Lexington Realty Trust (“Lexington”) (NYSE:LXP), a real estate
investment trust focused on single-tenant real estate investments,
today announced results for the first quarter ended March 31,
2016.
First Quarter 2016 Highlights
- Generated Company Funds From Operations (“Company FFO”)
of $72.1 million, or $0.30 per diluted common share.
- Disposed of three properties and a non-consolidated
investment in an office property for aggregate gross disposition
proceeds of $64.9 million.
- Acquired an industrial property in Detroit, Michigan
for $29.7 million.
- Invested $33.7 million in on-going build-to-suit
projects.
- Completed 1.7 million square feet of new leases and
lease extensions with overall portfolio 96.7% leased at quarter
end.
- Obtained $57.5 million 15-year non-recourse financing,
which bears interest at a 5.2% fixed rate and is secured by the
Richmond, Virginia property.
- Retired $8.3 million of secured debt and $30.0 million
of credit facility borrowings.
- Repurchased 1.2 million common shares at an average
price of $7.56 per share.
Subsequent Events
- Entered into an agreement to fund the construction of
an industrial facility in Opelika, Alabama for a maximum commitment
of $37.0 million. Upon completion, the property will be net leased
for a 25-year term.
- Disposed of 15 W. 45th Street land investment for gross
proceeds of $37.5 million and an office property for gross proceeds
of $19.0 million.
T. Wilson Eglin, President and Chief Executive
Officer of Lexington, stated “We had an excellent first quarter
with increased revenues and strong Company FFO of $0.30 per share.
Our disposition program is fully underway, and during the quarter
we sold approximately $58 million of consolidated properties at an
average cap rate of 6.5% and we just announced the $37.5 million
sale of our West 45th Street land investment at a 4.1% cap rate.
Our overall portfolio was 96.7% leased with elevated leasing volume
of 1.7 million square feet including some significant 2016 and 2017
lease renewals. Given a strong first quarter and our expectations
for the remainder of the year, we are tightening our 2016 Company
FFO guidance to an expected range of $1.03-$1.08 per share.”
Mr. Eglin added, “Looking ahead, we are making
good progress with our sales program and the execution of our plan
is expected to reduce leverage, generate strong cash flows in
relation to our dividend and share price, and improve the overall
quality of our portfolio.”
FINANCIAL RESULTS
Revenues
For the quarter ended March 31, 2016, total
gross revenues were $111.6 million, a 3.0% increase compared with
total gross revenues of $108.4 million for the quarter ended
March 31, 2015. The increase is primarily attributable to
revenue generated from property acquisitions and new leases signed,
offset by 2015 and 2016 property sales and lease expirations.
Company FFO
For the quarter ended March 31, 2016,
Lexington generated Company FFO of $72.1 million, or $0.30 per
diluted share, compared to Company FFO for the quarter ended
March 31, 2015 of $64.5 million, or $0.26 per diluted share.
The calculation of Company FFO and a reconciliation to net income
attributable to common shareholders is included later in this press
release.
Dividends/Distributions
Lexington declared a regular quarterly common
share/unit dividend/distribution for the quarter ended
March 31, 2016 of $0.17 per common share/unit, which was paid
on April 15, 2016 to common shareholders/unitholders of record as
of March 31, 2016. Lexington also declared a dividend of
$0.8125 per share on its Series C Cumulative Convertible Preferred
Stock (“Series C Preferred Shares”), which is payable on August 15,
2016 to Series C Preferred Shareholders of record as of July 29,
2016.
Net Income Attributable to Common
Shareholders
For the quarter ended March 31, 2016, net
income attributable to common shareholders was $48.1 million, or
$0.21 per diluted share, compared with net income attributable to
common shareholders for the quarter ended March 31, 2015 of
$31.8 million, or $0.14 per diluted share.
OPERATING ACTIVITIES
During the quarter, Lexington acquired the
following property:
|
ACQUISITIONS |
Tenant |
|
Location |
|
Property Type |
|
Initial Basis ($000) |
|
Initial Annualized Cash Rent
($000) |
|
InitialCashYield |
|
EstimatedGAAPYield |
|
ApproximateLeaseTerm
(Yrs) |
FCA US LLC (f/k/a
Chrysler Group LLC) |
|
Detroit, MI |
|
Industrial |
|
$ |
29,697 |
|
|
$ |
2,204 |
|
|
|
7.4 |
% |
|
|
7.4 |
% |
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the quarter, Lexington funded $33.7
million of the projected costs of the following projects:
|
|
|
|
|
ON-GOING BUILD-TO-SUIT PROJECTS |
|
|
|
|
Location |
|
Sq. Ft. |
|
Property Type |
|
Lease Term(Years) |
|
Maximum Commitment/Estimated Completion
Cost($000) |
|
GAAP Investment Balance as
of3/31/2016 ($000) |
|
Estimated Acquisition/ Completion Date |
|
Estimated Initial Cash Yield |
|
Estimated GAAP Yield |
Anderson, SC |
|
1,325,000 |
|
|
Industrial |
|
20 |
|
$ |
70,012 |
|
|
$ |
37,051 |
|
|
2Q
16 |
|
|
5.9 |
% |
|
|
7.3 |
% |
Lake Jackson, TX |
|
664,000 |
|
|
Office |
|
20 |
|
166,164 |
|
|
63,278 |
|
|
4Q
16 |
|
|
7.3 |
% |
|
|
8.9 |
% |
Charlotte, NC |
|
201,000 |
|
|
Office |
|
15 |
|
62,445 |
|
|
14,968 |
|
|
1Q
17 |
|
|
8.3 |
% |
|
|
9.5 |
% |
Houston, TX(1) |
|
274,000 |
|
|
Retail/Specialty |
|
20 |
|
86,491 |
|
|
53,536 |
|
|
3Q
16 |
|
|
7.5 |
% |
|
|
7.5 |
% |
|
|
2,464,000 |
|
|
|
|
|
|
$ |
385,112 |
|
|
$ |
168,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Lexington has a 25% interest as of March 31, 2016. Lexington is
providing construction financing up to $56.7 million to the joint
venture of which $23.6 million has been funded as of March 31,
2016. Lease contains annual CPI increases. |
Subsequent to March 31, 2016, Lexington entered
into an agreement to fund the construction of a 165,000 square foot
industrial facility in Opelika, Alabama for a maximum cost of $37.0
million (7.05% initial capitalization rate). Upon completion,
estimated to be May 2017, the property will be net leased for a
25-year term and the lease provides for 2.0% annual
escalations.
During the quarter, Lexington sold the following
properties:
|
PROPERTY DISPOSITIONS |
Primary Tenant |
|
Location |
|
Property Type |
|
Gross
SalePrice($000) |
|
|
AnnualizedNOI(1)($000) |
|
Month of Disposition |
Parkway Chevrolet,
Inc. |
|
Tomball, TX |
|
Specialty/ Retail |
|
$ |
17,575 |
|
|
(2 |
) |
|
$ |
1,459 |
|
|
February |
Multi-Tenant / The
Weiss Group, LLC |
|
Palm
Beach Gardens, FL |
|
Multi-tenant/ Office |
|
30,050 |
|
|
|
1,457 |
|
|
March |
AT&T Services,
Inc. |
|
Harrisburg, PA |
|
Office |
|
10,600 |
|
|
|
887 |
|
|
March |
|
|
|
|
|
|
$ |
58,225 |
|
|
|
$ |
3,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Quarter prior to sale annualized. |
(2)
Mortgage of $8.3 million was satisfied at closing and the gross
sale price excludes mortgage defeasance costs of $0.3 million
reimbursed by purchaser. |
In addition, Lexington disposed of its interest in a
non-consolidated investment in an office property in Russellville,
Arkansas, receiving $6.7 million in connection with the sale, and
sold a vacant land parcel for $0.4 million.
In April 2016, Lexington sold its 15 West 45th
Street land investment for gross proceeds of $37.5 million at a
4.1% capitalization rate. The buyer assumed the $29.2 million
mortgage in connection with the sale. In May 2016, Lexington sold
an office property in Lake Forest, California for gross proceeds of
$19.0 million at a 7.9% capitalization rate.
LEASING
As of March 31, 2016, Lexington's portfolio
was 96.7% leased, excluding properties subject to secured mortgage
loans currently in default.
During the first quarter of 2016, Lexington
executed the following new and extended leases:
|
|
LEASE
EXTENSIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior |
|
Lease |
|
|
|
|
Location |
|
|
Primary Tenant(1) |
|
Term |
|
Expiration Date |
|
Sq. Ft. |
|
|
Office |
|
|
|
|
|
|
|
|
|
1 |
|
Phoenix |
AZ |
|
Avnet, Inc. |
|
02/2023 |
|
08/2026 |
|
176,402 |
2 |
|
Milford |
OH |
|
Siemens Corporation |
|
09/2016 |
|
04/2026 |
|
221,215 |
2 |
|
Total office lease extensions |
|
|
|
|
|
|
|
|
397,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial/Multi-Tenant |
|
|
|
|
|
|
|
|
|
1 |
|
Rockford |
IL |
|
Pierce Packaging Co. |
|
12/2016 |
|
12/2019 |
|
93,000 |
2 |
|
Antioch |
TN |
|
Wirtgen America, Inc. |
|
MTM |
|
12/2016 |
|
73,500 |
3 |
|
Memphis |
TN |
|
Sears, Roebuck and
Co./Sears Logistic Services |
|
02/2017 |
|
02/2027 |
|
780,000 |
4 |
|
Winchester |
VA |
|
Kraft Heinz Foods
Company |
|
05/2016 |
|
05/2021 |
|
344,700 |
4 |
|
Total industrial lease extensions |
|
|
|
|
|
|
|
|
1,291,200 |
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
Total lease extensions |
|
|
|
|
|
|
|
|
1,688,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW
LEASES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease |
|
|
|
|
Location |
|
|
|
|
|
|
Expiration Date |
|
Sq. Ft. |
|
|
Office/Multi-Tenant |
|
|
|
|
|
|
|
|
|
1 |
|
Honolulu |
HI |
|
N/A |
|
|
|
QTQ |
|
1,900 |
2 |
|
Philadelphia |
PA |
|
N/A |
|
|
|
01/2027 |
|
1,975 |
3 |
|
Charleston |
SC |
|
Hagemeyer North America,
Inc. |
|
|
|
06/2019 |
|
20,424 |
3 |
|
Total new office leases |
|
|
|
|
|
|
|
|
24,299 |
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
TOTAL NEW AND EXTENDED LEASES |
|
|
|
|
|
|
|
1,713,116 |
|
|
|
|
|
|
|
|
|
|
|
(1) Leases
greater than 10,000 square feet. |
BALANCE SHEET/CAPITAL MARKETS
In February 2016, Lexington financed its office
property in Richmond, Virginia with a $57.5 million non-recourse
secured mortgage. The loan bears interest at a fixed rate of 5.2%
and matures in 2031.
During 2015, Lexington announced a 10.0 million
common share repurchase authorization. In the first quarter of
2016, Lexington repurchased 1,184,113 common shares at an
average price of $7.56 per share, bringing the total common shares
repurchased under this authorization to 3,400,912 common shares at
an average price of $8.04 per share.
2016 EARNINGS GUIDANCE
Lexington is tightening its Company FFO guidance
for the year ended March 31, 2016 to an expected range of
$1.03 to $1.08 per diluted share from a range of $1.00 to $1.10 per
diluted share. This guidance is forward looking, excludes the
impact of certain items and is based on current expectations.
FIRST QUARTER 2016 CONFERENCE
CALL
Lexington will host a conference call today,
Thursday, May 5, 2016, at 8:30 a.m. Eastern Time, to discuss its
results for the quarter ended March 31, 2016. Interested
parties may participate in this conference call by dialing
877-407-0789 or 201-689-8562. A replay of the call will be
available through May 19, 2016, at 877-870-5176 or 858-384-5517,
pin code for both numbers is 13635173. A live webcast of the
conference call will be available at www.lxp.com within the
Investors section.
ABOUT LEXINGTON REALTY TRUST
Lexington Realty Trust (NYSE:LXP) is a publicly
traded real estate investment trust (REIT) that owns a diversified
portfolio of real estate assets consisting primarily of equity and
debt investments in single-tenant net-leased commercial properties
and land across the United States. Lexington seeks to expand its
portfolio through build-to-suit transactions, sale-leaseback
transactions and acquisitions. For more information or to follow
Lexington on social media, visit www.lxp.com.
This release contains certain forward-looking
statements which involve known and unknown risks, uncertainties or
other factors not under Lexington's control which may cause actual
results, performance or achievements of Lexington to be materially
different from the results, performance, or other expectations
implied by these forward-looking statements. Factors that could
cause or contribute to such differences include, but are not
limited to, those discussed under the headings “Management's
Discussion and Analysis of Financial Condition and Results of
Operations” and “Risk Factors” in Lexington's periodic reports
filed with the Securities and Exchange Commission, including risks
related to: (1) the authorization by Lexington's Board of Trustees
of future dividend declarations, (2) Lexington's ability to achieve
its estimate of Company FFO for the year ending December 31, 2016,
(3) the successful consummation of any lease, acquisition,
build-to-suit, disposition, financing or other transaction, (4) the
failure to continue to qualify as a real estate investment trust,
(5) changes in general business and economic conditions, including
the impact of any legislation, (6) competition, (7) increases in
real estate construction costs, (8) changes in interest rates, (9)
changes in accessibility of debt and equity capital markets, and
(10) future impairment charges. Copies of the periodic reports
Lexington files with the Securities and Exchange Commission are
available on Lexington's web site at www.lxp.com. Forward-looking
statements, which are based on certain assumptions and describe
Lexington's future plans, strategies and expectations, are
generally identifiable by use of the words “believes,” “expects,”
“intends,” “anticipates,” “estimates,” “projects”, “may,” “plans,”
“predicts,” “will,” “will likely result,” “is optimistic,” “goal,”
“objective” or similar expressions. Except as required by law,
Lexington undertakes no obligation to publicly release the results
of any revisions to those forward-looking statements which may be
made to reflect events or circumstances after the occurrence of
unanticipated events. Accordingly, there is no assurance that
Lexington's expectations will be realized.
References to Lexington refer to Lexington
Realty Trust and its consolidated subsidiaries. All interests in
properties and loans are held through special purpose entities,
which are separate and distinct legal entities, some of which are
consolidated for financial statement purposes and/or disregarded
for income tax purposes.
|
LEXINGTON REALTY TRUST AND CONSOLIDATED
SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
(Unaudited and in thousands, except share and per share
data) |
|
|
Three months ended |
|
March 31, |
|
2016 |
|
2015 |
Gross revenues: |
|
|
|
Rental |
$ |
103,559 |
|
|
$ |
100,016 |
|
Tenant reimbursements |
8,057 |
|
|
8,426 |
|
Total gross revenues |
111,616 |
|
|
108,442 |
|
Expense applicable to
revenues: |
|
|
|
Depreciation and amortization |
(43,127 |
) |
|
(40,274 |
) |
Property operating |
(12,078 |
) |
|
(16,582 |
) |
General and
administrative |
(7,775 |
) |
|
(7,822 |
) |
Non-operating
income |
2,867 |
|
|
2,614 |
|
Interest and
amortization expense |
(22,893 |
) |
|
(23,003 |
) |
Debt satisfaction gains
(charges), net |
(162 |
) |
|
10,375 |
|
Impairment charges |
— |
|
|
(1,139 |
) |
Gains on sales of
properties |
17,015 |
|
|
148 |
|
Income before provision
for income taxes, equity in earnings of non-consolidated entities
and discontinued operations |
45,463 |
|
|
32,759 |
|
Provision for income
taxes |
(413 |
) |
|
(441 |
) |
Equity in earnings of
non-consolidated entities |
5,742 |
|
|
366 |
|
Income from continuing
operations |
50,792 |
|
|
32,684 |
|
Discontinued
operations: |
|
|
|
Income from discontinued
operations |
— |
|
|
110 |
|
Gain on sale of property |
— |
|
|
1,577 |
|
Total discontinued operations |
— |
|
|
1,687 |
|
Net income |
50,792 |
|
|
34,371 |
|
Less net income attributable to
noncontrolling interests |
(1,023 |
) |
|
(866 |
) |
Net income attributable
to Lexington Realty Trust shareholders |
49,769 |
|
|
33,505 |
|
Dividends attributable
to preferred shares – Series C |
(1,572 |
) |
|
(1,572 |
) |
Allocation to
participating securities |
(90 |
) |
|
(104 |
) |
Net income attributable
to common shareholders |
$ |
48,107 |
|
|
$ |
31,829 |
|
Income per common share
– basic: |
|
|
|
Income from continuing
operations |
$ |
0.21 |
|
|
$ |
0.13 |
|
Income from discontinued
operations |
— |
|
|
0.01 |
|
Net income attributable to common
shareholders |
$ |
0.21 |
|
|
$ |
0.14 |
|
Weighted-average common
shares outstanding – basic |
232,642,803 |
|
|
232,525,675 |
|
Income per common share
– diluted: |
|
|
|
Income from continuing
operations |
$ |
0.21 |
|
|
$ |
0.13 |
|
Income from discontinued
operations |
— |
|
|
0.01 |
|
Net income attributable to common
shareholders |
$ |
0.21 |
|
|
$ |
0.14 |
|
Weighted-average common
shares outstanding – diluted |
238,885,171 |
|
|
232,957,265 |
|
Amounts attributable to
common shareholders: |
|
|
|
Income from continuing
operations |
$ |
48,107 |
|
|
$ |
30,142 |
|
Income from discontinued
operations |
— |
|
|
1,687 |
|
Net income attributable to common
shareholders |
$ |
48,107 |
|
|
$ |
31,829 |
|
LEXINGTON REALTY TRUST AND CONSOLIDATED
SUBSIDIARIES |
CONDENSED CONSOLIDATED BALANCE
SHEETS |
(Unaudited and in thousands, except share and per share
data) |
|
|
March 31, 2016 |
|
December 31, 2015 |
Assets: |
|
|
|
Real estate, at
cost |
$ |
3,773,333 |
|
|
$ |
3,789,711 |
|
Real estate -
intangible assets |
692,654 |
|
|
692,778 |
|
Investments in real
estate under construction |
115,297 |
|
|
95,402 |
|
|
4,581,284 |
|
|
4,577,891 |
|
Less: accumulated
depreciation and amortization |
1,201,220 |
|
|
1,179,969 |
|
Real estate, net |
3,380,064 |
|
|
3,397,922 |
|
Assets held for
sale |
10,147 |
|
|
24,425 |
|
Cash and cash
equivalents |
80,894 |
|
|
93,249 |
|
Restricted cash |
42,830 |
|
|
10,637 |
|
Investment in and
advances to non-consolidated entities |
44,926 |
|
|
31,054 |
|
Deferred expenses,
net |
39,839 |
|
|
42,000 |
|
Loans receivable,
net |
95,770 |
|
|
95,871 |
|
Rent receivable –
current |
20,094 |
|
|
7,193 |
|
Rent receivable –
deferred |
93,320 |
|
|
87,547 |
|
Other assets |
18,176 |
|
|
18,505 |
|
Total assets |
$ |
3,826,060 |
|
|
$ |
3,808,403 |
|
|
|
|
|
Liabilities and
Equity: |
|
|
|
Liabilities: |
|
|
|
Mortgages and notes
payable, net |
$ |
922,320 |
|
|
$ |
872,643 |
|
Revolving credit
facility borrowings |
147,000 |
|
|
177,000 |
|
Term loans payable,
net |
500,330 |
|
|
500,076 |
|
Senior notes payable,
net |
493,735 |
|
|
493,526 |
|
Convertible guaranteed
notes payable, net |
12,192 |
|
|
12,126 |
|
Trust preferred
securities, net |
127,021 |
|
|
126,996 |
|
Dividends payable |
45,673 |
|
|
45,440 |
|
Liabilities held for
sale |
— |
|
|
8,405 |
|
Accounts payable and
other liabilities |
35,688 |
|
|
41,479 |
|
Accrued interest
payable |
14,746 |
|
|
8,851 |
|
Deferred revenue -
including below market leases, net |
44,026 |
|
|
42,524 |
|
Prepaid rent |
19,783 |
|
|
16,806 |
|
Total liabilities |
2,362,514 |
|
|
2,345,872 |
|
|
|
|
|
Commitments and
contingencies |
|
|
|
Equity: |
|
|
|
Preferred shares, par
value $0.0001 per share; authorized 100,000,000 shares: |
|
|
|
Series C Cumulative Convertible
Preferred, liquidation preference $96,770; 1,935,400 shares issued
and outstanding |
94,016 |
|
|
94,016 |
|
Common shares, par
value $0.0001 per share; authorized 400,000,000 shares, 235,009,739
and 234,575,225 shares issued and outstanding in 2016 and 2015,
respectively |
24 |
|
|
23 |
|
Additional
paid-in-capital |
2,773,788 |
|
|
2,776,837 |
|
Accumulated
distributions in excess of net income |
(1,420,554 |
) |
|
(1,428,908 |
) |
Accumulated other
comprehensive loss |
(6,564 |
) |
|
(1,939 |
) |
Total shareholders’ equity |
1,440,710 |
|
|
1,440,029 |
|
Noncontrolling
interests |
22,836 |
|
|
22,502 |
|
Total equity |
1,463,546 |
|
|
1,462,531 |
|
Total liabilities and
equity |
$ |
3,826,060 |
|
|
$ |
3,808,403 |
|
LEXINGTON REALTY TRUST AND CONSOLIDATED
SUBSIDIARIES |
EARNINGS PER SHARE |
(Unaudited and in thousands, except share and per share
data) |
|
|
|
|
Three Months EndedMarch 31, |
|
|
|
2016 |
|
2015 |
EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
Income from
continuing operations attributable to common shareholders |
$ |
48,107 |
|
$ |
30,142 |
|
Income from
discontinued operations attributable to common shareholders |
|
— |
|
|
1,687 |
|
Net income
attributable to common shareholders |
$ |
48,107 |
|
$ |
31,829 |
|
|
|
|
|
|
|
Weighted-average number of common shares outstanding |
|
232,642,803 |
|
|
232,525,675 |
|
|
|
|
|
|
Income per
common share: |
|
|
|
|
Income from continuing
operations |
$ |
0.21 |
|
$ |
0.13 |
|
Income from
discontinued operations |
|
— |
|
|
0.01 |
|
Net income attributable
to common shareholders |
$ |
0.21 |
|
$ |
0.14 |
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
Income from
continuing operations attributable to common shareholders -
basic |
$ |
48,107 |
|
$ |
30,142 |
|
Impact of
assumed conversions |
|
1,058 |
|
|
— |
|
Income from
continuing operations attributable to common shareholders |
|
49,165 |
|
|
30,142 |
|
Income from
discontinued operations attributable to common shareholders -
basic |
|
— |
|
|
1,687 |
|
Impact of
assumed conversions |
|
— |
|
|
— |
|
Income from
discontinued operations attributable to common shareholders |
|
— |
|
|
1,687 |
|
Net income
attributable to common shareholders |
$ |
49,165 |
|
$ |
31,829 |
|
|
|
|
|
|
|
Weighted-average common shares outstanding - basic |
|
232,642,803 |
|
|
232,525,675 |
|
Effect of
dilutive securities: |
|
|
|
|
Share options |
|
132,191 |
|
|
431,590 |
|
6.00% Convertible
Guaranteed Notes |
|
1,941,237 |
|
|
— |
|
Non-vested shares |
|
348,748 |
|
|
— |
|
Operating Partnership
Units |
|
3,820,192 |
|
|
— |
|
Weighted-average common shares outstanding |
|
238,885,171 |
|
|
232,957,265 |
|
|
|
|
|
|
|
Income per
common share: |
|
|
|
|
Income from continuing
operations |
$ |
0.21 |
|
$ |
0.13 |
|
Income from
discontinued operations |
|
— |
|
|
0.01 |
|
Net income attributable
to common shareholders |
$ |
0.21 |
|
$ |
0.14 |
|
LEXINGTON REALTY TRUST AND CONSOLIDATED
SUBSIDIARIES |
COMPANY FUNDS FROM OPERATIONS & FUNDS
AVAILABLE FOR DISTRIBUTION |
(Unaudited and in thousands, except share and per share
data) |
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2016 |
|
2015 |
FUNDS FROM OPERATIONS: (1) |
|
|
Basic and Diluted: |
|
|
|
|
Net income
attributable to common shareholders |
$ |
48,107 |
|
$ |
31,829 |
|
Adjustments: |
|
|
|
|
|
Depreciation and
amortization |
|
41,193 |
|
|
38,922 |
|
|
Impairment charges -
real estate |
|
— |
|
|
1,139 |
|
|
Noncontrolling
interests - OP units |
|
747 |
|
|
550 |
|
|
Amortization of leasing
commissions |
|
1,934 |
|
|
1,352 |
|
|
Joint venture and
noncontrolling interest adjustment |
|
236 |
|
|
321 |
|
|
Gains on sales of
properties, net of tax, including non-consolidated entities |
|
(22,343 |
) |
|
(1,725 |
) |
FFO
available to common shareholders and unitholders -
basic |
|
69,874 |
|
|
72,388 |
|
|
Preferred
dividends |
|
1,572 |
|
|
1,572 |
|
|
Interest and
amortization on 6.00% Convertible Notes |
|
252 |
|
|
319 |
|
|
Amount allocated to
participating securities |
|
90 |
|
|
104 |
|
FFO
available to common shareholders and unitholders -
diluted |
|
71,788 |
|
|
74,383 |
|
|
Debt satisfaction
(gains) charges, net |
|
162 |
|
|
(10,375 |
) |
|
Transaction
costs/other |
|
146 |
|
|
468 |
|
Company FFO available to common shareholders and
unitholders - diluted |
|
72,096 |
|
|
64,476 |
|
|
|
|
|
|
FUNDS AVAILABLE FOR DISTRIBUTION: (2) |
|
|
|
|
Adjustments: |
|
|
|
|
|
Straight-line
rents |
|
(11,139 |
) |
|
(5,309 |
) |
|
Lease incentives |
|
423 |
|
|
457 |
|
|
Amortization of
below/above market leases |
|
456 |
|
|
(621 |
) |
|
Lease termination
payments, net |
|
(2,749 |
) |
|
(806 |
) |
|
Non-cash interest,
net |
|
(382 |
) |
|
(635 |
) |
|
Non-cash charges,
net |
|
2,207 |
|
|
2,256 |
|
|
Tenant
improvements |
|
(720 |
) |
|
(1,081 |
) |
|
Lease costs |
|
(1,230 |
) |
|
(1,420 |
) |
Company Funds Available for Distribution |
$ |
58,962 |
|
$ |
57,317 |
|
|
|
|
|
|
|
|
|
Per
Common Share and Unit Amounts |
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
FFO |
$ |
0.30 |
|
$ |
0.31 |
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
FFO |
$ |
0.29 |
|
$ |
0.30 |
|
|
Company FFO |
$ |
0.30 |
|
$ |
0.26 |
|
|
Company FAD |
$ |
0.24 |
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
Weighted-Average Common Shares: |
|
|
|
|
|
|
|
Basic(3) |
|
|
236,462,995 |
|
|
236,378,649 |
|
|
Diluted |
|
|
243,595,741 |
|
|
244,045,197 |
|
|
|
|
|
|
|
|
|
|
1 Lexington believes that Funds from Operations
(“FFO”), which is not a measure under generally accepted accounting
principles (“GAAP”), is a widely recognized and appropriate measure
of the performance of an equity REIT. Lexington believes FFO is
frequently used by securities analysts, investors and other
interested parties in the evaluation of REITs, many of which
present FFO when reporting their results. FFO is intended to
exclude GAAP historical cost depreciation and amortization of real
estate and related assets, which assumes that the value of real
estate diminishes ratably over time. Historically, however, real
estate values have risen or fallen with market conditions. As a
result, FFO provides a performance measure that, when compared year
over year, reflects the impact to operations from trends in
occupancy rates, rental rates, operating costs, development
activities, interest costs and other matters without the inclusion
of depreciation and amortization, providing perspective that may
not necessarily be apparent from net income.
The National Association of Real Estate
Investment Trusts, Inc. (“NAREIT”) defines FFO as “net income (or
loss) computed in accordance with GAAP, excluding gains (or losses)
from sales of property, plus real estate depreciation and
amortization and after adjustments for unconsolidated partnerships
and joint ventures.” NAREIT clarified its computation of FFO to
exclude impairment charges on depreciable real estate owned
directly or indirectly. FFO does not represent cash generated from
operating activities in accordance with GAAP and is not indicative
of cash available to fund cash needs.
Lexington presents FFO available to common
shareholders and unitholders - basic. Lexington also presents FFO
available to common shareholders and unitholders - diluted on a
company-wide basis as if all securities that are convertible, at
the holder's option, into Lexington's common shares, are converted
at the beginning of the period. Lexington also presents Company FFO
which adjusts FFO for certain items which Management believes are
not indicative of the operating results of its real estate
portfolio. Management believes this is an appropriate presentation
as it is frequently requested by security analysts, investors and
other interested parties. Since others do not calculate funds from
operations in a similar fashion, Company FFO may not be comparable
to similarly titled measures as reported by others. Company FFO
should not be considered as an alternative to net income as an
indicator of our operating performance or as an alternative to cash
flow as a measure of liquidity.
2 Company Funds Available for Distribution
("FAD") is calculated by making adjustments to Company FFO for (1)
straight-line rent revenue, (2) lease incentive amortization, (3)
amortization of above/below market leases, (4) lease termination
payments, net, (5) non-cash interest, net, (6) non-cash charges,
net, (7) cash paid for tenant improvements, and (8) cash paid for
lease costs. Although FAD may not be comparable to that of other
REITs, Lexington believes it provides a meaningful indication of
its ability to fund cash needs. FAD is a non-GAAP financial measure
and should not be viewed as an alternative measurement of operating
performance to net income, as an alternative to net cash flows from
operating activities or as a measure of liquidity.
3 Includes OP units other than OP units held by
Lexington.
Contact:
Investor or Media Inquiries for Lexington Realty Trust:
Heather Gentry, Senior Vice President of Investor Relations
Lexington Realty Trust
Phone: (212) 692-7200 E-mail: hgentry@lxp.com
LXP Industrial (NYSE:LXP)
Historical Stock Chart
From Mar 2024 to Apr 2024
LXP Industrial (NYSE:LXP)
Historical Stock Chart
From Apr 2023 to Apr 2024