecured obligations and do not include any financial covenants. We may redeem the Senior Notes in whole or in part at any time, at specified redemption prices determined in accordance with the terms of each of the respective indentures governing the Senior Notes. The funds raised through these offerings were used for general corporate purposes, including capital expenditures, as well as the acquisition of Getrag.

                                          During 2016 we issued $295 million of U.S. commercial paper [the "U.S. Program"] and we borrowed $185 million against a euro credit facility. These increases were offset by a reduction in our bank indebtedness.

                                          A portion of the proceeds from the issue of the U.S. Program were used to repay $169 million on our global credit facility. We also repaid bank debt within our Asia segment that is included in debt repayments.

                                          Repurchases of Common Shares during 2016 includes 22.6 million Common Shares repurchased for aggregate cash consideration of $913 million.

                                          Cash dividends paid per Common Share were $1.00 for 2016, for a total of $385 million.

                                          Financing Resources


                                          As at
                                          December 31,
                                          2016

                                          As at
                                          December 31,
                                          2015

                                          Change







                                          Liabilities





                                          Short-term borrowings

                                          $

                                          623

                                          $

                                          25



                                          Long-term debt due within one year

                                          139

                                          211



                                          Long-term debt

                                          2,394

                                          2,327



                                          3,156

                                          2,563


                                          Non-controlling interests      

                                          451

                                          151


                                          Shareholders' equity    

                                          9,768

                                          8,966


                                          Total capitalization   

                                          $

                                          13,375

                                          $

                                          11,680

                                          $   1,695

                                           

                                          Total capitalization increased by $1.70 billion to $13.38 billion as at December 31, 2016 compared to $11.68 billion at December 31, 2015, primarily as a result of a $802 million increase in shareholders' equity, a $593 million increase in liabilities and a $300 million increase in non-controlling interest.

                                          The increase in liabilities relates primarily to:

                                          • the issuance of $295 million of U.S. commercial paper [the "U.S. Program"] during 2016 and the issuance of $320 million of euro-commercial paper [the "euro-Program"] during 2016. These programs allow us to minimize the amount of cash on hand to run our business by providing funding on a more flexible and cost effective basis compared to drawing on our revolving credit facility;
                                          • higher short-term borrowings are primarily as a result of an increase in non-cash working capital and cash deployed for the repurchase and cancellation of Common Shares under our normal course issuer bid during 2016; and
                                          • higher long-term debt primarily as a result of the acquisition of Getrag in the first quarter of 2016.

                                          The increase in shareholders' equity was primarily as a result of the $2.07 billion of net income earned in 2016, partially offset by the $913 million repurchase and cancellation of 22.6 million Common Shares during 2016 and $385 million of dividends paid during 2016.

                                          The increase in non-controlling interest was primarily as a result of acquisitions during or subsequent to 2015.

                                          Cash Resources

                                          During 2016, our cash resources decreased by $1.89 billion to $974 million as a result of the cash used for investing and financing activities, partially offset by cash provided from operating activities, as discussed above. In addition to our cash resources at December 31, 2016, we had term and operating lines of credit totalling $2.91 billion of which $2.10 billion was unused and available.

                                          The Company maintains a revolving credit facility of $2.75 billion with a maturity date of June 22, 2021. The facility includes a $200 million Asian tranche, a $100 million Mexican tranche and a tranche for Canada, U.S. and Europe, which is fully transferable between jurisdictions and can be drawn in U.S. dollars, Canadian dollars or euros.

                                          Maximum Number of Shares Issuable

                                          The following table presents the maximum number of shares that would be outstanding if all of the outstanding options at February 23, 2017 were exercised:

                                          Common Shares                                                                               

                                          382,456,855

                                          Stock options (i)  

                                          7,174,665


                                          389,631,520


                                          (i)    Options to purchase Common Shares are exercisable by the holder in accordance with the vesting provisions and upon payment of the exercise price as may be determined from time to time pursuant to our stock option plans.

                                           

                                          Contractual Obligations and Off‑Balance Sheet Financing

                                          A purchase obligation is defined as an agreement to purchase goods or services that is enforceable and legally binding on us and that specifies all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. Consistent with our customer obligations, substantially all of our purchases are made under purchase orders with our suppliers which are requirements based and accordingly do not specify minimum quantities. Other long-term liabilities are defined as long-term liabilities that are recorded on our consolidated balance sheet. Based on this definition, the following table includes only those contracts which include fixed or minimum obligations.

                                          At December 31, 2016, we had contractual obligations requiring annual payments as follows:


                                          2017

                                          2018-
                                          2019

                                          2020-
                                          2021 

                                          Thereafter

                                          Total







                                          Operating leases                  

                                          $

                                          277

                                          $

                                          445

                                          $

                                          347

                                          $

                                          586

                                          $

                                          1,655

                                          Long-term debt                    

                                          139

                                          65

                                          42

                                          2,287

                                          2,533

                                          Unconditional purchase obligations:







                                          Materials and services

                                          2,758

                                          419

                                          162

                                          5

                                          3,344


                                          Capital

                                          1,096

                                          191

                                          51

                                          14

                                          1,352

                                          Total contractual obligations        

                                          $

                                          4,270

                                          $

                                          1,120

                                          $

                                          602

                                          $

                                          2,892

                                          $

                                          8,884

                                           

                                          Our unfunded obligations with respect to employee future benefit plans, which have been actuarially determined, were $652 million at December 31, 2016. These obligations are as follows:


                                          Pension
                                          Liability

                                          Retirement
                                          Liability

                                          Termination and 
                                          Long Service
                                          Arrangements

                                          Total








                                          Projected benefit obligation         

                                          $

                                          624

                                          $

                                          31

                                          $

                                          327

                                          $

                                          982

                                          Less plan assets      

                                          (330)

                                          —

                                          —

                                          (330)

                                          Unfunded amount       

                                          $

                                          294

                                          $

                                          31

                                          $

                                          327

                                          $

                                          652

                                           

                                          Our off‑balance sheet financing arrangements are limited to operating lease contracts.

                                          We have facilities that are subject to operating leases. Operating lease payments in 2016 for facilities were $252 million. Operating lease commitments in 2017 for facilities are expected to be $228 million. A majority of our existing lease agreements generally provide for periodic rent escalations based either on fixed-rate step increases, or on the basis of a consumer price index adjustment (subject to certain caps).

                                          We also have operating lease commitments for equipment. These leases are generally of shorter duration. Operating lease payments for equipment were $63 million for 2016, and are expected to be $49 million in 2017.

                                          Although our consolidated contractual annual lease commitments decline year by year, we expect that existing leases will either be renewed or replaced, or alternatively, we will incur capital expenditures to acquire equivalent capacity.

                                          Foreign Currency Activities

                                          Our North American operations negotiate sales contracts with OEMs for payment in both U.S. and Canadian dollars. Materials and equipment are purchased in various currencies depending upon competitive factors, including relative currency values. Our North American operations use labour and materials which are paid for in both U.S. and Canadian dollars. Our Mexican operations generally use the U.S. dollar as the functional currency.

                                          Our European operations negotiate sales contracts with OEMs for payment principally in euros and British pounds. The European operations' material, equipment and labour are paid for principally in euros and British pounds.

                                          We employ hedging programs, primarily through the use of foreign exchange forward contracts, in an effort to manage our foreign exchange exposure, which arises when manufacturing facilities have committed to the delivery of products for which the selling price has been quoted in foreign currencies. These commitments represent our contractual obligations to deliver products over the duration of the product programs, which can last a number of years. The amount and timing of the forward contracts will be dependent upon a number of factors, including anticipated production delivery schedules and anticipated production costs, which may be paid in the foreign currency. In addition, we enter into foreign exchange contracts to manage foreign exchange exposure with respect to internal funding arrangements. Despite these measures, significant long-term fluctuations in relative currency values, in particular a significant change in the relative values of the U.S. dollar, Canadian dollar, euro or British pound, could have an adverse effect on our profitability and financial condition (as discussed throughout this MD&A).

                                           

                                          RESULTS OF OPERATIONS – FOR THE THREE MONTHS ENDED DECEMBER 31, 2016

                                           

                                          Sales


                                          For the three months 
                                          ended December 31,




                                          2016

                                          2015

                                          Change






                                          Vehicle Production Volumes (millions of units)





                                          North America                                                                                        

                                          4.389

                                          4.549

                                          -

                                          4%

                                          Europe 

                                          5.256

                                          5.492

                                          -

                                          4%






                                          Sales





                                          External Production






                                          North America                                                

                                          $

                                          4,878

                                          $

                                          4,670

                                          +

                                          4%


                                          Europe

                                          2,204

                                          1,832

                                          +

                                          20%


                                          Asia

                                          663

                                          473

                                          +

                                          40%


                                          Rest of World

                                          133

                                          87

                                          +

                                          53%

                                          Complete Vehicle Assembly   

                                          439

                                          628

                                          -

                                          30%

                                          Tooling, Engineering and Other  

                                          936

                                          878

                                          +

                                          7%

                                          Total Sales      

                                          $

                                          9,253

                                          $

                                          8,568

                                          +

                                          8%

                                           

                                          External Production Sales - North America

                                          External production sales in North America increased 4% or $208 million to $4.88 billion for the three months ended December 31, 2016 compared to $4.67 billion for the three months ended December 31, 2015 primarily as a result of:

                                          • the launch of new programs during or subsequent to the fourth quarter of 2015, including the:
                                            • GMC Acadia;
                                            • Chevrolet Cruze;
                                            • Lincoln Continental;
                                            • Ford F-Series Superduty;
                                            • Chrysler Pacifica; and

                                              the acquisition of Getrag during the first quarter of 2016, which positively impacted production sales by $137 million.

                                                These factors were partially offset by:

                                                • lower production volumes on certain existing programs;
                                                • programs that ended production during or subsequent to the fourth quarter of 2015; and
                                                • net customer price concessions subsequent to 2015.

                                                  External Production Sales - Europe

                                                  External production sales in Europe increased 20% or $372 million to $2.20 billion for the three months ended December 31, 2016 compared to $1.83 billion for the three months ended December 31, 2015 primarily as a result of:

                                                  • net acquisitions during or subsequent to the fourth quarter of 2015, which positively impacted production sales by $329 million, including Getrag which positively impacted production sales by $258 million;
                                                  • the launch of new programs during or subsequent to the fourth quarter of 2015, including the:
                                                    • Audi A3 and A3 Sportback;
                                                    • Mercedes-Benz C-Class Convertible;
                                                    • Audi Q2;
                                                    • Mercedes-Benz E-Class; and
                                                    • Audi A4.

                                                              These factors were partially offset by:

                                                              • lower production volumes on certain existing programs;
                                                              • lower production volumes on the MINI Countryman and Paceman, as well as substantially lower production content on the next generation of these programs which launched during the fourth quarter of 2016;
                                                              • a $61 million decrease in reported U.S. dollar production sales primarily as a result of the weakening of foreign currencies against the U.S. dollar, including the British pound, euro and Turkish lira; and
                                                              • net customer price concessions subsequent to the fourth quarter of 2015.

                                                              External Production Sales - Asia

                                                              External production sales in Asia increased 40% or $190 million to $663 million for the three months ended December 31, 2016 compared to $473 million for the three months ended December 31, 2015 primarily as a result of:

                                                              • the launch of new programs during or subsequent to the fourth quarter of 2015, primarily in China; and
                                                              • acquisitions during or subsequent to the fourth quarter of 2015, including Getrag and the Xingqiaorui Partnership, which positively impacted production sales by $105 million.

                                                              These factors were partially offset by:

                                                              • a $40 million decrease in reported U.S. dollar production sales primarily as a result of the weakening of foreign currencies against the U.S. dollar, including the Chinese renminbi; and
                                                              • net customer price concessions subsequent to the fourth quarter of 2015.

                                                              External Production Sales - Rest of World

                                                              External production sales in Rest of World increased 53% or $46 million to $133 million for the three months ended December 31, 2016 compared to $87 million for the three months ended December 31, 2015 primarily as a result of:

                                                              • net customer price increases subsequent to the fourth quarter of 2015; and
                                                              • the launch of new programs during or subsequent to the fourth quarter of 2015, primarily in Brazil and Argentina.

                                                              Complete Vehicle Assembly Sales


                                                              For the three months

                                                              ended December 31,





                                                              2016

                                                              2015

                                                              Change





                                                              Complete Vehicle Assembly Sales                             

                                                              $

                                                              439

                                                              $

                                                              628

                                                              -

                                                              30%





                                                              Complete Vehicle Assembly Volumes (Units)         

                                                              7,418

                                                              25,042

                                                              -

                                                              70%

                                                               

                                                              Complete vehicle assembly sales decreased 30% or $189 million to $439 million for the three months ended December 31, 2016 compared to $628 million for the three months ended December 31, 2015 and assembly volumes decreased 70% or 17,624 units.

                                                              The decrease in complete vehicle assembly sales is primarily as a result of:

                                                              • the end of production of the MINI Countryman and Paceman during the fourth quarter of 2016; and
                                                              • a $7 million decrease in reported U.S. dollar complete vehicle assembly sales as a result of the weakening of the euro against the U.S. dollar.

                                                              These factors were partially offset by an increase in assembly volumes for the Mercedes-Benz G-Class which has a higher average selling price per vehicle compared to the MINI programs.

                                                              Tooling, Engineering and Other Sales

                                                              Tooling, engineering and other sales increased 7% or $58 million to $936 million for the three months ended December 31, 2016 compared to $878 million for the three months ended December 31, 2015.

                                                              In the three months ended December 31, 2016, the major programs for which we recorded tooling, engineering and other sales were the:

                                                              • Chevrolet Equinox and GMC Terrain;
                                                              • BMW 5-Series;
                                                              • Opel Ampera-e;
                                                              • certain Jaguar Land Rover programs;
                                                              • Audi Q5;
                                                              • Skoda Yeti;
                                                              • Porsche Panamera; and
                                                              • Chevrolet Silverado and GMC Sierra.

                                                              In the three months ended December 31, 2015, the major programs for which we recorded tooling, engineering and other sales were the:

                                                              • Chevrolet Cruze;
                                                              • Buick Enclave, GMC Acadia and Chevrolet Traverse;
                                                              • Chevrolet Malibu;
                                                              • Audi A4;
                                                              • Chrysler Pacifica and Dodge Caravan;
                                                              • Chevrolet Volt;
                                                              • Chevrolet Equinox and GMC Terrain; and
                                                              • Cadillac CT6.

                                                              Acquisitions during or subsequent to the three months ended December 31, 2015, including Getrag, increased our reported tooling, engineering and other sales, while the weakening of certain foreign currencies against the U.S. dollar, including the euro, Chinese renminbi, and Great Britain pound had an unfavourable impact of $13 million on our reported tooling, engineering and other sales.

                                                              Segment Analysis

                                                              The following table reconciles net income from continuing operations to Adjusted EBIT:

                                                               


                                                              For the three months
                                                              ended December 31,



                                                              2016

                                                              2015




                                                              Net income from continuing operations    

                                                              $

                                                              496

                                                              $

                                                              482

                                                              Add (deduct): 




                                                              Interest expense, net

                                                              20

                                                              17


                                                              Other expense (income), net

                                                              30

                                                              15


                                                              Income taxes

                                                              150

                                                              142

                                                              Adjusted EBIT        

                                                              $

                                                              696

                                                              $

                                                              656

                                                               


                                                              For the three months ended December 31, 


                                                              Total Sales


                                                              Adjusted EBIT


                                                              2016

                                                              2015

                                                              Change 


                                                              2016

                                                              2015

                                                              Change









                                                              North America            

                                                              $

                                                              5,238

                                                              $

                                                              5,090

                                                              $

                                                              148


                                                              $

                                                              516

                                                              $

                                                              501

                                                              $

                                                              15

                                                              Europe                           

                                                              3,224

                                                              2,889

                                                              335


                                                              71

                                                              112

                                                              (41)

                                                              Asia                                 

                                                              775

                                                              624

                                                              151


                                                              100

                                                              63

                                                              37

                                                              Rest of World                     

                                                              144

                                                              88

                                                              56


                                                              4

                                                              (6)

                                                              10

                                                              Corporate and Other           

                                                              (128)

                                                              (123)

                                                              (5)


                                                              5

                                                              (14)

                                                              19

                                                              Total reportable segments             

                                                              $

                                                              9,253

                                                              $

                                                              8,568

                                                              $

                                                              685


                                                              $

                                                              696

                                                              $

                                                              656

                                                              $

                                                              40

                                                               

                                                              North America

                                                              Adjusted EBIT in North America increased $15 million to $516 million for the three months ended December 31, 2016 compared to $501 million for the three months ended December 31, 2015 primarily as a result of:

                                                              • productivity and efficiency improvements at certain facilities;
                                                              • the acquisition of Getrag during the first quarter of 2016;
                                                              • higher recoveries associated with scrap steel;
                                                              • lower launch costs;
                                                              • a lower amount of employee profit sharing;
                                                              • decreased pre-operating costs incurred at new facilities; and
                                                              • lower incentive compensation.

                                                              These factors were partially offset by:

                                                              • operational inefficiencies at certain facilities;
                                                              • higher warranty costs of $17 million;
                                                              • decreased margins earned on lower production sales on certain programs;
                                                              • lower equity income; and
                                                              • net customer price concessions subsequent to the fourth quarter of 2015.

                                                              Europe

                                                              Adjusted EBIT in Europe decreased $41 million to $71 million for the three months ended December 31, 2016 compared to $112 million for the three months ended December 31, 2015 primarily as a result of:

                                                              • higher warranty costs of $18 million;
                                                              • a net loss associated with acquisitions during or subsequent to the fourth quarter of 2015, including Getrag;
                                                              • operational inefficiencies at certain facilities;
                                                              • higher launch costs;
                                                              • higher pre-operating costs incurred at new facilities;
                                                              • decreased margins earned on lower production sales on certain programs; and
                                                              • net customer price concessions subsequent to the fourth quarter of 2015.

                                                              These factors were partially offset by:

                                                              • productivity and efficiency improvements at certain facilities; and
                                                              • a lower amount of employee profit sharing.

                                                              Asia

                                                              Adjusted EBIT in Asia increased $37 million to $100 million for the three months ended December 31, 2016 compared to $63 million for the three months ended December 31, 2015 primarily as a result of:

                                                              • margins earned on higher production sales;
                                                              • productivity and efficiency improvements at certain facilities;
                                                              • lower launch costs;
                                                              • acquisitions during or subsequent to the fourth quarter of 2015, including Getrag and the Xingqiaorui Partnership; and
                                                              • higher equity income.

                                                              These factors were partially offset by:

                                                              • a decrease in reported U.S. dollar Adjusted EBIT due to the weakening of the Chinese renminbi against the U.S. dollar;
                                                              • higher warranty costs of $2 million; and
                                                              • net customer price concessions subsequent to the fourth quarter of 2015.

                                                              Rest of World

                                                              Adjusted EBIT in Rest of World increased $10 million to $4 million for the three months ended December 31, 2016 compared to a loss of $6 million for the three months ended December 31, 2015 primarily as a result of:

                                                              • net customer price increases subsequent to the fourth quarter of 2015;
                                                              • margins earned on higher production sales; and
                                                              • productivity and efficiency improvements at certain facilities.

                                                              Corporate and Other

                                                              Corporate and Other Adjusted EBIT increased $19 million to $5 million for the three months ended December 31, 2016 compared to a loss of $14 million for the three months ended December 31, 2015 primarily as a result of:

                                                              • lower costs to support our global compliance programs;
                                                              • higher foreign exchange gains;
                                                              • lower costs related to the investment in our information technology infrastructure;
                                                              • lower consulting costs; and
                                                              • a $3 million net increase in valuation gains in respect of ABCP.

                                                              COMMITMENTS AND CONTINGENCIES

                                                              From time to time, we may be contingently liable for litigation, legal and/or regulatory actions and proceedings and other claims.

                                                              Refer to note 16 of our unaudited interim consolidated financial statements for the three months and year ended December 31, 2016, which describes these claims.

                                                              For a discussion of risk factors relating to legal and other claims/actions against us, refer to "Item 3. Description of the Business – Risk Factors" in our Annual Information Form and Annual Report on Form 40-F, each in respect of the year ended December 31, 2015.

                                                              CONTROLS AND PROCEDURES

                                                              During the first quarter of 2016, we acquired Getrag. Other than the addition of Getrag's operations to our internal control over financial reporting and any related changes in control to integrate Getrag, there have been no changes in our internal control over financial reporting that occurred during the year ended December 31, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

                                                              FORWARD‑LOOKING STATEMENTS

                                                              The previous discussion contains statements that constitute "forward-looking information" or "forward-looking statements" within the meaning of applicable securities legislation, including, but not limited to, statements relating to the expected growth of the Dual Clutch Transmission (DCT) product segment. The forward-looking statements or forward-looking information in this document is presented for the purpose of providing information about management's current expectations and plans and such information may not be appropriate for other purposes. Forward-looking statements or forward-looking information may include financial and other projections, as well as statements regarding our future plans, objectives or economic performance, or the assumptions underlying any of the foregoing, and other statements that are not recitations of historical fact. We use words such as "may", "would", "could", "should", "will", "likely", "expect", "anticipate", "believe", "intend", "plan", "forecast", "outlook", "project", "estimate" and similar expressions suggesting future outcomes or events to identify forward-looking statements or forward-looking information. Any such forward-looking statements or forward-looking information are based on information currently available to us, and are based on assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate in the circumstances. However, whether actual results and developments will conform with our expectations and predictions is subject to a number of risks, assumptions and uncertainties, many of which are beyond our control, and the effects of which can be difficult to predict, including, without limitation: the potential for a deterioration of economic conditions or an extended period of economic uncertainty; a decline in consumer confidence, which would typically result in lower production volume levels; the growth of protectionism and the implementation of measures that impede the free movement of goods, services, people and capital; planning risks created by rapidly changing economic or political conditions; fluctuations in relative currency values; legal claims and/or regulatory actions against us, including without limitation any proceedings that may arise out of our global review focused on anti-trust risk; our ability to successfully launch material new or takeover business; underperformance of one or more of our operating divisions; ongoing pricing pressures, including our ability to offset price concessions demanded by our customers; warranty and recall costs; our ability to successfully identify, complete and integrate acquisitions or achieve anticipated synergies; our ability to conduct appropriate due diligence on acquisition targets; an increase in our risk profile as a result of completed acquisitions; shifts in market share away from our top customers; shifts in market shares among vehicles or vehicle segments, or shifts away from vehicles on which we have significant content; inability to sustain or grow our business; risks of conducting business in foreign markets, including China, India, Eastern Europe, Brazil and other non-traditional markets for us; our ability to successfully compete with other automotive suppliers, including disruptive technology innovators which are entering or expanding in the automotive industry; our ability to consistently develop innovative products or processes; our changing risk profile due to the increasing importance to us of product areas such as powertrain and electronics; restructuring, downsizing and/or other significant non-recurring costs; a reduction in outsourcing by our customers or the loss of a material production or assembly programs; a prolonged disruption in the supply of components to us from our suppliers; shutdown of our or our customers' or sub-suppliers' production facilities due to a labour disruption; scheduled shutdowns of our customers' production facilities (typically in the third and fourth quarters of each calendar year); the termination or non-renewal by our customers of any material production purchase order; exposure to, and ability to offset,  commodities price increases; restructuring actions by OEMs, including plant closures; work stoppages and labour relations disputes; risk of production disruptions due to natural disasters or catastrophic event; the security and reliability of our information technology systems; pension liabilities; changes in our mix of earnings between jurisdictions with lower tax rates and those with higher tax rates, as well as our ability to fully benefit tax losses; impairment charges related to goodwill, long-lived assets and deferred tax assets; other potential tax exposures; changes in credit ratings assigned to us; changes in laws and governmental regulations; including tax and transfer pricing laws; costs associated with compliance with environmental laws and regulations; liquidity risks; inability to achieve future investment returns that equal or exceed past returns; the unpredictability of, and fluctuation in, the trading price of our Common Shares; and other factors set out in our Annual Information Form filed with securities commissions in Canada and our annual report on Form 40-F filed with the United States Securities and Exchange Commission, and subsequent filings. In evaluating forward-looking statements or forward-looking information, we caution readers not to place undue reliance on any forward-looking statements or forward-looking information, and readers should specifically consider the various factors which could cause actual events or results to differ materially from those indicated by such forward-looking statements or forward-looking information. Unless otherwise required by applicable securities laws, we do not intend, nor do we undertake any obligation, to update or revise any forward-looking statements or forward-looking information to reflect subsequent information, events, results or circumstances or otherwise.

                                                              MAGNA INTERNATIONAL INC.
                                                              CONSOLIDATED STATEMENTS OF INCOME
                                                              [Unaudited]
                                                              [U.S. dollars in millions, except per share figures]     




                                                              Three months ended


                                                              Year ended




                                                              December 31,


                                                              December 31,


                                                              Note



                                                              2016



                                                              2015



                                                              2016



                                                              2015















                                                              Sales  



                                                              $

                                                              9,253


                                                              $

                                                              8,568


                                                              $

                                                              36,445


                                                              $

                                                              32,134















                                                              Costs and expenses















                                                              Cost of goods sold




                                                              7,901



                                                              7,336



                                                              31,123



                                                              27,559


                                                              Depreciation and amortization




                                                              278



                                                              213



                                                              1,056



                                                              802


                                                              Selling, general and administrative




                                                              424



                                                              412



                                                              1,601



                                                              1,448


                                                              Interest expense,net




                                                              20



                                                              17



                                                              88



                                                              44


                                                              Equity income




                                                              (46)



                                                              (49)



                                                              (233)



                                                              (204)


                                                              Other expense (income), net

                                                              3



                                                              30



                                                              15



                                                              30



                                                              (166)

                                                              Income from continuing operations before income taxes    




                                                              646



                                                              624



                                                              2,780



                                                              2,651

                                                              Income taxes   




                                                              150



                                                              142



                                                              706



                                                              711

                                                              Net income from continuing operations  




                                                              496



                                                              482



                                                              2,074



                                                              1,940

                                                              (Loss) income from discontinued operations, net of tax

                                                              2



                                                              —



                                                              (7)



                                                              —



                                                              67

                                                              Net income                 




                                                              496



                                                              475



                                                              2,074



                                                              2,007

                                                              (Income) loss from continuing operations attributable to non-controlling interests         




                                                              (18)



                                                              1



                                                              (43)



                                                              6

                                                              Net income attributable to Magna International Inc. 



                                                              $

                                                              478


                                                              $

                                                              476


                                                              $

                                                              2,031


                                                              $

                                                              2,013















                                                              Basic earnings per share: 

                                                              4














                                                              Continuing operations



                                                              $

                                                              1.25


                                                              $

                                                              1.20


                                                              $

                                                              5.19


                                                              $

                                                              4.78


                                                              Discontinued operations




                                                              —



                                                              (0.02)



                                                              —



                                                              0.16


                                                              Attributable to Magna International Inc.



                                                              $

                                                              1.25


                                                              $

                                                              1.18


                                                              $

                                                              5.19


                                                              $

                                                              4.94















                                                              Diluted earnings per share: 

                                                              4














                                                              Continuing operations



                                                              $

                                                              1.24


                                                              $

                                                              1.19


                                                              $

                                                              5.16


                                                              $

                                                              4.72


                                                              Discontinued operations




                                                              —



                                                              (0.02)



                                                              —



                                                              0.16


                                                              Attributable to Magna International Inc.



                                                              $

                                                              1.24


                                                              $

                                                              1.17


                                                              $

                                                              5.16


                                                              $

                                                              4.88















                                                              Cash dividends paid per Common Share  



                                                              $

                                                              0.25


                                                              $

                                                              0.22


                                                              $

                                                              1.00


                                                              $

                                                              0.88















                                                              Weighted average number of Common Shares outstanding

                                                              during the period [in millions]:

                                                              4














                                                              Basic




                                                              383.0



                                                              402.6



                                                              391.0



                                                              407.5


                                                              Diluted




                                                              385.0



                                                              407.0



                                                              393.2



                                                              412.7

                                                              See accompanying notes

                                                               

                                                              MAGNA INTERNATIONAL INC.
                                                              CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                                              [Unaudited]
                                                              [U.S. dollars in millions]   




                                                              Three months ended


                                                              Year ended




                                                              December 31,


                                                              December 31,


                                                              Note



                                                              2016



                                                              2015



                                                              2016



                                                              2015















                                                              Net income



                                                              $

                                                              496


                                                              $

                                                              475


                                                              $

                                                              2,074


                                                              $

                                                              2,007















                                                              Other comprehensive loss, net of tax:  

                                                              14














                                                              Net unrealized loss on translation of net investment in foreign operations




                                                              (300)



                                                              (149)



                                                              (134)



                                                              (800)


                                                              Net unrealized (loss) gain on cash flow hedges




                                                              (38)



                                                              (54)



                                                              1



                                                              (244)


                                                              Reclassification of net loss on cash flow hedges to net income




                                                              28



                                                              39



                                                              126



                                                              95


                                                              Reclassifications of net loss on investments to net income




                                                              1



                                                              —



                                                              1



                                                              3


                                                              Reclassification of net loss on pensions to net income




                                                              6



                                                              2



                                                              9



                                                              7


                                                              Pension and post retirement benefits




                                                              (27)



                                                              16



                                                              (29)



                                                              14

                                                              Other comprehensive loss




                                                              (330)



                                                              (146)



                                                              (26)



                                                              (925)















                                                              Comprehensive income




                                                              166



                                                              329



                                                              2,048



                                                              1,082

                                                              Comprehensive loss (income) attributable to non-controlling interests




                                                              1



                                                              2



                                                              (18)



                                                              8

                                                              Comprehensive income attributable to Magna International Inc.



                                                              $

                                                              167


                                                              $

                                                              331


                                                              $

                                                              2,030


                                                              $

                                                              1,090

                                                              See accompanying notes

                                                               

                                                              MAGNA INTERNATIONAL INC.
                                                              CONSOLIDATED BALANCE SHEETS
                                                              [Unaudited]
                                                              [U.S. dollars in millions] 





                                                              As at



                                                              As at





                                                              December 31,



                                                              December 31,


                                                              Note



                                                              2016



                                                              2015









                                                              ASSETS








                                                              Current assets








                                                              Cash and cash equivalents    

                                                              5


                                                              $

                                                              974


                                                              $

                                                              2,863

                                                              Accounts receivable    




                                                              6,165



                                                              5,439

                                                              Inventories       

                                                              7



                                                              2,804



                                                              2,564

                                                              Prepaid expenses and other     

                                                              10



                                                              220



                                                              278





                                                              10,163



                                                              11,144









                                                              Investments     

                                                              6, 15



                                                              1,850



                                                              399

                                                              Fixed assets, net            




                                                              7,022



                                                              5,948

                                                              Goodwill    

                                                              6, 8



                                                              1,923



                                                              1,344

                                                              Deferred tax assets    




                                                              268



                                                              271

                                                              Other assets            

                                                              9



                                                              1,340



                                                              581




                                                              $

                                                              22,566


                                                              $

                                                              19,687









                                                              LIABILITIES AND SHAREHOLDERS' EQUITY








                                                              Current liabilities








                                                              Short-term borrowings     

                                                              10


                                                              $

                                                              623


                                                              $

                                                              25

                                                              Accounts payable  




                                                              5,430



                                                              4,746

                                                              Accrued salaries and wages  




                                                              768



                                                              660

                                                              Other accrued liabilities 

                                                              11



                                                              1,639



                                                              1,512

                                                              Income taxes payable 




                                                              96



                                                              122

                                                              Long‑term debt due within one year 




                                                              139



                                                              211





                                                              8,695



                                                              7,276









                                                              Long‑term debt      




                                                              2,394



                                                              2,327

                                                              Long-term employee benefit liabilities




                                                              667



                                                              504

                                                              Other long‑term liabilities  




                                                              298



                                                              331

                                                              Deferred tax liabilities  




                                                              293



                                                              132





                                                              12,347



                                                              10,570









                                                              Shareholders' equity








                                                              Capital stock









                                                              Common Shares










                                                              [issued: 382,252,522; December 31, 2015 – 402,264,201]

                                                              13



                                                              3,796



                                                              3,942

                                                              Contributed surplus  




                                                              105



                                                              107

                                                              Retained earnings   




                                                              7,318



                                                              6,387

                                                              Accumulated other comprehensive loss      

                                                              14



                                                              (1,451)



                                                              (1,470)





                                                              9,768



                                                              8,966









                                                              Non-controlling interests   




                                                              451



                                                              151





                                                              10,219



                                                              9,117




                                                              $

                                                              22,566


                                                              $

                                                              19,687

                                                              See accompanying notes

                                                               

                                                              MAGNA INTERNATIONAL INC.
                                                              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                              [Unaudited]
                                                              [U.S. dollars in millions]                                                                                      




                                                              Three months ended


                                                              Year ended




                                                              December 31,


                                                              December 31,


                                                              Note



                                                              2016



                                                              2015



                                                              2016



                                                              2015















                                                              Cash provided from (used for):




























                                                              OPERATING ACTIVITIES














                                                              Net income from continuing operations  



                                                              $

                                                              496


                                                              $

                                                              482


                                                              $

                                                              2,074


                                                              $

                                                              1,940

                                                              Items not involving current cash flows   

                                                              5



                                                              382



                                                              291



                                                              1,231



                                                              736





                                                              878



                                                              773



                                                              3,305



                                                              2,676

                                                              Changes in operating assets and liabilities  

                                                              5



                                                              840



                                                              243



                                                              81



                                                              (344)

                                                              Cash provided from operating activities     




                                                              1,718



                                                              1,016



                                                              3,386



                                                              2,332















                                                              INVESTMENT ACTIVITIES














                                                              Fixed asset additions  




                                                              (662)



                                                              (604)



                                                              (1,807)



                                                              (1,591)

                                                              Purchase of subsidiaries  

                                                              6



                                                              (117)



                                                              (221)



                                                              (1,930)



                                                              (222)

                                                              Increase in investments and other assets  




                                                              (155)



                                                              (69)



                                                              (478)



                                                              (221)

                                                              Increase in restricted cash deposits    




                                                              (14)



                                                              —



                                                              (194)



                                                              —

                                                              Proceeds from disposition                   




                                                              75



                                                              11



                                                              138



                                                              61

                                                              Sale of Interiors                        

                                                              3



                                                              —



                                                              47



                                                              —



                                                              520

                                                              Proceeds on disposal of facilities                 




                                                              —



                                                              —



                                                              —



                                                              221

                                                              Cash used in discontinued operations         




                                                              —



                                                              —



                                                              —



                                                              (56)

                                                              Cash used for investing activities         




                                                              (873)



                                                              (836)



                                                              (4,271)



                                                              (1,288)















                                                              FINANCING ACTIVITIES














                                                              Issues of debt                      




                                                              18



                                                              918



                                                              282



                                                              1,608

                                                              Increase (decrease) in short-term borrowings    




                                                              24



                                                              (4)



                                                              386



                                                              25

                                                              Repayments of debt                        




                                                              (82)



                                                              (29)



                                                              (417)



                                                              (99)

                                                              Issue of Common Shares on exercise of stock options       




                                                              5



                                                              16



                                                              33



                                                              35

                                                              Repurchase of Common Shares  

                                                              13



                                                              (114)



                                                              (164)



                                                              (913)



                                                              (515)

                                                              Contributions to subsidiaries by non-controlling interests  




                                                              (1)



                                                              31



                                                              (1)



                                                              41

                                                              Dividends paid to non-controlling interests             




                                                              (5)



                                                              —



                                                              (5)



                                                              —

                                                              Dividends                  




                                                              (95)



                                                              (84)



                                                              (385)



                                                              (354)

                                                              Cash (used for) provided from financing activities     




                                                              (250)



                                                              684



                                                              (1,020)



                                                              741















                                                              Effect of exchange rate changes on cash and cash equivalents   




                                                              15



                                                              (16)



                                                              16



                                                              (171)















                                                              Net increase (decrease) in cash and cash equivalents during the period        




                                                              610



                                                              848



                                                              (1,889)



                                                              1,614

                                                              Cash and cash equivalents, beginning of period   




                                                              364



                                                              2,015



                                                              2,863



                                                              1,249

                                                              Cash and cash equivalents, end of period     



                                                              $

                                                              974


                                                              $

                                                              2,863


                                                              $

                                                              974


                                                              $

                                                              2,863

                                                              See accompanying notes

                                                               

                                                              MAGNA INTERNATIONAL INC.
                                                              CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
                                                              [Unaudited]
                                                              [U.S. dollars in millions]


























                                                              Common Shares

















                                                              Note


                                                              Number



                                                              Stated
                                                              Value



                                                              Contri-
                                                              buted
                                                              Surplus



                                                              Retained
                                                              Earnings



                                                              AOCL (i)



                                                              Non-
                                                              controlling
                                                              Interest



                                                              Total
                                                              Equity




                                                              [in millions]









































                                                              Balance, December 31, 2014  



                                                              410.3


                                                              $

                                                              3,979


                                                              $

                                                              83


                                                              $

                                                              5,155


                                                              $

                                                              (558)


                                                              $

                                                              14


                                                              $

                                                              8,673

                                                              Net income        












                                                              2,013






                                                              (6)



                                                              2,007

                                                              Other comprehensive loss















                                                              (923)



                                                              (2)



                                                              (925)

                                                              Shares issued on exercise of stock options



                                                              2.4



                                                              45



                                                              (10)












                                                              35

                                                              Release of stock and stock units  



                                                              0.5



                                                              17



                                                              (17)












                                                              —

                                                              Repurchase and cancellation under normal























                                                              course issuer bid                         

                                                              13


                                                              (11.1)



                                                              (108)






                                                              (418)



                                                              11






                                                              (515)

                                                              Contributions by non-controlling interest 









                                                              17









                                                              29



                                                              46

                                                              Purchase of non-controlling interests  









                                                              (2)












                                                              (2)

                                                              Acquisition   

                                                              6

















                                                              116



                                                              116

                                                              Stock-based compensation expense  









                                                              36












                                                              36

                                                              Dividends paid



                                                              0.2



                                                              9






                                                              (363)









                                                              (354)

                                                              Balance, December 31, 2015  



                                                              402.3


                                                              $

                                                              3,942


                                                              $

                                                              107


                                                              $

                                                              6,387


                                                              $

                                                              (1,470)


                                                              $

                                                              151


                                                              $

                                                              9,117























                                                              Net income    












                                                              2,031






                                                              43



                                                              2,074

                                                              Other comprehensive loss   















                                                              (1)



                                                              (25)



                                                              (26)

                                                              Shares issued on exercise of stock options   



                                                              2.1



                                                              47



                                                              (14)












                                                              33

                                                              Release of stock and stock units  



                                                              0.4



                                                              25



                                                              (25)












                                                              —

                                                              Repurchase and cancellation under normal























                                                              course issuer bid

                                                              13


                                                              (22.6)



                                                              (222)






                                                              (711)



                                                              20






                                                              (913)

                                                              Contribution by non-controlling interest  


















                                                              (1)



                                                              (1)

                                                              Acquisition  

                                                              6

















                                                              288



                                                              288

                                                              Stock-based compensation expense  









                                                              37












                                                              37

                                                              Dividends paid to non-controlling interests  


















                                                              (5)



                                                              (5)

                                                              Dividends paid 



                                                              0.1



                                                              4






                                                              (389)









                                                              (385)

                                                              Balance, December 31, 2016    



                                                              382.3


                                                              $

                                                              3,796


                                                              $

                                                              105


                                                              $

                                                              7,318


                                                              $

                                                              (1,451)


                                                              $

                                                              451


                                                              $

                                                              10,219


                                                              (i) AOCL is Accumulated Other Comprehensive Loss.


                                                              See accompanying notes

                                                               

                                                              MAGNA INTERNATIONAL INC.
                                                              NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                                              [Unaudited]
                                                              [All amounts in U.S. dollars and all tabular amounts in millions unless otherwise noted]

                                                              1.  SIGNIFICANT ACCOUNTING POLICIES

                                                              [a]   Basis of presentation

                                                              The unaudited interim consolidated financial statements of Magna International Inc. and its subsidiaries [collectively "Magna" or the "Company"] have been prepared in U.S. dollars following accounting principles generally accepted in the United States of America ["GAAP"].   The unaudited interim consolidated financial statements do not conform in all respects to the requirements of GAAP for annual financial statements.   Accordingly, these unaudited interim consolidated financial statements should be read in conjunction with the December 31, 2015 audited consolidated financial statements and notes thereto included in the Company's 2015 Annual Report.

                                                              The unaudited interim consolidated financial statements reflect all adjustments, which consist only of normal and recurring adjustments, necessary to present fairly the financial position at December 31, 2016 and the results of operations, changes in equity and cash flows for the three-months and years ended December 31, 2016 and 2015. 

                                                              [b]   Accounting changes

                                                              Pension and other Post Retirement Benefit Plans

                                                              At December 31, 2016, the Company changed the method used to estimate the service and interest components of net periodic benefit cost for pension and other postretirement benefits for plans that utilize a yield curve approach. This change compared to the previous method will result in different service and interest components of net periodic benefit cost (credit) in future periods. Historically, the Company estimated these service and interest cost components utilizing a single weighted-average discount rate derived from the yield curve used to measure the benefit obligation at the beginning of the period. The Company elected to utilize a full yield curve approach in the estimation of these components by applying the specific spot rates along the yield curve used in the determination of the benefit obligation to the relevant projected cash flows. The Company made this change to provide a more precise measurement of service and interest costs by improving the correlation between projected benefit cash flows to the corresponding spot yield curve rates. This change does not affect the measurement of the total benefit obligations or annual net periodic benefit cost (credit) as the change in the service and interest costs is completely offset in the net actuarial (gain) loss reported. The change in the service and interest costs was not significant. The Company has accounted for this change as a change in accounting estimate.

                                                              [c]   Future Accounting Standards

                                                              Revenue Recognition

                                                              In May 2014, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers: Topic 606 (ASU 2014-09)", to supersede nearly all existing revenue recognition guidance under GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services.  In July 2015, the FASB deferred the effective date to annual reporting periods beginning after December 15, 2017 [including interim reporting periods within those periods].  ASU 2014-09 is effective for the Company in the first quarter of fiscal 2018 using either of two methods: [i] retrospective to each prior reporting period presented with the option to elect certain practical expedients as defined within ASU 2014-09; or [ii] retrospective with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application and providing certain additional disclosures as defined per ASU 2014-09. The Company has not yet selected a transition method and continues to evaluate the impact that ASU 2014-09 will have on its consolidated financial statements and related disclosures.

                                                              Leases

                                                              In February 2016, the FASB issued ASU No. 2016-02, "Leases: Topic 842 (ASU 2016-02)", to supersede nearly all existing lease guidance under GAAP. The guidance would require lessees to recognize most leases on their balance sheets as lease liabilities with corresponding right-of-use assets.   ASU 2016-02 is effective for the Company in the first quarter of fiscal 2019 using a modified retrospective approach with the option to elect certain practical expedients.  The Company is currently evaluating the impact of ASU 2016-02 on its consolidated financial statements.

                                                              Statement of Cash Flows

                                                              In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (ASU 2016-18), which provides amendments to current guidance to address the classification and presentation of changes in restricted cash in the  statement of cash flows. ASU 2016-18 is effective for the Company in the first quarter of fiscal 2018 and earlier adoption is permitted. The Company is currently evaluating the impact of adoption of ASU 2016-18 on its consolidated financial statements.

                                                              Income Taxes

                                                              In October 2016, the FASB issued ASU No. 2016-16, Accounting for Income Taxes: Intra-Entity Asset Transfers of Assets Other than Inventory. This guidance requires that the tax effects of all intra-entity sales of assets other than inventory be recognized in the period in which the transaction occurs. The new guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption as of the beginning of an annual reporting period is permitted. The guidance is to be applied on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. The adoption of this guidance is not expected to have a significant impact on the Company's consolidated financial statements.

                                                              Goodwill

                                                              In January 2017, the FASB issued new guidance, ASU No. 2017-4, Intangibles–Goodwill and Other (Topic 350): Simplifying the test for Goodwill Impairment. This guidance simplifies subsequent goodwill measurement by eliminating Step 2 from the goodwill impairment test. Under this update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The new standard is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019 with early adoption permitted for annual goodwill impairment tests performed after January 1, 2017. The standard must be applied prospectively. Upon adoption, the standard will impact how the Company assesses goodwill for impairment.  The adoption of this guidance is not expected to have a significant impact on the Company's consolidated financial statements.

                                                              [d]   Seasonality

                                                              The Company's businesses are generally not seasonal. However, the Company's sales and profits are closely related to its automotive customers' vehicle production schedules. The Company's largest North American customers typically halt production for approximately two weeks in July and one week in December. Additionally, many of the Company's customers in Europe typically shutdown vehicle production during portions of August and one week in December.

                                                              2.     DISCONTINUED OPERATIONS

                                                              On August 31, 2015, the Company sold substantially all of its interiors operations ["the interiors operations"]. Refer to the Company's 2015 Annual Report for additional information on the Company's Discontinued Operations. There were no amounts related to the interiors operations classified as discontinued operations for the three months and year ended December 31, 2016.

                                                              The following table summarizes the results of the interiors operations classified as discontinued operations for the three months and year ended December 31, 2015:                                                                                   



                                                              Three months ended


                                                              Year ended



                                                              December 31, 2015


                                                              December 31, 2015








                                                              Sales   


                                                              $

                                                              —


                                                              $

                                                              1,737








                                                              Costs and expense 








                                                              Cost of goods sold



                                                              —



                                                              1,635


                                                              Depreciation and amortization



                                                              —



                                                              13


                                                              Selling, general and administrative              



                                                              —



                                                              58


                                                              Equity income



                                                              —



                                                              (11)

                                                              Income from discontinued operations before income taxes  



                                                              —



                                                              42

                                                              Income taxes                               



                                                              —



                                                              20

                                                              Income from discontinued operations before gain on divestiture  



                                                              —



                                                              22

                                                              (Loss) gain on divestiture of discontinued operations, net of tax   



                                                              (7)



                                                              45

                                                              Income from discontinued operations, net of tax    


                                                              $

                                                              (7)


                                                              $

                                                              67

                                                               

                                                              The interiors operations were previously included within all of the Company's reporting segments except for Rest of World. 

                                                              3.     OTHER EXPENSE (INCOME), NET




                                                              Year ended




                                                              December 31,





                                                              2016



                                                              2015

                                                              Fourth Quarter









                                                              Restructuring

                                                              [a]


                                                              $

                                                              17


                                                              $

                                                              15


                                                              Pension settlement

                                                              [b]



                                                              13



                                                              —





                                                              30



                                                              15

















                                                              Third Quarter









                                                              Gain on disposal

                                                              [c]



                                                              —



                                                              (136)


                                                              Restructuring

                                                              [a]



                                                              —



                                                              12





                                                              —



                                                              (124)









                                                              Second Quarter









                                                              Gain on disposal

                                                              [c]



                                                              —



                                                              (57)












                                                              $

                                                              30


                                                              $

                                                              (166)

                                                               

                                                              [a]   Restructuring

                                                              During the fourth quarter, the Company recorded net restructuring charges of $17 million [$17 million after tax], in Germany at a powertrain systems facility.

                                                              During 2015, the Company recorded net restructuring charges of $27 million [$27 million after tax], primarily in Germany related to its exterior systems and roof systems operations.

                                                              [b]   Pension settlement          

                                                              During the fourth quarter of 2016, the Company offered a limited lump-sum payout to certain terminated vested plan participants of its U.S. defined benefit pension plans.  As a result of the partial settlement, the Company recognized a $13 million [$9 million after tax] non-cash settlement charge.

                                                              [c]   Gain on disposal

                                                              During the third quarter of 2015, the Company contributed two manufacturing facilities and received a 49% interest in a newly formed joint venture and cash proceeds of $118 million. Total consideration was valued at $160 million and as a result the Company recognized a gain of $136 million [$80 million after tax].

                                                              During the second quarter of 2015, the Company sold its battery pack business to Samsung SDI for gross proceeds of approximately $120 million, resulting in a gain of $57 million [$42 million after tax].

                                                              4.     EARNINGS PER SHARE

                                                              Earnings per share are computed as follows:

                                                                                                                                                                                                                                                                                              



                                                              Three months ended


                                                              Year ended



                                                              December 31,


                                                              December 31,




                                                              2016



                                                              2015



                                                              2016



                                                              2015














                                                              Income available to Common shareholders:


























                                                              Net income from continuing operations 


                                                              $

                                                              496


                                                              $

                                                              482


                                                              $

                                                              2,074


                                                              $

                                                              1,940

                                                              (Income) loss from continuing operations attributable to














                                                              non-controlling interests



                                                              (18)



                                                              1



                                                              (43)



                                                              6

                                                              Net income attributable to Magna International Inc.














                                                              from continuing operations



                                                              478



                                                              483



                                                              2,031



                                                              1,946

                                                              (Loss) income from discontinued operations  



                                                              —



                                                              (7)



                                                              —



                                                              67

                                                              Net income attributable to Magna International Inc.   


                                                              $

                                                              478


                                                              $

                                                              476


                                                              $

                                                              2,031


                                                              $

                                                              2,013














                                                              Weighted average shares outstanding:


























                                                              Basic  



                                                              383.0



                                                              402.6



                                                              391.0



                                                              407.5


                                                              Adjustments















                                                              Stock options and restricted stock [a]                           



                                                              2.0



                                                              4.4



                                                              2.2



                                                              5.2

                                                              Diluted   



                                                              385.0



                                                              407.0



                                                              393.2



                                                              412.7

                                                               

                                                              [a]  For the three months and year ended December 31, 2016, diluted earnings per Common Share excludes 1.6 million [2015 – 1.6 million] and 3.4 million [2015 – 0.9 million] Common Shares issuable under the Company's Incentive Stock Option Plan because these options were not "in-the-money".                                                                             



                                                              Three months ended


                                                              Year ended



                                                              December 31,


                                                              December 31,




                                                              2016



                                                              2015



                                                              2016



                                                              2015














                                                              Earnings per Common Share:


























                                                              Basic: 














                                                              Continuing operations


                                                              $

                                                              1.25


                                                              $

                                                              1.20


                                                              $

                                                              5.19


                                                              $

                                                              4.78


                                                              Discontinued operations



                                                              —



                                                              (0.02)



                                                              —



                                                              0.16


                                                              Attributable to Magna International Inc.


                                                              $

                                                              1.25


                                                              $

                                                              1.18


                                                              $

                                                              5.19


                                                              $

                                                              4.94














                                                              Diluted:  














                                                              Continuing operations


                                                              $

                                                              1.24


                                                              $

                                                              1.19


                                                              $

                                                              5.16


                                                              $

                                                              4.72


                                                              Discontinued operations



                                                              —



                                                              (0.02)



                                                              —



                                                              0.16


                                                              Attributable to Magna International Inc.


                                                              $

                                                              1.24


                                                              $

                                                              1.17


                                                              $

                                                              5.16


                                                              $

                                                              4.88

                                                               

                                                              5.     DETAILS OF CASH FROM OPERATING ACTIVITIES

                                                              [a]   Cash and cash equivalents                     



                                                              December 31,


                                                              December 31,




                                                              2016



                                                              2015








                                                              Bank term deposits, bankers' acceptances and government paper


                                                              $

                                                              498


                                                              $

                                                              2,572

                                                              Cash                     



                                                              476



                                                              291



                                                              $

                                                              974


                                                              $

                                                              2,863

                                                               

                                                              [b]    Items not involving current cash flows:                                                                                       



                                                              Three months ended


                                                              Year ended



                                                              December 31,


                                                              December 31,




                                                              2016



                                                              2015



                                                              2016



                                                              2015














                                                              Depreciation and amortization          


                                                              $

                                                              278


                                                              $

                                                              213


                                                              $

                                                              1,056


                                                              $

                                                              802

                                                              Amortization of other assets included in cost of goods sold 



                                                              35



                                                              28



                                                              135



                                                              110

                                                              Deferred income taxes                    



                                                              14



                                                              (2)



                                                              22



                                                              (7)

                                                              Other non-cash charges     



                                                              6



                                                              23



                                                              27



                                                              44

                                                              Equity income in excess of dividends received        



                                                              49



                                                              29



                                                              (9)



                                                              (20)

                                                              Non-cash portion of Other Income [note 3]                    



                                                              —



                                                              —



                                                              —



                                                              (193)



                                                              $

                                                              382


                                                              $

                                                              291


                                                              $

                                                              1,231


                                                              $

                                                              736

                                                               

                                                              [c]    Changes in operating assets and liabilities:



                                                              Three months ended


                                                              Year ended



                                                              December 31,


                                                              December 31,




                                                              2016



                                                              2015



                                                              2016



                                                              2015

                                                              Accounts receivable   


                                                              $

                                                              558


                                                              $

                                                              178


                                                              $

                                                              (446)


                                                              $

                                                              (410)

                                                              Inventories         



                                                              203



                                                              90



                                                              (159)



                                                              (241)

                                                              Prepaid expenses and other    



                                                              13



                                                              22



                                                              189



                                                              13

                                                              Accounts payable       



                                                              159



                                                              (28)



                                                              562



                                                              139

                                                              Accrued salaries and wages       



                                                              (2)



                                                              (27)



                                                              94



                                                              43

                                                              Other accrued liabilities      



                                                              (99)



                                                              45



                                                              (145)



                                                              72

                                                              Income taxes payable           



                                                              8



                                                              (37)



                                                              (14)



                                                              40



                                                              $

                                                              840


                                                              $

                                                              243


                                                              $

                                                              81


                                                              $

                                                              (344)

                                                               

                                                              6.     ACQUISITIONS

                                                              Acquisition of Getrag

                                                              On January 4, 2016, the Company completed the acquisition of 100% of the common shares and voting interests of the Getrag Group of Companies ["Getrag"].  Getrag is a global supplier of automotive transmission systems, including manual, automated-manual, dual clutch, hybrid and other advanced systems.  The purchase price was $1.8 billion [net of $136 million cash acquired], and is subject to working capital and other customary purchase price adjustments.  The acquired business has sales primarily to BMW, Audi, Jiangling Motors, Ford, Volvo and Dongfeng.

                                                              The acquisition of Getrag was accounted for as a business combination.  The following table summarizes the amounts recognized for assets acquired and liabilities assumed at their estimated fair values as of the acquisition date, as well as adjustments made during the three-months ended December 31, 2016:    



                                                              Preliminary
                                                              amounts recognized
                                                              at September 30, 2016


                                                              Measurement
                                                              period
                                                              adjustments


                                                              Final
                                                              allocation

                                                              Cash                                              


                                                              $

                                                              136


                                                              $

                                                              —


                                                              $

                                                              136

                                                              Non-cash working capital               



                                                              (459)



                                                              64



                                                              (395)

                                                              Investments                   



                                                              1,736



                                                              (239)



                                                              1,497

                                                              Fixed assets                   



                                                              483



                                                              (38)



                                                              445

                                                              Goodwill                          



                                                              442



                                                              148



                                                              590

                                                              Other assets                    



                                                              59



                                                              (35)



                                                              24

                                                              Intangibles      



                                                              223



                                                              149



                                                              372

                                                              Deferred tax assets                   



                                                              43



                                                              (9)



                                                              34

                                                              Long-term employee benefit liabilities



                                                              (125)



                                                              (12)



                                                              (137)

                                                              Long-term debt                                        



                                                              (117)



                                                              —



                                                              (117)

                                                              Other long-term liabilities                            



                                                              (52)



                                                              —



                                                              (52)

                                                              Deferred tax liabilities                             



                                                              (144)



                                                              25



                                                              (119)

                                                              Non-controlling interest  



                                                              (307)



                                                              20



                                                              (287)

                                                              Consideration paid                                  



                                                              1,918



                                                              73



                                                              1,991

                                                              Less: Cash acquired                     



                                                              (136)



                                                              —



                                                              (136)

                                                              Net cash outflow                            


                                                              $

                                                              1,782


                                                              $

                                                              73


                                                              $

                                                              1,855

                                                               

                                                              The measurement period adjustments primarily reflect: (i) changes in the estimated fair value of the acquired equity method investments; (ii) changes in the estimated fair value of the acquired patents and customer relationship intangibles; and (iii) a working capital adjustment due to an increase in the total fair value of consideration transferred.  This resulted in a net adjustment to goodwill of $148 million.

                                                              The measurement period adjustments did not result from intervening events subsequent to the acquisition date and did not have a material impact on the Company's earnings in any period.  The final allocation of the consideration transferred to the assets acquired and liabilities assumed has been completed.

                                                              The investments amount includes the following equity investments that were acquired as part of the business combination:                                                                                                                                   


                                                              Ownership
                                                              percentage


                                                              Investment
                                                              balance

                                                              Getrag Ford Transmission GmbH       

                                                              50.0%


                                                              $

                                                              340

                                                              Getrag (Jiangxi) Transmission Co., Ltd ["GJT"] (i)  

                                                              50.0%


                                                              $

                                                              1,077

                                                              Dongfeng Getrag Transmission Co. Ltd          

                                                              50.0%


                                                              $

                                                              80

                                                               

                                                              (i)  

                                                              GJT is 66.7% owned by one of the Company's consolidated subsidiaries which has a 25% non-controlling interest.  As a result, the preliminary investment balance was derived using 66.7% of the fair value.

                                                               

                                                              The Company accounts for the investments under the equity method since it has the ability to exercise significant influence but does not hold a controlling financial interest.

                                                              Recognized goodwill is attributable to the assembled workforce, expected synergies and other intangible assets that do not qualify for separate recognition.  All of the goodwill recognized was assigned to the Company's European segment.

                                                              Intangible assets consist primarily of amounts recognized for the fair value of customer relationship intangibles and patents.  These amortizable intangible assets are being amortized on a straight-line basis over a 15 year estimated useful life.

                                                              Sales for the acquired Getrag entities for the three months and year ended December 31, 2016 were $528 million and $2.0 billion, respectively. Net income for the three months and year ended December 31, 2016 were $8 million and $45 million, respectively.

                                                              The following table provides consolidated supplemental pro forma information as if the acquisition of Getrag had occurred on January 1, 2015.                                                                                                                                                                                                



                                                              Three months ended


                                                              Year ended



                                                              December 31, 2015


                                                              December 31, 2015

                                                              Sales  


                                                              $

                                                              9,108


                                                              $

                                                              34,150

                                                              Net income attributable to Magna International Inc. 


                                                              $

                                                              447


                                                              $

                                                              1,992

                                                               

                                                              The unaudited pro forma financial results do not include any anticipated synergies or other expected benefits of the acquisition.  This information is presented for informational purposes only and is not indicative of future operating results.

                                                              Other

                                                              During the fourth quarter of 2016, the Company acquired 100% of the equity interest in the BÖCO Group of Companies [BÖCO].  BÖCO is an automotive supplier of latches, hinges and strikers, with sales primarily to the BMW Group, Daimler and Audi.

                                                              During the second quarter of 2016, the Company acquired 100% of the equity interest in Telemotive AG, an engineering service provider in the field of automotive electronics.  The acquired business has sales primarily to BMW, Volkswagen and Daimler.

                                                              These entities have been included in our consolidated results of operations since their respective acquisition dates. Pro forma results of operations during the current period have not been presented because the effects of these acquisitions, individually and in aggregate, were not material to the Company's consolidated results of operations.

                                                              Acquisitions in the year ended December 31, 2015

                                                              On December 10, 2015, the Company entered into a partnership agreement in China with Chongqing Xingqiaorui [the "Xingqiaorui Partnership"].  Chongqing Xingqiaorui ["Xingqiaorui"] is a Tier one supplier of automotive body-in-white components to Changan Ford. Under the terms of the arrangement, Xingqiaorui transferred a 53% controlling interest in its three China manufacturing facilities and cash consideration of $36 million.  In exchange, the Company transferred a 47% non-controlling equity interest in its Chongqing manufacturing facility and cash consideration of $130 million to Xingqiaorui. 

                                                              The acquisition of the 53% controlling interest in the China manufacturing facilities was accounted for as a business combination, and the Company recorded the assets acquired and liabilities assumed at their acquisition date fair values. For the partial sale of the Company's Chongqing manufacturing facility, no revaluation occurred since the Company maintained its controlling interest. The difference between the cash consideration received and the amount allocated to the Non-controlling interest resulted in a gain of $20 million, which was credited to contributed surplus. 

                                                              On November 30, 2015, the Company acquired a 100% interest in Stadco Automotive Ltd. ["Stadco"] for total cash consideration of $115 million. Stadco, based in the United Kingdom, is a supplier of steel and aluminum stampings as well as vehicle assemblies primarily to Jaguar and Land Rover.

                                                              The final allocation of the consideration transferred to the assets acquired and liabilities assumed for both the Xingqiaorui Partnership and Stadco has been completed.  As a result of additional information obtained, changes to the preliminary fair values of certain property, plant and equipment, definite-lived intangible assets and contingent tax liabilities, from the amounts disclosed as of December 31, 2015 were recorded during the three months ended December 31, 2016, resulting in a net adjustment to goodwill of $14 million. These adjustments did not have a material impact on the Company's earnings for the three months or year ended December 31, 2016.

                                                              7.     INVENTORIES

                                                              Inventories consist of:


                                                              December 31,

                                                              December 31,


                                                              2016

                                                              2015

                                                              Raw materials and supplies   

                                                              $

                                                              1,007

                                                              $

                                                              843

                                                              Work-in-process 


                                                              264


                                                              246

                                                              Finished goods


                                                              327


                                                              311

                                                              Tooling and engineering  


                                                              1,206


                                                              1,164


                                                              $

                                                              2,804

                                                              $

                                                              2,564

                                                               

                                                              Tooling and engineering inventory represents costs incurred on tooling and engineering services contracts in excess of billed and unbilled amounts included in accounts receivable.

                                                              8.     GOODWILL

                                                              The following is a continuity of the Company's goodwill:



                                                              2016


                                                              2015

                                                              Balance at December 31, 2015

                                                              $

                                                              1,344

                                                              $

                                                              1,337

                                                              Acquisitions [note 6]   


                                                              430


                                                              —

                                                              Foreign exchange and other 


                                                              57


                                                              (74)

                                                              Balance, March 31, 2016 


                                                              1,831


                                                              1,263

                                                              Acquisitions [note 6]  


                                                              52


                                                              —

                                                              Divestiture 


                                                              —


                                                              (7)

                                                              Foreign exchange and other  


                                                              (34)


                                                              16

                                                              Balance, June 30, 2016 


                                                              1,849


                                                              1,272

                                                              Foreign exchange and other 


                                                              16


                                                              (21)

                                                              Balance, September 30, 2016 


                                                              1,865


                                                              1,251

                                                              Acquisitions [note 6] 


                                                              132


                                                              120

                                                              Foreign exchange and other 


                                                              (74)


                                                              (27)

                                                              Balance, December 31, 2016 

                                                              $

                                                              1,923


                                                              1,344

                                                               

                                                              9.     OTHER ASSETS

                                                              Other assets consist of:


                                                              December 31,

                                                              December 31,


                                                              2016

                                                              2015






                                                              Preproduction costs related to long-term supply agreements 






                                                              with contractual guarantee for reimbursement

                                                              $

                                                              420

                                                              $

                                                              276

                                                              Customer relationship intangibles  


                                                              296


                                                              75

                                                              Long-term receivables


                                                              229


                                                              87

                                                              Patents and licences, net 


                                                              251


                                                              37

                                                              Computer software


                                                              74


                                                              57

                                                              Unrealized gain on cash flow hedges


                                                              6


                                                              5

                                                              Pension overfunded status    


                                                              21


                                                              17

                                                              Other, net 


                                                              43


                                                              27


                                                              $

                                                              1,340

                                                              $

                                                              581

                                                               

                                                              10.  SHORT-TERM BORROWINGS

                                                              The Company's short-term borrowings consist of the following:


                                                              December 31,

                                                              December 31,


                                                              2016

                                                              2015

                                                              Bank indebtedness [i]       

                                                              $

                                                              8

                                                              $

                                                              25

                                                              Commercial paper [ii]     


                                                              615


                                                              —


                                                              $

                                                              623

                                                              $

                                                              25

                                                               

                                                              [i]  

                                                              In the third quarter of 2016, the Company entered into an agreement for a credit facility that is drawn in euros.  The Company is required to secure any amounts drawn on the facility with a USD cash deposit of 105% of the outstanding euro balance.  As of December 31, 2016, the gross amount outstanding under the credit facility was $185 million [€175 million].  The credit agreement includes a netting arrangement with the bank that provides for the legal right of setoff.  Accordingly, as at December 31, 2016, this liability balance was offset against the related restricted cash deposit of $194 million.  The remaining net cash deposit of $9 million was included in the prepaid expenses and other balance, and is restricted under the terms of the loan.

                                                              [ii]  

                                                              During the third quarter of 2016, the Company established a U.S. commercial paper program [the "U.S. Program"].  Under the U.S. Program, the Company may issue U.S. commercial paper notes [the "U.S. notes"] up to a maximum aggregate amount of U.S. $500 million.  The U.S. Program is supported by the Company's existing global credit facility.  The proceeds from the issuance of the U.S. notes are being used for general corporate purposes.  As of December 31, 2016, $295 million of U.S notes were outstanding, with a weighted-average interest rate of 1.04%, and maturities generally less than three months.


                                                              In the first quarter of 2016, the Company established a euro-commercial paper program [the "euro-Program"]. Under the euro-Program, the Company may issue euro-commercial paper notes [the "euro notes"] up to a maximum aggregate amount of €500 million or its equivalent in alternative currencies. The euro notes issued are guaranteed by the Company's existing global credit facility. The proceeds from the issuance of the euro notes are being used for general corporate purposes. As of December 31, 2016, $320 million [€304 million] of euro notes were outstanding, with a negative weighted-average interest rate of 0.07%, and maturities generally less than three months.

                                                               

                                                               

                                                              11.  WARRANTY

                                                              The following is a continuity of the Company's warranty accruals:


                                                              2016

                                                              2015

                                                              Balance, beginning of period 

                                                              $

                                                              59

                                                              $

                                                              80

                                                              Expense, net  


                                                              19


                                                              8

                                                              Settlements    


                                                              (17)


                                                              (10)

                                                              Acquisitions [note 6]       


                                                              172


                                                              —

                                                              Foreign exchange and other       


                                                              4


                                                              (6)

                                                              Balance, March 31     


                                                              237


                                                              72

                                                              Expense, net  


                                                              12


                                                              10

                                                              Settlements  


                                                              (14)


                                                              (10)

                                                              Foreign exchange and other   


                                                              (2)


                                                              1

                                                              Balance, June 30  


                                                              233


                                                              73

                                                              Expense, net  


                                                              26


                                                              1

                                                              Settlements    


                                                              (4)


                                                              (10)

                                                              Foreign exchange and other  


                                                              (1)


                                                              (5)

                                                              Balance, September 30    


                                                              254


                                                              59

                                                              Expense, net    


                                                              44


                                                              7

                                                              Settlements    


                                                              (24)


                                                              (23)

                                                              Acquisitions [note 6]   


                                                              2


                                                              —

                                                              Foreign exchange and other    


                                                              (6)


                                                              16

                                                              Balance, December 31  

                                                              $

                                                              270

                                                              $

                                                              59

                                                               

                                                              During the first quarter of 2016, the warranty obligation assumed as a result of the acquisition was recognized at its estimated fair value of $172 million.  Of this amount, $127 million relates to a pre-acquisition settlement agreement negotiated with a customer and a supplier for a specific performance issue.

                                                              12.  LONG-TERM EMPLOYEE BENEFIT LIABILITIES

                                                              The Company recorded long-term employee benefit expenses as follows:


                                                              Three months ended

                                                              Year ended


                                                              December 31,


                                                              December 31,


                                                              2016

                                                              2015


                                                              2016

                                                              2015

                                                              Defined benefit pension plan and other 

                                                              $

                                                              18

                                                              $

                                                              4


                                                              $

                                                              31

                                                              $

                                                              14

                                                              Termination and long service arrangements   


                                                              7


                                                              21



                                                              29


                                                              41

                                                              Retirement medical benefit plan   


                                                              (1)


                                                              —



                                                              —


                                                              1


                                                              $

                                                              24

                                                              $

                                                              25


                                                              $

                                                              60

                                                              $

                                                              56

                                                               

                                                              13.  CAPITAL STOCK

                                                              [a]  The Company repurchased shares under normal course issuer bids as follows:


                                                              2016


                                                              2015


                                                              Number


                                                              Cash


                                                              Number


                                                              Cash


                                                              of shares


                                                              consideration


                                                              of shares


                                                              consideration

                                                              First Quarter 

                                                              7,277,425

                                                              $

                                                              300


                                                              —

                                                              $

                                                              —

                                                              Second Quarter  

                                                              7,823,637


                                                              308


                                                              —


                                                              —

                                                              Third Quarter

                                                              4,706,220


                                                              190


                                                              7,246,514


                                                              346

                                                              Fourth Quarter   

                                                              2,527,736


                                                              106


                                                              3,505,970


                                                              155


                                                              22,335,018

                                                              $

                                                              904


                                                              10,752,484

                                                              $

                                                              501

                                                                     

                                                              [b]  The following table presents the maximum number of shares that would be outstanding if all the dilutive instruments outstanding at February 23, 2017 were exercised or converted:

                                                              Common Shares   

                                                              382,456,855

                                                              Stock options (i) 

                                                              7,174,665


                                                              389,631,520

                                                               

                                                              (i) 

                                                              Options to purchase Common Shares are exercisable by the holder in accordance with the vesting provisions and upon payment of the exercise price as may be determined from time to time pursuant to the Company's stock option plans.

                                                               

                                                              14.  ACCUMULATED OTHER COMPREHENSIVE LOSS

                                                              The following is a continuity schedule of accumulated other comprehensive loss:



                                                              2016


                                                              2015

                                                              Accumulated net unrealized loss on translation of net investment in foreign
                                                              operations






                                                              Balance, beginning of period                                                                     

                                                              $

                                                              (1,042)

                                                              $

                                                              (255)


                                                              Net unrealized gain (loss)


                                                              256


                                                              (438)


                                                              Repurchase of shares under normal course issuer bid 


                                                              7


                                                              —


                                                              Balance, March 31                                                            


                                                              (779)


                                                              (693)


                                                              Net unrealized (loss) gain


                                                              (108)


                                                              63


                                                              Repurchase of shares under normal course issuer bid 


                                                              6


                                                              —


                                                              Balance, June 30


                                                              (881)


                                                              (630)


                                                              Net unrealized gain (loss)


                                                              24


                                                              (275)


                                                              Repurchase of shares under normal course issuer bid


                                                              4


                                                              7


                                                              Balance, September 30


                                                              (853)


                                                              (898)


                                                              Net unrealized loss


                                                              (281)


                                                              (148)


                                                              Repurchase of shares under normal course issuer bid


                                                              3


                                                              4


                                                              Balance, December 31


                                                              (1,131)


                                                              (1,042)













                                                              2016


                                                              2015






                                                              Accumulated net unrealized loss on cash flow hedges (i)






                                                              Balance, beginning of period


                                                              (262)


                                                              (113)


                                                              Net unrealized gain (loss)


                                                              69


                                                              (65)


                                                              Reclassification of net loss to net income


                                                              36


                                                              11


                                                              Balance, March 31


                                                              (157)


                                                              (167)


                                                              Net unrealized loss


                                                              (11)


                                                              (2)


                                                              Reclassification of net loss to net income


                                                              35


                                                              21


                                                              Balance, June 30


                                                              (133)


                                                              (148)


                                                              Net unrealized loss


                                                              (19)


                                                              (123)


                                                              Reclassification of net loss to net income


                                                              27


                                                              24


                                                              Balance, September 30


                                                              (125)


                                                              (247)


                                                              Net unrealized loss


                                                              (38)


                                                              (54)


                                                              Reclassification of net loss to net income


                                                              28


                                                              39


                                                              Balance, December 31


                                                              (135)


                                                              (262)






                                                              Accumulated net unrealized loss on available-for-sale investments






                                                              Balance, beginning of period


                                                              (1)


                                                              (4)


                                                              Net unrealized gain


                                                              —


                                                              1


                                                              Balance, March 31


                                                              (1)


                                                              (3)


                                                              Net unrealized gain


                                                              —


                                                              1


                                                              Balance, June 30


                                                              (1)


                                                              (2)


                                                              Net unrealized loss


                                                              —


                                                              (2)


                                                              Reclassification of net loss to net income


                                                              —


                                                              3


                                                              Balance, September 30


                                                              (1)


                                                              (1)


                                                              Reclassification of net loss to net income


                                                              1


                                                              —


                                                              Balance, December 31


                                                              —


                                                              (1)






                                                              Accumulated net unrealized loss on pensions (ii)






                                                              Balance, beginning of period


                                                              (165)


                                                              (186)


                                                              Net unrealized loss


                                                              (2)


                                                              (1)


                                                              Acquisitions [note 6]


                                                              (1)


                                                              —


                                                              Reclassification of net loss to net income


                                                              1


                                                              1


                                                              Balance, March 31


                                                              (167)


                                                              (186)


                                                              Acquisitions [note 6]


                                                              1


                                                              —


                                                              Reclassification of net loss to net income


                                                              1


                                                              2


                                                              Balance, June 30


                                                              (165)


                                                              (184)


                                                              Net unrealized loss


                                                              —


                                                              (1)


                                                              Reclassification of net loss to net income


                                                              1


                                                              2


                                                              Balance, September 30


                                                              (164)


                                                              (183)


                                                              Net unrealized (loss) gain


                                                              (27)


                                                              16


                                                              Reclassification of net loss to net income


                                                              6


                                                              2


                                                              Balance, December 31


                                                              (185)


                                                              (165)






                                                              Total accumulated other comprehensive loss

                                                              $

                                                              (1,451)

                                                              $

                                                              (1,470)

                                                               

                                                              (i) The amount of income tax benefit that has been netted in the accumulated net unrealized loss on cash flow hedges is as follows:








                                                              2016


                                                              2015






                                                              Balance, beginning of period   

                                                              $

                                                              97

                                                              $

                                                              44

                                                              Net unrealized (loss) gain


                                                              (24)


                                                              27

                                                              Reclassifications of net loss to net income


                                                              (14)


                                                              (5)

                                                              Balance, March 31


                                                              59


                                                              66

                                                              Net unrealized gain (loss)


                                                              6


                                                              (1)

                                                              Reclassifications of net loss to net income


                                                              (13)


                                                              (8)

                                                              Balance, June 30


                                                              52


                                                              57

                                                              Net unrealized gain


                                                              7


                                                              47

                                                              Reclassifications of net loss to net income


                                                              (10)


                                                              (10)

                                                              Balance, September 30


                                                              49


                                                              94

                                                              Net unrealized gain


                                                              15


                                                              19

                                                              Reclassification of net loss to net income


                                                              (11)


                                                              (16)

                                                              Balance, December 31

                                                              $

                                                              53

                                                              $

                                                              97






                                                              (ii) The amount of income tax benefit that has been netted in the accumulated net unrealized loss on pensions is as follows:








                                                              2016


                                                              2015






                                                              Balance, beginning of period

                                                              $

                                                              31

                                                              $

                                                              36

                                                              Net unrealized loss


                                                              (2)


                                                              —

                                                              Balance, March 31


                                                              29


                                                              36

                                                              Reclassification of net loss to net income


                                                              (1)


                                                              (1)

                                                              Balance, June 30


                                                              28


                                                              35

                                                              Net unrealized loss


                                                              —


                                                              (1)

                                                              Reclassification of net loss to net income


                                                              —


                                                              (1)

                                                              Balance, September 30


                                                              28


                                                              33

                                                              Net unrealized gain (loss) 


                                                              5


                                                              (2)

                                                              Reclassification of net loss to net income


                                                              (3)


                                                              —

                                                              Balance, December 31

                                                              $

                                                              30

                                                              $

                                                              31






                                                              The amount of other comprehensive loss that is expected to be reclassified to net income over the next 12 months is $130 million.

                                                               

                                                              15.  FINANCIAL INSTRUMENTS

                                                              [a]    Financial assets and liabilities

                                                              The Company's financial assets and financial liabilities consist of the following: 


                                                              December 31,
                                                              2016


                                                              December 31,
                                                              2015






                                                              Trading






                                                              Cash and cash equivalents

                                                              $

                                                              974

                                                              $

                                                              2,863


                                                              Investment in asset-backed commercial paper


                                                              60


                                                              73


                                                              Equity investments


                                                              —


                                                              4


                                                              $

                                                              1,034

                                                              $

                                                              2,940






                                                              Held to maturity investments






                                                              Severance investments

                                                              $

                                                              3

                                                              $

                                                              3






                                                              Loans and receivables






                                                              Accounts receivable

                                                              $

                                                              6,165

                                                              $

                                                              5,439


                                                              Long-term receivables included in other assets


                                                              229


                                                              87


                                                              $

                                                              6,394

                                                              $

                                                              5,526






                                                              Other financial liabilities






                                                              Bank indebtedness

                                                              $

                                                              8

                                                              $

                                                              25


                                                              Commercial paper


                                                              615


                                                              —


                                                              Long-term debt (including portion due within one year)


                                                              2,533


                                                              2,557


                                                              Accounts payable


                                                              5,430


                                                              4,746


                                                              $

                                                              8,586

                                                              $

                                                              7,328






                                                              Derivatives designated as effective hedges, measured at fair value





                                                              Foreign currency contracts






                                                              Prepaid expenses

                                                              $

                                                              12

                                                              $

                                                              27


                                                              Other assets


                                                              6


                                                              4


                                                              Other accrued liabilities


                                                              (134)


                                                              (191)


                                                              Other long-term liabilities


                                                              (61)


                                                              (152)


                                                              $

                                                              (177)

                                                              $

                                                              (312)

                                                               

                                                              [b]   Derivatives designated as effective hedges, measured at fair value

                                                              The Company presents derivatives that are designated as effective hedges at gross fair values in the Consolidated Balance Sheets. However, master netting and other similar arrangements allow net settlements under certain conditions. The following table shows the Company's derivative foreign currency contracts at gross fair value as reflected in the Consolidated Balance Sheets and the unrecognized impacts of master netting arrangements:


                                                              Gross

                                                              amounts

                                                              presented

                                                              in consolidated

                                                              balance sheets

                                                              Gross
                                                              amounts
                                                              not offset
                                                              in consolidated
                                                              balance sheets

                                                              Net amounts





                                                              December 31, 2016








                                                              Assets

                                                              $

                                                              18

                                                              $

                                                              17

                                                              $

                                                              1


                                                              Liabilities

                                                              $

                                                              (195)

                                                              $

                                                              (17)

                                                              $

                                                              (178)








                                                              December 31, 2015








                                                              Assets

                                                              $

                                                              31

                                                              $

                                                              30

                                                              $

                                                              1


                                                              Liabilities

                                                              $

                                                              (343)

                                                              $

                                                              (30)

                                                              $

                                                              (313)

                                                               

                                                               [c]  Fair value

                                                              The Company determined the estimated fair values of its financial instruments based on valuation methodologies it believes are appropriate; however, considerable judgment is required to develop these estimates. Accordingly, these estimated fair values are not necessarily indicative of the amounts the Company could realize in a current market exchange. The estimated fair value amounts can be materially affected by the use of different assumptions or methodologies. The methods and assumptions used to estimate the fair value of financial instruments are described below:

                                                              Cash and cash equivalents, accounts receivable, short-term borrowings and accounts payable.

                                                              Due to the short period to maturity of the instruments, the carrying values as presented in the consolidated balance sheets are reasonable estimates of fair values.

                                                              Investments

                                                              At December 31, 2016, the Company held Canadian third party asset-backed commercial paper ["ABCP"] with a face value of Cdn$81 million [December 31, 2015 - Cdn$107 million]. The carrying value and estimated fair value of this investment was Cdn$81 million [December 31, 2015 - Cdn$101 million]. The investment had a carrying value of Cdn$81 million [December 31, 2015 – Cdn$101 million].  At December 31, 2016, the fair value of the ABCP was Cdn$81 million based on its maturity value in January 2017.

                                                              Commercial Paper

                                                              Due to the short period to maturity of the commercial paper, the carrying value as presented in the consolidated balance sheet is a reasonable estimate of its fair value.

                                                              Term debt

                                                              The Company's term debt includes $139 million due within one year. Due to the short period to maturity of this debt, the carrying value as presented in the consolidated balance sheets is a reasonable estimate of its fair value.

                                                              Senior Notes

                                                              The fair value of our Senior Notes are classified as Level 1 when we use quoted prices in active markets and Level 2 when the quoted prices are from less active markets or when other observable inputs are used to determine fair value.  At December 31, 2016, the net book value of the Company's Senior Notes was $2.30 billion and the estimated fair value was $2.36 billion, determined primarily using active market prices.

                                                              [d]   Credit risk

                                                              The Company's financial assets that are exposed to credit risk consist primarily of cash and cash equivalents, accounts receivable, held to maturity investments, and foreign exchange forward contracts with positive fair values.

                                                              Cash and cash equivalents, which consists of short-term investments, are only invested in governments, bank term deposits and bank commercial paper with an investment grade credit rating. Credit risk is further reduced by limiting the amount which is invested in certain governments or any major financial institution.

                                                              The Company is also exposed to credit risk from the potential default by any of its counterparties on its foreign exchange forward contracts. The Company mitigates this credit risk by dealing with counterparties who are major financial institutions that the Company anticipates will satisfy their obligations under the contracts.

                                                              In the normal course of business, the Company is exposed to credit risk from its customers, substantially all of which are in the automotive industry and are subject to credit risks associated with the automotive industry. For the three-month period and year ended December 31, 2016, sales to the Company's six largest customers represented 81% and 82% of the Company's total sales, respectively, and substantially all of the Company's sales are to customers in which it has ongoing contractual relationships.

                                                              [e]   Interest rate risk

                                                              The Company is not exposed to significant interest rate risk due to the short-term maturity of its monetary current assets and current liabilities. In particular, the amount of interest income earned on the Company's cash and cash equivalents is impacted more by the investment decisions made and the demands to have available cash on hand, than by movements in the interest rates over a given period.

                                                              In addition, the Company is not exposed to interest rate risk on its term debt and Senior Notes as the interest rates on these instruments are fixed.

                                                              [f] Currency risk and foreign exchange contracts

                                                              The Company is exposed to fluctuations in foreign exchange rates when manufacturing facilities have committed to the delivery of products for which the selling price has been quoted in currencies other than the facilities' functional currency, and when materials and equipment are purchased in currencies other than the facilities' functional currency. In an effort to manage this net foreign exchange exposure, the Company employs hedging programs, primarily through the use of foreign exchange forward contracts.

                                                              At December 31, 2016, the Company had outstanding foreign exchange forward contracts representing commitments to buy and sell various foreign currencies. Significant commitments are as follows:


                                                              Buys

                                                              Sells




                                                              For Canadian dollars




                                                              U.S. amount

                                                              123

                                                              (1,954)


                                                              euro amount

                                                              24

                                                              (17)


                                                              Korean won amount

                                                              21,600

                                                              —




                                                              For U.S. dollars




                                                              Peso amount

                                                              5,883

                                                              —


                                                              Korean won amount

                                                              23,861

                                                              —




                                                              For euros




                                                              U.S. amount

                                                              187

                                                              (191)


                                                              GBP amount

                                                              6

                                                              (59)


                                                              Czech Koruna amount

                                                              7,805

                                                              —


                                                              Polish Zlotys amount

                                                              327

                                                              —

                                                               

                                                              Forward contracts mature at various dates through 2021. Foreign currency exposures are reviewed quarterly.

                                                              16.  CONTINGENCIES

                                                              From time to time, the Company may become involved in regulatory proceedings, or become liable for legal, contractual and other claims by various parties, including customers, suppliers, former employees, class action plaintiffs and others. On an ongoing basis, the Company attempts to assess the likelihood of any adverse judgments or outcomes to these proceedings or claims, together with potential ranges of probable costs and losses. A determination of the provision required, if any, for these contingencies is made after analysis of each individual issue. The required provision may change in the future due to new developments in each matter or changes in approach such as a change in settlement strategy in dealing with these matters.

                                                              [a]   In November 1997, the Company and two of its subsidiaries were sued by KS Centoco Ltd., an Ontario-based steering wheel manufacturer in which the Company has a 23% equity interest, and by Centoco Holdings Limited, the owner of the remaining 77% equity interest in KS Centoco Ltd. In March 1999, the plaintiffs were granted leave to make substantial amendments to the original statement of claim in order to add several new defendants and claim additional remedies and, in February 2006, the plaintiffs further amended their claim to add an additional remedy. In February 2016, a consent order was granted allowing the Plaintiffs to file a fresh statement of claim which includes an additional remedy and reduces certain aggravated and punitive damages claimed [the "Main Action"].  The fresh statement of claim alleges, among other things:

                                                              • breach of fiduciary duty by the Company and two of its subsidiaries;
                                                              • breach by the Company of its binding letter of intent with KS Centoco Ltd., including its covenant not to have any interest, directly or indirectly, in any entity that carries on the airbag business in North America, other than through MST Automotive Inc., a company to be 77% owned by Magna and 23% owned by Centoco Holdings Limited;
                                                              • the plaintiff's exclusive entitlement to certain airbag technologies in North America pursuant to an exclusive licence agreement [the "Licence Agreement"], together with an accounting of all revenues and profits resulting from the alleged use by the Company, TRW Inc. ["TRW"] and other unrelated third party automotive supplier defendants of such technology in North America;
                                                              • inducement by the Company of a breach of the Licence Agreement by TRW;
                                                              • a conspiracy by the Company, TRW and others to deprive KS Centoco Ltd. of the benefits of such airbag technology in North America and to cause Centoco Holdings Limited to sell to TRW its interest in KS Centoco Ltd. in conjunction with the Company's sale to TRW of its interest in MST Automotive GmbH and TEMIC Bayern-Chemie Airbag GmbH; and
                                                              • oppression by the defendants.

                                                              The plaintiffs are seeking, among other things, damages of approximately Cdn$2.56 billion in the Main Action. Document production, completion of undertakings and examinations for discovery are substantially complete, although limited additional examinations for discovery are expected to occur. 

                                                              In April 2016, the Company filed a new claim against Centoco Holdings Limited and KS Centoco Ltd. seeking an order under the Ontario Business Corporations Act to wind-up the business and affairs of KS Centoco Ltd. and distribute its assets to the shareholders [the "Wind-Up Action"]. In June 2016, Centoco Holdings Limited and KS Centoco Ltd. filed a statement of defence and counterclaim in the Wind-Up Action alleging breach of fiduciary duty and bad faith performance of contractual obligations by the Company and two of its officers who were the Company's representatives on KS Centoco Ltd.'s Board of Directors for a number of years [the "Centoco Counterclaim"]. Pursuant to the Centoco Counterclaim, Centoco Holdings Limited and KS Centoco Ltd. are claiming damages of approximately Cdn$1.8 billion

                                                              Both actions will be tried together at a trial scheduled to commence on October 30, 2017. The claims and damages in the Centoco Counterclaim substantially duplicate those described in the Main Action and, as a result, the Company believes that there is no incremental liability due to the Centoco Counterclaim. The Company also believes it has valid defences to the claims made by Centoco Holdings Limited and KS Centoco Ltd. in both actions and therefore intends to continue to vigorously defend these two cases. Due to the nature of the claims made and potential damages alleged by Centoco Holdings Limited and KS Centoco Ltd., the Company is unable to predict the final outcome of these claims.

                                                              [b]    In September 2014, the Conselho Administrativo de Defesa Economica, Brazil's Federal competition authority, attended at one of the Company's operating divisions in Brazil to obtain information in connection with an ongoing antitrust investigation relating to suppliers of automotive door latches and related products. 

                                                              Proceedings of this nature can often continue for several years. Where wrongful conduct is found, the relevant antitrust authority can, depending on the jurisdiction, initiate administrative or criminal legal proceedings and impose administrative or criminal fines or penalties taking into account several mitigating and aggravating factors.  At this time, management is unable to predict the duration or outcome of the Brazilian investigation, including whether any operating divisions of the Company will be found liable for any violation of law or the extent or magnitude of any liability, if found to be liable.

                                                              The Company's policy is to comply with all applicable laws, including antitrust and competition laws. The Company previously initiated a global review focused on antitrust risk led by a team of external counsel. If any antitrust violation is found as a result of such review, a regulatory investigation or otherwise, Magna could be subject to fines, penalties, restitution settlements and civil, administrative or criminal legal proceedings and other consequences, including reputational damage.

                                                              [c]    In certain circumstances, the Company is at risk for warranty costs including product liability and recall costs. Due to the nature of the costs, the Company makes its best estimate of the expected future costs [note 11]; however, the ultimate amount of such costs could be materially different. The Company continues to experience increased customer pressure to assume greater warranty responsibility. Currently, under most customer agreements, the Company only accounts for existing or probable claims. Under certain complete vehicle engineering and assembly contracts, and with respect to our powertrain systems programs, the Company records an estimate of future warranty-related costs based on the terms of the specific customer agreements, and the specific customer's [or the Company's] warranty experience.

                                                              17.  SEGMENTED INFORMATION

                                                              The Company's chief operating decision maker uses Adjusted EBIT as the measure of segment profit or loss, since management believes Adjusted EBIT is the most appropriate measure of operational profitability or loss for its reporting segments. Adjusted EBIT is calculated by taking net income from continuing operations and adding back income taxes, interest expense, net, and other expense (income), net.

                                                              The following tables show segment information for the Company's reporting segments and a reconciliation of Adjusted EBIT to the Company's consolidated income from continuing operations before income taxes:



                                                              Three months ended 


                                                              Three months ended


                                                              December 31, 2016 


                                                              December 31, 2015









                                                              Fixed









                                                              Fixed



                                                              Total 


                                                              External   


                                                              Adjusted    


                                                              assets,



                                                              Total 


                                                              External 


                                                              Adjusted  


                                                              assets,



                                                              sales 


                                                              sales    


                                                              EBIT [ii]  


                                                              net 



                                                              sales 


                                                              sales


                                                              EBIT [ii]


                                                              net



















                                                              North America



















                                                              Canada

                                                              $

                                                              1,764

                                                              $

                                                              1,597



                                                              $

                                                              721


                                                              $

                                                              1,751

                                                              $

                                                              1,619



                                                              $

                                                              645


                                                              United States


                                                              2,590


                                                              2,506




                                                              1,573



                                                              2,491


                                                              2,378




                                                              1,422


                                                              Mexico


                                                              1,269


                                                              1,119




                                                              999



                                                              1,176


                                                              1,066




                                                              755


                                                              Eliminations


                                                              (385)


                                                              —




                                                              —



                                                              (328)


                                                              —




                                                              —



                                                              5,238


                                                              5,222

                                                              $

                                                              516


                                                              3,293



                                                              5,090


                                                              5,063

                                                              $

                                                              501


                                                              2,822

                                                              Europe



















                                                              Western Europe



















                                                              (excluding Great Britain)


                                                              2,569


                                                              2,472




                                                              1,912



                                                              2,283


                                                              2,202




                                                              1,263


                                                              Great Britain


                                                              147


                                                              147




                                                              127



                                                              129


                                                              129




                                                              145


                                                              Eastern Europe


                                                              622


                                                              541




                                                              545



                                                              562


                                                              500




                                                              471


                                                              Eliminations


                                                              (114)


                                                              —




                                                              —



                                                              (85)


                                                              —




                                                              —



                                                              3,224


                                                              3,160


                                                              71


                                                              2,584



                                                              2,889


                                                              2,831


                                                              112


                                                              1,879

                                                              Asia           


                                                              775


                                                              726


                                                              100


                                                              679



                                                              624


                                                              584


                                                              63


                                                              811

                                                              Rest of World   


                                                              144


                                                              144


                                                              4


                                                              62



                                                              88


                                                              88


                                                              (6)


                                                              51

                                                              Corporate and Other [i]  


                                                              (128)


                                                              1


                                                              5


                                                              404



                                                              (123)


                                                              2


                                                              (14)


                                                              385

                                                              Total reportable segments 


                                                              9,253


                                                              9,253


                                                              696


                                                              7,022



                                                              8,568


                                                              8,568


                                                              656


                                                              5,948

                                                              Other expense, net   






                                                              (30)









                                                              (15)



                                                              Interest expense, net   






                                                              (20)









                                                              (17)




                                                              $

                                                              9,253

                                                              $

                                                              9,253

                                                              $

                                                              646


                                                              7,022


                                                              $

                                                              8,568

                                                              $

                                                              8,568

                                                              $

                                                              624


                                                              5,948

                                                              Current assets  








                                                              10,163









                                                              11,144

                                                              Investments, goodwill,



















                                                              deferred tax assets, and



















                                                              other assets








                                                              5,381









                                                              2,595

                                                              Consolidated total assets 







                                                              $

                                                              22,566








                                                              $

                                                              19,687














                                                              Year ended


                                                              Year ended


                                                              December 31, 2016


                                                              December 31, 2015







                                                              Fixed








                                                              Fixed


                                                              Total

                                                              External

                                                              Adjusted

                                                              assets,


                                                              Total

                                                              External

                                                              Adjusted

                                                              assets,


                                                              sales

                                                              sales

                                                               EBIT [ii]


                                                              net


                                                              sales

                                                              sales

                                                              EBIT [ii]

                                                              net

                                                              North America



















                                                              Canada

                                                              $

                                                              6,784

                                                              $

                                                              6,214



                                                              $

                                                              721


                                                              $

                                                              6,329

                                                              $

                                                              5,856



                                                              $

                                                              645


                                                              United States


                                                              10,226


                                                              9,857




                                                              1,573



                                                              9,603


                                                              9,183




                                                              1,422


                                                              Mexico


                                                              5,121


                                                              4,586




                                                              999



                                                              4,261


                                                              3,869




                                                              755


                                                              Eliminations


                                                              (1,387)


                                                              —




                                                              —



                                                              (1,178)


                                                              —




                                                              —



                                                              20,744


                                                              20,657

                                                              $

                                                              2,061


                                                              3,293



                                                              19,015


                                                              18,908

                                                              $

                                                              1,934


                                                              2,822

                                                              Europe



















                                                              Western Europe



















                                                              (excluding Great Britain)


                                                              10,537


                                                              10,159




                                                              1,912



                                                              8,936


                                                              8,635




                                                              1,263


                                                              Great Britain


                                                              658


                                                              656




                                                              127



                                                              404


                                                              404




                                                              145


                                                              Eastern Europe


                                                              2,285


                                                              2,000




                                                              545



                                                              2,110


                                                              1,873




                                                              471


                                                              Eliminations


                                                              (400)


                                                              —




                                                              —



                                                              (327)


                                                              —




                                                              —



                                                              13,080


                                                              12,815


                                                              543


                                                              2,584



                                                              11,123


                                                              10,912


                                                              451


                                                              1,879

                                                              Asia      


                                                              2,674


                                                              2,502


                                                              266


                                                              679



                                                              1,981


                                                              1,846


                                                              149


                                                              811

                                                              Rest of World


                                                              465


                                                              464


                                                              (17)


                                                              62



                                                              461


                                                              461


                                                              (25)


                                                              51

                                                              Corporate and Other [i]


                                                              (518)


                                                              7


                                                              45


                                                              404



                                                              (446)


                                                              7


                                                              20


                                                              385

                                                              Total reportable segments


                                                              36,445


                                                              36,445


                                                              2,898


                                                              7,022



                                                              32,134


                                                              32,134


                                                              2,529


                                                              5,948

                                                              Other (expense) income, net






                                                              (30)









                                                              166



                                                              Interest expense, net 






                                                              (88)









                                                              (44)




                                                              $

                                                              36,445

                                                              $

                                                              36,445

                                                              $

                                                              2,780


                                                              7,022


                                                              $

                                                              32,134

                                                              $

                                                              32,134

                                                              $

                                                              2,651


                                                              5,948

                                                              Current assets








                                                              10,163









                                                              11,144

                                                              Investments, goodwill,



















                                                              deferred tax assets and



















                                                              other assets








                                                              5,381









                                                              2,595

                                                              Consolidated total assets     







                                                              $

                                                              22,566








                                                              $

                                                              19,687

                                                               

                                                              [i]     Included in Corporate and Other Adjusted EBIT are intercompany fees charged to the automotive segments.


                                                              [ii]    The following table reconciles Net income from continuing operations to Adjusted EBIT:

                                                               


                                                              Three months ended


                                                              Year ended


                                                               December 31,


                                                              December 31,



                                                              2016


                                                              2015



                                                              2016


                                                              2015

                                                              Net income from continuing operations  

                                                              $

                                                              496

                                                              $

                                                              482


                                                              $

                                                              2,074

                                                              $

                                                              1,940

                                                              Add (deduct):











                                                              Interest expense, net


                                                              20


                                                              17



                                                              88


                                                              44


                                                              Other expense (income), net


                                                              30


                                                              15



                                                              30


                                                              (166)


                                                              Income taxes


                                                              150


                                                              142



                                                              706


                                                              711

                                                              Adjusted EBIT  

                                                              $

                                                              696

                                                              $

                                                              656


                                                              $

                                                              2,898

                                                              $

                                                              2,529

                                                               

                                                              SOURCE Magna International Inc.

Copyright 2017 Canada NewsWire

Magna (NYSE:MGA)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Magna Charts.
Magna (NYSE:MGA)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Magna Charts.