UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

May 14, 2015

Commission File Number 1-14728

 

 

LATAM Airlines Group S.A.

(Translation of Registrant’s Name Into English)

 

 

Presidente Riesco 5711, 20th floor

Las Condes

Santiago, Chile

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  x             Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

 

 

 


IFRS

Santiago, Chile, May 14, 2015 – LATAM Airlines Group S.A. (NYSE: LFL; IPSA: LAN; BOVESPA: LATM33), the leading airline group in Latin America, announced today its consolidated financial results for the first quarter ended March 31, 2015. “LATAM” or “the Company” makes reference to the consolidated entity, which includes passenger and cargo airlines in Latin America. All figures were prepared in accordance with IAS 34 “Interim financial reporting” of the International Financial Reporting Standards (IFRS) and are expressed in U.S. dollars.


LOGO

LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

PREPARED IN ACCORDANCE WITH IAS 34 “INTERIM FINANCIAL REPORTING” OF THE INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)

MARCH 31, 2015

CONTENTS

Interim Consolidated Statement of Financial Position

Interim Consolidated Statement of Income by Function

Interim Consolidated Statement of Comprehensive Income

Interim Consolidated Statement of Changes in Equity

Interim Consolidated Statement of Cash Flows - Direct Method

Notes to Interim the Consolidated Financial Statements

 

CLP - CHILEAN PESO
ARS - ARGENTINE PESO
US$ - UNITED STATES DOLLAR
THUS$ - THOUSANDS OF UNITED STATES DOLLARS
COP - COLOMBIAN PESO
BRL/R$ - BRAZILIAN REAL
THR$ - THOUSANDS OF BRAZILIAN REAL
VEF - STRONG BOLIVAR


REPORT OF INDEPENDENT AUDITORS

Santiago, May 14, 2015

To the Board of Directors and Shareholders of Latam Airlines Group S.A.

We have reviewed the accompanying consolidated interim statement of financial position of Latam Airlines Group S.A. and its subsidiaries as of March 31, 2015, and the related consolidated interim statements of income and comprehensive income, cash flows and changes in equity for the three-month periods ended March 31, 2015 and 2014.

Management’s responsibility for the consolidated interim financial statements

Management is responsible for the preparation and fair presentation of the interim financial information in accordance with IAS 34 “Interim Financial Reporting” of the International Financial Reporting Standards (IFRS). This responsibility includes the design, implementation and maintenance of internal control sufficient to provide a reasonable basis for the preparation and fair presentation of the interim financial information in accordance with the applicable framework for the preparation and presentation of financial information.

Auditor’s responsibilities

Our responsibility is to perform our review in accordance with the Chilean auditing standards applicable for the review of interim financial information. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards in Chile, the objective of which is the expression of an opinion regarding the financial information taken as a whole. Accordingly, we do not express such an opinion.

Conclusion

Based on our reviews, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial information, for them to be in conformity with IAS 34 according to the International Financial Reporting Standards.


Santiago, May 14, 2015

Latam Airlines Group S.A.

2

Other matters

On March 17, 2015 we issued an unqualified opinion on the consolidated financial statements as of December 31, 2014 and 2013 of Latam Airlines Group S.A. and its subsidiaries, in which is included the statement of financial position as of December 31, 2014 as presented in the accompanying consolidated interim financial statements, and corresponding notes.

 

     LOGO LOGO

Jonathan Yeomans Gibbons

RUT: 13.473.972-K


Contents of the notes to the interim consolidated financial statements of LATAM Airlines Group S.A. and Subsidiaries.

 

Notes    Page  

1 -  General information

     1   

2 -  Summary of significant accounting policies

     4   

2.1. Basis of Preparation

     4   

2.2. Basis of Consolidation

     7   

2.3. Foreign currency transactions

     8   

2.4. Property, plant and equipment

     9   

2.5. Intangible assets other than goodwill

     10   

2.6. Goodwill

     10   

2.7. Borrowing costs

     10   

2.8. Losses for impairment of non-financial assets

     11   

2.9. Financial assets

     11   

2.10. Derivative financial instruments and hedging activities

     12   

2.11. Inventories

     13   

2.12. Trade and other accounts receivable

     13   

2.13. Cash and cash equivalents

     13   

2.14. Capital

     14   

2.15. Trade and other accounts payables

     14   

2.16. Interest-bearing loans

     14   

2.17. Current and deferred taxes

     14   

2.18. Employee benefits

     15   

2.19. Provisions

     15   

2.20. Revenue recognition

     15   

2.21. Leases

     16   

2.22. Non-current assets (or disposal groups) classified as held for sale

     17   

2.23. Maintenance

     17   

2.24. Environmental costs

     17   

3 -  Financial risk management

     18   

3.1. Financial risk factors

     18   

3.2. Capital risk management

     32   

3.3. Estimates of fair value

     33   

4 -  Accounting estimates and judgments

     36   

5 -  Segmental information

     37   

6 -  Cash and cash equivalents

     39   

7 -  Financial instruments

     42   

7.1. Financial instruments by category

     42   

7.2. Financial instruments by currency

     44   

8 -  Trade, other accounts receivable and non-current accounts receivable

     45   

9 -  Accounts receivable from/payable to related entities

     48   

10 -  Inventories

     49   

11 -  Other financial assets

     50   

12 -  Other non-financial assets

     51   

13 -  Investments in subsidiaries

     52   

14 -  Intangible assets other than goodwill

     55   


15 -  Goodwill

  56   

16 -  Property, plant and equipment

  58   

17 -  Current and deferred tax

  64   

18 -  Other financial liabilities

  70   

19 -  Trade and other accounts payables

  78   

20 -  Other provisions

  80   

21 -  Other non-financial liabilities

  83   

22 -  Employee benefits

  84   

23 -  Accounts payable, non-current

  85   

24 -  Equity

  85   

25 -  Revenue

  90   

26 -  Costs and expenses by nature

  91   

27 -  Other income, by function

  92   

28 -  Foreign currency and exchange rate differences

  93   

29 -  Earnings per share

  101   

30 -  Contingencies

  102   

31 -  Commitments

  111   

32 -  Transactions with related parties

  116   

33 -  Share based payments

  117   

34 -  The environment

  120   

35 -  Events subsequent to the date of the financial statements

  121   


LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

ASSETS                   
          As of      As of  
          March 31,      December 31,  
     Note    2015      2014  
          ThUS$      ThUS$  
          Unaudited         

Current assets

        

Cash and cash equivalents

   6 - 7      959,160         989,396   

Other financial assets

   7 - 11      469,354         650,401   

Other non-financial assets

   12      317,211         247,871   

Trade and other accounts receivable

   7 - 8      1,016,988         1,378,837   

Accounts receivable from related entities

   7 - 9      313         308   

Inventories

   10      235,494         266,039   

Tax assets

   17      74,063         100,708   
     

 

 

    

 

 

 

Total current assets other than non-current assets (or disposal groups) classified as held for sale or as held for distribution to owners

  3,072,583      3,633,560   
     

 

 

    

 

 

 

Non-current assets (or disposal groups) classified as held for sale or as held for distribution to owners

  994      1,064   
     

 

 

    

 

 

 

Total current assets

  3,073,577      3,634,624   
     

 

 

    

 

 

 

Non-current assets

Other financial assets

7 - 11   79,842      84,986   

Other non-financial assets

12   365,539      342,813   

Accounts receivable

7 - 8   29,590      30,465   

Intangible assets other than goodwill

14   1,567,976      1,880,079   

Goodwill

15   2,762,163      3,313,401   

Property, plant and equipment

16   10,637,808      10,773,076   

Tax assets

17   24,629      17,663   

Deferred tax assets

17   348,556      407,323   
     

 

 

    

 

 

 

Total non-current assets

  15,816,103      16,849,806   
     

 

 

    

 

 

 

Total assets

  18,889,680      20,484,430   
     

 

 

    

 

 

 

The accompanying Notes 1 to 35 form an integral part of these interim consolidated financial statements.


LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

LIABILITIES AND EQUITY                  
          As of     As of  
          March 31,     December 31,  
     Note    2015     2014  
          ThUS$     ThUS$  
          Unaudited        

LIABILITIES

       

Current liabilities

       

Other financial liabilities

   7 - 18      1,582,113        1,624,615   

Trade and other accounts payables

   7 - 19      1,360,225        1,489,396   

Accounts payable to related entities

   7 - 9      57        35   

Other provisions

   20      11,261        12,411   

Tax liabilities

   17      20,250        17,889   

Other non-financial liabilities

   21      2,301,578        2,685,386   
     

 

 

   

 

 

 

Total current liabilities

  5,275,484      5,829,732   
     

 

 

   

 

 

 

Non-current liabilities

Other financial liabilities

7 - 18   7,301,440      7,389,012   

Accounts payable

7 - 23   543,077      577,454   

Other provisions

20   583,064      703,140   

Deferred tax liabilities

17   952,555      1,051,894   

Employee benefits

22   80,588      74,102   

Other non-financial liabilities

21   343,714      355,401   
     

 

 

   

 

 

 

Total non-current liabilities

  9,804,438      10,151,003   
     

 

 

   

 

 

 

Total liabilities

  15,079,922      15,980,735   
     

 

 

   

 

 

 

EQUITY

Share capital

24   2,545,705      2,545,705   

Retained earnings

24   496,771      536,190   

Treasury Shares

24   (178   (178

Other reserves

24   677,006      1,320,179   
     

 

 

   

 

 

 

Parent’s ownership interest

  3,719,304      4,401,896   

Non-controlling interest

13   90,454      101,799   
     

 

 

   

 

 

 

Total equity

  3,809,758      4,503,695   
     

 

 

   

 

 

 

Total liabilities and equity

  18,889,680      20,484,430   
     

 

 

   

 

 

 

The accompanying Notes 1 to 35 form an integral part of these interim consolidated financial statements.


LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENT OF INCOME BY FUNCTION

 

          For the period ended  
          March 31,  
     Note    2015     2014  
          ThUS$     ThUS$  
          Unaudited  

Revenue

   25      2,693,849        3,091,256   

Cost of sales

        (2,037,285     (2,455,699
     

 

 

   

 

 

 

Gross margin

  656,564      635,557   
     

 

 

   

 

 

 

Other income

27   97,293      86,179   

Distribution costs

  (220,623   (250,688

Administrative expenses

  (250,004   (255,621

Other expenses

  (56,326   (103,017

Other gains/(losses)

  6,214      (80,777
     

 

 

   

 

 

 

Income from operation activities

  233,118      31,633   
     

 

 

   

 

 

 

Financial income

  18,490      19,541   

Financial costs

26   (95,333   (131,384

Share of profit of investments accounted for using the equity method

  —        (3,276

Foreign exchange gains/(losses)

28   (204,577   56,990   

Result of indexation units

  474      (28
     

 

 

   

 

 

 

Income (loss) before taxes

  (47,828   (26,524

Income (loss) tax expense / benefit

17   23,553      (12,459
     

 

 

   

 

 

 

NET INCOME (LOSS) FOR THE PERIOD

  (24,275   (38,983
     

 

 

   

 

 

 

Income (loss) attributable to owners of the parent

  (39,947   (41,333

Income (loss) attributable to non-controlling interest

13   15,672      2,350   
     

 

 

   

 

 

 

Net income (loss) for the year

  (24,275   (38,983
     

 

 

   

 

 

 

EARNINGS PER SHARE

Basic earnings (losses) per share (US$)

29   (0.07322   (0.07576

Diluted earnings (losses) per share (US$)

29   (0.07322   (0.07576

The accompanying Notes 1 to 35 form an integral part of these interim consolidated financial statements.


LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

            For the periods ended  
            March 31,  
     Note      2015     2014  
            ThUS$     ThUS$  

NET INCOME (LOSS)

        (24,275     (38,983

Components of other comprehensive income that will be reclassified to income before taxes

       

Currency translation differences

       

Gains (losses) on currency translation, before tax

     28         (726,740     144,422   
     

 

 

   

 

 

 

Other comprehensive income, before taxes, currency translation differences

  (726,740   144,422   
     

 

 

   

 

 

 

Cash flow hedges

Gains (losses) on cash flow hedges before taxes

  18      83,263      (27,328
     

 

 

   

 

 

 

Other comprehensive income (losses), before taxes, cash flow hedges

  83,263      (27,328
     

 

 

   

 

 

 

Other components of other comprehensive income (loss), before taxes

  (643,477   117,094   
     

 

 

   

 

 

 

Income tax relating to other comprehensive income that will be reclassified to income

Income tax related to cash flow hedges in other comprehensive income

  (21,366   1,909   
     

 

 

   

 

 

 

Income taxes related to components of other comprehensive income that will be reclassified to income

  (21,366   1,909   
     

 

 

   

 

 

 

Other comprehensive income (loss)

  (664,843   119,003   
     

 

 

   

 

 

 

Total comprehensive income (loss)

  (689,118   80,020   
     

 

 

   

 

 

 

Comprehensive income (loss) attributable to owners of the parent

  (687,176   78,344   

Comprehensive income (loss) attributable to non-controlling interests

  (1,942   1,676   
     

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME (LOSS)

  (689,118   80,020   
     

 

 

   

 

 

 

The accompanying Notes 1 to 35 form an integral part of these interim consolidated financial statements.


LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

        Attributable to owners of the parent              
                    Change in other reserves                          
    Note   Share
capital
    Treasury
shares
    Currency
translation
reserve
    Cash flow
hedging
reserve
    Shares based
payments
reserve
    Other
sundry
reserve
    Total
other
reserve
    Retained
earnings
    Parent’s
ownership
interest
    Non-
controlling
interest
    Total
equity
 
        ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  

Equity as of January 1, 2015

      2,545,705        (178     (1,193,871     (151,340     29,642        2,635,748        1,320,179        536,190        4,401,896        101,799        4,503,695   

Total increase (decrease) in equity

                       

Comprehensive income

                       

Gain (losses)

  24     —          —          —          —          —          —          —          (39,947     (39,947     15,672        (24,275

Other comprehensive income

      —          —          (709,950     62,721        —            (647,229     —          (647,229     (17,614     (664,843
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

  —        —        (709,950   62,721      —        —        (647,229   (39,947   (687,176   (1,942   (689,118
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

Increase (decrease) through transfers and other changes, equity

24-33   —        —        —        —        2,128      1,928      4,056      528      4,584      (9,403   (4,819
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

  —        —        —        —        2,128      1,928      4,056      528      4,584      (9,403   (4,819
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance as of March 31, 2015 (Unaudited)

  2,545,705      (178   (1,903,821   (88,619   31,770      2,637,676      677,006      496,771      3,719,304      90,454      3,809,758   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying Notes 1 to 35 form an integral part of these interim consolidated financial statements.


LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

          Attributable to owners of the parent              
                      Change in other reserves                          
    Note     Share
capital
    Treasury
shares
    Currency
translation
reserve
    Cash
flow
hedging
reserve
    Shares
based
payments
reserve
    Other
sundry
reserve
    Total
other
reserve
    Retained
earnings
    Parent’s
ownership
interest
    Non-
controlling
interest
    Total
equity
 
          ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  

Equity as of January 1, 2014

      2,389,384        (178     (589,991     (34,508     21,011        2,657,800        2,054,312        795,303        5,238,821        87,638        5,326,459   

Total increase (decrease) in equity

                       

Comprehensive income

                       

Gain (losses)

    24        —          —          —          —          —          —          —          (41,333     (41,333     2,350        (38,983

Other comprehensive income

      —          —          146,434        (26,757     —          —          119,677        —          119,677        (674     119,003   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

  —        —        146,434      (26,757   —        —        119,677      (41,333   78,344      1,676      80,020   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with shareholders

Equity issuance

  24-33      156,321      —        —        —        —        —        —        —        156,321      —        156,321   

Increase (decrease) through transfers and other changes, equity

  24-33      —        —        —        —        3,533      509      4,042      (3   4,039      (4,126   (87
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with shareholders

  156,321      —        —        —        3,533      509      4,042      (3   160,360      (4,126   156,234   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance as of March 31, 2014 (Unaudited)

  2,545,705      (178   (443,557   (61,265   24,544      2,658,309      2,178,031      753,967      5,477,525      85,188      5,562,713   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying Notes 1 to 35 form an integral part of these interim consolidated financial statements.


LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS DIRECT – METHOD

 

            For the periods ended  
            March 31,  
     Note      2015     2014  
            ThUS$     ThUS$  
            Unaudited  

Cash flows from operating activities

       

Cash collection from operating activities

       

Proceeds from sales of goods and services

        2,961,149        3,221,686   

Other cash receipts from operating activities

        23,622        24,709   

Payments for operating activities

       

Payments to suppliers for goods and services

        (1,778,734     (2,424,849

Payments to and on behalf of employees

        (638,808     (669,386

Other payments for operating activities

        (73,264     (113,362

Interest received

        5,975        5,094   

Income taxes refunded (paid)

        (13,586     (22,558

Other cash inflows (outflows)

     6         (123,659     6,970   
     

 

 

   

 

 

 

Net cash flows from operating activities

  362,695      28,304   
     

 

 

   

 

 

 

Cash flows used in investing activities

Cash flows used to obtain control of subsidiaries or other businesses

  —        2   

Other cash receipts from sales of equity or debt instruments of other entities

  143,825      201,491   

Other payments to acquire equity or debt instruments of other entities

  (26,241   (299,259

Amounts raised from sale of property, plant and equipment

  5,254      514,218   

Purchases of property, plant and equipment

  (297,008   (194,926

Amounts raised from sale of intangible assets

  17      13   

Purchases of intangible assets

  (2,402   (13,104

Other cash inflows (outflows)

  6      3,800      (25,217
     

 

 

   

 

 

 

Net cash flow from (used in) investing activities

  (172,755   183,218   
     

 

 

   

 

 

 

Cash flows from (used in) financing activities

Amounts raised from issuance of shares

  —        156,321   

Amounts raised from long-term loans

  129,299      83,608   

Amounts raised from short-term loans

  14,990      —     

Loans repayments

  (164,563   (1,121,751

Payments of finance lease liabilities

  (76,312   (106,343

Dividends paid

  (9,419   (400

Interest paid

  (75,100   (116,548

Other cash inflows (outflows)

  6      41,311      54,943   
     

 

 

   

 

 

 

Net cash flows from (used in) financing activities

  (139,794   (1,050,170
     

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents before effect of exchanges rate change

  50,146      (838,648

Effects of variation in the exchange rate on cash and cash equivalents

  (80,382   15,084   
     

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

  (30,236   (823,564

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

  6      989,396      1,984,903   
     

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

  6      959,160      1,161,339   
     

 

 

   

 

 

 

The accompanying Notes 1 to 35 form an integral part of these interim consolidated financial statements.


LATAM AIRLINES GROUP S.A AND SUBSIDIARIES

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

AS OF MARCH 31, 2015 (UNAUDITED)

NOTE 1 - GENERAL INFORMATION

LATAM Airlines Group S.A. (the “Company”) is a public company registered with the Chilean Superintendency of Securities and Insurance (SVS), under No.306, whose shares are quoted in Chile on the Stock Brokers - Stock Exchange (Valparaíso) - the Chilean Electronic Stock Exchange and the Santiago Stock Exchange; it is also quoted in the United States of America on the New York Stock Exchange (“NYSE”) in New York in the form of American Depositary Receipts (“ADRs”) and in Brazil BM & FBOVESPA S.A. – Stock Exchange, Mercadorias e Futuros, in the form of Brazilian Depositary Receipts (“BDRs”).

Its principal business is passenger and cargo air transportation, both in the domestic markets of Chile, Peru, Argentina, Colombia, Ecuador and Brazil and in a developed series of regional and international routes in America, Europe and Oceania. These businesses are performed directly or through its subsidiaries in different countries. In addition, the Company has subsidiaries operating in the freight business in Mexico, Brazil and Colombia.

The Company is located in Santiago, Chile, at Avenida Américo Vespucio Sur No. 901, commune of Renca.

Corporate Governance practices of the Company are set in accordance with Securities Market Law the Corporations Law and its regulations, and the regulations of the SVS and the laws and regulations of the United States of America and the U.S. Securities and Exchange Commission (“SEC”) of that country, with respect to the issuance of ADRs, and the Federal Republic of Brazil and the Comissão de Valores Mobiliarios (“CVM”) of that country, as it pertains to the issuance of BDRs.

The Board of the Company is composed of nine members who are elected every two years by the ordinary shareholders’ meeting. The Board meets in regular monthly sessions and in extraordinary sessions as the corporate needs demand. Of the nine board members, three form part of its Directors’ Committee which fulfills both the role foreseen in the Corporations Law and the functions of the Audit Committee required by the Sarbanes Oxley Law of the United States of America and the respective regulations of the SEC.

The majority shareholder of the Company is the Cueto Group, which through Costa Verde Aeronáutica S.A., Costa Verde Aeronáutica SpA, Inversiones Nueva Costa Verde Aeronáutica Limitada, Inversiones Priesca Dos y Cía. Ltda., Inversiones Caravia Dos y Cía. Ltda., Inversiones El Fano Dos y Cía. Ltda., Inversiones La Espasa Dos S.A., Inversiones Puerto Claro Dos Limitada, Inversiones La Espasa Dos y Cía. Ltda., Inversiones Puerto Claro Dos y Cía. Limitada and Inversiones Mineras del Cantábrico S.A. owns 25.49% of the shares issued by the Company, and therefore is the controlling shareholder of the Company in accordance with the provisions of the letter b) of Article 97 and Article 99 of the Securities Market Law, given that there is a decisive influence on its administration.


As of March 31, 2015, the Company had a total of 1,640 registered shareholders. At that date approximately 6.16 % of the Company’s share capital was in the form of ADRs and approximately 0.52% in the form of BDRs.

For the period ended March 31, 2015, the Company had an average of 53,644 employees, ending this period with a total of 53,247 employees, spread over 7,117 Administrative employees, 7,252 in Maintenance, 20,459 in Operations, 9,197 in Cabin Crew, 4,057 in Controls Crew, and 5,165 in Sales.

The main subsidiaries included in these consolidated financial statements are as follows:

 

a) Participation rate

 

                As March 31, 2015     As December 31, 2014  
        Country   Functional                                    

Tax No.

 

Company

  of origin   Currency   Direct     Indirect     Total     Direct     Indirect     Total  
                %     %     %     %     %     %  
                Unaudited                    

96.518.860-6

  Lantours Division Servicios Terrestres S.A. y Filial   Chili   US$     99.9900        0.0100        100.0000        99.9900        0.0100        100.0000   

96.763.900-1

  Inmobiliaria Aeronáutica S.A.   Chili   US$     99.0100        0.9900        100.0000        99.0100        0.9900        100.0000   

96.969.680-0

  Lan Pax Group S.A. and Subsidiaries   Chili   US$     99.8361        0.1639        100.0000        99.8361        0.1639        100.0000   

Foreign

  Lan Perú S.A.   Peru   US$     49.0000        21.0000        70.0000        49.0000        21.0000        70.0000   

Foreign

  Lan Chile Investments Limited and Subsidiary   Cayman Insland   US$     99.9900        0.0100        100.0000        99.9900        0.0100        100.0000   

93.383.000-4

  Lan Cargo S.A.   Chili   US$     99.8939        0.0041        99.8980        99.8939        0.0041        99.8980   

Foreign

  Connecta Corporation   U.S.A.   US$     0.0000        100.0000        100.0000        0.0000        100.0000        100.0000   

Foreign

  Prime Airport Services Inc. y Filial   U.S.A.   US$     0.0000        100.0000        100.0000        0.0000        100.0000        100.0000   

96.951.280-7

  Transporte Aéreo S.A.   Chili   US$     0.0000        100.0000        100.0000        0.0000        100.0000        100.0000   

96.634.020-7

  Ediciones Ladeco América S.A.   Chili   CLP     0.0000        100.0000        100.0000        0.0000        100.0000        100.0000   

Foreign

  Aircraft International Leasing Limited   U.S.A.   US$     0.0000        100.0000        100.0000        0.0000        100.0000        100.0000   

96.631.520-2

  Fast Air Almacenes de Carga S.A.   Chili   CLP     0.0000        100.0000        100.0000        0.0000        100.0000        100.0000   

96.631.410-9

  Ladeco Cargo S.A.   Chili   CLP     0.0000        100.0000        100.0000        0.0000        100.0000        100.0000   

Foreign

  Laser Cargo S.R.L.   Argentina   ARS     0.0000        100.0000        100.0000        0.0000        100.0000        100.0000   

Foreign

  Lan Cargo Overseas Limited and Subsidiaries   Bahamas   US$     0.0000        100.0000        100.0000        0.0000        100.0000        100.0000   

96.969.690-8

  Lan Cargo Inversiones S.A. y Filial   Chili   CLP     0.0000        100.0000        100.0000        0.0000        100.0000        100.0000   

96.575.810-0

  Inversiones Lan S.A. and Subsidiaries   Chili   CLP     99.7100        0.2900        100.0000        99.7100        0.0000        99.7100   

Foreign

  TAM S.A. and Subsidiaries (*)   Brazil   BRL     63.0901        36.9099        100.0000        63.0901        36.9099        100.0000   

 

(*) The indirect participation percentage over TAM S.A. and Subsidiaries comes from Holdco I S.A., entity for which LATAM Airlines Group S.A. holds a 99.9983% participation on the economic rights. Additionally LATAM Airlines Group S.A. owns 226 voting shares of Holdco I S.A., equivalent to 19.42% of total voting shares of that company.

 

2


b) Statement of financial position

 

        Statement of financial position     Net Income  
                                For the periods ended  
        As of March 31, 2015     As of December 31, 2014     March 31,  
       

 

   

 

    2015     2014  

Tax No.

 

Company

  Assets     Liabilities     Equity     Assets     Liabilities     Equity     Gain /(loss)  
        ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  
        Unaudited                       Unaudited  

96.518.860-6

  Lantours Division Servicios Terrestres S.A. y Filial     5,730        4,043        1,687        3,229        2,289        940        737        720   

96.763.900-1

  Inmobiliaria Aeronáutica S.A.     39,754        15,890        23,864        39,920        16,854        23,066        798        632   

96.969.680-0

  Lan Pax Group S.A. and Subsidiaries (*)     602,280        1,030,726        (422,599     640,020        1,065,157        (426,016     9,677        (1,206

Foreign

  Lan Perú S.A.     259,364        234,621        24,743        239,470        228,395        11,075        15,058        (7,408

Foreign

 

Lan Chile Investments Limited and Subsidiary (*)

    2,016        1        2,015        2,015        —          2,015        —          (3

93.383.000-4

  Lan Cargo S.A.     563,822        235,178        328,644        575,979        234,772        341,207        (12,563     (14,384

Foreign

  Connecta Corporation     39,012        39,089        (77     27,431        28,853        (1,422     1,345        40   

Foreign

  Prime Airport Services Inc. y Filial (*)     20,175        24,822        (4,647     18,120        22,897        (4,777     129        (226

96.951.280-7

  Transporte Aéreo S.A.     366,840        147,676        219,164        367,570        147,278        220,292        (1,129     6,820   

96.634.020-7

  Ediciones Ladeco América S.A.     —          469        (469     —          484        (484     —          —     

Foreign

  Aircraft International Leasing Limited     —          4        (4     —          —          —          (4     —     

96.631.520-2

  Fast Air Almacenes de Carga S.A.     9,035        3,068        5,967        9,601        3,912        5,689        458        54   

96.631.410-9

  Ladeco Cargo S.A.     336        12        324        346        13        333        —          2   

Foreign

  Laser Cargo S.R.L.     39        204        (165     41        138        (97     (71     (39

Foreign

  Lan Cargo Overseas Limited and Subsidiaries (*)     70,391        48,323        19,482        60,634        46,686        12,218        7,060        (9,218

96.969.690-8

  Lan Cargo Inversiones S.A. y Filial (*)     62,715        66,602        (3,949     45,589        59,768        (12,711     8,765        (2,913

96.575.810-0

  Inversiones Lan S.A. and Subsidiaries (*)     15,728        13,585        2,110        16,035        14,746        1,272        874        699   

Foreign

  TAM S.A. and Subsidiaries (*) (**)     6,011,366        5,182,653        749,694        6,817,698        5,809,529        912,634        (14,978     28,094   

 

(*) The Equity reported corresponds to Equity attributable to owners of the parent, does not include Non-controlling interest.
(**) During 2014 LATAM Airlines Group S.A. made a capital increase in TAM S.A. for the total amount of ThUS$ 250,000.

Additionally, has proceeded to consolidate the following special purpose entities: 1) JOL (Japanese Operating Lease) created in order to finance the purchase of certain aircraft; 2) Chercán Leasing Limited created to finance the pre-delivery payments on aircraft; 3) Guanay Finance Limited created to issue a bond collateralized with future credit card receivables, and 4) Private investment funds. These companies have been consolidated as required by IFRS 10.

All the entities controlled have been included in the consolidation.

 

3


Changes in the scope of consolidation between January 1, 2014 and March 31, 2015, are detailed below:

 

(1) Incorporation or acquisition of companies

 

    Lan Pax Group S.A., a subisidiary of Latam Airlines Group S. A., was the direct owner of 55% of Aerolane Líneas Aéreas Nacionales del Ecuador S.A.. During 2014, Lan Pax Group S.A. obtained 100% of the economic rights in Aerolane, through its participation in the company Holdco Ecuador S.A., who is the owner of the 45% remaining of Aerolane. By this Lan Pax Group S.A. is the owner of 20% of shares with voting rights and is owner of 100% with the economic rights of Holdco Ecuador S.A.. As Latam Airlines Group S. A.already controlled Aerolane Líneas Aéreas Nacionales del Ecuador S.A.for accouting purposes, this transaction was recorded as a transaction with non-controlling interests.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The following describes the principal accounting policies adopted in the preparation of these consolidated financial statements.

 

2.1. Basis of Preparation

The consolidated financial statements of LATAM Airlines Group S.A. are for the period ended March 31, 2015, and have been prepared in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) incorporated therein and with the interpretations issued by the International Financial Reporting Standards Interpretations Committee (IFRIC).

As explained in notes 2.17 and 17, on September 29, 2014 Law No. 20,780 was issued, which introduces modifications to the income tax system in Chile and other tax matters. On October 17, 2014 the Chilean Superintendence of Securities and Insurance (the “SVS”) issued Circular No. 856, which established that the effects of the change in the income tax rates on deferred tax assets and liabilities must be recognized directly within “Retained earnings” instead of the income statement as required by IAS 12.

 

4


In order to comply with IAS 12, these financial statements are different to those presented to the SVS as the aforementioned effect has been recognized within the income statement. A reconciliation of such differences in presented as follows:

 

As of December 31, 2014                     
     Consolidated      Consolidated         
     Financial      Financial         
     Statements      Statements         
     for SEC      for SVS      Difference  
     ThUS$      ThUS$      ThUS$  

Total Equity

        

Parent’s ownership

        

Retained earnings

        

Net Income (Loss) for the period

     (259,985      (109,790      (150,195

Retained earnings for the last period

     796,175         645,980         150,195   
  

 

 

    

 

 

    

 

 

 

Total Retained earnings

  536,190      536,190      —     
  

 

 

    

 

 

    

 

 

 

Non-controlling

Retained earnings

Net Income (Loss) for the period

  32,814      32,829      (15

Retained earnings for the last period

  17,099      17,084      15   
  

 

 

    

 

 

    

 

 

 

Total Retained earnings

  49,913      49,913      —     
  

 

 

    

 

 

    

 

 

 

The consolidated financial statements have been prepared under the historic-cost criterion, although modified by the valuation at fair value of certain financial instruments.

The preparation of the consolidated financial statements in accordance with described above requires the use of certain critical accounting estimates. It also requires management to use its judgment in applying the Company’s accounting policies. Note 4 shows the areas that imply a greater degree of judgment or complexity or the areas where the assumptions and estimates are significant to the consolidated financial statements. These interim consolidated financial statements have been prepared under IAS 34.

In order to facilitate the comparison, there have been some minor reclassifications to the consolidated financial statements corresponding to the previous year.

 

5


(a) Accounting pronouncements with implementation effective from January 1, 2015:

 

          Mandatory
          Application:
     Date of issue    Annual periods
(i) Standards and amendments         beginning on or after
Amendment to IAS 19: Employee Benefits    November 2013    07/01/2014
      Mandatory
          Application:
     Date of issue    Annual periods
(ii) Improvements         beginning on or after
Improvements to the International Financial Reporting Standards (2012): IFRS 2: Share-based Payment; IFRS 3: Business Combinations Therefore, IFRS 9, IAS 37, and IAS 39 are also modified; IFRS 8: Operating Segments, IFRS 13: Fair Value Measurement, IFRS 9 and IAS 39 were consequently changed; IAS 16: Property, Plant and Equipment, and IAS 38: Intangible Assets; and IAS 24: Related Party Disclosures.    December 2013    07/01/2014
Improvements to the International Financial Reporting Standards (2013): IFRS 1: First-time Adoption of International Financial Reporting Standards; IFRS 3: Business Combinations; IFRS 13: Fair Value Measurement; and IAS 40: Investment Property.    December 2013    07/01/2014

The application of standards, amendments, interpretations and improvements had no material impact on the consolidated financial statements of the Company.

(b) Accounting pronouncements not yet in force for financial years beginning on January 1, 2015 and which has not been effected early adoption

 

          Mandatory
          Application:
     Date of issue    Annual periods
(i) Standards and amendments         beginning on or after

IFRS 9: Financial instruments.

   December 2009    01/01/2018

IFRS 15: Revenue from contracts with customers.

   May 2014    01/01/2017

Amendment to IFRS 9: Financial instruments.

   November 2013    01/01/2018

Amendment to IFRS 11: Joint arrangements.

   May 2014    01/01/2016

Amendment to IAS 16: Property, plant and equipment, and IAS 38: Intangible assets.

   May 2014    01/01/2016

Amendment to IAS 27: Separate financial statements.

   August 2014    01/01/2016

 

6


          Mandatory
          Application:
     Date of issue    Annual periods
(i) Standards and amendments         beginning on or after
Amendment to IFRS 10: Consolidated financial statements and IAS 28 Investments in associates and joint ventures.    September 2014    01/01/2016
Amendment IAS 1: Presentation of Financial Statements    December 2014    01/01/2016
Amendment to IFRS 10: Consolidated financial statements, IFRS 12: Disclosure of Interests in other entities and IAS 28: Investments in associates and joint ventures.    December 2014    01/01/2016
(ii) Improvements      
Improvements to International Financial Reporting Standards (2012-2014 cycle): IFRS 5 Non-current assets held for sale and discontinued operations; IFRS 7 Financial instruments: Disclosures; IAS 19 Employee benefits and IAS 34 Interim financial reporting.    September 2014    01/01/2016

The Company’s management believes that the early adoption of the standards, amendments and interpretations described above but not yet effective would not have had a significant impact on the Company’s consolidated financial statements in the year of their first application.

 

2.2. Basis of Consolidation

 

(a) Subsidiaries

Subsidiaries are all the entities (including special-purpose entities) over which the Company has the power to control the financial and operating policies, which are generally accompanied by a holding of more than half of the voting rights. In evaluating whether the Company controls another entity, the existence and effect of potential voting rights that are currently exercisable or convertible at the date of the consolidated financial statements are considered. The subsidiaries are consolidated from the date on which control is passed to the Company and they are excluded from the consolidation on the date they cease to be so controlled. The results and flows are incorporated from the date of acquisition.

Inter-company transactions, balances and unrealized gains on transactions between the Company’s entities are eliminated. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment loss of the asset transferred. When necessary in order to ensure uniformity with the policies adopted by the Company, the accounting policies of the subsidiaries are modified.

 

7


To account for and identify the financial information to be revealed when carrying out a business combination, such as the acquisition of an entity by the Company, shall apply the acquisition method provided for in IFRS 3: Business combination.

 

(b) Transactions with non-controlling interests

The Company applies the policy of considering transactions with non-controlling interests, when not related to loss of control, as equity transactions without an effect on income.

 

(c) Sales of subsidiaries

When a subsidiary is sold and a percentage of participation is not retained, the Company derecognizes assets and liabilities of the subsidiary, the non-controlling and other components of equity related to the subsidiary. Any gain or loss resulting from the loss of control is recognized in the consolidated income statement in Other gains (losses).

If LATAM Airlines Group S.A. and Subsidiaries retain an ownership of participation in the sold subsidiary, and does not represent control, this is recognized at fair value on the date that control is lost, the amounts previously recognized in Other comprehensive income are accounted as if the Company had disposed directly from the assets and related liabilities, which can cause these amounts are reclassified to profit or loss. The percentage retained valued at fair value is subsequently accounted using the equity method.

 

(d) Investees or associates

Investees or associates are all entities over which LATAM Airlines Group S.A. and Subsidiaries have significant influence but have no control. This usually arises from holding between 20% and 50% of the voting rights. Investments in associates are booked using the equity method and are initially recognized at their cost.

 

2.3. Foreign currency transactions

 

(a) Presentation and functional currencies

The items included in the financial statements of each of the entities of LATAM Airlines Group S.A. and Subsidiaries are valued using the currency of the main economic environment in which the entity operates (the functional currency). The functional currency of LATAM Airlines Group S.A. is the United States dollar which is also the presentation currency of the consolidated financial statements of LATAM Airlines Group S.A. and Subsidiaries.

 

(b) Transactions and balances

Foreign currency transactions are translated to the functional currency using the exchange rates on the transaction dates. Foreign currency gains and losses resulting from the liquidation of these transactions and from the translation at the closing exchange rates of the monetary assets and liabilities denominated in foreign currency are shown in the consolidated statement of income by function except when deferred in Other comprehensive income as qualifying cash flow hedges.

 

8


(c) Group entities

The results and financial position of all the Group entities (none of which has the currency of a hyper-inflationary economy) that have a functional currency other than the presentation currency are translated to the presentation currency as follows:

(i) Assets and liabilities of each consolidated statement of financial position presented are translated at the closing exchange rate on the consolidated statement of financial position date;

(ii) The revenues and expenses of each income statement account are translated at the exchange rates prevailing on the transaction dates, and

(iii) All the resultant exchange differences by conversion are shown as a separate component in Other comprehensive income.

The exchange rates used correspond to those fixed in the country where the subsidiary is located, whose functional currency is different to the U.S. dollar.

Adjustments to the Goodwill and fair value arising from the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and are translated at the closing exchange rate or period informed.

 

2.4. Property, plant and equipment

The land of LATAM Airlines Group S.A. and Subsidiaries is recognized at cost less any accumulated impairment loss. The rest of the Property, plant and equipment are registered, initially and subsequently, at historic cost less the corresponding depreciation and any impairment loss.

The amounts of advance payments to aircraft manufacturers are capitalized by the Company under Construction in progress until receipt of the aircraft.

Subsequent costs (replacement of components, improvements, extensions, etc.) are included in the value of the initial asset or shown as a separate asset only when it is probable that the future economic benefits associated with the elements of Property, plant and equipment are going to flow to the Company and the cost of the element can be determined reliably. The value of the component replaced is written off in the books at the time of replacement. The rest of the repairs and maintenance are charged to the results of the year in which they are incurred.

Depreciation of Property, plant and equipment is calculated using the straight-line method over their estimated technical useful lives; except in the case of certain technical components which are depreciated on the basis of cycles and hours flown.

The residual value and useful life of assets are reviewed, and adjusted if necessary, once per year.

When the carrying amount of an asset is higher than its estimated recoverable amount, its value is reduced immediately to its recoverable amount (Note 2.8).

Losses and gains on the sale of Property, plant and equipment are calculated by comparing the compensation with the book value and are included in the consolidated statement of income.

 

9


2.5. Intangible assets other than goodwill

 

(a) Brands, Airport slots and Loyalty program

Brands, Airport slots and Coalition and loyalty program are intangible assets of indefinite useful life and are subject to impairment tests annually as an integral part of each CGU, in accordance with the premises that are applicable, included as follows:

Airport slots – Air transport CGU

Loyalty program – Coalition and loyalty program Multiplus CGU

Brand – Air transport CGU

(See Note 15)

The airport slots correspond to an administrative authorization to carry out operations of arrival and departure of aircraft at a specific airport, within a specified period.

The Loyalty program corresponds to the system of accumulation and redemption of points that has developed Multiplus S.A., subsidiary of TAM S.A.

The Brands, airport Slots and Loyalty program were recognized in fair values determined in accordance with IFRS 3, as a consequence of the business combination with TAM and Subsidiaries.

 

(b) Computer software

Licenses for computer software acquired are capitalized on the basis of the costs incurred in acquiring them and preparing them for using the specific software. These costs are amortized over their estimated useful lives, for which the Company has been defined useful lives between 3 and 7 years.

Expenses related to the development or maintenance of computer software which do not qualify for capitalization, are shown as an expense when incurred. The personnel costs and others costs directly related to the production of unique and identifiable computer software controlled by the Company, are shown as intangible Assets others than Goodwill when they have met all the criteria for capitalization.

 

2.6. Goodwill

Goodwill represents the excess of acquisition cost over the fair value of the Company’s participation in the net identifiable assets of the subsidiary or associate on the acquisition date. Goodwill related to acquisition of subsidiaries is not amortized but tested for impairment annually. Gains and losses on the sale of an entity include the book amount of the goodwill related to the entity sold.

 

2.7. Borrowing costs

Interest costs incurred for the construction of any qualified asset are capitalized over the time necessary for completing and preparing the asset for its intended use. Other interest costs are recognized in the consolidated income statement when they are accrued.

 

10


2.8. Losses for impairment of non-financial assets

Intangible assets that have an indefinite useful life, and developing IT projects, are not subject to amortization and are subject to annual testing for impairment. Assets subject to amortization are subjected to impairment tests whenever any event or change in circumstances indicates that the book value of the assets may not be recoverable. An impairment loss is recorded when the book value is greater than the recoverable amount. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In evaluating the impairment, the assets are grouped at the lowest level for which cash flows are separately identifiable (CGUs). Non-financial assets other than goodwill that have suffered an impairment loss are reviewed if there are indicators of reverse losses at each reporting date.

 

2.9. Financial assets

The Company classifies its financial instruments in the following categories: financial assets at fair value through profit and loss and loans and receivables. The classification depends on the purpose for which the financial instruments were acquired. Management determines the classification of its financial instruments at the time of initial recognition, which occurs on the date of transaction.

 

(a) Financial assets at fair value through profit and loss

Financial assets at fair value through profit and loss are financial instruments held for trading and those which have been designated at fair value through profit or loss in their initial classification. A financial asset is classified in this category if acquired mainly for the purpose of being sold in the near future or when these assets are managed and measured using fair value. Derivatives are also classified as held for trading unless they are designated as hedges. The financial assets in this category and have been designated initial recognition through profit or loss, are classified as Cash and cash equivalents and Other current financial assets and those designated as instruments held for trading are classified as Other current and non-current financial assets.

 

(b) Loans and receivables

Loans and receivables are non-derivative financial instruments with fixed or determinable payments not traded on an active market. These items are classified in current assets except for those with maturity over 12 months from the date of the consolidated statement of financial position, which are classified as non-current assets. Loans and receivables are included in trade and other accounts receivable in the consolidated statement of financial position (Note 2.12).

The regular purchases and sales of financial assets are recognized on the trade date – the date on which the Group commits to purchase or sell the asset. Investments are initially recognized at fair value plus transaction costs for all financial assets not carried at fair value through profit or loss. Financial assets carried at fair value through profit or losses are initially recognized at fair value, and transaction costs are expensed in the income statement. Financial assets are derecognized when the rights to receive cash flows from the investments have expired or have been transferred and the Group has transferred substantially all risks and rewards of ownership.

The financial assets at fair value through profit or loss are subsequently carried at fair value. Loans and receivables are subsequently carried at amortized cost using the effective interest rate method.

 

11


At the date of each consolidated statement of financial position, the Company assesses if there is objective evidence that a financial asset or group of financial assets may have suffered an impairment loss.

 

2.10. Derivative financial instruments and hedging activities

Derivatives are booked initially at fair value on the date the derivative contracts are signed and later they continue to be valued at their fair value. The method for booking the resultant loss or gain depends on whether the derivative has been designated as a hedging instrument and if so, the nature of the item hedged. The Company designates certain derivatives as:

(a) Hedge of the fair value of recognized assets (fair value hedge);

(b) Hedge of an identified risk associated with a recognized liability or an expected highly- Probable transaction (cash-flow hedge), or

(c) Derivatives that do not qualify for hedge accounting.

The Company documents, at the inception of each transaction, the relationship between the hedging instrument and the hedged item, as well as its objectives for managing risk and the strategy for carrying out various hedging transactions. The Company also documents its assessment, both at the beginning and on an ongoing basis, as to whether the derivatives used in the hedging transactions are highly effective in offsetting the changes in the fair value or cash flows of the items being hedged.

The total fair value of the hedging derivatives is booked as Other non-current financial asset or liability if the remaining maturity of the item hedged is over 12 months, and as an other current financial asset or liability if the remaining term of the item hedged is less than 12 months. Derivatives not booked as hedges are classified as Other financial assets or liabilities.

 

(a) Fair value hedges

Changes in the fair value of designated derivatives that qualify as fair value hedges are shown in the consolidated statement of income, together with any change in the fair value of the asset or liability hedged that is attributable to the risk being hedged.

 

(b) Cash flow hedges

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is shown in the statement of other comprehensive income. The loss or gain relating to the ineffective portion is recognized immediately in the consolidated statement of income under Other gains (losses). Amounts accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss.

In case of variable interest-rate hedges, the amounts recognized in the statement of Other comprehensive income are reclassified to results within financial costs at the same time the associated debts accrue interest.

 

12


For fuel price hedges, the amounts shown in the statement of Other comprehensive income are reclassified to results under the line item Cost of sales to the extent that the fuel subject to the hedge is used.

For foreign currency hedges, the amounts recognized in the statement of Other comprehensive income are reclassified to income as deferred revenue resulting from the use of points, are recognized as Income.

When hedging instruments mature or are sold or when they do not meet the requirements to be accounted for as hedges, any gain or loss accumulated in the statement of Other comprehensive income until that moment remains in the statement of other comprehensive income and is reclassified to the consolidated statement of income when the hedged transaction is finally recognized. When it is expected that the hedged transaction is no longer going to occur, the gain or loss accumulated in the statement of other comprehensive income is taken immediately to the consolidated statement of income as “Other gains (losses)”.

 

(c) Derivatives not booked as a hedge

The changes in fair value of any derivative instrument that is not booked as a hedge are shown immediately in the consolidated statement of income in “Other gains (losses)”.

 

2.11. Inventories

Inventories, detailed in Note 10, are shown at the lower of cost and their net realizable value. The cost is determined on the basis of the weighted average cost method (WAC). The net realizable value is the estimated selling price in the normal course of business, less estimated costs necessary to make the sale.

 

2.12. Trade and other accounts receivable

Trade accounts receivable are shown initially at their fair value and later at their amortized cost in accordance with the effective interest rate method, less the allowance for impairment losses. An allowance for impairment loss of trade accounts receivable is made when there is objective evidence that the Company will not be able to recover all the amounts due according to the original terms of the accounts receivable.

The existence of significant financial difficulties on the part of the debtor, the probability that the debtor is entering bankruptcy or financial reorganization and the default or delay in making payments are considered indicators that the receivable has been impaired. The amount of the provision is the difference between the book value of the assets and the present value of the estimated future cash flows, discounted at the original effective interest rate. The book value of the asset is reduced by the amount of the allowance and the loss is shown in the consolidated statement of income in Cost of sales. When an account receivable is written off, it is charged to the allowance account for accounts receivable.

 

2.13. Cash and cash equivalents

Cash and cash equivalents include cash and bank balances, time deposits in financial institutions, and other short-term and highly liquid investments.

 

13


2.14. Capital

The common shares are classified as net equity.

Incremental costs directly attributable to the issuance of new shares or options are shown in net equity as a deduction from the proceeds received from the placement of shares.

 

2.15. Trade and other accounts payables

Trade payables and other accounts payable are initially recognized at fair value and subsequently at amortized cost and are valued according to the method of the effective interest rate.

 

2.16. Interest-bearing loans

Financial liabilities are shown initially at their fair value, net of the costs incurred in the transaction. Later, these financial liabilities are valued at their amortized cost; any difference between the proceeds obtained (net of the necessary arrangement| costs) and the repayment value, is shown in the consolidated statement of income during the term of the debt, according to the effective interest rate method.

Financial liabilities are classified in current and non-current liabilities according to the contractual payment dates of the nominal principal.

 

2.17. Current and deferred taxes

The expense by current tax is comprised of income and deferred taxes.

The charge for current tax is calculated based on tax laws in force on the date of statement of financial position, in the countries in which the subsidiaries and associates operate and generate taxable income.

Deferred taxes are calculated using the liability method, on the temporary differences arising between the tax bases of assets and liabilities and their book values. However, if the temporary differences arise from the initial recognition of a liability or an asset in a transaction different from a business combination that at the time of the transaction does not affect the accounting result or the tax gain or loss, they are not booked. The deferred tax is determined using the tax rates (and laws) that have been enacted or substantially enacted at the consolidated financial statements close, and are expected to apply when the related deferred tax asset is realized or the deferred tax liability discharged.

Deferred tax assets are recognized when it is probable that there will be sufficient future tax earnings with which to compensate the temporary differences.

The tax (current and deferred) is recognized in income by function, unless it relates to an item recognized in Other comprehensive income, directly in equity or from business combination. In that case the tax is also recognized in Other comprehensive income, directly in income by function or goodwill, respectively.

 

 

14


2.18. Employee benefits

 

(a) Personnel vacations

The Company recognizes the expense for personnel vacations on an accrual basis.

 

(b) Share-based compensation

The compensation plans implemented by the granting of options for the subscription and payment of shares are shown in the consolidated financial statements in accordance with IFRS 2: Share based payments, showing the effect of the fair value of the options granted as a charge to remuneration on a straight-line basis between the date of granting such options and the date on which these become vested.

 

(c) Post-employment and other long-term benefits

Provisions are made for these obligations by applying the method of the projected unit credit method, and taking into account estimates of future permanence, mortality rates and future wage increases determined on the basis of actuarial calculations. The discount rates are determined by reference to market interest-rate curves. Actuarial gains or losses are shown in other comprehensive income.

 

(d) Incentives

The Company has an annual incentives plan for its personnel for compliance with objectives and individual contribution to the results. The incentives eventually granted consist of a given number or portion of monthly remuneration and the provision is made on the basis of the amount estimated for distribution.

 

2.19. Provisions

Provisions are recognized when:

 

(i) The Company has a present legal or implicit obligation as a result of past events;

 

(ii) It is probable that payment is going to be necessary to settle an obligation; and

 

(iii) The amount has been reliably estimated.

 

2.20. Revenue recognition

Revenues include the fair value of the proceeds received or to be received on sales of goods and rendering services in the ordinary course of the Company’s business. Revenues are shown net of refunds, rebates and discounts.

 

15


(a) Rendering of services

 

(i) Passenger and cargo transport

The Company shows revenue from the transportation of passengers and cargo once the service has been provided.

Consistent with the foregoing, the Company presents the deferred revenues, generated by anticipated sale of flight tickets and freight services, in heading Other non - financial liabilities in the Statement of Financial Position.

 

(ii) Frequent flyer program

The Company currently has a frequent flyer programs, whose objective is customer loyalty through the delivery of kilometers or points fly whenever the programs holders make certain flights, use the services of entities registered with the program or make purchases with an associated credit card. The kilometers or points earned can be exchanged for flight tickets or other services of associated entities.

The consolidated financial statements include liabilities for this concept (deferred income), according to the estimate of the valuation established for the kilometers or points accumulated pending use at that date, in accordance with IFRIC 13: Customer loyalty programs.

 

(iii) Other revenues

The Company records revenues for other services when these have been provided.

 

(b) Interest income

Interest income is booked using the effective interest rate method.

 

(c) Dividend income

Dividend income is booked when the right to receive the payment is established.

 

2.21. Leases

 

(a) When the Company is the lessee – financial lease

The Company leases certain Property, plant and equipment in which it has substantially all the risk and benefits deriving from the ownership; they are therefore classified as financial leases. Financial leases are initially recorded at the lower of the fair value of the asset leased and the present value of the minimum lease payments.

Every lease payment is separated between the liability component and the financial expenses so as to obtain a constant interest rate over the outstanding amount of the debt. The corresponding leasing obligations, net of financial charges, are included in Other financial liabilities. The element of interest in the financial cost is charged to the consolidated statement of income over the lease period so that it produces a constant periodic rate of interest on the remaining balance of the liability for each year. The asset acquired under a financial lease is depreciated over its useful life and is included in Property, plant and equipment.

 

16


(b) When the Company is the lessee – operating lease

Leases, in which the lessor retains an important part of the risks and benefits deriving from ownership, are classified as operating leases. Payments with respect to operating leases (net of any incentive received from the lessor) are charged in the consolidated statement of income on a straight-line basis over the term of the lease.

 

2.22. Non-current assets or disposal groups classified as held for sale

Non-current assets (or disposal groups) classified as assets held for sale are shown at the lesser of their book value and the fair value less costs to sell.

 

2.23. Maintenance

The costs incurred for scheduled heavy maintenance of the aircraft’s fuselage and engines are capitalized and depreciated until the next maintenance. The depreciation rate is determined on technical grounds, according to the use of the aircraft expressed in terms of cycles and flight hours.

In case of own aircraft or under financial leases, these maintenance cost are capitalized as Property, plant and equipment, while in the case of aircraft under operating leases, a liability is accrued based on the use of the main components is recognized, since exists a contractual obligation with the lessor to return the aircraft on agreed terms of maintenance levels. These are recognized as Cost of sales.

Additionally, some leases establish the obligation of the lessee to make deposits to the lessor as a guarantee of compliance with the maintenance and return conditions. These deposits, often called maintenance reserves, accumulate until a major maintenance is performed, once made, the recovery is request to the lessor. At the end of the contract period, the balance between paid reservations and conditions agreed with levels of maintain in delivering, offsetting the parties if applicable.

The unscheduled maintenance of aircraft and engines, as well as minor maintenance, are charged to results as incurred.

 

2.24. Environmental costs

Disbursements related to environmental protection are charged to results when incurred.

 

17


NOTE 3 - FINANCIAL RISK MANAGEMENT

 

3.1. Financial risk factors

The Company is exposed to different financial risks: (a) market risk, (b) credit risk, and (c) liquidity risk. The program overall risk management of the Company aims to minimize the adverse effects of financial risks affecting the company.

 

(a) Market risk

Due to the nature of its operations, the Company is exposed to market factors such as: (i) fuel-price risk, (ii) exchange -rate risk, and (iii) interest -rate risk

The Company has developed policies and procedures for managing market risk, which aim to identify, quantify, monitor and mitigate the adverse effects of changes in market factors mentioned above.

For this, the Administration monitors the evolution of price levels and rates, and quantifies their risk exposures (Value at Risk), and develops and implements hedging strategies.

 

(i) Fuel-price risk:

Exposition:

For the execution of its operations the Company purchases a fuel called Jet Fuel grade 54USGC, which it is subject to the fluctuations of international fuel prices.

Mitigation:

To cover the risk exposure fuel, the Company operates with derivative instruments (swaps and options) whose underlying assets may be different from Jet Fuel, given that it has a low liquidity index and as a result the Company hedges its exposure using West Texas Intermediate (“WTI”) crude, Brent (“BRENT”) crude and distillate Heating Oil (“HO”), which have a high correlation with Jet Fuel and are highly liquid.

Fuel Hedging Results:

During the first quarter of 2015, the company restructured the 13% and 15% of the portfolio of derivative instruments of the first and second quarter of 2015, respectively.

During the first quarter of 2015, the Company recognized losses of US$ 104.7 million on fuel derivative. During the same period of 2014, the Company recognized gains of US$ 0.5 million for the same reason.

 

18


At March 31, 2015, the market value of its fuel positions amounted to US$ 79.1 million (negative). At December 31, 2014, this market value was US$ 157.2 million (negative).

The following tables show the level of hedge for different periods:

 

Positions as of March 31, 2015 (Unaudited) (*)

   Maturities  
     Q215     Q315     Q415     Total  

Percentage of the hedge of expected consumption value

     25     44     34     35
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) The volume shown in the table considers all the hedging instruments (swaps and options).

 

Positions as of December 31, 2014 (*)

   Maturities  
     Q115     Q215     Q315     Q415     Total  

Percentage of the hedge of expected consumption value

     30     15     30     20     24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) The volume shown in the table considers all the hedging instruments (swaps and options).

Sensitivity analysis

A drop in fuel price positively affects the Company through a reduction in costs. However, also negatively affects contracted positions as these are acquired to protect the Company against the risk of a rise in price. The policy therefore is to maintain a hedge-free percentage in order to be competitive in the event of a drop in price.

The current hedge positions they are booked as cash flow hedge contracts, so a variation in the fuel price has an impact on the Company’s net equity.

The following table shows the sensitivity analysis of the financial instruments according to reasonable changes in the fuel price and their effect on equity. The analysis was performed on all outstanding positions at end of each period presented.

The calculations were made considering a parallel movement of US$ 5 per barrel in the curve of the BRENT and JET crude futures benchmark price at the end of March, 2015 and the end of December, 2014.

 

Benchmark price

        (US$ per barrel)        

           Positions as of March 31, 2015        
effect on equity
(millions of US$)
           Positions as of December 31, 2014        
effect on equity
(millions of US$)
     (Unaudited)     

+5

   +12.73    +24.90

-5

   -13.16    -25.06

 

19


Given the fuel hedge structure during the first quarter of 2015, which considers a hedge-free portion, a vertical fall by 5 dollars in the BRENT and JET benchmark price (the monthly daily average), would have meant an impact of approximately US$ 34.1 million in the cost of total fuel consumption for the same period. For the first quarter of 2015, a vertical rise by 5 dollars in the BRENT and JET benchmark price (the monthly daily average) would have meant an impact of approximately US$ 33.3 million of increased fuel costs.

 

(ii) Foreign exchange rate risk:

Exposition:

The functional and presentation currency of the Financial Statements of the Parent Company is the United States dollar, so the risk of Transactional exchange rate and Conversion arises mainly from its own operating activities of the business, strategic and accounting of the Company are denominated in a different currency than the functional currency.

As well, TAM S.A. and LATAM Subsidiaries are also exposed to currency risk that impacts the consolidated results of the Company.

Most currency exposure of LATAM comes from the concentration of business in Brazil, which are mostly denominated in Brazilian Real (BRL), being actively managed by the company.

Additionally, the company manages the economic exposure to operating revenues in Euro (EUR) and Pound Sterling (GBP).

In lower concentrations the Company is therefore exposed to fluctuations in others currencies, such as: Chilean peso, Argentine peso, Paraguayan guaraní, Mexican peso, Peruvian sol, Colombian peso, Australian dollar and New Zealand dollar.

Mitigation:

The Company mitigates currency risk exposures by contracting derivative instruments or through natural hedges or execution of internal operations.

FX Hedging Results:

With the aim of reducing exposure to exchange rate risk on operating cash flows in 2015 and secure the operating margin, LATAM and TAM conduct hedging through FX derivatives.

At March 31, 2015, the market value of its FX positions amounted to US$ 13.1 million (positive). At end of December 2014 the market value was of US$ 0.1 million (negative).

During the period ended at March 31, 2015 the Company recognized gains of US$ 7.5 million on hedging FX. During the same period of 2014 the Company recognized gains of US$ 6.9 million on hedging FX.

 

20


At end of March 2015, the Company has contracted FX derivatives for US$ 235 million to BRL, US$ 252 million to EUR and US$ 82 million to GBP. At end of December 2014, the Company had contracted derivatives for US$ 100 million to BRL, while for EUR and GBP there were no current positions.

Sensitivity analysis:

A depreciation of exchange rate R$/ US$, US$/EUR and US$/GBP affects negatively the Company for a rise of its costs in US$, however, it also affects positively the value of contracted derivate positions.

The FX derivatives are registered for as hedges of cash flow, therefore, a variation in the exchange rate has an impact on the market value of derivatives, whose changes impact on the Company’s net equity.

The following table presents the sensitivity of derivative FX Forward instruments agrees with reasonable changes to exchange rate and its effect on equity. The analysis was performed on all outstanding positions at end of each period presented:

 

        Appreciation (depreciation)        

of R$/US$

           Effect at March 31, 2015        
Millions of US$
           Effect at December 31, 2014        
Millions of US$
     (Unaudited)     

-10%

   -57.02    -9.98

+10%

   +57.01    +9.98

In the case of TAM S.A, which operates with the Brazilian Real as its functional currency, a large proportion of the company’s assets liabilities are expressed in United States Dollars. Therefore, this subsidiary’s profit and loss varies when its financial assets and liabilities, and its accounts receivable listed in dollars are converted to Brazilian Reals. This impact on profit and loss is consolidated in the Company.

In order to reduce the volatility on the financial statements of the Company caused by rises and falls in the R$/US$ exchange rate, the Company has conducted transactions for to reduce the net US$ liabilities held by TAM S.A.

The following table shows the variation of financial performance to appreciate or depreciate 10% exchange rate R$/US$:

 

        Appreciation (depreciation)        

of R$/US$

           Effect at March 31, 2015        
Millons of US$
           Effect at December 31, 2014        
Millons of US$
     (Unaudited)     

-10%

   +67.0    +69.8

+10%

   -67.0    -69.8

 

21


Effects of exchange rate derivatives in the Financial Statements

The profit or losses caused by changes in the fair value of hedging instruments are segregated between intrinsic value and temporary value. The intrinsic value is the actual percentage of cash flow covered, initially shown in equity and later transferred to income, while the hedge transaction is recorded in income. The temporary value corresponds to the ineffective portion of cash flow hedge which is recognized in the financial results of the Company (Note 18).

Due to the functional currency of TAM S.A. and Subsidiaries is the Brazilian real, the Company presents the effects of the exchange rate fluctuations in Other comprehensive income by converting the Statement of financial position and Income statement of TAM S.A. and Subsidiaries from their functional currency to the U.S. dollar, which is the presentation currency of the consolidated financial statement of LATAM Airlines Group S.A. and Subsidiaries. The Goodwill generated in the Business combination is recognized as an asset of TAM S.A. and Subsidiaries in Brazilian real whose conversion to U.S. dollar also produces effects in Other comprehensive income.

The following table shows the change in Other comprehensive income recognized in Total equity in the case of appreciate or depreciate 10% the exchange rate R$/US$:

 

        Appreciation (depreciation)        

of R$/US$

           Effect at March 31, 2015        
Millions of US$
           Effect at December 31, 2014        
Millions of US$
     (Unaudited)     

-10%

   +383.59    +464.01

+10%

   -313.85    -379.69

 

(iii) Interest -rate risk:

Exposition:

The Company is exposed to fluctuations in interest rates affecting the markets future cash flows of the assets, and current and future financial liabilities.

The Company is exposed in one portion to the variations of London Inter-Bank Offer Rate (“LIBOR”) and other interest rates of less relevance are Brazilian Interbank Deposit Certificate (“ILC”), and the Interest Rate Term of Brazil (“TJLP”).

Mitigation:

In order to reduce the risk of an eventual rise in interest rates, the Company has signed interest-rate swap and call option contracts. Currently a 67% (69% at December 31, 2014) of the debt is fixed to fluctuations in interest rate.

 

22


Rate Hedging Results:

At March 31, 2015, the market value of the positions of interest rate derivatives amounted to ThUS$ 61.1 million (negative). At end of December 2014 this market value was ThUS$ 60.7 million (negative).

Sensitivity analysis:

The following table shows the sensitivity of changes in financial obligations that are not hedged against interest-rate variations. These changes are considered reasonably possible based on current market conditions.

 

Increase (decrease)

futures curve

        in libor 3 months         

   Positions as of March 31, 2015
        effect on profit or loss before tax        
(millions of US$)
   Positions as of December 31, 2014
        effect on profit or loss before tax        
(millions of US$)
     (Unaudited)     

+100 basis points

   -27.65    -27.53

-100 basis points

   +27.65    +27.53

Much of the current rate derivatives are registered for as hedges of cash flow, therefore, a variation in the exchange rate has an impact on the market value of derivatives, whose changes impact on the Company’s net equity.

The calculations were made increasing (decreasing) vertically 100 basis points of the three-month Libor futures curve, being both reasonably possible scenarios according to historical market conditions.

 

Increase (decrease)

futures curve

        in libor 3 months         

           Positions as of March 31, 2015        
effect on equity
(millions of US$)
           Positions as of December 31, 2014        
effect on equity
(millions of US$)
     (Unaudited)     

+100 basis points

   +13.78    +15.33

-100 basis points

   -14.33    -15.95

The assumptions of sensitivity calculation must assume that forward curves of interest rates do not necessarily reflect the real value of the compensation flows. Moreover, the structure of interest rates is dynamic over time.

During the periods presented, the Company has no registered amounts by ineffectiveness in consolidated statement of income for this kind of hedging.

 

23


(b) Credit risk

Credit risk occurs when the counterparty to a financial agreement or instrument fails to discharge an obligation due or financial instrument, leading to a loss in market value of a financial instrument (only financial assets, not liabilities).

The Company is exposed to credit risk due to its operative and financial activities, including deposits with banks and financial institutions, investments in other kinds of instruments, exchange-rate transactions and the contracting of derivative instruments or options.

To reduce the credit risk associated with operational activities, the Company has established credit limits to abridge the exposure of their debtors which are monitored permanently (mainly in case of operational activities in Brazil with travel agents).

As a way to mitigate credit risk related to financial activities, the Company requires that the counterparty to the financial activities remain at least investment grade by major Risk Assessment Agencies. Additionally the company has established maximum limits for investments which are monitored regularly.

 

(i) Financial activities

Cash surpluses that remain after the financing of assets necessary for the operation are invested according to credit limits approved by the Company’s Board, mainly in time deposits with different financial institutions, private investment funds, short-term mutual funds, and easily-liquidated corporate and sovereign bonds with short remaining maturities. These investments are booked as Cash and cash equivalents and Other current financial assets.

In order to reduce counterparty risk and to ensure that the risk assumed is known and managed by the Company, investments are diversified among different banking institutions (both local and international). The Company evaluates the credit standing of each counterparty and the levels of investment, based on (i) their credit rating, (ii) the equity size of the counterparty, and (iii) investment limits according to the Company’s level of liquidity. According to these three parameters, the Company chooses the most restrictive parameter of the previous three and based on this, establishes limits for operations with each counterparty.

The Company has no guarantees to mitigate this exposure.

 

(ii) Operational activities

The Company has four large sales “clusters”: travel agencies, cargo agents, airlines and credit-card administrators. The first three are governed by International Air Transport Association, international (“IATA”) organization comprising most of the airlines that represent over 90% of scheduled commercial traffic and one of its main objectives is to regulate the financial transactions between airlines and travel agents and cargo. When an agency or airline does not pay their debt, they are excluded from operating with IATA’s member airlines. In the case of credit-card administrators, they are fully guaranteed by 100% by the issuing institutions.

The exposure consists of the term granted, which fluctuates between 1 and 45 days.

 

24


One of the tools the Company uses for reducing credit risk is to participate in global entities related to the industry, such as IATA, Business Sales Processing (“BSP”), Cargo Account Settlement Systems (“CASS”), IATA Clearing House (“ICH”) and banks (credit cards). These institutions fulfill the role of collectors and distributors between airlines and travel and cargo agencies. In the case of the Clearing House, it acts as an offsetting entity between airlines for the services provided between them. A reduction in term and implementation of guarantees has been achieved through these entities. Currently the sales invoicing of TAM Linhas Aéreas S.A. related with travel agents and cargo agents for domestic transportation in Brazil is done directly by TAM Linhas Aéreas S.A.

Credit quality of financial assets

The external credit evaluation system used by the Company is provided by IATA. Internal systems are also used for particular evaluations or specific markets based on trade reports available on the local market. The internal classification system is complementary to the external one, i.e. for agencies or airlines not members of IATA, the internal demands are greater.

To reduce the credit risk associated with operational activities, the Company has established credit limits to abridge the exposure of their debtors which are monitored permanently (mainly in case of operational activities of TAM Linhas Aéreas S.A. with travel agents).The bad-debt rate in the principal countries where the Company has a presence is insignificant.

 

(c) Liquidity risk

Liquidity risk represents the risk that the Company has no funds to meet its obligations.

Because of the cyclical nature of the business, the operation, and its investment and financing needs related to the acquisition of new aircraft and renewal of its fleet, plus the financing needs related to market-risk hedges, the Company requires liquid funds to meet its payment obligations.

The Company therefore manages its cash and cash equivalents and its financial assets, matching the term of investments with those of its obligations. The Company’s policy is that the average term of its investments may not exceed the average term of its obligations. This cash and cash equivalents position is invested in highly-liquid short-term instruments through first-class financial entities.

The Company has future obligations related to financial leases, operating leases, maturities of other bank borrowings, derivative contracts and aircraft purchase contracts.

 

25


Class of liability for the analysis of liquidity risk ordered by date of maturity as of March 31, 2015 (Unaudited)

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2 Chile.

 

                           More than      More than      More than                                          
                    Up to      90 days      one to      three to      More than                                   
          Creditor         90      to one      three      five      five             Nominal           Effective      Nominal  
Tax No.    Creditor    country    Currency    days      year      years      years      years      Total      value      Amortization    rate      rate  
                    ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$           %      %  

Loans to exporters

  

  

97.032.000-8

   BBVA    Chili    CLP      100,620         —           —           —           —           100,620         99,716       At expiration      3.61         3.61   

97.036.000-K

   SANTANDER    Chili    US$      60,083         —           —           —           —           60,083         60,000       At expiration      0.74         0.74   

97.006.000-6

   ESTADO    Chili    US$      55,085         —           —           —           —           55,085         55,000       At expiration      0.61         0.61   

97.030.000-7

   BCI    Chili    US$      100,226         —           —           —           —           100,226         100,000       At expiration      0.90         0.90   

97.951.000-4

   HSBC    Chili    US$      12,010         —           —           —           —           12,010         12,000       At expiration      0.50         0.50   

Bank loans

                                

97.023.000-9

   CORPBANCA    Chili    UF      15,801         46,594         116,702         3,063         —           182,160         168,491       Quarterly      4.85         4.85   

0-E

   CITIBANK    Argentina    ARS      12,323         5,803         —           —           —           18,126         17,003       Monthly      31.00         31.00   

0-E

   BBVA    Argentina    ARS      1,660         21,024         —           —           —           22,684         20,404       Monthly      33.00         33.00   

97.036.000-K

   SANTANDER    Chili    US$      1,743         2,805         340,104         —           —           344,652         340,104       Quarterly      2.36         2.36   

Guaranteed obligations

  

  

0-E

   CREDIT AGRICOLE    France    US$      —           81,523         170,051         61,975         30,697         344,246         360,046       Quarterly      1.71         1.71   

0-E

   BNP PARIBAS    U.S.A.    US$      9,722         29,431         80,614         83,139         179,893         382,799         343,402       Quarterly      2.15         2.06   

0-E

   WELLS FARGO    U.S.A.    US$      35,558         106,794         285,464         286,480         662,261         1,376,557         1,272,617       Quarterly      2.26         1.57   

0-E

   CITIBANK    U.S.A.    US$      19,269         58,123         157,334         160,877         327,470         723,073         667,491       Quarterly      2.26         1.51   

97.036.000-K

   SANTANDER    Chili    US$      5,516         16,640         45,119         46,228         67,728         181,231         175,214       Quarterly      1.34         0.80   

0-E

   BTMU    U.S.A.    US$      2,949         8,906         24,209         24,894         49,414         110,372         104,996       Quarterly      1.66         1.06   

0-E

   APPLE BANK    U.S.A.    US$      1,449         4,378         11,908         12,268         24,777         54,780         52,094       Quarterly      1.65         1.06   

0-E

   US BANK    U.S.A.    US$      18,704         55,991         148,464         147,200         358,464         728,823         634,000       Quarterly      3.99         2.81   

0-E

   DEUTSCHE BANK    U.S.A.    US$      5,882         17,686         45,552         30,451         74,762         174,333         150,728       Quarterly      3.27         3.27   

0-E

   NATIXIS    France    US$      12,795         38,789         107,256         103,326         279,010         541,176         486,241       Quarterly      1.89         1.85   

0-E

   HSBC    U.S.A.    US$      1,574         4,739         12,784         12,998         30,080         62,175         57,665       Quarterly      2.34         1.53   

0-E

   PK AIRFINANCE US, INC.    U.S.A.    US$      2,103         6,447         18,295         20,077         26,147         73,069         67,966       Monthly      1.87         1.87   

0-E

   KFW IPEX-BANK    Germany    US$      700         2,152         6,126         4,309         3,253         16,540         15,477       Quarterly      2.12         2.12   

Other guaranteed obligations

  

        

0-E

   DVB BANK SE    U.S.A.    US$      8,212         24,658         24,693         —           —           57,563         56,369       Quarterly      2.00         2.00   

Financial leases

  

        

0-E

   ING    U.S.A.    US$      9,156         27,584         55,503         32,202         8,108         132,553         118,783       Quarterly      4.90         4.38   

0-E

   CREDIT AGRICOLE    France    US$      1,665         5,082         12,446         —           —           19,193         18,831       Quarterly      1.22         1.22   

0-E

   CITIBANK    U.S.A.    US$      6,083         18,250         48,667         46,658         10,188         129,846         111,040       Quarterly      6.40         5.67   

0-E

   PEFCO    U.S.A.    US$      17,550         52,683         134,178         55,691         1,950         262,052         237,655       Quarterly      5.36         4.76   

0-E

   BNP PARIBAS    U.S.A.    US$      11,285         33,999         92,009         52,682         7,527         197,502         182,216       Quarterly      4.13         3.67   

0-E

   WELLS FARGO    U.S.A.    US$      5,595         16,783         44,696         44,600         40,824         152,498         134,952       Quarterly      3.98         3.53   

0-E

   DVB BANK SE    U.S.A.    US$      4,712         14,166         28,481         —           —           47,359         46,113       Quarterly      1.91         1.91   

0-E

   US BANK    U.S.A.    US$      279         11,422         —           —           —           11,701         11,701       Monthly      —           —     

0-E

   BANC OF AMERICA    U.S.A.    US$      703         2,724         3,061         —           —           6,488         4,962       Monthly      1.41         1.41   

Other loans

                       —                 

0-E

   BOEING    U.S.A.    US$      —           6,419         227,316         —           —           233,735         226,503       At expiration      1.74         1.74   

0-E

   CITIBANK (*)    U.S.A.    US$      6,675         39,611         209,730         209,778         78,742         544,536         450,000       Quarterly      6.00         6.00   

Hedging derivatives

                                

—  

   OTHERS    —      US$      11,635         31,028         49,388         5,036         201         97,288         92,414       —        —           —     

Non - hedging derivatives

                                   

—  

   OTHERS    —      US$      314         314         —           —           —           628         151       —        —           —     
           

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

          
   Total            559,636         792,548         2,500,150         1,443,932         2,261,496         7,557,762         6,952,345            
           

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

          

 

(*) Securitized bond with the future flows from the sales with credit card in United States and Canada.

 

26


Class of liability for the analysis of liquidity risk ordered by date of maturity as of March 31, 2015 (Unaudited)

Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil.

 

                       More than     More than     More than                                    
                 Up to     90 days     one to     three to     More than                              
         Creditor       90     to one     three     five     five           Nominal         Effective     Nominal  
Tax No.    Creditor   country   Currency   days     year     years     years     years     Total     value     Amortization   rate     rate  
                 ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$         %     %  

Bank loans

                       

0-E

  

NEDERLANDSCHE

                       
  

CREDIETVERZEKERING MAATSCHAPPIJ

  Holland   US$     183        493        1,315        1,315        1,204        4,510        3,688      Monthly     6.01        6.01   

Obligation with the public

                       

0-E

  

THE BANK OF NEW YORK

  U.S.A.   US$     32,858        63,074        480,443        446,705        565,069        1,588,149        1,100,000      At Expiration     7.90        7.45   

Financial leases

                       

0-E

  

AFS INVESTMENT IX LLC

  U.S.A.   US$     2,799        7,701        20,530        20,521        5,983        57,534        49,257      Monthly     1.25        1.25   

0-E

  

AIRBUS FINANCIAL

  U.S.A.   US$     3,648        10,793        26,939        15,949        5,725        63,054        59,831      Monthly     1.43        1.43   

0-E

  

CREDIT AGRICOLE-CIB

  U.S.A.   US$     2,886        29,965        —          —          —          32,851        32,466      Quarterly     1.10        1.10   

0-E

  

CREDIT AGRICOLE-CIB

  France   US$     1,629        7,622        —          —          —          9,251        9,000      Quarterly/
Semiannual
    3.25        3.25   

0-E

  

DVB BANK SE

  Germany   US$     3,216        6,281        —          —          —          9,497        9,375      Quarterly     2.50        2.50   

0-E

  

DVB BANK SE

  U.S.A.   US$     205        473        645        —          —          1,323        1,295      Monthly     1.64        1.64   

0-E

  

GENERAL ELECTRIC CAPITAL

                       
  

CORPORATION

  U.S.A.   US$     3,772        11,303        20,487        —          —          35,562        34,552      Monthly     1.25        1.25   

0-E

  

KFW IPEX-BANK

  Germany   US$     3,804        10,769        17,619        14,079        3,583        49,854        47,441      Monthly/
Quarterly
    1.72        1.72   

0-E

  

NATIXIS

  France   US$     3,502        10,917        28,031        28,715        83,381        154,546        136,805      Quarterly/
Semiannual
    3.85        3.85   

0-E

  

PK AIRFINANCE US, INC.

  U.S.A.   US$     1,402        4,135        19,306        —          —          24,843        24,085      Monthly     1.75        1.75   

0-E

  

WACAPOU LEASING S.A.

  Luxemburg   US$     557        1,493        3,467        2,767        12,916        21,200        19,566      Quarterly     2.00        2.00   

0-E

  

SOCIÉTÉ GÉNÉRALE MILAN BRANCH

  Italy   US$     12,139        31,731        85,339        86,019        151,047        366,275        336,346      Quarterly     3.63        3.55   

0-E

  

BANCO IBM S.A

  Brazil   BRL     301        950        2,527        —          —          3,778        2,896      Monthly     10.58        10.58   

0-E

  

HP FINANCIAL SERVICE

  Brazil   BRL     228        686        915        —          —          1,829        1,659      Monthly     9.90        9.90   

0-E

  

SOCIÉTÉ GÉNÉRALE

  France   BRL     126        369        1,151        12        —          1,658        1,256      Monthly     12.60        12.60   

Other loans

                       

0-E

  

COMPANHIA BRASILEIRA DE MEIOS DE PAGAMENTO

  Brazil   BRL     25,072        12,897        —          —          —          37,969        37,969      Monthly     4.23        4.23   
        

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
   Total         98,327        211,652        708,714        616,082        828,908        2,463,683        1,907,487         
        

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

27


Class of liability for the analysis of liquidity risk ordered by date of maturity as of March 31, 2015 (Unaudited)

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.

 

Tax No.    Creditor    Creditor
country
   Currency   Up to
90
days
    More than
90 days
to one
year
    More than
one to
three
years
    More than
three to
five
years
    More than
five
years
    Total     Nominal
value
    Amortization   Effective
rate
    Nominal
rate
 
                   ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$         %     %  

Trade and other accounts payables

                   

—  

   OTHERS    OTHERS    US$     556,666        15,099        —          —          —          571,765        571,765      —       —          —     
         USD     1,109        9,341        —          —          —          10,450        10,350      Quarterly     2.14        2.14   
         CLP     72,322        10        —          —          —          72,332        72,332      —       —          —     
         BRL     169,489        12        —          —          —          169,501        169,501      —       —          —     
         Others currencies     216,386        38        —          —          —          216,424        216,424      —       —          —     

Accounts payable to related parties currents

                   

65.216.000-1

   COMUNIDAD MUJER    Chile    CLP     2        —          —          —          —          2        2      —       —          —     

78.591.370-1

   BETHIA S.A. AND SUBSIDIARIES    Chile    CLP     11        —          —          —          —          11        11      —       —          —     

0-E

   INVERSORA AERONÁUTICA ARGENTINA    Argentina    US$     44        —          —          —          —          44        44      —       —          —     
          

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
   Total           1,016,029        24,500        —          —          —          1,040,529        1,040,429         
          

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
   Total consolidated           1,673,992        1,028,700        3,208,864        2,060,864        3,090,404        11,062,824        9,900,261         
          

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

28


Class of liability for the analysis of liquidity risk ordered by date of maturity as of December 31, 2014

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2 Chile.

 

Tax No.   Creditor   Creditor
country
  Currency   Up to
90
days
    More than
90 days
to one
year
    More than
one to
three
years
    More than
three to
five
years
    More than
five
years
    Total     Nominal
value
    Amortization   Effective
rate
    Nominal
rate
 
                ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$         %     %  

Loans to exporters

                     

97.032.000-8

  BBVA   Chile   US$     100,102        —          —          —          —          100,102        100,000      At expiration     0.40        0.40   

97.036.000-K

  SANTANDER   Chile   US$     45,044        —          —          —          —          45,044        45,000      At expiration     0.34        0.34   

97.006.000-6

  ESTADO   Chile   US$     55,076        —          —          —          —          55,076        55,000      At expiration     0.52        0.52   

97.030.000-7

  BCI   Chile   US$     100,157        —          —          —          —          100,157        100,000      At expiration     0.47        0.47   

76.645.030-K

  ITAU   Chile   US$     15,025        —          —          —          —          15,025        15,000      At expiration     0.65        0.65   

97.951.000-4

  HSBC   Chile   US$     12,010        —          —          —          —          12,010        12,000      At expiration     0.50        0.50   

Bank loans

                     

97.023.000-9

  CORPBANCA   Chile   UF     16,575        48,581        121,945        17,621        —          204,722        188,268      Quarterly     4.85        4.85   

0-E

  CITIBANK   Argentina   ARS     1,298        18,700        —          —          —          19,998        17,542      Monthly     31.00        31.00   

0-E

  BBVA   Argentina   ARS     1,713        23,403        —          —          —          25,116        21,050      Monthly     33.00        33.00   

97.036.000-K

  SANTANDER   U.S.A.   US$     1,610        3,476        283,438        —          —          288,524        282,967      Quarterly     2.33        2.33   

Guaranteed obligations

                     

0-E

  CREDIT AGRICOLE   France   US$     18,670        55,089        109,536        64,101        36,625        284,021        273,599      Quarterly     1.68        1.43   

0-E

  BNP PARIBAS   U.S.A.   US$     9,634        29,259        80,097        83,020        190,070        392,080        351,217      Quarterly     2.13        2.04   

0-E

  WELLS FARGO   U.S.A.   US$     35,533        106,692        285,218        286,264        698,052        1,411,759        1,302,968      Quarterly     2.26        1.57   

0-E

  CITIBANK   U.S.A.   US$     19,149        57,915        156,757        160,323        347,710        741,854        684,114      Quarterly     2.24        1.49   

97.036.000-K

  SANTANDER   Chile   US$     5,482        16,572        44,925        46,047        73,544        186,570        180,341      Quarterly     1.32        0.78   

0-E

  BTMU   U.S.A.   US$     2,931        8,863        24,091        24,778        52,541        113,204        107,645      Quarterly     1.64        1.04   

0-E

  APPLE BANK   U.S.A.   US$     1,437        4,358        11,849        12,206        26,318        56,168        53,390      Quarterly     1.63        1.03   

0-E

  US BANK   U.S.A.   US$     18,713        56,052        148,622        147,357        376,792        747,536        648,158      Quarterly     3.99        2.81   

0-E

  DEUTSCHE BANK   U.S.A.   US$     5,834        17,621        47,600        30,300        78,509        179,864        155,279      Quarterly     3.25        3.25   

0-E

  NATIXIS   France   US$     11,783        35,803        99,012        98,632        259,912        505,142        454,230      Quarterly     1.86        1.81   

0-E

  HSBC   U.S.A.   US$     1,564        4,725        12,738        12,956        31,701        63,684        59,005      Quarterly     2.29        1.48   

0-E

  PK AirFinance US, Inc.   U.S.A.   US$     2,074        6,378        18,091        19,836        28,763        75,142        69,721      Monthly     1.86        1.86   

0-E

  KFW IPEX-BANK   Germany   US$     696        2,124        6,048        4,587        3,771        17,226        16,088      Quarterly     2.10        2.10   

Other guaranteed obligations

  

                 

0-E

  DVB BANK SE   U.S.A.   US$     8,199        24,623        32,904        —          —          65,726        64,246      Quarterly     2.00        2.00   

0-E

  CREDIT AGRICOLE   U.S.A.   US$     7,864        23,394        62,540        —          —          93,798        91,337      Quarterly     1.73        1.73   

Financial leases

  

           

0-E

  ING   U.S.A.   US$     9,137        27,520        58,821        34,067        12,134        141,679        126,528      Quarterly     4.84        4.33   

0-E

  CREDIT AGRICOLE   France   US$     1,643        5,036        14,152        —          —          20,831        20,413      Quarterly     1.20        1.20   

0-E

  CITIBANK   U.S.A.   US$     6,083        18,250        48,667        48,667        14,262        135,929        115,449      Quarterly     6.40        5.67   

0-E

  PEFCO   U.S.A.   US$     17,555        52,678        138,380        67,095        3,899        279,607        252,205      Quarterly     5.35        4.76   

0-E

  BNP PARIBAS   U.S.A.   US$     11,240        33,917        91,743        60,834        10,974        208,708        191,672      Quarterly     4.14        3.68   

0-E

  WELLS FARGO   U.S.A.   US$     5,604        16,784        44,705        44,615        46,394        158,102        139,325      Quarterly     3.98        3.53   

0-E

  DVB BANK SE   U.S.A.   US$     4,701        14,145        33,201        —          —          52,047        50,569      Quarterly     1.89        1.89   

0-E

  US BANK   U.S.A.   US$     326        6,247        5,455        —          —          12,028        11,981      Monthly     —          —     

0-E

  BANC OF AMERICA   U.S.A.   US$     720        2,118        2,912        —          —          5,750        5,462      Monthly     1.41        1.41   

Other loans

                     

0-E

  BOEING   U.S.A.   US$     —          4,994        180,583        —          —          185,577        179,507      At expiration     1.74        1.74   

0-E

  CITIBANK (*)   U.S.A.   US$     6,825        20,175        209,730        209,778        104,852        551,360        450,000      Quarterly     6.00        6.00   

Hedging derivatives

                     

—  

  OTHERS   —     US$     11,702        30,761        48,667        7,311        245        98,686        93,513      —       —          —     

Non - hedging derivatives

                     

—  

  OTHERS   —     US$     1,002        628        —          —          —          1,630        730      —       —          —     
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
  Total         574,711        776,881        2,422,427        1,480,395        2,397,068        7,651,482        6,985,519         
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

(*) Securitized bond with the future flows from the sales with credit card in United States and Canada.

 

29


Class of liability for the analysis of liquidity risk ordered by date of maturity as of December 31, 2014

Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil.

 

Tax
No.
  Creditor   Creditor
country
  Currency   Up to
90
days
    More than
90 days
to one
year
    More than
one to
three
years
    More than
three to
five
years
    More than
five
years
    Total     Nominal
value
    Amortization   Effective
rate
    Nominal
rate
 
                ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$         %     %  

Bank loans

                     

0-E

  NEDERLANDSCHE                        
  CREDIETVERZEKERING MAATSCHAPPIJ   Holland   US$     184        493        1,315        1,315        1,369        4,676        3,796      Monthly     6.01        6.01   

Obligation with the public

                     

0-E

  THE BANK OF NEW YORK   U.S.A.   US$     14,639        82,006        481,920        148,037        880,604        1,607,206        1,100,000      At Expiration     7.99        7.19   

Financial leases

                     

0-E

  AFS INVESTMENT IX LLC   U.S.A.   US$     2,808        7,701        20,531        20,522        8,548        60,110        51,120      Monthly     1.25        1.25   

0-E

  AIRBUS FINANCIAL   U.S.A.   US$     3,623        10,709        28,593        15,908        7,736        66,569        63,021      Monthly     1.42        1.42   

0-E

  CREDIT AGRICOLE-CIB   U.S.A.   US$     2,897        32,805        —          —          —          35,702        35,170      Quarterly     1.10        1.10   

0-E

  CREDIT AGRICOLE-CIB   France   US$     1,653        4,683        4,514        —          —          10,850        10,500      Quarterly/
Semiannual
    3.25        3.25   

0-E

  DVB BANK SE   Germany   US$     3,247        9,470        —          —          —          12,717        12,500      Quarterly     2.50        2.50   

0-E

  DVB BANK SE   U.S.A.   US$     206        554        767        —          —          1,527        1,492      Monthly     1.68        1.68   

0-E

  GENERAL ELECTRIC CAPITAL                        
  CORPORATION   U.S.A.   US$     2,512        11,229        24,278        —          —          38,019        36,848      Monthly     1.25        1.25   

0-E

  KFW IPEX-BANK   Germany   US$     3,596        11,209        19,167        14,028        5,365        53,365        50,687      Monthly/
Quarterly
    1.72        1.72   

0-E

  NATIXIS   France   US$     5,121        9,778        27,874        28,520        87,769        159,062        139,693      Quarterly/
Semiannual
    3.87        3.87   

0-E

  PK AIRFINANCE US, INC.   U.S.A.   US$     1,392        4,103        20,694        —          —          26,189        25,293      Monthly     1.75        1.75   

0-E

  WACAPOU LEASING S.A.   Luxemburg   US$     573        1,528        3,559        2,852        13,226        21,738        19,982      Quarterly     2.00        2.00   

0-E

  SOCIÉTÉ GÉNÉRALE MILAN BRANCH   Italy   US$     9,777        27,207        75,066        78,964        170,509        361,523        344,106      Quarterly     3.06        3.58   

0-E

  BANCO DE LAGE LANDEN BRASIL S.A   Brazil   BRL     8        —          —          —          —          8        —        Monthly     11.70        11.70   

0-E

  BANCO IBM S.A   Brazil   BRL     356        1,118        3,405        40        —          4,919        3,817      Monthly     10.58        10.58   

0-E

  HP FINANCIAL SERVICE   Brazil   BRL     276        829        1,381        —          —          2,486        2,229      Monthly     9.90        9.90   

0-E

  SOCIETE AIR FRANCE   France   EUR     547        —          —          —          —          547        114      Monthly     6.82        6.82   

0-E

  SOCIÉTÉ GÉNÉRALE   France   BRL     155        446        1,351        206        —          2,158        1,643      Monthly     11.60        11.60   

Other loans

                     

0-E

  COMPANHIA BRASILEIRA DE MEIOS DE PAGAMENTO   Brazil   BRL     30,281        15,576        —          —          —          45,857        45,857      Monthly     4.23        4.23   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
  Total         83,851        231,444        714,415        310,392        1,175,126        2,515,228        1,947,868         
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

30


Class of liability for the analysis of liquidity risk ordered by date of maturity as of December 31, 2014

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.

 

Tax No.   Creditor   Creditor
country
  Currency   Up to
90 days
    More than
90 days
to one
year
    More than
one to
three
years
    More than
three to
five
years
    More than
five
years
    Total     Nominal
value
    Amortization     Effective
rate
    Nominal
rate
 
                ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$           %     %  

Trade and other accounts payables

                     

—  

  OTHERS   OTHERS   US$     529,043        26,483        —          —          —          555,526        555,526        —          —          —     
      USD     1,107        10,449        —          —          —          11,556        11,431        Quarterly        2.11        2.11   
      CLP     23,878        241        —          —          —          24,119        24,119        —          —          —     
      BRL     380,766        13        —          —          —          380,779        380,779        —          —          —     
      Others currencies     224,040        228        —          —          —          224,268        224,268        —          —          —     

Accounts payable to related parties currents

  

                 

65.216.000-1

  COMUNIDAD MUJER   Chile   CLP     2        —          —          —          —          2        2        —          —          —     

78.591.370-1

  BETHIA S.A. AND SUBSIDIARIES   Chile   CLP     6        —          —          —          —          6        6        —          —          —     

0-E

  INVERSORA AERONÁUTICA ARGENTINA   Argentina   US$     27        —          —          —          —          27        27        —          —          —     
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
  Total         1,158,869        37,414        —          —          —          1,196,283        1,196,158         
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
  Total consolidated         1,817,431        1,045,739        3,136,842        1,790,787        3,572,194        11,362,993        10,129,545         
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

31


The Company has fuel, interest rate and exchange rate hedging strategies involving derivatives contracts with different financial institutions. The Company has margin facilities with each financial institution in order to regulate the mutual exposure produced by changes in the market valuation of the derivatives.

At the end of 2014, the Company provided US$ 91.8 million in derivative margin guarantees, for cash and stand-by letters of credit. At March 31, 2015, the Company had provided US$ 91.1 million in guarantees for Cash and cash equivalent and stand-by letters of credit. The fall was due at i) maturity of hedge contracts, ii) acquire of new fuel purchase contracts, and iii) changes in fuel prices, exchange rate and interest rates.

 

3.2. Capital risk management

The Company’s objectives, with respect to the management of capital, are (i) to safeguard it in order to continue as an on-going business, (ii) to seek a return for its shareholders, and (iii) to maintain an optimum capital structure and reduce its costs.

In order to maintain or adjust the capital structure, the Company may adjust the amount of the dividends payable to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

The Company monitors the adjusted leverage rate, in line with industry practice. This rate is calculated as net adjusted debt divided by the sum of adjusted equity and net adjusted debt. Net adjusted debt is total financial debt plus 8 times the operating lease payments of the last 12 months, less total cash (measured as the sum of cash and cash equivalents plus marketable securities). Adjusted capital is the amount of net equity without the impact of the market value of derivatives.

The Company’s strategy, which has not changed since 2007, has consisted of maintaining an adjusted leverage rate of between 70% and 80% and an international credit rating of higher than BBB- (the minimum required for being considered investment grade). On March 24, 2015 the agency S&P confirmed the long-term rating of BB with stable perspective and the rating agency Fitch has issued on April 1, 2015 a new long-term rating for the Company of BB- with stable perspective. Additionally, on April 7, 2015, the rating agency Moody’s began coverage with a long term rating of Ba2, with a stable perspective.

 

32


Adjusted leverage ratios:

 

     As of
March 31,
2015
    As of
December 31,
2014
 
     ThUS$     ThUS$  
     Unaudited        

Total financial loans

     8,758,400        8,817,215   

Last twelve months Operating lease payment x 8

     4,179,320        4,171,072   

Less:

    

Cash and marketable securities

     (1,364,497     (1,533,770
  

 

 

   

 

 

 

Total net adjusted debt

  11,573,223      11,454,517   
  

 

 

   

 

 

 

Net Equity

  3,719,304      4,401,896   

Cash flow hedging reserve

  88,619      151,340   
  

 

 

   

 

 

 

Adjusted equity

  3,807,923      4,553,236   
  

 

 

   

 

 

 

Total adjusted debt and equity

  15,381,146      16,007,753   
  

 

 

   

 

 

 

Adjusted leverage

  75.2   71.6

See information related to financial covenants in Note 31 (a).

 

3.3. Estimates of fair value.

At March 31, 2015, the Company maintained financial instruments that should be recorded at fair value. These are grouped into two categories:

1. Hedge Instruments:

This category includes the following instruments:

 

    Interest rate derivative contracts,

 

    Fuel derivative contracts,

 

    Currency derivative contracts

2. Financial Investments:

This category includes the following instruments:

 

    Investments in short-term Mutual Funds (cash equivalent),

 

    Bank certificate of deposit – CBD,

 

    Private investment funds

 

33


The Company has classified the fair value measurement using a hierarchy that reflects the level of information used in the assessment. This hierarchy consists of 3 levels (I) fair value based on quoted prices in active markets for identical assets or liabilities, (II) fair value calculated through valuation methods based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) and (III) fair value based on inputs for the asset or liability that are not based on observable market data.

The fair value of financial instruments traded in active markets, such as investments acquired for trading, is based on quoted market prices at the close of the period using the current price of the buyer. The fair value of financial assets not traded in active markets (derivative contracts) is determined using valuation techniques that maximize use of available market information. Valuation techniques generally used by the Company are quoted market prices of similar instruments and / or estimating the present value of future cash flows using forward price curves of the market at period end.

The following table shows the classification of financial instruments at fair value, depending on the level of information used in the assessment:

 

     As of March 31, 2015 (Unaudited)      As of December 31, 2014  
            Fair value measurements using values             Fair value measurements using values  
            considered as             considered as  
     Fair value      Level I      Level II      Level III      Fair value      Level I      Level II      Level III  
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

Assets

                       

Cash and cash equivalents

     201,173         201,173         —           —           200,753         200,753         —           —     

Short-term mutual funds

     201,173         201,173         —           —           200,753         200,753         —           —     

Other financial assets, current

     430,700         405,337         25,363         —           546,535         526,081         20,454         —     

Fair value of interest rate derivatives

     —           —           —           —           1         —           1         —     

Fair value of fuel derivatives

     5,528         —           5,528         —           1,783         —           1,783         —     

Fair value of foreign currency derivatives

     19,656         —           19,656         —           —           —           —           —     

Interest accrued since the last payment date of Cross Currency Swap

     179         —           179         —           377         —           377         —     

Private investment funds

     356,670         356,670         —           —           480,777         480,777         —           —     

Certificate of deposit CDB

     —           —           —           —           18,293         —           18,293         —     

Domestic and foreign bonds

     48,667         48,667         —           —           41,111         41,111         —           —     

Time deposit

     —           —           —           —           —           —           —           —     

Other investments

     —           —           —           —           4,193         4,193         —           —     

Liabilities

                       

Other financial liabilities, current

     156,603         —           156,603         —           227,233         —           227,233         —     

Fair value of interest rate derivatives

     30,215         —           30,215         —           26,395         —           26,395         —     

Fair value of fuel derivatives

     79,112         —           79,112         —           157,233            157,233      

Fair value of foreign currency derivatives

     41,843         —           41,843         —           37,242         —           37,242         —     

Interest accrued since the last payment date of Currency Swap

     4,874         —           4,874         —           5,173         —           5,173         —     

Interest rate derivatives not recognized as a hedge

     559         —           559            1,190            1,190      

Other financial liabilities, non current

     28,478         —           28,478         —           28,327         —           28,327         —     

Fair value of interest rate derivatives

     28,478         —           28,478         —           28,327         —           28,327         —     

 

34


Additionally, at March 31, 2015, the Company has financial instruments which are not recorded at fair value. In order to meet the disclosure requirements of fair values, the Company has valued these instruments as shown in the table below:

 

     As of March 31, 2015      As of December 31, 2014  
     Book
value
     Fair
value
     Book
value
     Fair
value
 
     ThUS$      ThUS$      ThUS$      ThUS$  
     Unaudited                

Cash and cash equivalents

     757,987         757,987         788,643         788,643   

Cash on hand

     8,468         8,468         11,568         11,568   

Bank balance

     169,729         169,729         239,514         239,514   

Overnight

     160,839         160,839         154,666         154,666   

Time deposits

     418,951         418,951         382,895         382,895   

Other financial assets, current

     38,654         38,654         103,866         103,866   

Other financial assets

     38,654         38,654         103,866         103,866   

Trade and other accounts receivable current

     1,016,988         1,016,988         1,378,837         1,378,837   

Accounts receivable from related entities

     313         313         308         308   

Other financial assets, non current

     79,842         79,842         84,986         84,986   

Accounts receivable

     29,590         29,590         30,465         30,465   

Other financial liabilities, current

     1,425,510         1,574,064         1,397,382         1,446,100   

Trade and other accounts payables

     1,332,362         1,332,362         1,489,396         1,489,396   

Accounts payable to related entities

     57         57         35         35   

Other financial liabilities, non current

     7,272,962         7,272,962         7,360,685         8,319,022   

Accounts payable, non-current

     543,077         543,077         577,454         577,454   

The book values of accounts receivable and payable are assumed to approximate their fair values, due to their short-term nature. In the case of cash on hand, bank balances, overnight, time deposits and accounts payable, non-current, fair value approximates their carrying values.

The fair value of Other financial liabilities is estimated by discounting the future contractual cash flows at the current market interest rate for similar financial instruments. In the case of Other financial assets, the valuation was performed according to market prices at period end.

 

35


NOTE 4 - ACCOUNTING ESTIMATES AND JUDGMENTS

The Company has used estimates to value and book some of the assets, liabilities, revenues, expenses and commitments; these relate principally to:

 

(a) The evaluation of possible impairment losses for certain assets.

 

(b) The useful lives and residual values of fixed and intangible assets.

 

(c) The criteria employed in the valuation of certain assets.

 

(d) Air tickets sold that are not actually used.

 

(e) The calculation of deferred income at the end of the period, corresponding to the valuation of kilometers or points credited to holders of the loyalty programs which have not yet been used.

 

(f) The need for provisions and where required, the determination of their values.

 

(g) The recoverability of deferred tax assets.

These estimates are made on the basis of the best information available on the matters analyzed.

In any case, it is possible that events will require modification of the estimates in the future, in which case the effects would be accounted for prospectively.

The management has applied judgment in determining that LATAM Airlines Group S.A. has control over TAM S.A. and Subsidiaries for accounting purposes and therefore has consolidated their financial statements. This judgment is made on the basis that LATAM issued their ordinary shares in exchange for all of the outstanding common and preferred shares of TAM, except those shareholders of TAM who did not accept exchange and which were subject of the squeeze-out entitling LATAM to substantially all of the economic benefits that will be generated by the LATAM Group and also, consequently, exposing it to substantially all the risks incidental to the operations of TAM. This exchange aligns the economic interests of LATAM and all of its shareholders, including the TAM controlling shareholders, ensuring that the shareholders and directors of TAM will have no incentive to exercise their rights in a manner that is beneficial to TAM but detrimental to LATAM. Further, all significant actions required for the operation of the airlines require the affirmative vote of both LATAM and the TAM controlling shareholders.

Since the integration of LAN and TAM operations, most critical airline activities in Brazil have been managed under the TAM CEO and global activities have been managed by the LATAM CEO, who is in charge of the overall operation of the LATAM Group and who reports to the LATAM board. Further, the LATAM CEO evaluates performance of the LATAM Group executives and, together with the LATAM board, determines compensation. Although there are restrictions on voting interests that currently may be held by foreign investors under Brazilian law, LATAM believes that the economic substance of these arrangements satisfies the requirements established by the applicable accounting standards and that consolidation by LATAM of TAM’s operations is appropriate.

 

36


NOTE 5 - SEGMENTAL INFORMATION

The Company has determined that it has two operating segments: the air transportation business and the coalition and loyalty program Multiplus.

The Air transport segment corresponds to the route network for air transport and it is based on the way that the business is run and managed, according to the centralized nature of its operations, the ability to open and close routes and reallocate resources (aircraft, crew, staff, etc..) within the network, which is a functional relationship between all of them, making them inseparable. This segment definition is the most common level used by the global airline industry.

The segment of loyalty coalition called Multiplus, unlike LanPass and TAM Fidelidade, is a frequent flyer programs which operate as a unilateral system of loyalty that offers a flexible coalition system, interrelated among its members, with 12.9 million of members, along with being a regulated entity with a separately business and not directly related to air transport.

 

37


(a) For the periods ended

 

    

Air

transportation

At March 31,

   

Coalition and

loyalty program Multiplus

At March 31,

   

Eliminations

At March 31,

   

Consolidated

At March 31,

 
     2015     2014     2015     2014     2015     2014     2015     2014  
     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  
     Unaudited  

Income from ordinary activities from external customers (*)

     2,561,740        2,990,540        132,109        100,716        —          —          2,693,849        3,091,256   

LAN passenger

     1,128,658        1,174,194        —          —          —          —          1,128,658        1,174,194   

TAM passenger

     1,082,760        1,413,701        132,109        100,716        —          —          1,214,869        1,514,417   

Freight

     350,322        402,645        —          —          —          —          350,322        402,645   

Income from ordinary activities from transactions with other operating segments

     132,109        100,716        14,426        53,113        (146,535     (153,829     —          —     

Other operating income

     50,624        51,503        46,669        34,676        —          —          97,293        86,179   

Interest income

     9,279        6,495        12,798        13,046        (3,587     —          18,490        19,541   

Interest expense

     (98,920     (131,384     —          —          3,587        —          (95,333     (131,384

Total net interest expense

     (89,641     (124,889     12,798        13,046        —          —          (76,843     (111,843

Depreciation and amortization

     (214,252     (244,147     (3,910     (1,443     —          —          (218,162     (245,590

Material non-cash items other than depreciation and amortization

     (214,252     51,412        86        (17     —          —          (214,166     51,395   

Disposal of fixed assets and inventory losses

     (6,879     (2,214     —          (32     —          —          (6,879     (2,246

Doubtful accounts

     (3,177     (3,346     (7     25        —          —          (3,184     (3,321

Exchange differences

     (204,670     57,000        93        (10     —          —          (204,577     56,990   

Result of indexation units

     474        (28     —          —          —          —          474        (28

Income (loss) attributable to owners of the parents

     (73,359     (69,635     33,412        28,302        —          —          (39,947     (41,333

Participation of the entity in the income of associates

     —          (2,413     —          (863     —          —          —          (3,276

Expenses for income tax

     40,640        5,351        (17,087     (17,810     —          —          23,553        (12,459

Segment profit / (loss)

     (57,687     (67,285     33,412        2,830        —          —          (24,275     (64,455

Assets of segment

     17,953,630        19,726,483        1,054,936        1,960,138        (118,886     (7,763     18,889,680        21,678,858   

Investments in associates

     —          1,160        —          2,236        —          —          —          3,396   

Amount of non-current asset additions

     172,829        167,309        —          —          —          —          172,829        167,309   

Property, plant and equipment

     166,397        146,942        —          —          —          —          166,397        146,942   

Intangibles other than goodwill

     6,432        20,367        —          —          —          —          6,432        20,367   

Segment liabilities

     14,635,848        15,452,593        444,345        794,190        (271     (130,638     15,079,922        16,116,145   

Purchase of non-monetary assets of segment

     299,410        208,030        —          —          —          —          299,410        208,030   

 

(*) The Company does not have any interest revenue that should be recognized as income from ordinary activities by interest.

 

38


The Company’s revenues by geographic area are as follows:

 

    

For the periods ended

At March 31,

 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited  

Peru

     163,314         153,109   

Argentina

     253,250         245,605   

U.S.A.

     277,513         325,902   

Europe

     195,355         249,335   

Colombia

     96,323         83,269   

Brazil

     1,039,517         1,281,888   

Ecuador

     61,463         56,513   

Chili

     425,536         423,411   

Asia Pacific and rest of Latin America

     181,578         272,224   
  

 

 

    

 

 

 

Income from ordinary activities

  2,693,849      3,091,256   
  

 

 

    

 

 

 

Other operating income

  97,293      86,179   
  

 

 

    

 

 

 

The Company allocates revenues by geographic area based on the point of sale of the passenger ticket or cargo. Assets are composed primarily of aircraft and aeronautical equipment, which are used throughout the different countries, so it is not possible to assign a geographic area.

The Company has no customers that individually represent more than 10% of sales.

NOTE 6 - CASH AND CASH EQUIVALENTS

 

     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$  
     Unaudited         

Cash on hand

     8,468         11,568   

Bank balances

     169,729         239,514   

Overnight

     160,839         154,666   
  

 

 

    

 

 

 

Total Cash

  339,036      405,748   
  

 

 

    

 

 

 

Cash equivalents

Time deposits

  418,951      382,895   

Mutual funds

  201,173      200,753   
  

 

 

    

 

 

 

Total cash equivalents

  620,124      583,648   
  

 

 

    

 

 

 

Total cash and cash equivalents

  959,160      989,396   
  

 

 

    

 

 

 

 

39


Cash and cash equivalents are denominated in the following currencies:

 

Currency

   As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$  
     Unaudited         

Argentine peso

     50,261         44,697   

Brazilian real

     49,378         45,591   

Chilean peso (*)

     257,256         30,758   

Colombian peso

     15,561         17,188   

Euro

     7,346         9,639   

US Dollar

     488,681         745,214   

Strong bolivar (**)

     62,513         63,236   

Other currencies

     28,164         33,073   
  

 

 

    

 

 

 

Total

  959,160      989,396   
  

 

 

    

 

 

 

 

(*) The Company maintains currency derivative contracts (forward) at March 31, 2015, for ThUS$ 115,062 (at December 31, 2014 no maintains currency derivative contracts (forward)), for conversion into dollars of investments in pesos.
(**) In Venezuela, effective 2003, the authorities decreed that all remittances abroad should be approved by the Currency Management Commission (CADIVI). Despite having free availability of bolivars in Venezuela, the Company has certain restrictions for freely remitting these funds outside Venezuela.

During 2014, in accordance with the acceptance of the Company about the proposal Bolivarian Republic of Venezuela regarding the repatriation of foreign exchange through the so-called “request of acquisition of foreign exchange”, the Company has modified the exchange rate used in determining equivalence of United States Dollar in cash and cash equivalents held in Strong Bolivar, from 6.3 VEF/US$ to 12.0 VEF/US$, which represented a charge in results for the period 2014 by foreign exchange, equivalent amount of ThUS$ 61,021.

At end of the first quarter of 2015, the Company has maintained the exchange rate of Strong Bolivar in 12.0 VEF/US$.

The Company has done significant non-cash transactions mainly with financial leases, which are detailed in Note 16 letter (d), additional information in numeral (iv) Financial leases.

 

40


Other inflows (outflows) of cash:

 

     For the periods ended  
     March 31,  
     2015      2014  
     ThUS$      ThUS$  
     Unaudited  

Currency hedge

     (3,748      5,478   

Fuel hedge

     (131,229      5,027   

Hedging margin guarantees

     69,658         7,984   

Guarantees

     (54,174      (6,736

Fuel derivatives premiums

     (3,745      (1,385

Bank commissions, taxes paid and other

     (421      (3,398
  

 

 

    

 

 

 

Total Other inflows (outflows) Operation flow

  (123,659   6,970   
  

 

 

    

 

 

 

Certificate of bank deposits

  3,800      (25,217
  

 

 

    

 

 

 

Total Other inflows (outflows) Investment flow

  3,800      (25,217
  

 

 

    

 

 

 

Aircraft Financing advances

  46,997      62,993   

Credit card loan manager

  2,814      3,185   

Settlement of derivative contracts

  (10,048   (11,235

Finance charges by transfer of the rights

  1,548      —     
  

 

 

    

 

 

 

Total Other inflows (outflows) Financing flow

  41,311      54,943   
  

 

 

    

 

 

 

 

41


NOTE 7 - FINANCIAL INSTRUMENTS

 

7.1. Financial instruments by category

As of March 31, 2015 (Unaudited)

 

Assets

   Loans
and
receivables
     Hedge
derivatives
     Held
for
trading
     Initial designation
as fair value
through
profit and loss
     Total  
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

Cash and cash equivalents

     757,987         —           —           201,173         959,160   

Other financial assets, current (*)

     38,654         25,363         48,667         356,670         469,354   

Trade and others accounts receivable, current

     1,016,988         —           —           —           1,016,988   

Accounts receivable from related entities, current

     313         —           —           —           313   

Other financial assets, non current (*)

     79,351         —           491         —           79,842   

Accounts receivable, non current

     29,590         —           —           —           29,590   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

  1,922,883      25,363      49,158      557,843      2,555,247   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

          Other
financial
liabilities
     Hedge
derivatives
     Held
for
trading
     Total  
            ThUS$      ThUS$      ThUS$      ThUS$  

Other liabilities, current

        1,425,510         156,044         559         1,582,113   

Trade and others accounts payable, current

        1,360,225         —           —           1,360,225   

Accounts payable to related entities, current

        57         —           —           57   

Other financial liabilities, non-current

        7,272,962         28,478         —           7,301,440   

Accounts payable, non-current

        543,077         —           —           543,077   
     

 

 

    

 

 

    

 

 

    

 

 

 

Total

  10,601,831      184,522      559      10,786,912   
     

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) The value presented as initial designation as fair value through profit and loss, corresponds mainly to private investment funds; and loans and receivables corresponds to guarantees given.

 

42


As of December 31, 2014

 

Assets

   Loans
and
receivables
     Hedge
derivatives
     Held
for
trading
     Initial designation
as fair value
through
profit and loss
     Total  
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

Cash and cash equivalents

     788,643         —           —           200,753         989,396   

Other financial assets, current (*)

     103,866         2,161         41,111         503,263         650,401   

Trade and others accounts receivable, current

     1,378,837         —           —           —           1,378,837   

Accounts receivable from related entities, current

     308         —           —           —           308   

Other financial assets, non current (*)

     84,495         —           491         —           84,986   

Accounts receivable, non current

     30,465         —           —           —           30,465   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

  2,386,614      2,161      41,602      704,016      3,134,393   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

          Other
financial
liabilities
     Hedge
derivatives
     Held
for
trading
     Total  
            ThUS$      ThUS$      ThUS$      ThUS$  

Other liabilities, current

        1,397,382         226,043         1,190         1,624,615   

Trade and others accounts payable, current

        1,489,396         —           —           1,489,396   

Accounts payable to related entities, current

        35         —           —           35   

Other financial liabilities, non-current

        7,360,685         28,327         —           7,389,012   

Accounts payable, non-current

        577,454         —           —           577,454   
     

 

 

    

 

 

    

 

 

    

 

 

 

Total

  10,824,952      254,370      1,190      11,080,512   
     

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) The value presented as initial designation as fair value through profit and loss, corresponds mainly to private investment funds; and loans and receivables corresponds to guarantees given.

 

43


7.2. Financial instruments by currency

 

a)        Assets    As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$  
     Unaudited         

Cash and cash equivalents

     959,160         989,396   

Argentine peso

     50,261         44,697   

Brazilian real

     49,378         45,591   

Chilean peso

     257,256         30,758   

Colombian peso

     15,561         17,188   

Euro

     7,346         9,639   

US Dollar

     488,681         745,214   

Strong bolivar

     62,513         63,236   

Other currencies

     28,164         33,073   

Other financial assets (current and non-current)

     549,196         735,387   

Argentine peso

     48,524         45,169   

Brazilian real

     368,719         500,875   

Chilean peso

     26,867         26,881   

Colombian peso

     384         406   

Euro

     3,797         4,244   

US Dollar

     99,851         156,687   

Strong bolivar

     23         43   

Other currencies

     1,031         1,082   

Trade and other accounts receivable, current

     1,016,988         1,378,837   

Argentine peso

     86,518         100,798   

Brazilian real

     384,397         528,404   

Chilean peso

     63,242         131,191   

Colombian peso

     9,836         9,021   

Euro

     23,053         38,764   

US Dollar

     338,789         369,774   

Strong bolivar

     4,854         4,895   

Other currencies (*)

     106,299         195,990   

Accounts receivable, non-current

     29,590         30,465   

Brazilian real

     634         761   

Chilean peso

     5,070         5,814   

US Dollar

     23,735         23,734   

Other currencies (*)

     151         156   

Accounts receivable from related entities, current

     313         308   

Brazilian real

     —           9   

Chilean peso

     313         299   

Total assets

     2,555,247         3,134,393   

Argentine peso

     185,303         190,664   

Brazilian real

     803,128         1,075,640   

Chilean peso

     352,748         194,943   

Colombian peso

     25,781         26,615   

Euro

     34,196         52,647   

US Dollar

     951,056         1,295,409   

Strong bolivar

     67,390         68,174   

Other currencies

     135,645         230,301   

 

(*) See the composition of the others currencies in Note 8 Trade, other accounts receivable and non-current accounts receivable.

 

b) Liabilities

Liabilities information is detailed in the table within Note 3 Financial risk management.

 

44


NOTE 8 - TRADE AND OTHER ACCOUNTS RECEIVABLE CURRENT, AND NON-CURRENT ACCOUNTS RECEIVABLE

 

     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$  
     Unaudited         

Trade accounts receivable

     926,226         1,269,435   

Other accounts receivable

     185,935         210,909   
  

 

 

    

 

 

 

Total trade and other accounts receivable

  1,112,161      1,480,344   

Less: Allowance for impairment loss

  (65,583   (71,042
  

 

 

    

 

 

 

Total net trade and accounts receivable

  1,046,578      1,409,302   

Less: non-current portion – accounts receivable

  (29,590   (30,465
  

 

 

    

 

 

 

Trade and other accounts receivable, current

  1,016,988      1,378,837   
  

 

 

    

 

 

 

The fair value of trade and other accounts receivable does not differ significantly from the book value.

The maturity of these accounts at the end of each period is as follows:

 

     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$  
     Unaudited         

Fully performing

     804,151         1,088,364   

Matured accounts receivable, but not impaired

     

Expired from 1 to 90 days

     39,596         83,599   

Expired from 91 to 180 days

     8,869         11,521   

More than 180 days overdue (*)

     8,027         14,909   
  

 

 

    

 

 

 

Total matured accounts receivable, but not impaired

  56,492      110,029   
  

 

 

    

 

 

 

Matured accounts receivable and impaired

Judicial, pre-judicial collection and protested documents

  31,304      53,956   

Debtor under pre-judicial collection process and portfolio sensitization

  34,279      17,086   
  

 

 

    

 

 

 

Total matured accounts receivable and impaired

  65,583      71,042   
  

 

 

    

 

 

 

Total

  926,226      1,269,435   
  

 

 

    

 

 

 

 

(*) Value of this segment corresponds primarily to accounts receivable that were evaluated in their ability to recover, therefore not requiring a provision.

 

45


Currency balances that make up the Trade and other accounts receivable and non-current accounts receivable:

 

     As of      As of  
     March 31,      December 31,  

Currency

   2015      2014  
     ThUS$      ThUS$  
     Unaudited         

Argentine Peso

     86,518         100,798   

Brazilian Real

     385,031         529,165   

Chilean Peso

     68,312         137,005   

Colombian peso

     9,836         9,021   

Euro

     23,053         38,764   

US Dollar

     362,524         393,508   

Strong bolivar

     4,854         4,895   

Other currency (*)

     106,450         196,146   
  

 

 

    

 

 

 

Total

  1,046,578      1,409,302   
  

 

 

    

 

 

 

(*) Other currencies

Australian Dollar

  9,087      15,243   

Chinese Yuan

  3,177      35,626   

Danish Krone

  3,617      8,814   

Pound Sterling

  34,038      33,624   

Indian Rupee

  81      1,887   

Japanese Yen

  1,682      4,635   

Norwegian Kroner

  8,077      16,516   

Swiss Franc

  5,273      5,701   

Korean Won

  4,788      25,203   

New Taiwanese Dollar

  4,274      10,323   

Other currencies

  32,356      38,574   
  

 

 

    

 

 

 

Total

  106,450      196,146   
  

 

 

    

 

 

 

The Company records allowances when there is evidence of impairment of trade receivables. The criteria used to determine that there is objective evidence of impairment losses are the maturity of the portfolio, specific acts of damage (default) and specific market signals.

 

Maturity

   Impairment  

Judicial and pre-judicial collection assets

     100

Over 1 year

     100

Between 6 and 12 months

     50

 

46


Movement in the allowance for impairment loss of Trade and other accounts receivables:

 

     Opening             (Increase)      Closing  
     balance      Write-offs      Decrease      balance  

Periods

   ThUS$      ThUS$      ThUS$      ThUS$  

From January 1 to March 31, 2014 (Unaudited)

     (70,602      19         (5,019      (75,602

From April 1 to December 31, 2014

     (75,602      6,845         (2,285      (71,042

From January 1 to March 31, 2015 (Unaudited)

     (71,042      225         5,234         (65,583

Once pre-judicial and judicial collection efforts are exhausted, the assets are written off against the allowance. The Company only uses the allowance method rather than direct write-off, to ensure control.

Historic and current re-negotiations are not relevant and the policy is to analyze case by case in order to classify them according to the existence of risk, determining whether it is appropriate to re-classify accounts to pre-judicial recovery. If such re-classification is justified, an allowance is made for the account, whether overdue or falling due.

The maximum credit-risk exposure at the date of presentation of the information is the fair value of each one of the categories of accounts receivable indicated above.

 

     As of March 31, 2015 (Unaudited)      As of December 31, 2014  
     Gross exposure
according to
balance
     Gross
impaired
exposure
    Exposure net
of risk
concentrations
     Gross exposure
according to
balance
     Gross
Impaired
exposure
    Exposure net
of risk
concentrations
 
     ThUS$      ThUS$     ThUS$      ThUS$      ThUS$     ThUS$  

Trade accounts receivable

     926,226         (65,583     860,643         1,269,435         (71,042     1,198,393   

Other accounts receivable

     185,935         —          185,935         210,909         —          210,909   

There are no relevant guarantees covering credit risk and these are valued when they are settled; no materially significant direct guarantees exist. Existing guarantees, if appropriate, are made through IATA.

 

47


NOTE 9 - ACCOUNTS RECEIVABLE FROM/PAYABLE TO RELATED ENTITIES

 

(a) Accounts Receivable

 

Tax No.

  

Related party

  

Relationship

   Country
of origin
   Currency    As of
March 31,
2015
     As of
December 31,
2014
 
                         ThUS$      ThUS$  
                         Unaudited         

78.591.370-1

   Bethia S.A. and Subsidiaries    Others related parties    Chile    CLP      299         284   

87.752.000-5

   Granja Marina Tornagaleones S.A.    Others related parties    Chile    CLP      14         15   

Foreign

   Prisma Fidelidade S.A.    Joint Venture    Brazil    BRL      —           9   
              

 

 

    

 

 

 
Total current assets   313      308   
              

 

 

    

 

 

 

 

(b) Accounts payable

 

Tax No.

  

Related party

  

Relationship

   Country
of origin
   Currency    As of
March 31,
2015
     As of
December 31,
2014
 
                         ThUS$      ThUS$  
                         Unaudited         

65.216.000-K

   Comunidad Mujer    Other related parties    Chile    CLP      2         2   

78.591.370-1

   Bethia S.A. and Subsidiaries    Other related parties    Chile    CLP      11         6   

Foreign

   Inversora Aeronaútica Argentina    Other related parties    Argentina    US$      44         27   
              

 

 

    

 

 

 
Total current liabilities   57      35   
              

 

 

    

 

 

 

Transactions between related parties have been carried out on free-trade conditions between interested and duly-informed parties. The transaction times are between 30 and 45 days, and the nature of settlement of the transactions is monetary.

 

48


NOTE 10 - INVENTORIES

 

     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$  
     Unaudited         

Technical stock

     201,586         229,313   

Non-technical stock

     33,908         36,726   
  

 

 

    

 

 

 

Total production suppliers

  235,494      266,039   
  

 

 

    

 

 

 

The items included in this heading are spare parts and materials that will be used mainly in consumption in in-flight and maintenance services provided to the Company and third parties, which are valued at average cost, net of provision for obsolescence that as of March 31, 2015 amounts to ThUS$ 3,418 (ThUS$ 2,982 as of December 31, 2014). The resulting amounts do not exceed the respective net realizable values.

As of March 31, 2015, the Company recorded ThUS$ 39,685 (ThUS$ 43,148 as of March 31, 2014) within the income statement, mainly due to in-flight consumption and maintenance, which forms part of Cost of sales.

During the period of 2015 no reversals of write-downs resulting from an increase in net realizable value were recognized.

 

49


NOTE 11 - OTHER FINANCIAL ASSETS

The composition of Other financial assets is as follows:

 

     Current Assets      Non-current assets      Total Assets  
     As of
March 31,
2015
     As of
December 31,
2014
     As of
March 31,
2015
     As of
December 31,
2014
     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  
     Unaudited             Unaudited             Unaudited         

(a)    Other financial assets

                 

Private investment funds

     356,670         480,777         —           —           356,670         480,777   

Deposits in guarantee (aircraft)

     9,908         8,458         70,240         70,155         80,148         78,613   

Certificate of deposit (CBD)

     —           18,293         —           —           —           18,293   

Guarantees for margins of derivatives

     22,946         92,556         —           —           22,946         92,556   

Deposits in guarantee (loan)

     —           —           5,999         11,116         5,999         11,116   

Other investments

     —           4,193         491         491         491         4,684   

Domestic and foreign bonds

     48,667         41,111         —           —           48,667         41,111   

Other guarantees given

     5,800         2,852         3,112         3,224         8,912         6,076   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal of other financial assets

  443,991      648,240      79,842      84,986      523,833      733,226   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(b)    Hedging assets

Interest accrued since the last payment date of Cross currency swap

  179      377      —        —        179      377   

Fair value of interest rate derivatives

  —        1      —        —        —        1   

Fair value of foreign currency derivatives (*)

  19,656      —        —        —        19,656      —     

Fair value of fuel price derivatives

  5,528      1,783      —        —        5,528      1,783   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal of hedging assets

  25,363      2,161      —        —        25,363      2,161   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Financial Assets

  469,354      650,401      79,842      84,986      549,196      735,387   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) The foreign currency derivatives correspond to forward and combination of options.

The types of derivative hedging contracts maintained by the Company at the end of each period are presented in Note 18.

 

50


NOTE 12 - OTHER NON-FINANCIAL ASSETS

The composition of Other non-financial assets is as follows:

 

     Current assets      Non-current assets      Total Assets  
     As of
March 31,
2015
     As of
December 31,
2014
     As of
March 31,
2015
     As of
December 31,
2014
     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  

(a)    Advance payments

                 

Aircraft leases

     25,180         26,039         22,340         26,201         47,520         52,240   

Aircraft insurance and other

     5,140         12,160         —           —           5,140         12,160   

Others

     25,517         17,970         39,070         36,450         64,587         54,420   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal advance payments

  55,837      56,169      61,410      62,651      117,247      118,820   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(b)    Other assets

Aircraft maintenance reserve (*)

  28,630      31,108      161,327      123,588      189,957      154,696   

Sales tax

  226,419      155,795      62,598      64,652      289,017      220,447   

Other taxes

  4,298      3,513      —        —        4,298      3,513   

Contributions to Société Internationale de Télécommunications Aéronautiques (“SITA”)

  599      599      453      453      1,052      1,052   

Judicial deposits

  —        —        78,491      90,450      78,491      90,450   

Others

  1,428      687      1,260      1,019      2,688      1,706   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal other assets

  261,374      191,702      304,129      280,162      565,503      471,864   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Non-Financial Assets

  317,211      247,871      365,539      342,813      682,750      590,684   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) Aircraft maintenance reserves reflect prepayment deposits made by the group to lessors of certain aircraft under operating lease agreements in order to ensure that funds are available to support the scheduled heavy maintenance of the aircraft.

These amounts are calculated based on performance measures, such as flight hours or cycles, are paid periodically (usually monthly) and are contractually required to be repaid to the lessee upon the completion of the required maintenance of the leased aircraft. At the end of the lease term, any unused maintenance reserves are either returned to the Company in cash or used to offset amounts that we may owe the lessor as a maintenance adjustment.

In some cases (5 lease agreements), if the maintenance cost incurred by LATAM is less than the corresponding maintenance reserves, the lessor is entitled to retain those excess amounts at the time the heavy maintenance is performed. The Company periodically reviews its maintenance reserves for each of its leased aircraft to ensure that they will be recovered, and recognizes an expense if any such amounts are less than probable of being returned. Since the acquisition of TAM in June 2012, the cost of aircraft maintenance has been higher than the related maintenance reserves for all aircraft.

As of March 31, 2015, LATAM had ThUS$ 189,957 in maintenance reserves (ThUS$ 154,696 at December 31, 2014), corresponding to 12 aircraft out of a total fleet of 327 (12 aircraft out of a total fleet of 327 at December 31, 2014). All of the Company’s aircraft leases containing provisions for maintenance reserves will expire fully by 2017.

Aircraft maintenance reserves are classified as current or non-current depending on the dates when the related maintenance is expected to be performed (Note 2.23).

 

51


NOTE 13 - INVESTMENTS IN SUBSIDIARIES

 

(a) Investments in subsidiaries

The Company has investments in companies recognized as investments in subsidiaries. All the companies defined as subsidiaries have been consolidated within the financial statements of LATAM Airlines Group S.A. and Subsidiaries. The consolidation also includes special-purpose entities and private investment funds.

Detail of significant subsidiaries and summarized financial information:

 

               Ownership  
    

Country

of

   Functional   

As of

March 31,
2015

     As of
December 31,
2014
 

Name of significant subsidiary

   incorporation    currency    %      %  
               Unaudited         

Lan Perú S.A.

   Peru    US$      69.97858         69.97858   

Lan Cargo S.A.

   Chile    US$      99.89803         99.89803   

Lan Argentina S.A.

   Argentina    ARS      94.99055         94.99055   

Transporte Aéreo S.A.

   Chile    US$      99.89804         99.89804   

Aerolane Líneas Aéreas Nacionales del Ecuador S.A.

   Ecuador    US$      100.00000         100.00000   

Aerovías de Integración Regional, AIRES S.A.

   Colombia    COP      99.01646         99.01646   

TAM S.A.

   Brazil    BRL      99.99938         99.99938   

The consolidated subsidiaries do not have significant restrictions for transferring funds to controller.

 

52


Summary financial information of significant subsidiaries

 

     Statement of financial position as of March 31, 2015      Results for the period
ended March 31, 2015
 

Name of significant subsidiary

   Total
Assets
     Current
Assets
     Non-current
Assets
     Total
Liabilities
     Current
Liabilities
     Non-current
Liabilities
     Revenue      Net
Income
 
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  
                                               Unaudited  

Lan Perú S.A.

     259,364         234,252         25,112         234,621         233,046         1,575         277,969         15,058   

Lan Cargo S.A.

     563,822         240,189         323,633         235,178         129,015         106,163         65,860         (12,563

Lan Argentina S.A.

     221,037         200,887         20,150         177,451         174,881         2,570         126,391         13,728   

Transporte Aéreo S.A.

     366,840         81,506         285,334         147,676         61,808         85,868         91,458         (1,129

Aerolane Líneas Aéreas Nacionales del Ecuador S.A.

     118,265         63,286         54,979         101,626         97,041         4,585         62,308         5,513   

Aerovías de Integración Regional, AIRES S.A.

     146,974         62,150         84,824         48,097         36,528         11,569         75,124         (9,244

TAM S.A. (*)

     6,011,366         1,641,647         4,369,719         5,182,653         1,947,942         3,234,711         1,332,408         (14,978
     Statement of financial position as of December 31, 2014      Results for the period
ended March 31, 2014
 
     Total      Current      Non-current      Total      Current      Non-current             Net  

Name of significant subsidiary

   Assets      Assets      Assets      Liabilities      Liabilities      Liabilities      Revenue      Income  
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  
                                   Unaudited  

Lan Perú S.A.

     239,470         214,245         25,225         228,395         226,784         1,611         282,152         (7,408

Lan Cargo S.A.

     575,979         250,174         325,805         234,772         119,111         115,661         63,351         (14,384

Lan Argentina S.A.

     233,142         206,503         26,639         201,168         198,593         2,575         134,241         18,794   

Transporte Aéreo S.A.

     367,570         80,090         287,480         147,278         59,805         87,473         102,056         6,820   

Aerolane Líneas Aéreas Nacionales del Ecuador S.A.

     126,472         78,306         48,166         116,040         111,718         4,322         62,346         (7,381

Aerovías de Integración Regional, AIRES S.A.

     131,324         38,751         92,573         61,736         49,577         12,159         93,902         (12,766

TAM S.A. (*)

     6,817,698         1,921,316         4,896,382         5,809,529         2,279,110         3,530,419         1,663,758         28,094   

 

53


(b) Non-controlling interest

 

Equity    Tax No.    Country
of origin
   As of
March 31,
2015
     As of
December 31,
2014
     As of
March 31,
2015
    As of
December 31,
2014
 
               %      %      ThUS$     ThUS$  
               Unaudited             Unaudited        

Lan Perú S.A

   0-E    Peru      30.00000         30.00000         7,423        3,323   

Lan Cargo S.A. and Subsidiaries

   93.383.000    Chile      0.10605         0.10605         1,086        925   

Inversiones Lan S.A. and Subsidiaries

   96.575.810    Chile      0.29000         0.29000         —          5   

Promotora Aérea Latinoamericana S.A. and Sub

   0-E    Mexico      51.00000         51.00000         2,788        1,730   

Inversora Cordillera S.A. and Subsidiaries

   0-E    Argentina      4.22000         4.22000         (1,066     195   

Lan Argentina S.A.

   0-E    Argentina      1.00000         1.00000         18        217   

Americonsult de Guatemala S.A.

   0-E    Guatemala      1.00000         1.00000         4        5   

Americonsult Costa Rica S.A.

   0-E    Costa Rica      1.00000         1.00000         7        6   

Linea Aérea Carguera de Colombiana S.A.

   0-E    Colombia      10.00000         10.00000         204        (826

Aerolíneas Regionales de Integración Aires S.A.

   0-E    Colombia      0.98307         0.98307         971        684   

Transportes Aereos del Mercosur S.A.

   0-E    Paraguay      5.02000         5.02000         754        825   

Multiplus S.A.

   0-E    Brazil      27.26000         27.26000         78,265        94,710   
              

 

 

   

 

 

 

Total

  90,454      101,799   
              

 

 

   

 

 

 
Incomes         Country    As of
March 31,
     As of
December 31,
    

For the period ended
December 31,

 
     Tax No.    of origin    2015      2014      2015     2014  
               %      %      ThUS$     ThUS$  
     Unaudited  

Lan Perú S.A

   0-E    Peru      30.00000         30.00000         4,517        (2,223

Lan Cargo S.A. and Subsidiaries

   93.383.000    Chile      0.10605         0.10605         6        (20

Inversiones Lan S.A. and Subsidiaries

   96.575.810    Chile      0.00000         0.29000         —          1   

Promotora Aerea Latinoamericana S.A. and Sub

   0-E    Mexico      51.00000         51.00000         1,058        (788

Aerolane, Lineas Aéreas Nacionales del Ecuador

   0-E    Ecuador      0.00000         0.00000         —          (2,070

Inversora Cordillera S.A. and Subsidiaries

   0-E    Argentina      4.22000         4.22000         67        66   

Lan Argentina S.A.

   0-E    Argentina      1.00000         1.00000         14        14   

Americonsult de Guatemala S.A.

   0-E    Guatemala      1.00000         1.00000         (1     —     

Americonsult Costa Rica S.A.

   0-E    Costa Rica      1.00000         1.00000         1        —     

Linea Aérea Carguera de Colombiana S.A.

   0-E    Colombia      10.00000         10.00000         1,029        (336

Aerolíneas Regionales de Integración Aires S.A.

   0-E    Colombia      0.98307         0.98307         (91     (125

Transportes Aereos del Mercosur S.A.

   0-E    Paraguay      5.02000         5.02000         (36     148   

Multiplus S.A.

   0-E    Brazil      27.26000         27.26000         9,108        7,683   
              

 

 

   

 

 

 

Total

  15,672      2,350   
              

 

 

   

 

 

 

 

54


NOTE 14 - INTANGIBLE ASSETS OTHER THAN GOODWILL

The details of intangible assets are as follows:

 

     Classes of intangible assets
(net)
     Classes of intangible assets
(gross)
 
     As of
March 31,
2015
     As of
December 31,
2014
     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$      ThUS$      ThUS$  
     Unaudited             Unaudited         

Airport slots

     994,442         1,201,028         994,442         1,201,028   

Loyalty program

     331,459         400,317         331,459         400,317   

Computer software

     109,344         126,797         303,729         309,846   

Developing software

     68,241         74,050         68,241         74,050   

Trademarks

     64,490         77,887         64,490         77,887   

Other assets

     —           —           808         808   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

  1,567,976      1,880,079      1,763,169      2,063,936   
  

 

 

    

 

 

    

 

 

    

 

 

 

Movement in Intangible assets other than goodwill:

 

     Computer
software
Net
    Developing
software
    Airport
slots (*)
    Trademarks
and loyalty
program (*)
    Other
assets
Net
    Total  
     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  

Opening balance as of January 1, 2014

     143,124        46,075        1,361,807        542,221        81        2,093,308   

Additions

     4,508        15,859        —          —          —          20,367   

Withdrawals

     (1,071     (1,227     —          —          —          (2,298

Transfer software

     7,868        (7,529     —          —          —          339   

Foreing exchange

     2,154        1,062        47,901        19,072        —          70,189   

Amortization

     (14,087     —          —          —          (41     (14,128
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance as of March 31, 2014 (Unaudited)

  142,496      54,240      1,409,708      561,293      40      2,167,777   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Opening balance as of April 1, 2014

  142,496      54,240      1,409,708      561,293      40      2,167,777   

Additions

  12,394      45,135      —        —        —        57,529   

Withdrawals

  (294   (2,349   —        —        —        (2,643

Transfer software

  14,483      (17,010   —        —        —        (2,527

Foreing exchange

  (8,917   (5,966   (208,680   (83,089   —        (306,652

Amortization

  (33,365   —        —        —        (40   (33,405
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance as of December 31, 2014

  126,797      74,050      1,201,028      478,204      —        1,880,079   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Opening balance as of January 1, 2015

  126,797      74,050      1,201,028      478,204      —        1,880,079   

Additions

  608      5,824      —        —        —        6,432   

Withdrawals

  (945   —        —        —        —        (945

Transfer software

  3,302      (3,328   —        —        —        (26

Foreing exchange

  (9,082   (8,305   (206,586   (82,255   —        (306,228

Amortization

  (11,336   —        —        —        —        (11,336
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance as of March 31, 2015 (Unaudited)

  109,344      68,241      994,442      395,949      —        1,567,976   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

55


The amortization of the period is shown in the consolidated statement of income in administrative expenses. The accumulated amortization of computer programs as of March 31, 2015 amounts to ThUS$ 194,385 (ThUS$ 183,049 as of December 31, 2014). The accumulated amortization of other identifiable intangible assets as of March 31, 2015 amounts to ThUS$ 808 (ThUS$ 808 as of December 31, 2014).

(*) See Note 2.5

NOTE 15 – GOODWILL

The Goodwill amount at March 31, 2015 is ThUS$ 2,762,163 (ThUS$ 3,313,401 at December 31, 2014).

The Company has two cash-generating units (CGUs), confirming the existence of two cash-generating units: “Air transportation” and, “Coalition and loyalty program Multiplus”; consistent with this, at December 31, 2014 was performed impairment tests based on value in use and no impairment was identified. These tests are done at least once per year.

At December 31, 2014, the recoverable amounts of cash generating units have been determined from estimated cash flows by the Administration. The main assumptions used are disclosed as follows:

 

          Air transportation
CGU
   Coalition and loyalty
program Multiplus CGU (2)

Annual growth rate (Terminal)

   %    1.5 and 2.5    4.7 and 5.7

Exchange rate (1)

   R$/US$    2.7 and 3.62    2.7 and 3.62

Discount rate based on the weighted average cost of capital (WACC)

   %    9.8 and 10.8    —  

Discount rate based on cost of equity (CoE)

   %    —      18.0 and 24.0

Fuel Price from futures price curves commodities markets

   US$/barril    90    —  

 

(1) In line with the expectations of the Central Bank of Brazil
(2) The flows, as in the growth rate and discount, are denominated in real.

Given the expectation of growth and the long investment cycles characteristic of the industry, projections of ten years are used.

The result of the impairment test, which includes a sensitivity analysis of the main variables, showed that the estimated recoverable amount is higher than carrying value of the book value of net assets allocated to the cash generating unit, and therefore impairment was not detected.

 

56


The sensitivity analysis included individual impact of variations in the key assumptions with impact on the determination of the recoverable amounts, namely:

 

     Increase
Maximum
WACC
     Increase
Maximum
CoE
     Decrease
Minimum
terminal
growth rate
 
     %         %         %   

Air transportation CGU

     10.8         —           1.5   

Coalition and loyalty program Multiplus CGU

     —           24.0         4.7   

In none of the previous cases impairment in the cash-generating unit was presented.

Movement of Goodwill, separated by CGU:

 

     Air
Transport
     Coalition
and loyalty
program
Multiplus
     Total  
     ThUS$      ThUS$      ThUS$  

Opening balance as of January 1, 2014

     2,985,037         742,568         3,727,605   

Increase (decrease) due to exchange rate differences

     96,969         26,119         123,088   
  

 

 

    

 

 

    

 

 

 

Closing balance as of March 31, 2014 (Unaudited)

  3,082,006      768,687      3,850,693   
  

 

 

    

 

 

    

 

 

 

Opening balance as of April 1, 2014

  3,082,006      768,687      3,850,693   

Increase (decrease) due to exchange rate differences

  (457,340   (113,789   (571,129

Others

  33,837      —        33,837   
  

 

 

    

 

 

    

 

 

 

Closing balance as of December 31, 2014

  2,658,503      654,898      3,313,401   
  

 

 

    

 

 

    

 

 

 

Opening balance as of January 1, 2015

  2,658,503      654,898      3,313,401   

Increase (decrease) due to exchange rate differences

  (438,590   (112,648   (551,238
  

 

 

    

 

 

    

 

 

 

Closing balance as of March 31, 2015 (Unaudited)

  2,219,913      542,250      2,762,163   
  

 

 

    

 

 

    

 

 

 

 

57


NOTE 16 - PROPERTY, PLANT AND EQUIPMENT

The composition by category of Property, plant and equipment is as follows:

 

     Gross Book Value      Acumulated depreciation     Net Book Value  
     As of
March 31,
2015
     As of
December 31,
2014
     As of
March 31,
2015
    As of
December 31,
2014
    As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$      ThUS$     ThUS$     ThUS$      ThUS$  
     Unaudited             Unaudited           Unaudited         

Construction in progress

     1,071,644         937,279         —          —          1,071,644         937,279   

Land

     50,849         57,988         —          —          50,849         57,988   

Buildings

     132,313         249,361         (40,566     (82,355     91,747         167,006   

Plant and equipment

     8,372,794         8,660,352         (1,609,454     (1,770,560     6,763,340         6,889,792   

Own aircraft

     7,450,883         7,531,526         (1,420,223     (1,407,704     6,030,660         6,123,822   

Other

     921,911         1,128,826         (189,231     (362,856     732,680         765,970   

Machinery

     42,825         65,832         (23,069     (42,099     19,756         23,733   

Information technology equipment

     174,212         188,208         (129,609     (137,199     44,603         51,009   

Fixed installations and accessories

     191,244         97,090         (91,362     (53,307     99,882         43,783   

Motor vehicles

     109,278         95,981         (70,602     (53,452     38,676         42,529   

Leasehold improvements

     150,481         144,230         (89,938     (87,707     60,543         56,523   

Other property, plants and equipment

     3,922,709         4,522,589         (1,525,941     (2,019,155     2,396,768         2,503,434   

Financial leasing aircraft

     3,768,473         4,365,247         (1,492,845     (1,985,458     2,275,628         2,379,789   

Other

     154,236         157,342         (33,096     (33,697     121,140         123,645   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

  14,218,349      15,018,910      (3,580,541   (4,245,834   10,637,808      10,773,076   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

58


(a) The movement in the different categories of Property, plant and equipment from January 1, 2014 to March 31, 2015 is shown below:

 

    Construction
in progress
    Land     Buildings
net
    Plant and
equipment
net
    Information
technology
equipment
net
    Fixed
installations
& accessories
net
    Motor
vehicles
net
    Leasehold
improvements
net
    Other
property,
plant and
equipment
net
    Property,
Plant and
equipment
net
 
    ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$  

Opening balance as of January 1, 2014

    858,650        59,352        171,785        6,807,118        46,219        50,592        1,744        16,769        2,970,557        10,982,786   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

  4,690      —        2,041      107,130      5,097      742      645      —        36,597      156,942   

Disposals

  —        —        —        (556,217 ) (*)    (1   —        —        —        —        (556,218

Retirements

  (21   —        (1   (8,899   (42   (120   (13   —        (8,518   (17,614

Depreciation expenses

  —        —        (2,946   (99,509   (3,793   (1,938   (80   (3,408   (85,047   (196,721

Foreing exchange

  9,937      1,430      3,029      13,484      357      (619   (23   —        60,864      88,459   

Other increases (decreases)

  57,497      —        1,179      (300,006   (999   695      9      58,931      237,432      54,738   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes, total

  72,103      1,430      3,302      (844,017   619      (1,240   538      55,523      241,328      (470,414
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance as of March 31, 2014 (Unaudited)

  930,753      60,782      175,087      5,963,101      46,838      49,352      2,282      72,292      3,211,885      10,512,372   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Opening balance as of April 1, 2014

  930,753      60,782      175,087      5,963,101      46,838      49,352      2,282      72,292      3,211,885      10,512,372   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

  25,290      3,440      14,595      1,107,152      17,142      1,448      941      —        117,452      1,287,460   

Disposals

  —        —        —        (103,912 ) (*)    (56   —        (4   —        (328   (104,300

Retirements

  (684   —        (402   (30,564   (163   (110   (40   (50   (25,764   (57,777

Depreciation expenses

  —        —        (11,034   (332,458   (13,096   (6,961   (961   (15,719   (200,986   (581,215

Foreing exchange

  (9,204   (6,234   (15,370   (73,441   (3,952   (890   353      —        (171,591   (280,329

Other increases (decreases)

  (8,876   —        4,130      424,211      4,296      944      (606   —        (427,234   (3,135
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes, total

  6,526      (2,794   (8,081   990,988      4,171      (5,569   (317   (15,769   (708,451   260,704   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance as of December 31, 2014

  937,279      57,988      167,006      6,954,089      51,009      43,783      1,965      56,523      2,503,434      10,773,076   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Opening balance as of January 1, 2015

  937,279      57,988      167,006      6,954,089      51,009      43,783      1,965      56,523      2,503,434      10,773,076   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

  9,142      —        —        112,683      1,165      557      17      9,445      33,388      166,397   

Disposals

  —        —        —        (5,187   —        —        —        —        —        (5,187

Retirements

  —        —        —        (2,889   (45   (1   —        —        (1,790   (4,725

Depreciation expenses

  —        —        (941   (132,222   (4,129   (4,083   (73   (4,199   (43,991   (189,638

Foreing exchange

  (45   (6,073   (16,130   (93,311   (2,938   (457   (366   —        (109,916   (229,236

Other increases (decreases)

  125,268      (1,066   (58,188   (12,934   (459   60,083      —        (1,226   15,643      127,121   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes, total

  134,365      (7,139   (75,259   (133,860   (6,406   56,099      (422   4,020      (106,666   (135,268
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance as of March 31, 2015 (Unaudited)

  1,071,644      50,849      91,747      6,820,229      44,603      99,882      1,543      60,543      2,396,768      10,637,808   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*) During the first half of 2014 four Boeing 777-300ER aircraft were sold and subsequently leased.

 

59


(b) Composition of the fleet:

 

          Aircraft included
in the Company’s Property,
plant and equipment
    Operating
leases
     Total
fleet
 

Aircraft

  

Model

   As of
March 31,
2015
    As of
December 31,
2014
    As of
March 31,
2015
     As of
December 31,
2014
     As of
March 31,
2015
    As of
December 31,
2014
 
          Unaudited           Unaudited             Unaudited        

Boeing 767

   300ER      34        34        4         4         38        38   

Boeing 767

   300F      (2)      (1)      3         3         11  (2)      11  (1) 

Boeing 777

   300ER      4        4        6         6         10        10   

Boeing 777

   Freighter      2        2        2         2         4        4   

Boeing 787

   800      6        6        4         4         10        10   

Boeing 787

   900      —          —          2         —           2        —     

Airbus A319

   100      40        40        12         12         52        52   

Airbus A320

   200      95        95        61         63         156        158   

Airbus A321

   200      19        18        3         3         22        21   

Airbus A330

   200      8        8        5         5         13        13   

Airbus A340

   300      3        3        —           —           3        3   

Bombardier

   Dhc 8-200      2        2        5         5         7        7   
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

  221      220      107      107      328      327   
     

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) Two aircraft leased to FEDEX
(2) Two aircraft leased to FEDEX

 

(c) Method used for the depreciation of Property, plant and equipment:

 

     Method    Useful life  
          minimum      maximum  

Buildings

   Straight line without residual value      20         50   

Plant and equipment

   Straight line with residual value of 20% in the short-haul fleet and 36% in the long-haul fleet. (*)      5         20   

Information technology equipment

   Straight line without residual value      5         10   

Fixed installations and accessories

   Straight line without residual value      10         10   

Motor vehicle

   Straight line without residual value      10         10   

Leasehold improvements

   Straight line without residual value      5         5   

Other property, plant and equipment

   Straight line with residual value of 20% in the short-haul fleet and 36% in the long-haul fleet. (*)      3         20   

 

(*) Except for certain technical components, which are depreciated on the basis of cycles and flight hours.

The aircraft with remarketing clause (**) under modality of financial leasing, which are depreciated according to the duration of their contracts, between 12 and 18 years. Its residual values are estimated according to market value at the end of such contracts.

 

(**) Aircraft with remarketing clause are those that are required to sell at the end of the contract.

The depreciation charged to income in the period, which is included in the consolidated statement of income, amounts to ThUS$ 189,638 (ThUS$ 196,721 at March 31, 2014). Depreciation charges for the year are recognized in Cost of sales and administrative expenses in the consolidated statement of income.

 

60


(d) Additional information regarding Property, plant and equipment:

 

(i) Property, plant and equipment pledged as guarantee:

In the period ended March 31, 2015, direct guarantees by one Airbus A321-200 aircraft was added.

Description of Property, plant and equipment pledged as guarantee:

 

               As of
March 31,
2015
     As of
December 31,
2014
 

Creditor of

guarantee

  

Assets

committed

  

Fleet

   Existing
Debt
     Book
Value
     Existing
Debt
     Book
Value
 
               ThUS$      ThUS$      ThUS$      ThUS$  
               Unaudited                

Wilmington Trust Company

   Aircraft and engines    Boeing 767      977,978         1,266,682         1,001,311         1,277,357   
      Boeing 777 / 787      442,359         503,052         452,622         518,788   

Banco Santander S.A.

   Aircraft and engines    Airbus A319      64,377         99,115         66,318         100,485   
     

Airbus A320

     570,058         777,517         585,008         788,706   
     

Airbus A321

     38,895         46,380         39,739         45,161   

BNP Paribas

   Aircraft and engines    Airbus A319      169,798         235,353         174,714         238,103   
     

Airbus A320

     158,154         202,020         162,304         207,881   

Credit Agricole

   Aircraft and engines    Airbus A319      51,362         118,142         55,797         121,038   
     

Airbus A320

     147,088         222,091         157,514         219,460   
     

Airbus A321

     57,894         99,485         60,288         63,939   

JP Morgan

   Aircraft and engines    Boeing 777      231,951         272,244         237,463         278,169   

Wells Fargo

   Aircraft and engines    Airbus A320      299,385         358,980         305,949         360,064   

Bank of Utah

   Aircraft and engines    Airbus A320      254,558         322,440         259,260         327,094   

Natixis

   Aircraft and engines    Airbus A320      46,946         55,259         48,814         55,946   
     

Airbus A321

     439,295         555,880         405,416         488,198   

Citibank N.A.

   Aircraft and engines    Airbus A320      138,761         173,651         142,591         146,535   
     

Airbus A321

     54,268         77,171         55,836         59,452   

HSBC

   Aircraft and engines    Airbus A320      57,665         64,698         59,005         59,342   

KfW IPEX-Bank

   Aircraft and engines    Airbus A320      15,477         17,227         16,088         17,516   

PK AirFinance US, Inc.

   Aircraft and engines    Airbus A320      67,966         49,735         69,721         70,102   
        

 

 

    

 

 

    

 

 

    

 

 

 

Total direct guarantee

  4,284,235      5,517,122      4,355,758      5,443,336   
        

 

 

    

 

 

    

 

 

    

 

 

 

The amounts of existing debt are presented at nominal value. Book value corresponds to the carrying value of the goods provided as guarantees.

Additionally, there are indirect guarantees related to assets recorded in Property, plant and equipment whose total debt at March 31, 2015 amounted to ThUS$ 1,542,387 (ThUS$ 1,626,257 at December 31, 2014). The book value of assets with indirect guarantees as of March 31, 2015 amounts to ThUS$ 2,176,994 (ThUS$ 2,335,135 as of December 31, 2014).

 

61


(ii) Commitments and others

Fully depreciated assets and commitments for future purchases are as follows:

 

     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$  

Gross book value of fully depreciated property, plant and equipment still in use

     150,987         138,960   

Commitments for the acquisition of aircraft (*)

     21,700,000         21,500,000   

 

(*) According to the manufacturer’s price list.

Purchase commitment of aircraft

 

     Year of delivery  
Manufacturer    2015      2016      2017      2018      2019      2020      2021      Total  

Airbus S.A.S.

     15         23         26         31         11         12         5         123   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A320-NEO

  —        2      18      16      8      8      —        52   

A321

  14      15      —        —        —        —        —        29   

A321-NEO

  —        —        —        6      —        4      5      15   

A350

  1      6      8      9      3      —        —        27   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Boeing Company

  3      5      6      4      —        —        —        18   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

B777

  —        —        2      —        —        —        —        2   

B787-8

  4      4      8   

B787-9

  3      5      —        —        —        —        —        8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

  18      28      32      35      11      12      5      141   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

In July 2014 the cancellation of 4 Airbus A320 was signed and changing 12 Airbus A320 aircraft for 12 Airbus A320 NEO aircraft. In December 2014 a contract was signed changing 4 Airbus A320 aircraft for 4 Airbus A320 NEO aircraft and changing 9 Airbus A321 aircraft for 9 Airbus A321 NEO aircraft.

At March 31, 2015, as a result of the different aircraft purchase agreements signed with Airbus S.A.S., remain to receive 96 aircraft Airbus A320 family, with deliveries between 2015 and 2021, and 27 Airbus aircraft A350 family with delivery dates starting from 2015.

The approximate amount is ThUS$ 17,700,000, according to the manufacturer’s price list. Additionally, the Company has valid purchase options for 5 Airbus A350 aircraft.

As of March 31, 2015, and as a result of different aircraft purchase contracts signed with The Boeing Company, a total of sixteen 787 Dreamliner aircraft, with delivery dates between 2015 and 2018, and two 777 with delivery expected for 2017 remain to receive. Additionally, the Company has valid purchase options for 15 787 Dreamliner aircraft.

The approximate amount, according to the manufacturer’s price list, is ThUS$ 4,000,000.

 

62


(iii) Capitalized interest costs with respect to Property, plant and equipment.

 

            For the periods ended
March 31,
 
            2015      2014  
            Unaudited  

Average rate of capitalization of capitalized interest costs

     %         2.77         2.84   

Costs of capitalized interest

     ThUS$         6,192         7,114   

 

(iv) Financial leases

The detail of the main financial leases is as follows:

 

Lessor

   Aircraft    Model    As of
March 31,
2015
     As of
December 31,
2014
 
               Unaudited         

Agonandra Statutory Trust

   Airbus A319    100      4         4   

Agonandra Statutory Trust

   Airbus A320    200      2         2   

Becacina Leasing LLC

   Boeing 767    300ER      1         1   

Caiquen Leasing LLC

   Boeing 767    300F      1         1   

Cernicalo Leasing LLC

   Boeing 767    300F      2         2   

Chirihue Leasing Trust

   Boeing 767    300F      2         2   

Cisne Leasing LLC

   Boeing 767    300ER      2         2   

Codorniz Leasing Limited

   Airbus A319    100      2         2   

Conure Leasing Limited

   Airbus A320    200      2         2   

Flamenco Leasing LLC

   Boeing 767    300ER      1         1   

FLYAFI1 S.R.L.

   Boeing 777    300ER      1         1   

FLYAFI2 S.R.L.

   Boeing 777    300ER      1         1   

FLYAFI3 S.R.L.

   Boeing 777    300ER      1         1   

Forderum Holding B.V. (GECAS)

   Airbus A320    200      2         2   

Garza Leasing LLC

   Boeing 767    300ER      1         1   

General Electric Capital Corporation

   Airbus A330    200      3         3   

Intraelo BETA Corpotation (KFW)

   Airbus A320    200      1         1   

Juliana Leasing Limited

   Airbus A320    200      2         2   

Linnet Leasing Limited

   Airbus A320    200      4         4   

Loica Leasing Limited

   Airbus A319    100      2         2   

Loica Leasing Limited

   Airbus A320    200      2         2   

Mirlo Leasing LLC

   Boeing 767    300ER      1         1   

NBB Riode Janeiro Lease CO and Brasilia Lease LLC (BBAM)

   Airbus A320    200      1         1   

NBB São Paulo Lease CO. Limited (BBAM)

   Airbus A321    200      1         1   

Osprey Leasing Limited

   Airbus A319    100      8         8   

Petrel Leasing LLC

   Boeing 767    300ER      1         1   

Pochard Leasing LLC

   Boeing 767    300ER      2         2   

Quetro Leasing LLC

   Boeing 767    300ER      3         3   

SG Infraestructure Italia S.R.L.

   Boeing 777    300ER      1         1   

SL Alcyone LTD (Showa )

   Airbus A320    200      1         1   

TMF Interlease Aviation B.V.

   Airbus A320    200      1         1   

TMF Interlease Aviation B.V.

   Airbus A330    200      1         1   

TMF Interlease Aviation IIB.V.

   Airbus A319    100      5         5   

TMF Interlease Aviation IIB.V.

   Airbus A320    200      2         2   

Tricahue Leasing LLC

   Boeing 767    300ER      3         3   

Wacapou Leasing S.A

   Airbus A320    200      1         1   
        

 

 

    

 

 

 

Total

  71      71   
        

 

 

    

 

 

 

 

63


Financial leasing contracts where the Company acts as the lessee of aircrafts establish duration between 12 and 18 year terms and semi-annual, quarterly and monthly payments of obligations.

Additionally, the lessee will have the obligation to contract and maintain active the insurance coverage for the aircraft, perform maintenance on the aircraft and update the airworthiness certificates at their own cost.

Fixed assets acquired under financial leases are classified as Other property, plant and equipment. As of March 31, 2015 the Company had seventy one aircraft (seventy one aircraft as of December 31, 2014).

The book value of assets under financial leases as of March 31, 2015 amounts to ThUS$ 2,275,628 (ThUS$ 2,379,789 as of December 31, 2014).

The minimum payments under financial leases are as follows:

 

     As of March 31, 2015 (Unaudited)      As of December 31, 2014  
     Gross
Value
     Interest     Present
Value
     Gross
Value
     Interest     Present
Value
 
     ThUS$      ThUS$     ThUS$      ThUS$      ThUS$     ThUS$  

No later than one year

     409,029         (51,481     357,548         403,840         (48,197     355,643   

Between one and five years

     1,038,224         (105,198     933,026         1,121,190         (97,909     1,023,281   

Over five years

     331,233         4,688        335,921         261,877         (6,409     255,468   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

  1,778,486      (151,991   1,626,495      1,786,907      (152,515   1,634,392   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

NOTE 17 - CURRENT AND DEFERRED TAXES

In the period ended March 31, 2015, the income tax provision was calculated at the rate of 22.5% for the business year 2015, in accordance with the recently enacted Law No. 20,780 published in the Official Journal of the Republic of Chile on September 29, 2014.

Among the main changes is the progressive increase of the First Category Tax which will reach 27% in 2018 if the “Partially Integrated Taxation System”(*) is chosen. Alternatively, if the Company chooses the “Attributed Income Taxation System”(*) the top rate would reach 25% in 2017.

As LATAM Airlines Group S.A. is a public company, by default it must choose the “Partially Integrated Taxation System”, unless a future Extraordinary Meeting of Shareholders of the Company agrees, by a minimum of 2/3 of the votes, to choose the “Attributed Income Taxation System”. This decision must be taken at the latest in the last quarter of 2016.

The effects of the updating of deferred tax assets and liabilities according to rates changes introduced by Law No. 20,780 depending on their period back were recorded on income for the business year 2014. The total effect on income was ThUS $ 150,210, which is explained by an increase in deferred tax assets of ThUS$ 87 and an increase in deferred tax liabilities of ThUS$ 145,253 and an increase in equity by deferred tax of ThUS$ 5,044. The net effect on the assets and liabilities by deferred tax was an increase on liabilities for ThUS$ 145,166.

 

64


Deferred tax assets and liabilities are offset if there is a legal right to offset assets and liabilities for income taxes relating to the same entity and tax authority.

 

(*) The Partially Integrated Taxation System is one of the tax regimes approved through the Tax Reform previously mentioned, which is based on the taxation by the perception of profits and the Attributed Income Taxation System is based on the taxation by the accrual of profits.

 

(a) Current taxes

 

(a.1) The composition of the current tax assets is the following:

 

     Current assets      Non-current assets      Total assets  
     As of
March 31,
2015
     As of
December 31,
2014
     As of
March 31,
2015
     As of
December 31,
2014
     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  
     Unaudited             Unaudited             Unaudited         

Provisional monthly payments (advances)

     45,553         68,752         —           —           45,553         68,752   

Other recoverable credits

     28,510         31,956         24,629         17,663         53,139         49,619   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current tax assets

  74,063      100,708      24,629      17,663      98,692      118,371   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a.2)   The composition of the current tax liabilities are as follows:

 

      

     Current liabilities      Non-current liabilities      Total liabilities  
     As of
March 31,
2015
     As of
December 31,
2014
     As of
March 31,
2015
     As of
December 31,
2014
     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  
     Unaudited             Unaudited             Unaudited         

Income tax provision

     19,485         16,712         —           —           19,485         16,712   

Additional tax provision

     765         1,177         —           —           765         1,177   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current tax liabilities

  20,250      17,889      —        —        20,250      17,889   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

65


(b) Deferred taxes

The balances of deferred tax are the following:

 

     Assets      Liabilities  
Concept    As of
March 31,
2015
     As of
December 31,
2014
     As of
March 31,
2015
     As of
December 31,
2014
 
     Unaudited             Unaudited         
     ThUS$      ThUS$      ThUS$      ThUS$  

Depreciation

     (22,603      (23,675      895,250         847,965   

Leased assets

     (94,085      (102,457      74,974         83,318   

Amortization

     (35,218      (31,750      117,485         128,350   

Provisions

     336,913         416,153         71,687         65,076   

Revaluation of financial instruments

     319         270         (11,893      (12,536

Tax losses

     166,351         151,569         (621,975      (571,180

Revaluation property, plant and equipment

     —           —           (4,968      (5,999

Intangibles

     —           —           433,268         523,275   

Others

     (3,121      (2,787      (1,273      (6,375
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

  348,556      407,323      952,555      1,051,894   
  

 

 

    

 

 

    

 

 

    

 

 

 

The balance of deferred tax assets and liabilities are composed primarily of temporary differences to reverse in the long term.

Movements of Deferred tax assets and liabilities:

 

(a) From January 1 to March 31, 2014

 

     Opening
balance
Assets/(liabilities)
    Recognized in
consolidated
income
    Recognized in
comprehensive
income
     Exchange
rate
variation
    Others     Ending
balance
Asset (liability)
 
     ThUS$     ThUS$     ThUS$      ThUS$     ThUS$     ThUS$  

Depreciation

     (574,997     (11,661     —           (1,065     —          (587,723

Leased assets

     (193,762     (4,763     —           (973     —          (199,498

Amortization

     (124,357     (8,391     —           (574     —          (133,322

Provisions

     525,241        (41,447     —           15,817        —          499,611   

Revaluation of financial instruments

     16,070        (3,508     1,909         397        —          14,868   

Tax losses (*)

     551,528        86,068        —           4,161        —          641,757   

Revaluation property, plant and equipment

     18,544        (1,236     —           1,836        —          19,144   

Intangibles

     (593,325     —          —           (20,869     —          (614,194

Others

     10,792        (8,309     —           6,976        (860     8,599   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

  (364,266   6,753      1,909      5,706      (860   (350,758
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

66


(b) From April 1 to December 31, 2014

 

     Opening
balance
Assets/(liabilities)
    Recognized in
consolidated
income
    Recognized in
comprehensive
income
     Exchange
rate
variation
    Effect from
change in
tax rate
    Others     Ending
balance
Asset (liability)
 
     ThUS$     ThUS$     ThUS$      ThUS$     ThUS$     ThUS$     ThUS$  

Depreciation

     (587,723     (62,962     —           4,640        (225,595     —          (871,640

Leased assets

     (199,498     52,512        —           4,240        (43,029     —          (185,775

Amortization

     (133,322     (13,230     —           2,502        (16,050     —          (160,100

Provisions

     499,611        (57,815     —           (68,907     (21,812     —          351,077   

Revaluation of financial instruments

     14,868        (50,167     46,070         (1,728     3,763        —          12,806   

Tax losses (*)

     641,757        61,730        —           (18,129     163,596        (126,205     722,749   

Revaluation property, plant and equipment

     19,144        (5,148     —           (7,997     —          —          5,999   

Intangibles

     (614,194     —          —           90,919        —          —          (523,275

Others

     8,599        21,764        —           (33,176     (6,039     12,440        3,588   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total

  (350,758   (53,316   46,070      (27,636   (145,166   (113,765   (644,571
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(c) From January 1 to March 31, 2015

 

     Opening
balance
Assets/(liabilities)
    Recognized in
consolidated
income
    Recognized in
comprehensive
income
    Exchange
rate
variation
    Others      Ending
balance
Asset (liability)
 
     ThUS$     ThUS$     ThUS$     ThUS$     ThUS$      ThUS$  

Depreciation

     (871,640     (50,807     —          4,594        —           (917,853

Leased assets

     (185,775     12,519        —          4,197        —           (169,059

Amortization

     (160,100     4,919        —          2,478        —           (152,703

Provisions

     351,077        (17,635     —          (68,216     —           265,226   

Revaluation of financial instruments

     12,806        22,482        (21,366     (1,710     —           12,212   

Tax losses (*)

     722,749        83,524        —          (17,947     —           788,326   

Revaluation property, plant and equipment

     5,999        6,885        —          (7,916     —           4,968   

Intangibles

     (523,275     —          —          90,007        —           (433,268

Others

     3,588        (8,341     —          1,521        1,384         (1,848
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total

  (644,571   53,546      (21,366   7,008      1,384      (603,999
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(*) In relation to the Tax Recovery Program (REFIS), established in Law No. 11,941/09, the Provisional Measure No. 651/2014 approved by the Brazilian National Congress and signed into Law No. 13,043/14, in its Section VIII, Article 33, establishes that taxpayers that have tax debts can anticipate paying their tax debt by using tax credits related to tax loss carryforwards up to an amount of 70% of the total debt if they pay the other 30% in cash. The Company adhered to the program and paid its debt through this mechanism.

Therefore, during the business year 2014 the company TAM Linhas Aéreas S.A. decreased its liability associated with the REFIS program using its deferred tax assets related to its tax loss of ThUS $ 126,205 at March 31, 2015, generating no effect on the outcome of tax.

 

 

67


Deferred tax assets not recognized:

 

     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$  
     Unaudited         

Tax losses

     —           2,781   
  

 

 

    

 

 

 

Total Deferred tax assets not recognized

  —        2,781   
  

 

 

    

 

 

 

Deferred tax assets on tax loss carry-forwards, are recognized to the extent that it is likely to provide relevant tax benefit through future taxable profits. During the business year 2015, the Company has not ceased to recognize deferred tax assets (ThUS$ 2,781 at December 31, 2014 according with a loss of ThUS$ 11,620 at December 31, 2014) to offset against future years tax benefits.

Deferred tax expense and current income taxes:

 

    

For the periods ended

March 31,

 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited  

Current tax expense

     

Current tax expense

     29,794         19,212   

Adjustment to previous period’s current tax

     199         —     
  

 

 

    

 

 

 

Total current tax expense, net

  29,993      19,212   
  

 

 

    

 

 

 

Deferred tax expense

Deferred expense for taxes related to the creation and reversal of temporary differences

  (53,546   (8,021

Reduction (increase) in value of deferred tax assets during the evaluation of its usefulness

  —        1,268   
  

 

 

    

 

 

 

Total deferred tax expense, net

  (53,546   (6,753
  

 

 

    

 

 

 

Income tax expense

  (23,553   12,459   
  

 

 

    

 

 

 

 

68


Composition of income tax expense (income):

 

    

For the periods ended

March 31,

 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited  

Current tax expense, net, foreign

     28,689         18,665   

Current tax expense, net, Chile

     1,304         547   
  

 

 

    

 

 

 

Total current tax expense, net

  29,993      19,212   
  

 

 

    

 

 

 

Deferred tax expense, net, foreign

  (33,218   37,282   

Deferred tax expense, net, Chile

  (20,328   (44,035
  

 

 

    

 

 

 

Deferred tax expense, net, total

  (53,546   (6,753
  

 

 

    

 

 

 

Income tax expense

  (23,553   12,459   
  

 

 

    

 

 

 

Profit before tax by the legal tax rate in Chile (21%)

 

     For the periods ended  
     March 31,      March 31,  
     2015     2014      2015     2014  
     ThUS$     ThUS$      %     %  
     Unaudited      Unaudited  

Tax expense using the legal rate

     (14,288 )(*)      (5,773      22.50 (*)      20.00   
  

 

 

   

 

 

    

 

 

   

 

 

 

Tax effect of rates in other jurisdictions

  1,039      (1,737   (1.64   6.02   

Tax effect of non-taxable operating revenues

  (30,197   (28,649   47.55      99.22   

Tax effect of disallowable expenses

  17,977      48,449      (28.31   (167.80

Other increases (decreases) in legal tax charge

  1,916      169      (3.02   (0.59
  

 

 

   

 

 

    

 

 

   

 

 

 

Total adjustments to tax expense using the legal rate

  (9,265   18,232      14.58      (63.15
  

 

 

   

 

 

    

 

 

   

 

 

 

Tax expense using the effective rate

  (23,553   12,459      37.08      (43.15
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(*) On September 29, 2014, Law No. 20,780 “Amendment to the system of income taxation and introduces various adjustments in the tax system.” was published in the Official Journal of the Republic of Chile. Within major tax reforms that this law contains, the First - Category Tax rate is gradually modified from 2014 to 2018 and should be declared and paid in tax year 2015.

Thus, at December 31, 2014, the Company recognized a loss ThUS$ 150,210 as a result of the rate increase.

 

69


Deferred taxes related to items charged to net equity:

 

    

For the period ended

March 31,

 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited  

Aggregate deferred taxation of components of other comprehensive income

     (21,366      1,909   

Aggregate deferred taxation related to items charged to net equity

     (713      (860

NOTE 18 - OTHER FINANCIAL LIABILITIES

The composition of Other financial liabilities is as follows:

 

     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$  
     Unaudited         

Current

     

(a) Interest bearing loans

     1,425,510         1,397,382   

(b) Derivatives not recognized as a hedge

     559         1,190   

(c) Hedge derivatives

     156,044         226,043   
  

 

 

    

 

 

 

Total current

  1,582,113      1,624,615   
  

 

 

    

 

 

 

Non-current

(a) Interest bearing loans

  7,272,962      7,360,685   

(c) Hedge derivatives

  28,478      28,327   
  

 

 

    

 

 

 

Total non-current

  7,301,440      7,389,012   
  

 

 

    

 

 

 

 

70


(a) Interest bearing loans

Obligations with credit institutions and debt instruments:

 

     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$  
     Unaudited         

Current

     

Loans to exporters

     327,586         327,278   

Bank loans

     95,722         98,711   

Guaranteed obligations

     512,672         472,864   

Other guaranteed obligations

     31,970         61,872   
  

 

 

    

 

 

 

Subtotal bank loans

  967,950      960,725   

Obligation with the public

  29,368      21,206   

Financial leases

  364,980      364,514   

Other loans

  63,212      50,937   
  

 

 

    

 

 

 

Total current

  1,425,510      1,397,382   
  

 

 

    

 

 

 

Non-current

Bank loans

  454,929      415,667   

Guaranteed obligations

  3,763,798      3,765,518   

Other guaranteed obligations

  24,438      93,992   
  

 

 

    

 

 

 

Subtotal bank loans

  4,243,165      4,275,177   

Obligation with the public

  1,107,892      1,111,481   

Financial leases

  1,264,762      1,344,520   

Other loans

  657,143      629,507   
  

 

 

    

 

 

 

Total non-current

  7,272,962      7,360,685   
  

 

 

    

 

 

 

Total obligations with financial institutions

  8,698,472      8,758,067   
  

 

 

    

 

 

 

All interest-bearing liabilities are recorded using the effective interest rate method. Under IFRS, the effective interest rate for loans with a fixed interest rate does not vary throughout the loan, while in the case of loans with variable interest rates, the effective rate changes on each date of reprising of the loan.

Currency balances that make the interest bearing loans:

 

     As of
March 31,
2015
     As of
December 31,
2014
 

Currency

   ThUS$      ThUS$  
     Unaudited         

Argentine peso

     38,055         39,053   

Brazilian real

     43,745         53,410   

Chilean peso (U.F.)

     268,201         187,614   

Euro

     —           547   

US Dollar

     8,348,471         8,477,443   
  

 

 

    

 

 

 

Total

  8,698,472      8,758,067   
  

 

 

    

 

 

 

 

71


Interest-bearing loans due in installments to March 31, 2015 (Unaudited)

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.

 

        Nominal values   Accounting values            
Tax No. Creditor Creditor
country
Currency Up to
90 days
  More
than 90
days to
one
year
  More
than
one to
three
years
  More
than three
to five
years
  More
than
five years
  Total
nominal
value
  Up to
90 days
  More
than 90
days to
one
year
  More
than
one to
three
years
  More
than three
to five
years
  More
than
five years
  Total
accounting
value
  Amortization Effective
rate
  Nominal
rate
 
        ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$     %   %  

Loans to exporters

97.032.000-8

BBVA Chili US$   99,716      —        —        —        —        99,716      100,338      —        —        —        —        100,338    At expiration   3.61      3.61   

97.036.000-K

SANTANDER Chili US$   60,000      —        —        —        —        60,000      60,025      —        —        —        —        60,025    At expiration   0.74      0.74   

97.030.000-7

ESTADO Chili US$   55,000      —        —        —        —        55,000      55,025      —        —        —        —        55,025    At expiration   0.61      0.61   

97.006.000-6

BCI Chili US$   100,000      —        —        —        —        100,000      100,193      —        —        —        —        100,193    At expiration   0.90      0.90   

97.951.000-4

HSBC Chili US$   12,000      —        —        —        —        12,000      12,005      —        —        —        —        12,005    At expiration   0.50      0.50   

Bank loans

97.023.000-9

CORP BANCA Chili UF   13,789      41,366      110,310      3,026      —        168,491      14,910      41,366      108,592      2,995      —        167,863    Quarterly   4.85      4.85   

0-E

CITIBANK Argentina ARS   —        17,003      —        —        —        17,003      368      17,003      —        —        —        17,371    Monthly   31.00      31.00   

0-E

BBVA Argentina ARS   —        20,404      —        —        —        20,404      280      20,404      —        —        —        20,684    Monthly   33.00      33.00   

97.036.000-K

SANTANDER Chili US$   —        —        340,104      —        —        340,104      922      —        340,104      —        —        341,026    Quarterly   2.36      2.35   

Guaranteed obligations

0-E

CREDIT AGRICOLE France US$   26,208      78,071      165,443      60,225      30,099      360,046      26,920      78,071      165,443      60,225      30,099      360,758    Quarterly   1.69      1.55   

0-E

BNP PARIBAS U.S.A. US$   7,939      24,229      68,542      73,850      168,842      343,402      9,029      24,229      68,011      73,681      168,816      343,766    Quarterly   2.14      2.97   

0-E

WELLS FARGO U.S.A. US$   30,486      92,275      252,156      261,269      636,431      1,272,617      34,807      92,275      221,769      246,771      621,441      1,217,063    Quarterly   2.26      1.59   

0-E

CITIBANK U.S.A. US$   16,736      50,795      140,402      147,882      311,676      667,491      18,286      50,795      130,170      142,883      305,392      647,526    Quarterly   2.26      1.51   

97.036.000-K

SANTANDER Chile US$   5,168      15,610      42,871      44,704      66,861      175,214      5,451      15,611      40,494      43,705      66,287      171,548    Quarterly   1.34      0.80   

0-E

BTMU U.S.A. US$   2,668      8,088      22,362      23,548      48,330      104,996      2,851      8,088      20,748      22,811      47,734      102,232    Quarterly   1.66      1.06   

0-E

APPLE BANK U.S.A. US$   1,312      3,972      10,988      11,598      24,224      52,094      1,460      3,972      10,186      11,230      23,922      50,770    Quarterly   1.65      1.06   

0-E

US BANK U.S.A. US$   14,239      43,205      118,880      124,410      333,266      634,000      17,184      43,205      98,985      114,716      322,460      596,550    Quarterly   3.99      2.81   

0-E

DEUTSCHE BANK U.S.A. US$   4,642      14,156      37,988      25,001      68,941      150,728      5,231      14,156      37,989      25,000      68,941      151,317    Quarterly   3.27      3.27   

0-E

NATIXIS France US$   10,544      32,235      91,842      91,013      260,607      486,241      11,152      32,235      91,841      91,014      260,607      486,849    Quarterly   1.89      1.85   

0-E

HSBC U.S.A. US$   1,358      4,098      11,319      11,894      28,996      57,665      1,486      4,098      11,319      11,893      28,997      57,793    Quarterly   2.29      1.51   

0-E

PK AIR FINANCE U.S.A. US$   1,785      5,548      16,296      18,737      25,600      67,966      1,842      5,547      16,295      18,737      25,600      68,021    Quarterly   1.87      1.87   

0-E

KFW IP EX-BANK U.S.A. US$   616      1,922      5,672      4,076      3,191      15,477      620      1,922      5,672      4,076      3,191      15,481    Quarterly   2.12      2.12   

-

SWAP Aircraft arrivals - US$   573      1,576      3,132      1,437      78      6,796      573      1,576      3,132      1,437      78      6,796    Quarterly   —        —     

Other guaranteed obligations

0-E

DVB BANK SE U.S.A. US$   7,914      24,017      24,438      —        —        56,369      7,953      24,017      24,438      —        —        56,408    Quarterly   2.00      2.00   

Financial leases

0-E

ING U.S.A. US$   7,850      24,043      49,280      29,679      7,931      118,783      8,794      24,043      48,289      29,420      7,911      118,457    Quarterly   4.90      4.38   

0-E

CREDIT AGRICOLE France US$   1,607      4,935      12,289      —        —        18,831      1,651      4,935      12,289      —        —        18,875    Quarterly   1.22      1.40   

0-E

CITIBANK U.S.A. US$   4,523      13,822      39,963      42,802      9,930      111,040      5,454      13,822      38,732      42,448      9,905      110,361    Quarterly   6.40      5.67   

0-E

PEFCO U.S.A. US$   14,763      45,224      122,411      53,331      1,926      237,655      16,312      45,224      120,095      53,072      1,923      236,626    Quarterly   5.36      4.76   

0-E

BNP PARIBAS U.S.A. US$   9,600      29,465      84,572      51,110      7,469      182,216      10,237      29,465      82,754      50,812      7,454      180,722    Quarterly   4.13      6.67   

0-E

WELLS FARGO U.S.A. US$   4,402      13,441      37,561      40,199      39,349      134,952      4,846      13,440      36,090      39,645      39,164      133,185    Quarterly   3.98      3.53   

0-E

DVB BANK SE U.S.A. US$   4,494      13,618      28,000      —        —        46,112      4,571      13,619      28,001      —        —        46,191    Quarterly   5.77      5.51   

0-E

US BANK U.S.A. US$   279      11,422      —        —        —        11,701      279      11,422      —        —        —        11,701    Monthly   —        —     

0-E

BANC OF AMERICA U.S.A. US$   868      1,998      2,096      —        —        4,962      886      1,998      2,096      —        —        4,980    Monthly   1.41      1.41   

Other loans

0-E

BOEING U.S.A. US$   —        —        226,503      —        —        226,503      —        4,458      226,503      —        —        230,961    At expiration   1.74      1.74   

0-E

CITIBANK (*) U.S.A. US$   —        19,360      166,570      187,639      76,431      450,000      1,425      19,360      166,570      187,639      76,431      451,425    Quarterly   6.00      6.00   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
Total   521,079      655,898      2,231,990      1,307,430      2,150,178      6,866,575      543,366      660,356      2,156,607      1,274,210      2,116,353      6,750,892   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

(*) Securitized bond with the future flows from the sales with credit card in United States and Canada.

 

72


Interest-bearing loans due in installments to March 31, 2015 (Unaudited)

Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil.

 

        Nominal values   Accounting values            
Tax No. Creditor Creditor
country
Currency Up to
90
days
  More
than 90
days to
one
year
  More
than
one
to three
years
  More
than
three
to five
years
  More
than
five
years
  Total
nominal
value
  Up to
90
days
  More
than
90 days
to one
year
  More
than
one
to three
years
  More
than
three
to five
years
  More
than
five
years
  Total
accounting
value
  Amortization Effective
rate
  Nominal
rate
 
        ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$     %   %  

Bank loans

0-E

NEDERLANDSCHE
CREDIETVERZEKERING MAATSCHAPPIJ Holland US$   110      340      985      1,111      1,142      3,688      129      340      985      1,111      1,142      3,707    Monthly   6.01      6.01   

Obligation with the public

0-E

THE BANK OF NEW YORK U.S.A. US$   —        —        300,000      300,000      500,000      1,100,000      23,487      5,881      303,070      303,364      501,458      1,137,260    At
Expiration
  7.90      7.45   

Financial leases

0-E

AFS INVESTMENT IX LLC U.S.A. US$   1,890      5,833      16,816      18,818      5,900      49,257      2,122      5,834      16,815      18,818      5,900      49,489    Monthly   1.25      1.25   

0-E

AIRBUS FINANCIAL U.S.A. US$   3,234      9,973      25,554      15,383      5,687      59,831      3,342      9,973      25,555      15,384      5,687      59,941    Monthly   1.43      1.43   

0-E

CREDIT AGRICOLE-CIB U.S.A. US$   2,704      29,762      —        —        —        32,466      2,750      29,762      —        —        —        32,512    Quarterly   1.10      1.10   

0-E

CREDIT AGRICOLE-CIB France US$   1,500      7,500      —        —        —        9,000      1,554      7,500      —        —        —        9,054    Quarterly/
Semiannual
  3.25      3.25   

0-E

DVB BANK SE Germany US$   3,125      6,250      —        —        —        9,375      3,151      6,250      —        —        —        9,401    Quarterly   2.50      2.50   

0-E

DVB BANK SE U.S.A. US$   197      461      637      —        —        1,295      199      461      637      —        —        1,297    Monthly   1.64      1.64   

0-E

GENERAL ELECTRIC CAPITAL CORPORATION U.S.A. US$   3,569      10,876      20,107      —        —        34,552      3,622      10,877      20,107      —        —        34,606    Monthly   1.25      1.25   

0-E

KFWIP EX-BANK Germany US$   3,477      10,161      16,581      13,654      3,568      47,441      3,563      10,161      16,581      13,654      3,568      47,527    Monthly/
Quarterly
  1.72      1.72   

0-E

NATIXIS France US$   1,844      7,928      21,393      24,195      81,445      136,805      2,450      7,928      21,393      24,195      81,446      137,412    Quarterly/
Semiannual
  3.85      3.85   

0-E

PK AIRFINANCE US, INC. U.S.A. US$   1,225      3,777      19,083      —        —        24,085      1,271      3,777      19,083      —        —        24,131    Monthly   1.75      1.75   

0-E

WACAPOU LEASING S.A. Luxemburg US$   408      1,173      2,788      2,356      12,841      19,566      445      1,173      2,788      2,356      12,841      19,603    Quarterly   2.00      2.00   

0-E

SOCIÉTÉ GÉNÉRALE MILAN BRANCH Italy US$   7,863      24,143      68,789      75,673      159,875      336,343      9,413      24,144      68,789      75,673      159,876      337,895    Quarterly   3.63      3.55   

0-E

BANCO IBMS.A Brazil BRL   264      792      1,838      —        —        2,894      265      792      1,812      —        —        2,869    Monthly   10.58      10.58   

0-E

HP FINANCIAL SERVICE Brazil BRL   190      599      869      —        —        1,658      190      599      870      —        —        1,659    Monthly   9.90      9.90   

0-E

SOCIETEGENERALE France BRL   104      312      832      8      —        1,256      103      311      826      8      —        1,248    Monthly   12.60      12.60   

Other loans

0-E

COMPANHIA BRAS ILEIRA DE
MEIOS DEP AGAMENTO Brazil BRL   25,072      12,897      —        —        —        37,969      25,072      12,897      —        —        —        37,969    Monthly   4.23      4.23   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
Total   56,776      132,777      496,272      451,198      770,458      1,907,481      83,128      138,660      499,311      454,563      771,918      1,947,580   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
Total consolidated   577,855      788,675      2,728,262      1,758,628      2,920,636      8,774,056      626,494      799,016      2,655,918      1,728,773      2,888,271      8,698,472   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

73


Interest-bearing loans due in installments to December 31, 2014

Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2, Chile.

 

        Nominal values   Accounting values            
Tax No. Creditor Creditor
country
Currency Up to
90
days
  More
than 90
days
to one
year
  More
than
one to
three
years
  More
than
three
to five
years
  More
than
five
years
  Total
nominal
value
  Up to
90 days
  More
than 90
days
to one
year
  More
than
one to
three
years
  More
than
three
to five
years
  More
than
five
years
  Total
accounting
value
  Amortization Effective
rate
  Nominal
rate
 
        ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$     %   %  

Loans to exporters

97.032.000-8

  BBVA Chile US$   100,000      —        —        —        —        100,000      100,058      —        —        —        —        100,058    At expiration   0.40      0.40   

97.036.000-K

  SANTANDER Chile US$   45,000      —        —        —        —        45,000      45,040      —        —        —        —        45,040    At expiration   0.34      0.34   

97.030.000-7

  ESTADO Chile US$   55,000      —        —        —        —        55,000      55,022      —        —        —        —        55,022    At expiration   0.52      0.52   

97.006.000-6

  BCI Chile US$   100,000      —        —        —        —        100,000      100,140      —        —        —        —        100,140    At expiration   0.47      0.47   

76.645.030-K

  ITAU Chile US$   15,000      —        —        —        —        15,000      15,018      —        —        —        —        15,018    At expiration   0.65      0.65   

97.951.000-4

  HSBC Chile US$   12,000      —        —        —        —        12,000      12,000      —        —        —        —        12,000    At expiration   0.50      0.50   

Bank loans

97.023.000-9

  CORPBANCA Chile UF   14,242      42,725      113,934      17,367      —        188,268      15,542      42,725      112,160      17,187      —        187,614    Quarterly   4.85      4.85   

0-E

  CITIBANK Argentina ARS   —        17,542      —        —        —        17,542      122      17,542      —        —        —        17,664    Monthly   31.00      31.00   

0-E

  BBVA Argentina ARS   —        21,050      —        —        —        21,050      339      21,050      —        —        —        21,389    Monthly   33.00      33.00   

97.036.000-K

  BBVA Chile US$   —        —        282,967      —        —        282,967      928      —        282,967      —        —        283,895    Quarterly   2.33      2.33   

Guaranteed obligations

0-E

  CREDIT AGRICOLE France US$   17,225      52,658      105,594      62,209      35,883      273,569      17,745      52,658      105,594      62,209      35,883      274,089    Quarterly   1.68      1.43   

0-E

  BNP PARIBAS U.S.A. US$   7,815      24,005      67,806      73,475      178,116      351,217      8,940      24,005      67,248      73,287      178,078      351,558    Quarterly   2.13      2.04   

0-E

  WELLS FARGO U.S.A. US$   30,351      91,866      251,040      260,112      669,599      1,302,968      34,771      91,866      219,808      245,026      653,056      1,244,527    Quarterly   2.26      1.57   

0-E

  CITIBANK U.S.A. US$   16,624      50,489      139,491      146,931      330,579      684,114      18,154      50,489      128,993      141,745      323,754      663,135    Quarterly   2.24      1.49   

97.036.000-K

  SANTANDER Chile US$   5,127      15,545      42,646      44,472      72,551      180,341      5,418      15,545      40,183      43,413      71,879      176,438    Quarterly   1.32      0.78   

0-E

  BTMU U.S.A. US$   2,649      8,042      22,221      23,393      51,340      107,645      2,838      8,042      20,557      22,621      50,668      104,726    Quarterly   1.64      1.04   

0-E

  APPLE BANK U.S.A. US$   1,296      3,952      10,919      11,516      25,707      53,390      1,448      3,952      10,094      11,131      25,366      51,991    Quarterly   1.63      1.03   

0-E

  US BANK U.S.A. US$   14,158      42,960      118,206      123,705      349,129      648,158      17,169      42,960      97,791      113,644      337,272      608,836    Quarterly   3.99      2.81   

0-E

  DEUTSCHE BANK U.S.A. US$   4,552      14,031      39,791      24,725      72,180      155,279      5,190      14,031      39,791      24,726      72,180      155,918    Quarterly   3.25      3.25   

0-E

  NATIXIS France US$   9,739      29,807      84,884      87,304      242,496      454,230      10,278      29,807      84,884      87,304      242,496      454,769    Quarterly   1.86      1.81   

0-E

  HSBC U.S.A. US$   1,340      4,082      11,249      11,820      30,514      59,005      1,474      4,082      11,249      11,820      30,514      59,139    Quarterly   2.29      1.48   

0-E

  PK AirFinance U.S.A. US$   1,755      5,452      16,014      18,412      28,088      69,721      1,810      5,452      16,014      18,412      28,088      69,776    Quarterly   1.86      1.86   

0-E

  KFW IPEX-BANK U.S.A. US$   611      1,885      5,568      4,334      3,690      16,088      613      1,885      5,568      4,334      3,690      16,090    Quarterly   2.10      2.10   

  SWAP Aircraft arrivals US$   595      1,647      3,333      1,658      157      7,390      595      1,647      3,333      1,658      157      7,390    Quarterly   —        —     

Other guaranteed obligations

0-E

  DVB BANK SE U.S.A. US$   7,877      23,877      32,492      —        —        64,246      7,920      23,878      32,492      —        —        64,290    Quarterly   2.00      2.00   

0-E

  CREDIT AGRICOLE U.S.A. US$   7,459      22,378      61,500      —        —        91,337      7,696      22,378      61,500      —        —        91,574    Quarterly   1.73      1.73   

Financial leases

0-E

  ING U.S.A. US$   7,744      23,786      52,041      31,151      11,806      126,528      8,754      23,786      50,985      30,853      11,771      126,149    Quarterly   4.84      4.33   

0-E

  CREDIT AGRICOLE France US$   1,581      4,877      13,955      —        —        20,413      1,628      4,877      13,955      —        —        20,460    Quarterly   1.20      1.20   

0-E

  CITIBANK U.S.A. US$   4,409      13,657      39,402      44,177      13,804      115,449      5,384      13,657      38,125      43,767      13,762      114,695    Quarterly   6.40      5.67   

0-E

  PEFCO U.S.A. US$   14,549      44,742      125,130      63,957      3,827      252,205      16,216      44,742      122,596      63,620      3,819      250,993    Quarterly   5.35      4.76   

0-E

  BNP PARIBAS U.S.A. US$   9,457      29,109      83,466      58,792      10,848      191,672      10,125      29,109      81,505      58,421      10,820      189,980    Quarterly   4.14      3.68   

0-E

  WELLS FARGO U.S.A. US$   4,373      13,323      37,242      39,862      44,525      139,325      4,830      13,323      35,710      39,264      44,290      137,417    Quarterly   3.98      3.53   

0-E

  DVB BANK SE U.S.A. US$   4,457      13,545      32,567      —        —        50,569      4,545      13,545      32,567      —        —        50,657    Quarterly   1.89      1.89   

0-E

  US BANK U.S.A. US$   280      11,701      —        —        —        11,981      280      11,701      —        —        —        11,981    Monthly   —        —     

0-E

  BANC OF AMERICA U.S.A. US$   643      2,049      2,770      —        —        5,462      664      2,049      2,770      —        —        5,483    Monthly   1.41      1.41   

Other loans

0-E

  BOEING U.S.A. US$   —        —        179,507      —        —        179,507      3,580      —        179,507      —        —        183,087    At expiration   1.74      1.74   

0-E

  CITIBANK(*) U.S.A. US$   —        —        164,108      184,866      101,026      450,000      1,500      —        164,108      184,866      101,026      451,500    Quarterly   6.00      6.00   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
  Total   517,908      630,782      2,139,843      1,334,238      2,275,865      6,898,636      543,774      630,783      2,062,054      1,299,308      2,238,569      6,774,488   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

(*) Securitized bond with the future flows from the sales with credit card in United States and Canada.

 

74


Interest-bearing loans due in installments to December 31, 2014

Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil.

 

        Nominal values   Accounting values            
Tax No. Creditor Creditor
country
Currency Up to
90 days
  More
than
90 days
to one
year
  More
than
one
to three
years
  More
than
three
to five
years
  More
than
five
years
  Total
nominal
value
  Up to
90 days
  More
than
90 days
to one
year
  More
than
one
to three
years
  More
than
three
to five
years
  More
than
five
years
  Total
accounting
value
  Amortization Effective
rate
  Nominal
rate
 
        ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$   ThUS$     %   %  

Bank loans

0-E

NEDERLANDSCHE
CREDIETVERZEKERING MAATSCHAPPIJ Holland US$   108      335      971      1,094      1,288      3,796      127      336      971      1,094      1,288      3,816    Monthly   6.01      6.01   

Obligation with the public

0-E

THE BANK OF NEW YORK U.S.A. US$   —        —        300,000      —        800,000      1,100,000      12,178      9,028      304,377      4,583      802,521      1,132,687    At
Expiration
  7.99      7.19   

Financial leases

0-E

AFS INVESTMENT IX LLC U.S.A. US$   1,864      5,752      16,580      18,555      8,369      51,120      2,104      5,752      16,580      18,555      8,369      51,360    Monthly   1.25      1.25   

0-E

AIRBUS FINANCIAL U.S.A. US$   3,189      9,836      27,070      15,262      7,664      63,021      3,303      9,836      27,070      15,262      7,664      63,135    Monthly   1.42      1.42   

0-E

CREDIT AGRICOLE-CIB U.S.A. US$   2,704      32,466      —        —        —        35,170      2,752      32,466      —        —        —        35,218    Quarterly   1.10      1.10   

0-E

CREDIT AGRICOLE-CIB France US$   1,500      4,500      4,500      —        —        10,500      1,566      4,500      4,500      —        —        10,566    Quarterly/
Semiannual
  3.25      3.25   

0-E

DVB BANK SE Germany US$   3,125      9,375      —        —        —        12,500      3,160      9,375      —        —        —        12,535    Quarterly   2.50      2.50   

0-E

DVB BANK SE U.S.A. US$   197      540      755      —        —        1,492      199      540      755      —        —        1,494    Monthly   1.68      1.68   

0-E

GENERAL ELECTRIC CAPITAL CORPORATION U.S.A. US$   2,296      10,791      23,761      —        —        36,848      2,346      10,791      23,761      —        —        36,898    Monthly   1.25      1.25   

0-E

KFW IPEX-BANK Germany US$   3,246      10,541      18,037      13,535      5,328      50,687      3,339      10,541      18,037      13,535      5,328      50,780    Monthly/
Quarterly
  1.72      1.72   

0-E

NATIXIS France US$   2,887      6,705      20,987      23,723      85,391      139,693      4,044      6,705      20,987      23,723      85,391      140,850    Quarterly/
Semiannual
  3.87      3.87   

0-E

PK AIRFINANCE US, INC. U.S.A. US$   1,208      3,725      20,360      —        —        25,293      1,256      3,725      20,360      —        —        25,341    Monthly   1.75      1.75   

0-E

WACAPOU LEASING S.A. Luxemburg US$   416      1,198      2,847      2,406      13,115      19,982      456      1,198      2,847      2,406      13,115      20,022    Quarterly   2.00      2.00   

0-E

SOCIÉTÉ GÉNÉRALE MILAN BRANCH Italy US$   7,761      23,859      67,973      74,783      169,730      344,106      8,574      23,859      67,973      74,783      169,730      344,919    Quarterly   3.06      3.58   

0-E

BANCO DE LAGE LANDEN BRASIL S.A Brazil BRL   —        —        —        —        —        —        8      —        —        —        —        8    Monthly   11.70      11.70   

0-E

BANCO IBM S.A Brazil BRL   319      957      2,514      27      —        3,817      91      957      2,604      27      —        3,679    Monthly   10.58      10.58   

0-E

HP FINANCIAL SERVICE Brazil BRL   225      707      1,297      —        —        2,229      143      707      1,379      —        —        2,229    Monthly   9.90      9.90   

0-E

SOCIETE AIR FRANCE France EUR   114      —        —        —        —        114      547      —        —        —        —        547    Monthly   6.82      6.82   

0-E

SOCIETE GENERALE France BRL   126      377      1,005      135      —        1,643      82      377      1,044      135      —        1,638    Monthly   11.60      11.60   

Other loans

0-E

COMPANHIA BRASILEIRA DE
MEIOS DE PAGAMENTO Brazil BRL   30,281      15,576      —        —        —        45,857      30,281      15,576      —        —        —        45,857    Monthly   4.23      4.23   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
Total   61,566      137,240      508,657      149,520      1,090,885      1,947,868      76,556      146,269      513,245      154,103      1,093,406      1,983,579   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       
Total consolidated   579,474      768,022      2,648,500      1,483,758      3,366,750      8,846,504      620,330      777,052      2,575,299      1,453,411      3,331,975      8,758,067   
       

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

75


(b) Derivatives not recognized as a hedge

 

     Current liabilities      Non-current liabilities      Total derivative
not recognized as a hedge
 
     As of
March 31,
     As of
December 31,
     As of
March 31,
     As of
December 31,
     As of
March 31,
     As of
December 31,
 
     2015      2014      2015      2014      2015      2014  
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  
     Unaudited             Unaudited             Unaudited         

Interest rate derivative not recognized as a hedge

     559         1,190         —           —           559         1,190   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives not recognized as a hedge

  559      1,190      —        —        559      1,190   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(c) Hedge derivatives

 

     Current liabilities      Non-current liabilities      Total hedge
derivatives
 
     As of
March 31,
     As of
December 31,
     As of
March 31,
     As of
December 31,
     As of
March 31,
     As of
December 31,
 
     2015      2014      2015      2014      2015      2014  
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  
     Unaudited             Unaudited             Unaudited         

Accrued interest from the last date of interest rate swap

     4,874         5,173         —           —           4,874         5,173   

Fair value of interest rate derivatives

     30,215         26,395         28,478         28,327         58,693         54,722   

Fair value of fuel derivatives

     79,112         157,233         —           —           79,112         157,233   

Fair value of foreign currency derivatives

     41,843         37,242         —           —           41,843         37,242   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total hedge derivatives

  156,044      226,043      28,478      28,327      184,522      254,370   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The foreign currency derivatives exchanges are FX forward and cross currency swap.

Hedging operation

The fair values of assets/ (liabilities), by type of derivative, of the contracts held as hedging instruments are presented below:

 

     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$  
     Unaudited         

Cross currency swaps (CCS) (1)

     (43,654      (38,802

Interest rate options (2)

     —           1   

Interest rate swaps (3)

     (61,577      (58,758

Fuel collars (4)

     (41,077      (32,772

Fuel swap (5)

     (32,507      (122,678

Currency forward CLP/US$ (6)

     10,010         —     

Currency forward R$/US$ (7)

     9,646         —     

 

(1) Covers the significant variations in cash flows associated with market risk implicit in the changes in the 3-month LIBOR interest rate and the exchange rate dollar-UF of bank loans. These contracts are recorded as cash flow hedges and fair value.

 

76


(2) Covers the significant variations in cash flows associated with market risk implicit in the changes in the 3-month LIBOR interest rate for long-term loans incurred in the acquisition of aircraft. These contracts are recorded as cash flow hedges.
(3) Covers the significant variations in cash flows associated with market risk implicit in the increases in the 3 months LIBOR interest rates for long-term loans incurred in the acquisition of aircraft and bank loans. These contracts are recorded as cash flow hedges.
(4) Covers significant variations in cash flows associated with market risk implicit in the changes in the price of future fuel purchases. These contracts are recorded as cash flow hedges.
(5) Covers the significant variations in cash flows associated with market risk implicit in the changes in the price of future fuel purchases. These contracts are recorded as cash flow hedges.
(6) Covers the investments denominated in Chilean pesos to Dollar- Chilean peso exchange rate, in order to secure investment in Dollars. These contracts are recorded as cash flow hedges.
(7) Covers the foreign exchange risk exposure of operating cash flows caused mainly by fluctuations in the exchange rate R$/US$. These contracts are recorded as cash flow hedges.

During the periods presented, the Company only maintains cash flow hedges and fair value (in the case of CCS). In the case of fuel hedges, the cash flows subject to such hedges will impact results in the next 9 months from the consolidated statement of financial position date, meanwhile in the case of interest rate hedging, the hedges will impact results over the life of the related loans, which are valid for 12 years. The hedges on investments will impact results continuously throughout the life of the investment, while the cash flows occur at the maturity of the investment. In the case of currency hedges through a CCS, are generated two types of hedge accounting, a cash flow component by UF, and other fair value by US$ floating rate component.

During the periods presented, no hedging operations of future highly probable transaction that have not been realized have occurred.

Since none of the coverage resulted in the recognition of a non-financial asset, no portion of the result of the derivatives recognized in equity was transferred to the initial value of such assets.

The amounts recognized in comprehensive income during the period and transferred from net equity to income are as follows:

 

     For the periods ended
March 31,
 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited  

Debit (credit) recognized in comprehensive income during the period

     83,263         (27,328

Debit (credit) transferred from net equity to income during the period

     (113,462      (24,098

 

77


NOTE 19 - TRADE AND OTHER ACCOUNTS PAYABLES

The composition of Trade and other accounts payables is as follows:

 

     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$  
     Unaudited         

Current

     

(a) Trade and other accounts payables

     1,040,372         1,196,123   

(b) Accrued liabilities at the reporting date

     319,853         293,273   
  

 

 

    

 

 

 

Total trade and other accounts payables

  1,360,225      1,489,396   
  

 

 

    

 

 

 

 

(a) Trade and other accounts payable:

 

     As of
March 31,
2015
     As of
December 31,
2014
 
     ThUS$      ThUS$  
     Unaudited         

Trade creditors

     769,788         924,105   

Leasing obligation

     27,554         37,322   

Other accounts payable

     243,030         234,696   
  

 

 

    

 

 

 

Total

  1,040,372      1,196,123   
  

 

 

    

 

 

 

 

78


The details of Trade and other accounts payables are as follows:

 

     As of
March 31,
     As of
December 31,
 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited         

Boarding Fee

     177,956         193,263   

Aircraft Fuel

     166,435         290,109   

Airport charges and overflight

     93,935         102,111   

Other personnel expenses

     89,391         114,245   

Suppliers’ technical purchases

     63,825         64,799   

Professional services and advisory

     59,807         65,445   

Handling and ground handling

     55,106         55,503   

Land services

     49,537         47,103   

Marketing

     42,567         54,885   

Leases, maintenance and IT services

     31,757         34,029   

Aircraft and engines leasing

     27,554         37,322   

Services on board

     25,169         24,642   

Crew

     15,724         12,403   

Maintenance

     15,475         14,757   

Achievement of goals

     14,115         12,197   

Airlines

     13,867         908   

Distribution sistem

     8,147         3,293   

Aviation insurance

     7,339         4,749   

Communications

     6,235         6,447   

Others

     76,431         57,913   
  

 

 

    

 

 

 

Total trade and other accounts payables

  1,040,372      1,196,123   
  

 

 

    

 

 

 

 

(b) Liabilities accrued:

 

     As of
March 31,
     As of
December 31,
 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited         

Accrued personnel expenses

     136,293         130,382   

Aircraft and engine maintenance

     126,238         121,946   

Accounts payable to personnel (*)

     31,621         16,407   

Others accrued liabilities

     25,701         24,538   
  

 

 

    

 

 

 

Total accrued liabilities

  319,853      293,273   
  

 

 

    

 

 

 

 

(*) Profits and bonds participation (Note 22 letter b)

 

79


NOTE 20 - OTHER PROVISIONS

Other provisions:

 

     Current liabilities      Non-current liabilities      Total Liabilities  
     As of
December 31,
     As of
December 31,
     As of
December 31,
     As of
December 31,
     As of
December 31,
     As of
December 31,
 
     2015      2014      2015      2014      2015      2014  
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  
     Unaudited             Unaudited             Unaudited         

Provision for contingencies (1)

                 

Tax contingencies

     320         320         503,763         607,371         504,083         607,691   

Civil contingencies

     10,393         11,870         39,398         47,355         49,791         59,225   

Labor contingencies

     548         221         17,846         23,064         18,394         23,285   

Other

     —           —           13,232         15,351         13,232         15,351   

Provision for European Commission investigation (2)

     —           —           8,825         9,999         8,825         9,999   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other provisions (3)

  11,261      12,411      583,064      703,140      594,325      715,551   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Provisions for contingencies:

The tax contingencies correspond to litigation and tax criteria related to the tax treatment applicable to direct and indirect taxes, which are found in both administrative and judicial stage.

The civil contingencies correspond to different demands of civil order filed against the company.

The labor contingencies correspond to different demands of labor order filed against the company.

The Provisions are recognized in the consolidated income statement in administrative expenses or tax expenses, as appropriate.

 

(2) Provision made for proceedings brought by the European Commission for possible breaches of free competition in the freight market.
(3) Total other provision at March 31, 2015, and at December 31, 2014, include the fair value correspond to those contingencies from the business combination with TAM S.A and subsidiaries, with a probability of loss under 50%, which are not provided for the normal application of IFRS enforcement and that only must be recognized in the context of a business combination in accordance with IFRS 3.

 

80


Movement of provisions:

 

     Legal
claims
     European
Commission
Investigation(*)
     Total  
     ThUS$      ThUS$      ThUS$  

Opening balance as of January 1, 2014

     1,138,754         11,349         1,150,103   

Increase in provisions

     2,998         —           2,998   

Provision used

     (3,269      —           (3,269

Difference by subsidiaries conversion

     39,354         —           39,354   

Reversal of provision

     (38,190      —           (38,190

Exchange difference

     (176      (28      (204
  

 

 

    

 

 

    

 

 

 

Closing balance as of March 31, 2014 (Unaudited)

  1,139,471      11,321      1,150,792   
  

 

 

    

 

 

    

 

 

 

Opening balance as of April 1, 2014

  1,139,471      11,321      1,150,792   

Increase in provisions

  39,794      —        39,794   

Provision used

  (24,328   —        (24,328

Difference by subsidiaries conversion

  (171,446   —        (171,446

Reversal of provision

  (277,098   —        (277,098

Exchange difference

  (841   (1,322   (2,163
  

 

 

    

 

 

    

 

 

 

Closing balance as of December 31, 2014

  705,552      9,999      715,551   
  

 

 

    

 

 

    

 

 

 

Opening balance as of January 1, 2015

  705,552      9,999      715,551   

Increase in provisions

  7,527      —        7,527   

Provision used

  (1,040   —        (1,040

Difference by subsidiaries conversion

  (118,486   —        (118,486

Reversal of provision

  (7,736   —        (7,736

Exchange difference

  (317   (1,174   (1,491
  

 

 

    

 

 

    

 

 

 

Closing balance as of March 31, 2015 (Unaudited)

  585,500      8,825      594,325   
  

 

 

    

 

 

    

 

 

 

Accumulated balance includes the judicial deposit in guarantee, related to the “Fundo Aeroviário” (FA), in the amount of US$ 74 million, done in order to suspend the enforceability of the tax credit. The company is discussing over the Tribunal the constitutionality of the requirement made by FA in a legal suit. Initially it was covered by the effects of a provisional remedy, meaning that, the company was not obligated to collect the tax while there was not a judicial decision in this regard. However, the decision taken by a judge in the first instance was publicized in an unfavorable way, revoking the provisional remedy relief. As the legal suit is still in progress (TAM appealed from this first decision), the company needed to do the deposit judicial in guarantee to suspend the enforceability of such tax credit; deposit classified in this category deducting the existing provision. Finally, if the final decision is favorable to the company, the deposit already made is going to come back to TAM. On the other hand, if the tribunal confirms the first decision, such deposit will be converted in a definitive payment in favor of the Brazilian Government. The procedural stage at March 31, 2015 is disclosed in Note 30, at case No. 2001.51.01.012530-3.

 

81


(*) European Commission Provision:

 

(a) This provision was established because of the investigation brought by the Directorate General for Competition of the European Commission against more than 25 cargo airlines, including Lan Cargo S.A., as part of a global investigation that begun in 2006 regarding possible unfair competition on the air cargo market. This was a joint investigation by the European and U.S.A. authorities. The start of the investigation was disclosed through an Essential Matter report dated December 27, 2007. The U.S.A. portion of the global investigation concluded when Lan Cargo S.A. and its subsidiary, Aerolíneas Brasileiras S.A. (“ABSA”) signed a Plea Agreement with the U.S.A. Department of Justice, as disclosed in an Essential Matter report notice on January 21, 2009.

 

(b) A Essential Matter report dated November 9, 2010, reported that the General Direction of Competition had issued its decision on this case (the “decision”), under which it imposed fines totaling € 799,445,000 (seven hundred and ninety nine million four hundred and forty-five thousand Euros) for infringement of European Union regulations on free competition against eleven (11) airlines, among which are LATAM Airlines Group S.A. and Lan Cargo S.A., Air Canada, Air France, KLM, British Airways, Cargolux, Cathay Pacific, Japan Airlines, Qantas Airways, S.A.S. and Singapore Airlines.

 

(c) Jointly, LATAM Airlines Group S.A. and Lan Cargo S.A., have been fined in the amount of € 8,220,000 (eight million two hundred twenty thousand Euros) for said infractions, which was provisioned in the financial statements of LATAM Airlines Group S.A. This is a minor fine in comparison to the original decision, as there was a significant reduction in fine because LATAM Airlines Group S.A. cooperated during the investigation.

 

(d) On January 24, 2011, LATAM Airlines Group S.A. and Lan Cargo S.A. appealed the decision before the Court of Justice of the European Union. The procedural stage at March 31, 2015 is disclosed in Note 30, in (ii) lawsuits received by Latam Airlines Group S.A. and Subsidiaries in European Commission Court.

 

82


NOTE 21 - OTHER NON-FINANCIAL LIABILITIES

 

     Current liabilities      Non-current liabilities      Total Liabilities  
    

As of

March 31,

    

As of

December 31,

    

As of

March 31,

     As of
December 31,
    

As of

March 31,

    

As of

December 31,

 
     2015      2014      2015      2014      2015      2014  
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  
     Unaudited             Unaudited             Unaudited         

Deferred revenues (*)

     2,183,971         2,565,391         343,714         355,353         2,527,685         2,920,744   

Sales tax

     59,384         38,160         —           —           59,384         38,160   

Retentions

     33,898         52,567         —           —           33,898         52,567   

Others taxes

     11,539         18,880         —           —           11,539         18,880   

Other sundry liabilities

     12,786         10,388         —           48         12,786         10,436   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other non-financial liabilities

  2,301,578      2,685,386      343,714      355,401      2,645,292      3,040,787   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(*) Note 2.20.

The balance comprises, mainly, deferred income by services not yet rendered and programs such as: LANPASS, TAM Fidelidade y Multiplus:

LANPASS is the frequent flyer program created by LAN to reward the preference and loyalty of its customers with many benefits and privileges, by the accumulation of kilometers that can be exchanged for free flying tickets or a wide range of products and services. Customers accumulate LANPASS kilometers every time they fly with LAN, TAM, in companies that are members of oneworld® and other airlines associated with the program, as well as when they buy on the stores or use the services of a vast network of companies that have an agreement with the program around the world.

Thinking on people who travel constantly, TAM created the program TAM Fidelidade, in order to improve the passenger attention and give recognition to those who choose the company. By using this program, customers accumulate points in a variety of programs loyalty in a single account and can redeem them at all TAM destinations and related airline companies, and even more, participate in the Red Multiplus Fidelidade.

Multiplus is a coalition of loyalty programs, with the aim of operate accumulation activities and redemption of points. This program has an integrated network by associates including hotels, financial institutions, retail companies, supermarkets, vehicle rentals and magazines, among many other partners from different segments.

 

83


NOTE 22 - EMPLOYEE BENEFITS

 

    

As of

March 31,

     As of
December 31,
 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited         

Retirements payments

     43,883         36,523   

Resignation payments

     6,709         5,556   

Other obligations

     29,996         32,023   
  

 

 

    

 

 

 

Total liability for employee benefits

  80,588      74,102   
  

 

 

    

 

 

 

 

(a) The movement in retirements and resignation payments and other obligations:

 

     Opening
balance
     Increase (decrease)
current service
provision
    Benefits
paid
    Change
of model
     Closing
balance
 
     ThUS$      ThUS$     ThUS$     ThUS$      ThUS$  

From January 1 to March 31, 2014

     45,666         2,871        (43     —           48,494   

From April 1 to December 31, 2014

     48,494         (1,364     (2,423     29,395         74,102   

From January 1 to March 31, 2015

     74,102         7,713        (1,227     —           80,588   

 

(b) The liability for short-term:

 

     As of
March 31,
     As of
December 31,
 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited         

Profit-sharing and bonuses (*)

     31,621         16,407   
  

 

 

    

 

 

 

 

(*) Accounts payables to employees (Note 19 letter b)

The participation in profits and bonuses correspond to an annual incentives plan for achievement of objectives.

 

(c) Employment expenses are detailed below:

 

     For the periods ended
March 31,
 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited  

Salaries and wages

     450,402         406,271   

Short-term employee benefits

     50,883         119,227   

Termination benefits

     22,919         12,623   

Other personnel expenses

     51,485         61,646   
  

 

 

    

 

 

 

Total

  575,689      599,767   
  

 

 

    

 

 

 

 

84


NOTE 23 - ACCOUNTS PAYABLE, NON-CURRENT

 

    

As of

March 31,

     As of
December 31,
 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited         

Aircraft and engine maintenance

     473,342         506,312   

Fleet financing (JOL)

     59,928         59,148   

Provision for vacations and bonuses

     9,352         9,595   

Other accounts payable

     —           1,945   

Other sundry liabilities

     455         454   
  

 

 

    

 

 

 

Total accounts payable, non-current

  543,077      577,454   
  

 

 

    

 

 

 

NOTE 24 - EQUITY

 

(a) Capital

The Company’s objective is to maintain an appropriate level of capitalization that enables it to ensure access to the financial markets for carrying out its medium and long-term objectives, optimizing the return for its shareholders and maintaining a solid financial position.

The Capital of the Company is managed and composed in the following form:

The capital of the Company at March 31, 2015 amounts to ThUS$ 2,545,705 divided into 545,547,819 common stock of a same series (ThUS$ 2,545,705, divided into 545,547,819 shares as of December 31, 2014), no par value. There are no special series of shares and no privileges. The form of its stock certificates and their issuance, exchange, disablement, loss, replacement and other similar circumstances, as well as the transfer of the shares, is governed by the provisions of Corporations Law and its regulations.

 

85


(b) Subscribed and paid shares

The following table shows the movement of the authorized and fully paid shares described above:

 

Movement of authorized shares   

Nro. Of

shares

 

Autorized shares as of January 1, 2014

     551,847,819   

No movement of autorized shares at March 31, 2014

     —     
  

 

 

 

Authorized shares as of March 31, 2014 (Unaudited)

  551,847,819   
  

 

 

 

Autorized shares as of April 1, 2014

  551,847,819   

No movement of autorized shares at December 31, 2014

  —     
  

 

 

 

Authorized shares as of December 31, 2014

  551,847,819   
  

 

 

 

Autorized shares as of January 1, 2014

  551,847,819   

No movement of autorized shares at March 31, 2015

  —     
  

 

 

 

Authorized shares as of March 31, 2015 (Unaudited)

  551,847,819   
  

 

 

 

Movement fully paid shares

 

     N° of
shares
    Movement
value
of shares
(1)
ThUS$
     Cost of issuance
and placement
of shares (2)
ThUS$
    Paid- in
Capital
ThUS$
 

Paid shares as of January 1, 2014

     535,243,229        2,395,745         (6,361     2,389,384   

Preferential placement capital increase approved at Extraordinary Shareholders meeting dated June 11, 2013

     10,304,590        156,321         —          156,321   
  

 

 

   

 

 

    

 

 

   

 

 

 

Paid shares as of March 31, 2014 (Unaudited)

  545,547,819      2,552,066      (6,361   2,545,705   
  

 

 

   

 

 

    

 

 

   

 

 

 

Paid shares as of April 1, 2014

  545,547,890      2,552,066      (6,361   2,545,705   

No movement of autorized shares at December 31, 2014

  —        —        —        —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Paid shares as of December 31, 2014

  545,547,890      2,552,066      (6,361   2,545,705   
  

 

 

   

 

 

    

 

 

   

 

 

 

Paid shares as of January 1, 2015

  545,547,819      2,552,066      (6,361   2,545,705   

No movement of autorized shares at March 31, 2015

  —        —        —        —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Paid shares as of March 31, 2015 (Unaudited)

  545,547,819  (3)    2,552,066      (6,361   2,545,705   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Amounts reported represent only those arising from the payment of the shares subscribed.
(2) Decrease of capital by capitalization of reserves for cost of issuance and placement of shares established according to Extraordinary Shareholder´s Meetings, where such decreases were authorized.
(3) At March 31, 2015, the difference between authorized shares and fully paid shares are 6,300,000 shares allocated to compensation plans for executives of LATAM Airlines Group S.A. and subsidiaries (see Note 33(a)).

 

86


(c) Treasury stock

At March 31, 2015, the Company held no treasury stock, the remaining of ThUS$ (178) corresponds to the difference between the amount paid for the shares and their book value, at the time of the full right decrease of the shares.

At the Extraordinary Shareholder’s Meeting held on June 11, 2013, the company relinquished all right to 7,972 stocks of its portfolio, this date the Company does not maintain treasury stock.

 

(d) Reserve of share- based payments

Movement of Reserves of share- based payments:

 

Periods

   Opening
balance
     Stock
option
plan
     Deferred
tax
    Deferred tax
by tax effect
of change in legal rate
(Tax reform) (*)
    Closing
balance
 
     ThUS$      ThUS$      ThUS$     ThUS$     ThUS$  

From January 1 to March 31, 2014

     21,011         4,393         (860     —          24,544   

From April 1 to December 31, 2014

     24,544         10,335         (2,529     (2,708     29,642   

From January 1 to March 31, 2015

     29,642         2,841         (713     —          31,770   

 

(*) On September 29, 2014, Law No. 20,780 “Amendment to the system of income taxation and introduces various adjustments in the tax system.” was published in the Official Journal of the Republic of Chile. Within major tax reforms that law contains is modified gradually from 2014 to 2018 the First- Category Tax rate to be declared and paid starting in tax year 2015.

The effect on deferred tax calculated on the reserves of share- based payments by modifying the tax rate mentioned above, was a charge to equity of ThUS $ 2,708.

These reserves are related to the “Share-based payments” explained in Note 33.

 

(e) Other sundry reserves

Movement of Other sundry reserves:

 

Periods

   Opening
balance
     Transactions
with
non-controlling
interest
    Legal
reserves
    Closing
balance
 
     ThUS$      ThUS$     ThUS$     ThUS$  

From January 1 to March 31, 2014

     2,657,800         990        (481     2,658,309   

From April 1 to December 31, 2014

     2,658,309         (22,516     (45     2,635,748   

From January 1 to March 31, 2015

     2,635,748           1,928        2,637,676   

 

87


Balance of Other sundry reserves comprises the following:

 

     As of
March 31,
     As of
December 31,
 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited         

Higher value for TAM S.A. share exchange (1)

     2,665,692         2,665,692   

Reserve for the adjustment to the value of fixed assets (2)

     2,620         2,620   

Transactions with non-controlling interest (3)

     (25,891      (25,891

Cost of issuance and placement of shares

     (5,264      (5,264

Others

     519         (1,409
  

 

 

    

 

 

 

Total

  2,637,676      2,635,748   
  

 

 

    

 

 

 

 

(1) Corresponds to the difference in the shares value of TAM S.A. acquired (under subscriptions) by Sister Holdco S.A. and Holdco II S.A. (under the Exchange Offer), as stipulated in the Declaration of Posting of Merger by Absorption and the fair value of these exchange shares of LATAM Airlines Group S.A. at June 22, 2012.
(2) Corresponds to the technical revaluation of fixed assets authorized by the Superintendence of Securities and Insurance in 1979, in Circular No. 1,529. The revaluation was optional and could be taken only once, the reserve is not distributable and can only be capitalized.
(3) The balance at March 31, 2015, correspond to the loss generated by the participation of Lan Pax Group S.A. in the acquisition of shares of Aerovías de Integración Regional Aires of ThUS$ (3,480), the acquisition of TAM S.A. of the minority holding of Aerolinhas Brasileiras S.A. of ThUS$ (885) and the acquisition of minority interest of Aerolane S.A. by Lan Pax group S.A. through Holdco Ecuador S.A. for US$ (21,526).

 

88


(f) Reserves with effect in other comprehensive income.

Movement of Reserves with effect in other comprehensive income:

 

     Currency
translation
reserve
     Cash flow
hedging
reserve
     Total  
     ThUS$      ThUS$      ThUS$  

Opening balance as of January 1, 2014

     (589,991      (34,508      (624,499

Derivatives valuation gains (losses)

     —           (29,002      (29,002

Deferred tax

     —           2,245         2,245   

Difference by subsidiaries conversion

     146,434         —           146,434   
  

 

 

    

 

 

    

 

 

 

Closing balance as of March 31, 2014 (Unaudited)

  (443,557   (61,265   (504,822
  

 

 

    

 

 

    

 

 

 

Opening balance as of April 1, 2014

  (443,557   (61,265   (504,822

Derivatives valuation gains (losses)

  —        (136,229   (136,229

Deferred tax

  —        38,402      38,402   

Tax effect on deferred tax by change legal tax rate (Tax reform)(*)

  —        7,752      7,752   

Difference by subsidiaries conversion

  (750,314   —        (750,314
  

 

 

    

 

 

    

 

 

 

Closing balance as of December 31, 2014

  (1,193,871   (151,340   (1,345,211
  

 

 

    

 

 

    

 

 

 

Opening balance as of January 1, 2015

  (1,193,871   (151,340   (1,345,211

Derivatives valuation gains (losses)

  —        84,500      84,500   

Deferred tax

  —        (21,779   (21,779

Difference by subsidiaries conversion

  (709,950   —        (709,950
  

 

 

    

 

 

    

 

 

 

Closing balance as of March 31, 2015 (Unaudited)

  (1,903,821   (88,619   (1,992,440
  

 

 

    

 

 

    

 

 

 

 

(*) On September 29, 2014, Law No. 20,780 “Amendment to the system of income taxation and introduces various adjustments in the tax system.” was published in the Official Journal of the Republic of Chile. Within major tax reforms that law contains is modified gradually from 2014 to 2018 the First- Category Tax rate to be declared and paid starting in tax year 2015.

 

  (f.1) Currency translation reserve

These originate from exchange differences arising from the translation of any investment in foreign entities (or Chilean investment with a functional currency different to that of the parent), and from loans and other instruments in foreign currency designated as hedges for such investments. When the investment (all or part) is sold or disposed and loss of control occurs, these reserves are shown in the consolidated statement of income as part of the loss or gain on the sale or disposal. If the sale does not involve loss of control, these reserves are transferred to non-controlling interests.

 

  (f.2) Cash flow hedging reserve

These originate from the fair value valuation at the end of each period of the outstanding derivative contracts that have been defined as cash flow hedges. When these contracts expire, these reserves should be adjusted and the corresponding results recognized.

 

89


(g) Retained earnings

Movement of Retained earnings:

 

Periods

   Opening
balance
     Result
for the
period
     Other
increase
(decreases)
     Closing
balance
 
     ThUS$      ThUS$      ThUS$      ThUS$  

From January 1 to March 31, 2014

     795,303         (41,333      (3      753,967   

From April 1 to December 31, 2014

     753,967         (218,652      875         536,190   

From January 1 to March 31, 2015

     536,190         (39,947      528         496,771   

 

(h) Dividends per share

At March 31, 2015 and at December 31, 2014 have not been provisioned minimum mandatory dividends.

NOTE 25 - REVENUE

The detail of revenues is as follows:

 

    

For the periods ended

March 31,

 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited  

Passengers LAN

     1,128,658         1,174,194   

Passengers TAM

     1,214,869         1,514,417   

Cargo

     350,322         402,645   
  

 

 

    

 

 

 

Total

  2,693,849      3,091,256   
  

 

 

    

 

 

 

 

90


NOTE 26 - COSTS AND EXPENSES BY NATURE

 

(a) Costs and operating expenses

The main operating costs and administrative expenses are detailed below:

 

    

For the periods ended

March 31,

 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited  

Aircraft fuel

     744,064         1,080,184   

Other rentals and landing fees

     285,905         324,071   

Aircraft rentals

     128,899         127,868   

Aircraft maintenance

     113,974         130,331   

Commissions

     82,563         105,540   

Passenger services

     77,762         75,817   

Other operating expenses

     317,934         375,857   
  

 

 

    

 

 

 

Total

  1,751,101      2,219,668   
  

 

 

    

 

 

 

 

(b) Depreciation and amortization

Depreciation and amortization are detailed below:

 

    

For the periods ended

March 31,

 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited  

Depreciation (*)

     226,468         231,462   

Amortization

     10,980         14,128   
  

 

 

    

 

 

 

Total

  237,448      245,590   
  

 

 

    

 

 

 

 

(*) Include the depreciation of Property, plant and equipment and the maintenance cost of aircraft held under operating leases. The amount of maintenance cost included within the depreciation line item at March 31, 2015 is ThUS$ 86,565 (ThUS$ 88,335 at the same period of 2014).

 

(c) Personnel expenses

The costs for personnel expenses are disclosed in Note 22 liability for employee benefits.

 

91


(d) Financial costs

The detail of financial costs is as follows:

 

    

For the periods ended

March 31,

 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited  

Bank loan interest

     81,082         108,910   

Financial leases

     12,078         21,332   

Other financial instruments

     2,173         1,142   
  

 

 

    

 

 

 

Total

  95,333      131,384   
  

 

 

    

 

 

 

Costs and expenses by nature presented in this note plus the Employee expenses disclosed in Note 22, are equivalent to the sum of cost of sales, distribution costs, administrative expenses, other expenses and financing costs presented in the consolidated statement of income by function.

 

(e) Restructuring Costs

As part of the ongoing process of reviewing its fleet plan, the company decided to implement a broad restructuring plan in order to reduce the variety of aircraft currently in operation and gradually withdrawing the less efficient. According with this plan, during the first quarter of 2014 were formalized contracts and commitments having as a result a negative impact on the results of such period of US$ 112 million before tax that are associated with exit costs of seven A330, six A340, five B737, three Q400, five A319 and three B767-33A aircraft. These exit costs are associated with penalties related to early repayment and maintenance costs for returning.

NOTE 27 - OTHER INCOME, BY FUNCTION

Other income by function is as follows:

 

     For the periods ended
March 31,
 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited  

Tours

     21,899         25,008   

Aircraft leasing

     9,348         9,913   

Customs and warehousing

     5,417         5,113   

Duty free

     4,129         2,910   

Maintenance

     187         11   

Other miscellaneous income

     56,313         43,224   
  

 

 

    

 

 

 

Total

  97,293      86,179   
  

 

 

    

 

 

 

 

92


NOTE 28 - FOREIGN CURRENCY AND EXCHANGE RATE DIFFERENCES

The functional currency of LATAM Airlines Group S.A. is the US dollar, also it has subsidiaries whose functional currency is different to the US dollar, such as the Chilean peso, Argentine peso, Colombian peso and Brazilian real.

The functional currency is defined primarily as the currency of the primary economic environment in which an entity operates and in each entity and all other currencies are defined as foreign currency.

Considering the above, the balances by currency mentioned in this note correspond to the sum of foreign currency of each of the entities that make LATAM Airlines Group S.A. and Subsidiaries.

 

(a) Foreign currency

The foreign currency detail of balances of monetary items in current and non-current assets is as follows:

 

Current assets

   As of
March 31,
     As of
December 31,
 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited         

Cash and cash equivalents

     418,718         213,161   

Argentine peso

     24,048         22,121   

Brazilian real

     5,854         2,365   

Chilean peso

     256,768         30,453   

Colombian peso

     2,712         1,622   

Euro

     7,346         9,639   

U.S. dollar

     31,313         50,652   

Strong bolivar

     62,513         63,236   

Other currency

     28,164         33,073   

Other financial assets, current

     79,628         73,030   

Argentine peso

     44,221         40,939   

Chilean peso

     25,798         25,781   

Euro

     1         1   

U.S. dollar

     9,345         6,008   

Strong bolivar

     23         43   

Other currency

     240         258   

 

93


Current assets

   As of
March 31,
     As of
December 31,
 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited         

Other non - financial assets, current

     76,585         59,700   

Argentine peso

     10,856         7,326   

Brazilian real

     173         148   

Chilean peso

     22,184         18,073   

Colombian peso

     1,494         1,415   

Euro

     2,513         2,523   

U.S. dollar

     14,827         5,751   

Strong bolivar

     330         330   

Other currency

     24,208         24,134   

Trade and other accounts receivable, current

     345,075         543,257   

Argentine peso

     56,429         61,291   

Brazilian real

     13,280         33,267   

Chilean peso

     61,215         128,780   

Colombian peso

     8,761         4,394   

Euro

     23,053         38,764   

U.S. dollar

     71,184         75,876   

Strong bolivar

     4,854         4,895   

Other currency

     106,299         195,990   

Accounts receivable from related entities, current

     313         299   

Chilean peso

     313         299   

Tax current assets

     19,799         21,605   

Argentine peso

     2,972         2,300   

Brazilian real

     2         2   

Chilean peso

     3,748         5,773   

Colombian peso

     1,593         1,995   

Euro

     27         21   

U.S. dollar

     20         467   

Other currency

     11,437         11,047   

Total current assets

     940,118         911,052   

Argentine peso

     138,526         133,977   

Brazilian real

     19,309         35,782   

Chilean peso

     370,026         209,159   

Colombian peso

     14,560         9,426   

Euro

     32,940         50,948   

U.S. Dollar

     126,689         138,754   

Strong bolivar

     67,720         68,504   

Other currency

     170,348         264,502   

 

94


Non-current assets    As of
March 31,
     As of
December 31,
 
     2015      2014  
     ThUS$      ThUS$  
     Unaudited         

Other financial assets, non-current

     29,366         36,715   

Argentine peso

     54         57   

Brazilian real

     985         1,050   

Chilean peso

     1,069         1,100   

Colombian peso

     197         203   

Euro

     3,796         4,243   

U.S. dollar

     22,474         29,238   

Other currency

     791         824   

Other non - financial assets, non-current

     15,473         18,803   

Argentine peso

     43         45   

U.S. dollar

     347         1   

Other currency

     15,083         18,757   

Accounts receivable, non-current

     9,881         10,569   

Chilean peso

     4,730         5,413   

U.S. dollar

     5,000         5,000   

Other currency

     151         156   

Deferred tax assets

     2,644         2,613   

Colombian peso

     304         256   

U.S. dollar

     —           3   

Other currency

     2,340         2,354   

Total non-current assets

     57,364         68,700   

Argentine peso

     97         102   

Brazilian real

     985         1,050   

Chilean peso

     5,799         6,513   

Colombian peso

     501         459   

Euro

     3,796         4,243   

U.S. dollar

     27,821         34,242   

Other currency

     18,365         22,091   

 

95


The foreign currency detail of balances of monetary items in current liabilities and non-current is as follows:

 

     Up to 90 days      91 days to 1 year  

Current liabilities

  

As of

March 31,

     As of
December 31,
     As of
March 31,
     As of
December 31,
 
     2015      2014      2015      2014  
     ThUS$      ThUS$      ThUS$      ThUS$  
     Unaudited             Unaudited         

Other financial liabilities, current

     220,736         71,436         165,282         173,416   

Chilean peso

     151,393         15,542         41,366         42,725   

Euro

     —           547         —           —     

U.S. dollar

     69,343         55,347         123,916         130,691   

Trade and other accounts payables, current

     586,994         421,188         24,174         20,875   

Argentine peso

     36,362         38,740         782         —     

Brazilian real

     10,451         14,330         12         13   

Chilean peso

     74,612         25,040         10,805         11,502   

Colombian peso

     21,926         13,652         290         187   

Euro

     12,580         35,937         8,060         8,266   

U.S. dollar

     298,704         175,298         1,555         827   

Strong bolivar

     2,937         5,261         —           —     

Other currency

     129,422         112,930         2,670         80   

Accounts payable to related entities, current

     57         35         —           —     

Chilean peso

     13         8         —           —     

U.S. dollar

     44         27         —           —     

Tax liabilities, current

     122         268         —           —     

Chilean peso

     —           268         —           —     

Other currency

     122         —           —           —     

 

96


     Up to 90 days      91 days to 1 year  

Current liabilities

   As of
March 31,
     As of
December 31,
     As of
March 31,
     As of
December 31,
 
     2015      2014      2015      2014  
     ThUS$      ThUS$      ThUS$      ThUS$  
     Unaudited             Unaudited         

Other non-financial liabilities, current

     80,550         126,953         161         158   

Argentine peso

     3,524         5,698         —           —     

Brazilian real

     4,609         959         38         46   

Chilean peso

     20,864         18,798         18         —     

Colombian peso

     1,856         4,670         —           —     

Euro

     6,051         6,400         —           —     

U.S. dollar

     28,999         44,728         104         111   

Strong bolivar

     78         227         —           —     

Other currency

     14,569         45,473         1         1   

Total current liabilities

     888,459         619,880         189,617         194,449   

Argentine peso

     39,886         44,438         782         —     

Brazilian real

     15,060         15,289         50         59   

Chilean peso

     246,882         59,656         52,189         54,227   

Colombian peso

     23,782         18,322         290         187   

Euro

     18,631         42,884         8,060         8,266   

U.S. dollar

     397,090         275,400         125,575         131,629   

Strong bolivar

     3,015         5,488         —           —     

Other currency

     144,113         158,403         2,671         81   

 

97


     More than 1 to 3 years      More than 3 to 5 years      More than 5 years  
     As of      As of      As of      As of      As of      As of  

Non-current liabilities

   March 31,      December 31,      March 31,      December 31,      March 31,      December 31,  
     2015      2014      2015      2014      2015      2014  
     ThUS$      ThUS$      ThUS$      ThUS$      ThUS$      ThUS$  
     Unaudited             Unaudited             Unaudited         

Other financial liabilities, non-current

     604,393         625,406         457,552         171,288         771,919         1,088,218   

Chilean peso

     108,592         112,161         2,995         17,186         —           —     

U.S. dollar

     495,801         513,245         454,557         154,102         771,919         1,088,218   

Accounts payable, non-current

     475,391         474,955         101         2,316         2         —     

Chilean peso

     6,954         4,938         101         2,316         2         —     

U.S. dollar

     466,644         468,184         —           —           —           —     

Other currency

     1,793         1,833         —           —           —           —     

Other provisions, non-current

     16,071         16,660         —           —           —           —     

Argentine peso

     528         454         —           —           —           —     

Brazillian real

     147         146         —           —           —           —     

Chilean peso

     36         36         —           —           —           —     

Colombian peso

     243         —           —           —           —           —     

Euro

     8,826         9,999         —           —           —           —     

U.S. dollar

     6,291         6,025         —           —           —           —     

Provisions for employees benefits, non-current

     874         822         —           —           —           —     

U.S. dollar

     874         822         —           —           —           —     

Total non-current liabilities

     1,096,729         1,117,843         457,653         173,604         771,921         1,088,218   

Argentine peso

     528         454         —           —           —           —     

Brazilian real

     147         146         —           —           —           —     

Chilean peso

     115,582         117,135         3,096         19,502         2         —     

Colombian peso

     243         —           —           —           —           —     

Euro

     8,826         9,999         —           —           —           —     

U.S. dollar

     969,610         988,276         454,557         154,102         771,919         1,088,218   

Other currency

     1,793         1,833         —           —           —           —     

 

98


General summary of foreign currency:    As of
March 31,
2015
    As of
December 31,
2014
 
     ThUS$     ThUS$  
     Unaudited        

Total assets

     997,482        979,752   

Argentine peso

     138,623        134,079   

Brazilian real

     20,294        36,832   

Chilean peso

     375,825        215,672   

Colombian peso

     15,061        9,885   

Euro

     36,736        55,191   

U.S. dollar

     154,510        172,996   

Strong bolivar

     67,720        68,504   

Other currency

     188,713        286,593   

Total liabilities

     3,404,379        3,193,994   

Argentine peso

     41,196        44,892   

Brazilian real

     15,257        15,494   

Chilean peso

     417,751        250,520   

Colombian peso

     24,315        18,509   

Euro

     35,517        61,149   

U.S. dollar

     2,718,751        2,637,625   

Strong bolivar

     3,015        5,488   

Other currency

     148,577        160,317   

Net position

    

Argentine peso

     97,427        89,187   

Brazilian real

     5,037        21,338   

Chilean peso

     (41,926     (34,848

Colombian peso

     (9,254     (8,624

Euro

     1,219        (5,958

U.S. dollar

     (2,564,241     (2,464,629

Strong bolivar

     64,705        63,016   

Other currency

     40,136        126,276   

 

99


(b) Exchange differences

Exchange differences recognized in the income statement, except for financial instruments measured at fair value through profit or loss, for the period ended March 31, 2015 and 2014, generated a debit of ThUS$ 204,577 and a credit of ThUS$ 56,990, respectively.

Exchange differences recognized in equity as reserves for currency translation differences for the period ended March 31, 2015 and 2014, represented a debit of ThUS$ 726,740 and a credit of ThUS$ 144,422, respectively.

The following shows the current exchange rates for the U.S. dollar, on the dates indicated:

 

     As of
March 31,
2015
     As of
December 31,
2014
 
     Unaudited         

Argentine peso

     8.82         8.55   

Brazilian real

     3.20         2.66   

Chilean peso

     626.58         606.75   

Colombian peso

     2,598.19         2,839.50   

Euro

     0.93         0.82   

Strong bolivar

     12.00         12.00   

Australian dollar

     1.31         1.22   

Boliviano

     6.85         6.86   

Mexican peso

     15.25         14.74   

New Zealand dollar

     1.34         1.28   

Peruvian Sol

     3.10         2.99   

Uruguayan peso

     25.66         24.25   

 

100


NOTE 29 - EARNINGS / (LOSS) PER SHARE

 

    

For the periods ended

March 31,

 
     2015      2014  
     Unaudited  

Basic earnings / (loss) per share

     

Earnings / (loss) attributable to owners of the parent (ThUS$)

     (39,947      (41,333

Weighted average number of shares, basic

     545,547,819         545,547,819   

Basic earnings / (loss) per share (US$)

     (0.07322      (0.07576
    

For the periods ended

March 31,

 
     2015      2014  
     Unaudited  

Diluted earnings / (loss) per share

     

Earnings / (loss) attributable to owners of the parent (ThUS$)

     (39,947      (41,333

Weighted average number of shares, basic

     545,547,819         545,547,819   
  

 

 

    

 

 

 

Weighted average number of shares, diluted

  545,547,819      545,547,819   
  

 

 

    

 

 

 

Diluted earnings / (loss) per share (US$)

  (0.07322   (0.07576

 

101


NOTE 30 – CONTINGENCIES

Lawsuits

 

(i) Lawsuits filed by LATAM Airlines Group S.A. and Subsidiaries

 

Company

  

Court

   Case Number   

Origin

  

Stage of trial

   Amounts
Committed
                         ThUS$

Atlantic Aviation Investments

LLC (AAI)

   Supreme Court of the State of New York
County of New York.
   07-6022920    Atlantic Aviation Investments LLC. (“AAI”), an indirect subsidiary LATAM Airlines Group S.A., incorporated under the laws of the State of Delaware, sued in August 29th , 2007 Varig Logistics S.A. (“Variglog”) for non-payment of four documented loans in credit agreements governed by New York law. These contracts establish the acceleration of the loans in the event of sale of the original debtor, VRG Linhas Aéreas S.A.    In implementation stage in Switzerland, the conviction stated that Variglog should pay the principal, interest and costs in favor of AAI. It keeps the embargo of Variglog funds in Switzerland with AAI. Variglog is in the process of judicial recovery in Brazil and has asked Switzerland to recognize the judgment that declared the state of judicial recovery and subsequent bankruptcy.    17,100

Plus interests

and costs

Atlantic Aviation Investments

LLC (AAI)

   Supreme Court of the State of New York
County of New York.
   602286-09    Atlantic Aviation Investments LLC. (“AAI”) sued on July 24th, 2009 Matlin Patterson Global Advisers LLC, Matlin Patterson Global Opportunities Partners II LP, Matlin Patterson Global Opportunities Partners (Cayman) II LP and Logistics LLC Volo (a) as alter egos of Variglog for non-payment of the four loans mentioned in the previous note and (b) for breach of its obligation to guarantee and other obligations under the Memorandum of Understanding signed between the parties on September 29th, 2006.    AAI filed a “summary judgment” (abbreviated trial) which the court ruled favorably. The defendants appealed this decision which was ultimately dismissed by the High Court. The cause was turned back to the lower court for determination of the amount actually payable by the applicants (damages) ongoing proceedings before the court. Parties were called by the judge for a conciliation hearing. The terms of a possible settlement are currently being discussed.    17,100

Plus interest
costs and
compensation
for damage.

 

102


Company

  

Court

   Case Number   

Origin

  

Stage of trial

   Amounts
Committed
                         ThUS$
Lan Argentina S.A.    National Administrative Court.    36337/13    ORSNA Resolution No. 123 which directs Lan Argentina to vacate the hangar located in the Airport named Aeroparque Metropolitano Jorge Newberry, Argentina.    On June 19th, 2014, the Second Division of the Federal Administrative Chamber confirmed the extension of the injunction granted by the Court of 1st Instance in March. On September 18th, 2014 the Court of 1st Instance decided to extend the validity of the injunction until a sentence is reached in the main trial. On December 30th, 2014 the Supreme Court of Justice of the Nation decided to reject the appeal of complaint presented by ORSNA against the granting of the injunction.    Undetermined

 

103


(ii) Lawsuits received by LATAM Airlines Group S.A. and Subsidiaries

 

Company

  

Court

   Case Number   

Origin

  

Stage of trial

   Amounts
Committed
                         ThUS$
LATAM Airlines Group S.A. y Lan Cargo S.A.    European Commission.    -    Investigation of alleged infringements to free competition of cargo airlines, especially fuel surcharge. On December 26th , 2007, the General Directorate for Competition of the European Commission notified Lan Cargo S.A. and LATAM Airlines Group S.A. the instruction process against twenty five cargo airlines, including Lan Cargo S.A., for alleged breaches of competition in the air cargo market in Europe, especially the alleged fixed fuel surcharge and freight. On November 9th, 2010, the General Directorate for Competition of the European Commission notified Lan Cargo S.A. and LATAM Airlines Group S.A. the imposition of a fine in the amount of ThUS$ 8,825. This fine is being appealed by Lan Cargo S.A. and LATAM Airlines Group S.A. We cannot predict the outcome of this appeal process.   

On April 14th, 2008, the notification of the European Commission was replied. The appeal was filed on January 24, 2011.

 

A hearing has been called for the parties to present their case on May 11th, 2015.

   8,825
Lan Cargo S.A. y LATAM Airlines Group S.A.    In the High Court of Justice Chancery División (England) Ovre Romerike District Court (Norway) y Directie Juridische Zaken Afdeling Ceveil Recht (Netherlands) , Cologne Regional Court (Landgerich Köln Germany).    -    Lawsuits filed against European airlines by users of freight services in private lawsuits as a result of the investigation into alleged breaches of competition of cargo airlines, especially fuel surcharge. Lan Cargo S.A. and LATAM Airlines Group S.A., have been sued in court proceedings directly and/or in third party, based in England, Norway and the Netherlands.    Cases are in the uncovering evidence stage.    Undetermined

 

104


Company

  

Court

  

Case Number

  

Origin

  

Stage of trial

   Amounts
Committed
                         ThUS$
Aerolinhas Brasileiras S.A.    Administrative Council for Economic Defense, Brazil.    08012.011027/2006-02    Investigation of alleged infringements to competition of cargo airlines, especially fuel surcharge    On the conviction stated over the new administrative appeal, the Administrative Council for Economics Defense (CADE) agreed to reduce the amounts of the fines imposed to ABSA and its executives, as following: (i) ABSA: US$ 10,196 million; (ii) Norberto Jochmann: ThUS$ 204; (iii) Hernan Merino: ThUS$ 102; (iv) Felipe Meyer: ThUS$ 102. After internal analysis it was decided not to present new administrative appeals in order to try new reductions on the Court before a cancellation request that will be filed in the beginning of 2015, through the guarantee of the previously mentioned amounts.    10,196
Aerolinhas Brasileiras S.A    Federal Justice.    0001872-58.2014.4.03.6105    An annulment action with a motion for preliminary injunction, was filed on 28/2014, in order to cancel tax debts of PIS, CONFINS, IPI and II, connected with the administrative process 10831.005704/2006.43.    The PFN worsened the decision which granted the suspension of the tax credits’ payment discussed in the PA. Currently, the case is waiting for decision of the Court of First Instance.    11,317
LATAM Airlines Group S.A.   

Tenth Civil Court

of Santiago.

   C-32989-2011    Jara and Jara Limited company demanded LATAM Airlines Group S.A. based on the damage they have caused by fraud complaints filed against them in 2008, and were finally dismissed. They claim that the damage caused by LATAM Airlines Group S.A. affected their prestige and business continuity.    LATAM Airlines Group S.A. has requested the abandonment of the procedure. The Santiago Court of Appeal revoked the court decision and declared the abandonment of the procedure. The plaintiff filed an appeal (casación en el fondo) against such court decision.    11,935

 

105


Company

  

Court

  

Case Number

  

Origin

  

Stage of trial

   Amounts
Committed
                         ThUS$

Tam Linhas

Aéreas S.A

   Department of Federal Revenue of Brazil    19515.721155/2014-15    Apparent irregularities in SAT payment in the period from 01/10 to 13/2010.    We filed an administrative defense which is awaiting for judgment since 12.01.2015.    25,820

Tam Linhas

Aéreas S.A.

   Court of the Second Region.    2001.51.01.012530-0    Ordinary judicial action brought for the purpose of declaring the nonexistence of legal relationship obligating the company to collect the Air Fund.   

Unfavorable court decision in first instance. Currently expecting the ruling of the appeal filed by the company.

 

In order to suspend chargeability of Tax Credit a Guaranty Deposit to the Court was delivered by US$ 74 million The process is in TRF2 since 28/04/2014 awaiting for sentence on the appeal filed by TAM

   91,916

Tam Linhas

Aéreas S.A.

   Internal Revenue Service of Brazil    16643.000087/2009-36    This is an administrative proceeding arising from an infraction notice issued on 15.12.2009, by which the authority aims to request social contribution on net income (CSL) on base periods 2004 to 2007, due to the deduction of expenses related to suspended taxes.    The appeal filed by the company was dismissed in 2010. In 2012 the voluntary appeal was also dismissed. Consequently, the special appeal filed by the company awaits judgment of admissibility, since 2012.    22,579

Tam Linhas

Aéreas S.A.

   Internal Revenue Service of Brazil    10880.725950/2011-05    Compensation credits of the Social Integration Program (PIS) and Contribution for Social Security Financing (COFINS) Declared on DCOMPs.    The objection (manifestação de inconformidade) filed by the company was rejected, which is why the voluntary appeal was filed. Such appeal is waiting for judgment by CARF since 2014.    20,757

 

106


Company

  

Court

  

Case Number

  

Origin

  

Stage of trial

   Amounts
Committed
                         ThUS$

Tam Linhas

Aéreas S.A.

   6th Rod Treasury of San Pablo.    0012938-14.2013.8.26.0053    It is an annulment action filed against the municipality of São Paulo seeking to annul the tax credit constituted by the non-payment of ISS due by INFRAERO for the provision of airport services.    In 2013 the claim was judged partially valid for the interests of the company. The appeal is pending since March 2014.    10,364

Tam Linhas

Aéreas S.A.

   Internal Revenue Service of Brazil    16643.000085/2009-47    File demanding the recovery of income tax and social contribution on net profits (CSL) derived from royalties and costs of using the TAM brand.    First instance decision was unfavorable to the interests of the company. Currently expecting ruling on the appeal filed by the company on March 15, 2012.    9,993

Tam Linhas

Aéreas S.A.

   Internal Revenue Service of Brazil    10831.012344/2005-55    Auto infringement presented to demand the import tax (II), the Social Integration Program (PIS) Contribution for Social Security Financing (COFINS) arising from the loss of international unidentified cargo.    Adverse administrative decision to the interests of the company. Case pending before the Court of Tax Appeals (CARF) awaiting decision.    8,039

Tam Linhas

Aéreas S.A.

   Department of Finance of the State of Sao Paulo.    3.123.785-0    Infringement notice to demand payment of the tax on the circulation of goods and services (ICMS) regulating the import of aircraft.    Currently awaiting the decision on the appeal filed by the company in STF.    8,347

Tam Linhas

Aéreas S.A.

   1st Civil Court of the District of Goiânia/GO.    200702435095 (ordinary)    Lawsuit filed by a former TAM sales representative that requires compensation for moral and material damages resulting from the termination of his contract as sales representative.    Currently undergoing liquidation sentencing and pending term expert witness.    10,739

 

107


Company

  

Court

   Case Number   

Origin

  

Stage of trial

   Amounts
Committed
                         ThUS$
Aerovías de Integración Regional, AIRES S.A.    United States Court of Appeals for the Eleventh Circuit, Florida, U.S.A.    2013-20319 CA 01   

The July 30th, 2012 LAN COLOMBIA AIRLINES initiated a legal process in Colombia against Regional One INC and Volvo Aero Services LLC, to declare that these companies are civilly liable for moral and material damages caused to LAN COLOMBIA AIRLINES arising from breach of contractual obligations of the aircraft HK-4107.

 

The June 20th, 2013 AIRES SA And / Or LAN AIRLINES COLOMBIA was notified of the lawsuit filed in U.S. for Regional One INC and Dash 224 LLC for damages caused by the aircraft HK-4107 arguing failure of LAN COLOMBIA AIRLINES customs duty to obtain import declaration when the aircraft in April 2010 entered Colombia for maintenance required by Regional One.

  

The process in Colombia is in the hands of the new judge assigned for the case (First Civil Circuit of Decongestion), for him to issue the relevant notice assuming the case and ordering the performance of the relevant procedural actions since there

is pending resolution of preliminary objections filed by the defendant.

 

The Federal Court ruled on March 26th, 2014 and approved the request from LAN AIRLINES COLOMBIA to suspend the process in the U.S. as the demand in Colombia is underway. Additionally, the U.S. judge closed the case administratively. the Federal Court of Appeals, confirmed the end of the case in the U.S. on April 1st, 2015.

   12,443

Tam Linhas

Aéreas S.A.

   Department of Finance of the State of Rio de Janeiro.    03.431129-0    The State of Rio de Janeiro requires VAT tax credit for the purchase of kerosene (jet fuel). According to a report, the auditor noted that none of the laws of Rio de Janeiro authorizes the appropriation of credit, so the credit was refused and demanded tribute.    Objection was filed on December 12th, 2013. Currently, waiting for the trial of the first administrative instance.    70,964

Tam Linhas

Aéreas S.A.

   Internal Revenue Service of Brazil    10880.722.355/2014-52    On August 19th, 2014 the Federal Tax Service issued a notice of violation stating that compensation credits Program (PIS) and the Contribution for the Financing of Social Security COFINS by TAM are not directly related to the activity of air transport.    An administrative objection was filed on September 17th, 2014. Currently awaiting for judgment on the objection (manifestações de inconformidade).    139,963

 

108


Company

  

Court

   Case Number   

Origin

  

Stage of trial

   Amounts
Committed
                         ThUS$

Tam Linhas

Aéreas S.A.

   Department of Finance of the State of Sao Paulo    4037054-9    On September 20th, 2014 we were notified that the Department of Finance of the State of São Paulo filed an infringement lawsuit for non-payment of tax on the circulation of goods and services relating to telecommunications services ICMS.    Defense presented. First Instance court decision maintained the infraction notice in its entirety. We filed ordinary appeal, which is awaiting for judgment of the TIT / SP.    8,073

Tam Linhas

Aéreas S.A.

   Labor Court of Porto Alegre.    0001611-
93.2012.5.04.0013
   Civil Action of Ministry of Labor that requires the granting of black shoes, belts and socks for workers who wear uniforms.    Pending the formalization of agreement for the beginning of the concession of shoes to employees. The process will be completed in the coming months.    8,273

Approximate
value /

Estimated

Tam Linhas
Aéreas S.A.
   Labor Court of São Paulo    0001734-
78.2014.5.02.0045
   Action filed by the Ministry of Labor, which requires compliance with legislation on breaks, extra hours and others.    Early stage. Eventually could affect the operations and control of working hours of employees.    Undetermined
TAM S.A.    Conselho Administrativo de Recursos Fiscais    13855.720077/2014-02    Notice of an alleged infringement presented by Secretaria da Receita Federal do Brasil requiring the payment of IRPJ and CSLL, taxes related to the income earned by TAM on March, 2011, in relation of the reduction of the statute capital of Multiplus S.A.    On January 12, 2014, it was filed an appeal against the object of the notice of infringement. Currently, the company is waiting for the court judgment regarding the appeal filed in the Conselho Administrativo de Recursos Fiscais.    106,087
Tam Linhas Aereas S.A.    1° Civil Court of Goiânia/GO.       That action is filed by the current complainants against the defendant, TAM Linhas Aéreas S / A, for receiving compensation for material and moral damages suffered as a result of an accident with one of its aircraft, which landed on adjacent lands to the Bauru airport, impacting the vehicle of Ms. Savi Gisele Marie de Seixas Pinto and William Savi de Seixas Pinto, causing their death. The first was the wife and mother of the complainants and the second, son and brother, respectively.    Currently under the enforcement phase of the sentence.    12,064

 

109


Company

  

Court

   Case Number   

Origin

  

Stage of trial

   Amounts
Committed
                         ThUS$
Aerolinhas Brasileiras S.A.    Labor Court of Campinas.    0010498-
37.2014.5.15.0095
   Lawsuit filed by the National Union of aeronauts, requiring weekly rest payment (DSR) scheduled stopovers, displacement and moral damage.    Trial in initial stage and in negotiation process with the Union.    16,529

Approximate
value /

estimated

Aerolinhas Brasileiras S.A.    Labor Court of Manaus.    0002037-
67.2013.5.11.0016
   Lawsuit filed by the Union of Manaus Aeroviarios requiring assignment of hazard to ground workers (AEROVIARIOS).    Process in the initial phase. The value is in the calculation stage by the external auditor.    Undetermined
Aerolinhas Brasileiras S.A.    Labor Court of Campinas    0011014-
52.2014.5.15.0129
   Lawsuit filed by the Union of Air Workers of Campinas requesting risk compensation for ABSA workers.    The process is in its initial phase. The amounts involved are being calculated by the external accountant of the Company.    Undetermined

 

    Governmental Investigations. The investigation by the authorities of Chile and the United States of America continues, related to payments carried out by LATAM Airlines Group S.A. (before called LAN Airlines S.A.) in 2006-2007, to a consultant that advised it in the resolution of labor matters in Argentina. The Company continues cooperating with the respective authorities in the aforementioned investigation. Presently the Company cannot predict the results in the matter; nor estimate or range the potential losses or risks that may eventually come resulting from the way in which this matter is finally resolved.

 

    In order to deal with any financial obligations arising from legal proceedings in effect at March 31, 2015, whether civil, tax, or labor, LATAM Airlines Group S.A. and Subsidiaries, has made provisions, which are included in Other non-current provisions that are disclosed in Note 20.

 

    The Company has not disclosed the individual probability of success for each contingency in order to not negatively affect its outcome.

 

110


NOTE 31 - COMMITMENTS

 

(a) Loan covenants

With respect to various loans signed by the Company for the financing of Boeing 767, 777 and 787 aircraft, which carry the guarantee of the United States Export–Import Bank, limits have been set on some of the Company’s financial indicators on a consolidated basis. Moreover, and related to these same contracts, restrictions are also in place on the Company’s management in terms of its ownership and disposal of assets.

Additionally, with respect to various loans signed by its subsidiary Lan Cargo S.A. for the financing of Boeing 767F and 777F aircraft, which carry the guarantee of the United States Export–Import Bank, restrictions have been established to the Company´s management and its subsidiary Lan Cargo S.A. in terms of shareholder composition and disposal of assets.

In connection with the financing of spare engines for its Boeing 767, 767F, 777, 777F, which are guaranteed by the Export - Import Bank of the United States, restrictions have been placed on the ownership structure of their guarantors and their legal successor in case of merger.

The Company and its subsidiaries do not maintain financial credit contracts with banks in Chile that indicate some limits on financial indicators of the Company or its subsidiaries.

At March 31, 2015, the Company is in compliance with all indicators detailed above.

 

(b) Commitments under operating leases as lessee

Details of the main operating leases are as follows:

 

          As of      As of  
          March 31,      December 31,  

Lessor

   Aircraft    2015      2014  
          Unaudited         

Aircraft 76B-26329 Inc.

   Boeing 767      1         1   

Aircraft 76B-27615 Inc.

   Boeing 767      1         1   

Aircraft 76B-28206 Inc.

   Boeing 767      1         1   

Aviacion Centaurus, A.I.E

   Airbus A319      3         3   

Aviación Centaurus, A.I.E.

   Airbus A321      1         1   

Aviación Real A.I.E.

   Airbus A319      1         1   

Aviación Real A.I.E.

   Airbus A320      1         1   

Aviación Tritón A.I.E.

   Airbus A319      3         3   

Avolon Aerospace AOE 19 Limited

   Airbus A320      1         1   

Avolon Aerospace AOE 20 Limited

   Airbus A320      1         1   

Avolon Aerospace AOE 6 Limited

   Airbus A320      1         1   

Avolon Aerospace AOE 62 Limited

   Boeing 777      1         1   

Avolon Aerospace AOE 63 Limited

   Boeing 787      1         1   

AWAS 4839 Trust

   Airbus A320      1         1   

AWAS 5125 Trust

   Airbus A320      1         1   

AWAS 5178 Limited

   Airbus A320      1         1   

AWAS 5234 Trust

   Airbus A320      1         1   

 

111


          As of      As of  
          March 31,      December 31,  

Lessor

   Aircraft    2015      2014  
          Unaudited         

Baker & Spice Aviation Limited

   Airbus A320      2         2   

BOC Aviation Pte. Ltd.

   Airbus A320      1         1   

CIT Aerospace International

   Airbus A320      2         2   

Delaware Trust Company, National Association

   Bombardier Dhc8-200      5         5   

Eden Irish Aircr Leasing MSN 1459

   Airbus A320      1         1   

GECAS Sverige Aircraft Leasing Worldwide AB

   Airbus A320      4         6   

GFL Aircraft Leasing Netherlands B.V.

   Airbus A320      1         1   

International Lease Finance Corporation

   Boeing 767      1         1   

Magix Airlease limited

   Airbus A320      2         2   

MASL Sweden (1) AB

   Airbus A320      1         1   

MASL Sweden (2) AB

   Airbus A320      1         1   

MASL Sweden (7) AB

   Airbus A320      1         1   

MASL Sweden (8) AB

   Airbus A320      1         1   

Orix Aviation Systems Limited

   Airbus A320      2         2   

RBS Aerospace Limited

   Airbus A320      5         6   

SASOF II (J) Aviation Ireland Limited

   Airbus A319      1         1   

SKY HIGH V LEASING COMPANY LIMITED

   Airbus A320      1         1   

Sky High XXIV Leasing Company Limited

   Airbus A320      5         5   

Sky High XXV Leasing Company Limited

   Airbus A320      2         2   

SMBC Aviation Capital Limited

   Airbus A320      3         2   

SMBC Aviation Capital Limited

   Airbus A321      2         2   

Sunflower Aircraft Leasing Limited

   Airbus A320      2         2   

TC-CIT Aviation Ireland Limited

   Airbus A320      1         1   

Volito Aviation August 2007 AB

   Airbus A320      2         2   

Volito Aviation November 2006 AB

   Airbus A320      2         2   

Volito November 2006 AB

   Airbus A320      2         2   

Wells Fargo Bank North National Association

   Airbus A319      3         3   

Wells Fargo Bank North National Association

   Airbus A320      2         2   

Wells Fargo Bank Northwest National Association

   Airbus A320      6         6   

Wells Fargo Bank Northwest National Association

   Airbus A330      5         5   

Wells Fargo Bank Northwest National Association

   Boeing 787      3         3   

Wells Fargo Bank Northwest National Association

   Boeing 777      7         7   

Wells Fargo Bank Northwest National Association

   Boeing 787      5         3   

Wilmington Trust Company

   Airbus A319      1         1   

Zipdell Limited

   Airbus A320      1         1   
     

 

 

    

 

 

 

Total

  107      107   
     

 

 

    

 

 

 

The rentals are shown in results for the period for which they are incurred.

 

112


The minimum future lease payments not yet payable are the following:

 

     As of      As of  
     March 31,      December 31,  
     2015      2014  
     ThUS$      ThUS$  
     Unaudited         

No later than one year

     515,450         511,624   

Between one and five years

     1,190,522         1,202,440   

Over five years

     616,653         441,419   
  

 

 

    

 

 

 

Total

  2,322,625      2,155,483   
  

 

 

    

 

 

 

The minimum lease payments charged to income are the following:

 

     For the periods ended  
     March 31,  
     2015      2014  
     ThUS$      ThUS$  
     Unaudited  

Minimum operating lease payments

     128,899         127,868   
  

 

 

    

 

 

 

Total

  128,899      127,868   
  

 

 

    

 

 

 

In the first quarter of 2014, two Airbus A320-200 aircraft were acquired and two Airbus A321-200 aircraft were leased for a period of 8 years each. Moreover, two Boeing 737-700 aircraft, one Boeing B767-300F aircraft, one Boeing 767-300F aircraft, one Airbus A340-300 aircraft and one Bombardier Dhc8-400 aircraft were returned. Additionally, as a result of its sale and subsequent lease, during March 2014 four Boeing 777-300ER aircraft were added as operative leasing, with each aircraft being leased for periods between four and six years each. During the second quarter of 2014, one Airbus A320-200 aircraft and one Boeing 787-800 aircraft were added by leasing them for a period of 8 and 12 years, respectively. On the other hand, one Bombardier Dhc8-400 aircraft, four Airbus A320-200 aircraft, seven Airbus A330-200 aircraft and three Boeing 737-700 aircraft were returned. In the third quarter of 2014, one Airbus A320-200 aircraft and one Boeing 787-800 aircraft were added by leasing them for a period of 8 and 12 years, respectively. On the other hand, one Bombardier Dhc8-400 aircraft, two Airbus A319-100 aircraft and one Boeing 767-300ER aircraft were returned. In the fourth quarter of 2014, two Airbus A320-200 aircraft and one Boeing 767-300ER aircraft were returned. On the other hand, three A340-300 aircraft and one A319-100 aircraft were bought. Additionally it was reported that the purchase option will be exercised by 2 Bombardier Dhc8-200 aircraft. Therefore, these aircraft were reclassified to the category Property, plant and equipment.

During the first quarter of 2015, two Boeing 787-9 aircraft were leased for a period of twelve years each. On the other hand, two Airbus A320-200 aircraft were returned.

The operating lease agreements signed by the Company and its subsidiaries state that maintenance of the aircraft should be done according to the manufacturer’s technical instructions and within the

 

113


margins agreed in the leasing agreements, a cost that must be assumed by the lessee. The lessee should also contract insurance for each aircraft to cover associated risks and the amounts of these assets. Regarding rental payments, these are unrestricted and may not be netted against other accounts receivable or payable between the lessor and lessee.

At March 31, 2015 the Company has existing letters of credit related to operating leasing as follows:

 

               Value      Release

Creditor Guarantee

  

Debtor

  

Type

   ThUS$      date

AFS Investments 48 LLC.

   Lan Cargo S.A.    Two letter of credit      3,500       Apr 25, 2015

GE Capital Aviation Services Limited

   Lan Cargo S.A.    Three letter of credit      10,435       Jun 30, 2015

GE Capital Aviation Services Limited

   LATAM Airlines Group S.A.    Six letter of credit      23,456       Dec 4, 2015

International Lease Finance Corp

   LATAM Airlines Group S.A.    Four letter of credit      1,700       Oct 13, 2015

ORIX Aviation System Limited

   LATAM Airlines Group S.A.    One letter of credit      3,255       Jul 31, 2015

TAF Mercury

   LATAM Airlines Group S.A.    One letter of credit      4,000       Dec 4, 2015

TAF Venus

   LATAM Airlines Group S.A.    One letter of credit      4,000       Dec 4, 2015

Wells Fargo Bank

   LATAM Airlines Group S.A.    Two letter of credit      4,000       Feb 9, 2016

Wells Fargo Bank Northwest, National Association

   Lan Cargo S.A.    Four letter of credit      10,060       Apr 25, 2015

Baker & Spice Aviation Limited

   Tam Linhas Aéreas S.A.    One letter of credit      19,580       Apr 13, 2015

Cit Aerospace International

   Tam Linhas Aéreas S.A.    Two letter of credit      5,782       Jul 12, 2015

MACQUARIE

   Tam Linhas Aéreas S.A.    Three letter of credit      2,124       May 4, 2015

SMBC Aviation Capital Ltd.

   Tam Linhas Aéreas S.A.    One letter of credit      10,532       Aug 24, 2015
        

 

 

    
  102,424   
        

 

 

    

 

114


(c) Other commitments

At March 31, 2015 the Company has existing letters of credit, certificates of deposits and warranty insurance policies as follows:

 

               Value      Release  

Creditor Guarantee

  

Debtor

  

Type

   ThUS$      date  

Aena Aeropuertos S.A.

   LATAM Airlines Group S.A.    Four letter of credit      2,041         Nov 15, 2015   

American Alternative Insurance Corporation

   LATAM Airlines Group S.A.    Four letter of credit      3,140         Apr 5, 2015   

BBVA

   LATAM Airlines Group S.A.    One letter of credit      24,315         Aug 3, 2015   

Citibank N.A.

   LATAM Airlines Group S.A.    One letter of credit      6,825         Dec 20, 2015   

Comisión Europea

   LATAM Airlines Group S.A.    One letter of credit      8,822         Feb 11, 2016   

Deutsche Bank A.G.

   LATAM Airlines Group S.A.    Three letter of credit      40,000         Jun 1, 2015   

Dirección General de Aeronáutica Civil

   LATAM Airlines Group S.A.    Fifty five letter of credit      17,659         Jun 30, 2015   

Dirección Nacional de Aduanas

   LATAM Airlines Group S.A.    Three letter of credit      1,210         Jun 28, 2015   

Empresa Pública de Hidrocarburos del Ecuador EP Petroecuador

   LATAM Airlines Group S.A.    One letter of credit      5,500         Jun 18, 2015   

Fundação de Protação e Defesa do Consumidor Procon

   LATAM Airlines Group S.A.    Three letter of credit      2,427         Mar 10, 2019   

Metropolitan Dade County

   LATAM Airlines Group S.A.    Eight letter of credit      2,220         May 20, 2015   

The Royal Bank of Scotland plc

   LATAM Airlines Group S.A.    Two letter of credit      28,000         May 20, 2015   

Washington International Insurance

   LATAM Airlines Group S.A.    Three letter of credit      2,460         Apr 5, 2015   

Wells Fargo Bank

   LATAM Airlines Group S.A.    Four letter of credit      5,160         Mar 13, 2016   

4ª Vara Mista de Bayeux

   Tam Linhas Aéreas S.A.   

One insurance policies

guarantee

     1,077         Mar 25, 2021   

6ª Vara de Execuções Fiscais Federal de Campo Grande/MS

   Tam Linhas Aéreas S.A. (Pantanal)    Two insurance policies guarantee      23,616         Jan 4, 2016   

8 Vara da Fazenda Pública da Comarca de São Paulo

   Tam Linhas Aéreas S.A. (Pantanal)    One insurance policies guarantee      11,454         Apr 12, 2015   

Vara da Fazenda Pública da Comarca de São Paulo

   Tam Linhas Aéreas S.A.    One insurance policies guarantee      2,437         Mar 29, 2016   

Vara De Execuções Fiscais Estaduais de São Paulo

   Tam Linhas Aéreas S.A.    One insurance policies guarantee      11,459         Apr 16, 2015   
        

 

 

    
  199,822   
        

 

 

    

 

115


NOTE 32 - TRANSACTIONS WITH RELATED PARTIES

 

(a) Details of transactions with related parties as follows:

 

                            Transaction amount  
        Nature of       Explanation of   Nature of       with related parties  
        relationship with   Country   other information   related parties       As of March 31,  

Tax No.

 

Related party

 

related parties

 

of origin

 

about related parties

 

transactions

  Currency   2015     2014  
                            ThUS$     ThUS$  
                            Unaudited  

96.810.370-9

 

Inversiones Costa Verde Ltda. y CP A.

  Controlling shareholder  

Chile

 

Investments

  Revenue from services provided   CLP     —          21   

96.847.880-K

 

Lufthansa Lan Technical

  Associate  

Chile

 

Training center

  Leases as lessor   CLP     —          62   
          Services received   CLP     —          (157
          Services received   US $     —          (139
          Distribution of dividends   US $     —          (267

78.591.370-1

 

Bethia S.A and subsidiaries

  Other related parties  

Chile

 

Investments

  Leases as lessor   CLP     —          (1
          Revenue from services provided   CLP     515        367   
          Services received   CLP     (199     (184
          Commitments made on behalf of the entity   CLP     4     

79.773.440-3

 

Transportes San Felipe S.A

  Other related parties  

Chile

 

Transport

  Revenue from services provided   CLP     —          18   
          Services received   CLP     (48     —     

87.752.000-5

 

Granja Marina Tornagaleones

  Other related parties  

Chile

 

Pisciculture

  Revenue from services provided   CLP     —          36   

Foreign

 

Inversora Aeronáutica

  Other related parties  

Argentina

 

Investments

  Revenue from services provided   US $     2        4   
          Leases as lessor   US $     (45     (84

Foreign

 

Prismah Fidelidade S.A.

  Joint Venture  

Brazil

 

Marketing

  Liabilities settlement on behalf of the entity for the related party   BRL     —          109   

The balances of Accounts receivable and accounts payable to related parties are disclosed in Note 9.

Transactions between related parties have been carried out on free-trade conditions between interested and duly-informed parties.

 

116


(b) Compensation of key management

The Company has defined for these purposes that key management personnel are the executives who define the Company’s policies and major guidelines and who directly affect the results of the business, considering the levels of Vice-Presidents, Chief Executives and Directors.

 

     For the periods ended  
     March 31,  
     2015      2014  
     ThUS$      ThUS$  
     Unaudited  

Remuneration

     4,474         5,250   

Management fees

     164         211   

Non-monetary benefits

     191         449   

Short-term benefits

     4,848         5,421   

Share-based payments

     2,640         4,412   
  

 

 

    

 

 

 

Total

  12,317      15,743   
  

 

 

    

 

 

 

NOTE 33 - SHARE-BASED PAYMENTS

 

(a) Compensation plan for increase of capital in LATAM Airlines Group S.A.

Compensation plans implemented by providing options for the subscription and payment of shares that have been granted by LATAM Airlines Group S.A. to employees of the Company and its subsidiaries, are recognized in the financial statements in accordance with the provisions of IFRS 2 “Share-based Payment”, showing the effect of the fair value of the options granted under compensation in linear between the date of grant of such options and the date on which these irrevocable.

 

(a.1) Compensation plan 2011

At a Special Shareholders Meeting held on December 21, 2011, the Company’s shareholders approved, among other matters, an increase of capital of which 4,800,000 shares were allocated to compensation plans for employees of the Company and its subsidiaries, pursuant to Article 24 of the Companies Law. In this compensation plan no member of the controlling group would be benefited. The granting of options for the subscription and payment of shares has been formalized through conclusion of contracts of options to subscribe for shares, according to the proportions shown in the following schedule of accrual and is related to the permanence condition of the executive as employee of the Company at these dates for the exercise of the options:

 

Percentage

   

Period

  30   From December 21, 2014 and until December 21, 2016.
  30   From December 21, 2015 and until December 21, 2016.
  40   From June 21, 2016 and until December 21, 2016.

 

117


     Number  
     of share  
     options  

Share options in agreements of share- based payments, as of January 1, 2014

     4,497,000   

Share options granted

     160,000   

Share options cancelled

     (455,000
  

 

 

 

Share options in agreements of share- based payments, as of December 31, 2014

  4,202,000   
  

 

 

 

Share options in agreements of share- based payments, as of January 1, 2015

  4,202,000   

No movement at March 31, 2015

  —     
  

 

 

 

Share options in agreements of share- based payments, as of March 31, 2015 (Unaudited)

  4,202,000   
  

 

 

 

These options have been valued and recorded at fair value at the grant date, determined by the “Black-Scholes-Merton”. The effect on income to March 2015 corresponds to ThUS$ 2,640 (ThUS$ 4,300 at March 31, 2014).

The input data of option pricing model used for share options granted are as follows:

 

     Weighted average      Exercise      Expected     Life of      Dividends     Risk-free  
     share price      price      volatility     option      expected     interest  

As of March 31, 2014

   US$  23.55       US$ 24.97         61.52     3.6 years         0     0.00550   

As of March 31, 2015

   US$ 15.47       US$  18.29         34.74     3.6 years         0     0.00696   

 

(a.2) Compensation plan 2013

At the Extraordinary Shareholders’ Meeting held on June 11, 2013, the Company’s shareholders approved motions including increasing corporate equity, of which 1,500,000 shares were allocated to compensation plans for employees of the Company and its subsidiaries, in conformity with the stipulations established in Article 24 of the Corporations Law. With regard to this compensation, a defined date for implementation does not exist. The granting of options for the subscription and payment of shares has been formalized through conclusion of contracts of options to subscribe for shares, according to the proportions shown in the following schedule of accrual and is related to the permanence condition of the executive at these dates for the exercise of the options:

 

Percentage

   

Period

  100   From November 15, 2017 and until June 11, 2018.

 

118


(b) Subsidiaries compensation plans

TAM Linhas Aereas S.A. and Multiplus S.A., both subsidiaries of TAM S.A., have outstanding stock options at March 31, 2015, which amounted to 96,675 shares and 593,910 shares, respectively.

TAM Linhas Aéreas S.A.

 

Description

   4th Grant      Total  

Date

     05-28-2010      
  

 

 

    

 

 

 

Outstanding option number

  96,675      96,675   
  

 

 

    

 

 

 

Multiplus S.A.

 

                   4nd Extraordinary         

Description

   1st Grant      3rd Grant      4th Grant      Grant      Total  

Date

     10-04-2010         04-16-2012         10-04-2010         11-20-2013      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding option number

  3,796      115,298      269,241      205,575      593,910   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Options of TAM Linhas Aéreas S.A., under the plan’s terms, are divided into three equal parts and employees can run a third of its options after three, four and five years respectively, as long as they remain employees of the company. The agreed term of the options is seven years.

For Multiplus S.A., the plan’s terms provide that the options granted to the usual prizes are divided into three equal parts and employees may exercise one-third of their two, three and four, options respectively, as long as they keep being employees of the company. The agreed term of the options is seven years after the grant of the option. The first extraordinary granting was divided into two equal parts, and only half of the options may be exercised after three years and half after four years. The second extraordinary granting was also divided into two equal parts, which may be exercised after one and two years respectively.

Both companies have an option that contains a “service condition” in which the exercise of options depends exclusively on the delivery services by employees during a predetermined period. Terminated employees will be required to meet certain preconditions in order to maintain their right to the options.

The acquisition of the share’s rights, in both companies is as follows:

 

     Number of shares      Number of shares  

Company

   Accrued options      Non accrued options  

TAM Linhas Aéreas S.A.

     —           96,675   

Multiplus S.A.

     —           593,910   

In accordance with IFRS 2 - Share-based payments, the fair value of the option must be recalculated and recorded as a liability of the Company once payment is made in cash (cash-settled). The fair value of these options was calculated using the Black-Scholes method, where the cases were updated with information LATAM Airlines Group S.A. There is no value recorded in liabilities and in income at March 31, 2015 (at March 31, 2014 the amount recognized in liabilities was ThUS$ 1,802 and ThUS$ 112 in incomes).

 

119


NOTE 34 - THE ENVIRONMENT

LATAM Airlines Group S.A. manages environmental issues at the corporate level, centralized in Environmental Management. There is a commitment to the highest level to monitor the company and minimize their impact on the environment, where continuous improvement and contribute to the solution of global climate change problems, generating added value to the company and the region, are the pillars of his administration.

One function of Environmental Management, in conjunction with the various areas of the Company, is to ensure environmental compliance, implementing a management system and environmental programs that meet the increasingly demanding requirements globally; well as continuous improvement programs in their internal processes that generate environmental and economic benefits and to join the currently completed.

The Environment Strategy LATAM Airlines Group S.A. is called Climate Change Strategy and is based on the following objectives:

 

i. Impacto y Rentabilidad:

 

    Environmental Management System
    Risk Management
    Eco-efficiency
    Sustainable Alternative Energy

 

ii. Compromiso y Reconocimiento:

 

    Internal Capacity Development
    Transparency
    Value Chain
    Emissions Offsets
    Recognition and Communications Projects

For 2014, were established and worked the following topics:

 

1. Advance in the implementation of an Environmental Management System;

 

2. Manage the Carbon Footprint by measuring, external verification and compensation of our emissions by ground operations;

 

3. Corporate Risk Management;

 

4. Establishment of corporate strategy to meet the global target of aviation to have a carbon neutral growth by 2020.

Thus, during the first half of the year, we have worked in the following initiatives:

 

    Advance in the implementation of an Environmental Management System for main operations, with an emphasis on Santiago, Miami and the certification of IATA Environmental Assestment (IEnvA).

 

    Preparation of the environmental chapter for reporting sustainability of the Company, to measure progress on environmental issues.

 

    The preparation of the first report supporting environmental management of the Company.

 

    Measurement and external verification of the Corporate Carbon Footprint.

 

120


In the year 2014, LATAM Airlines Group was selected in the Dow Jones Sustainability index, in global category, emerging as a leader in the global aviation industry its strategy on Climate Change and its efficient operation (Eco-Efficiency).

At March 31, 2015 the Environment Management has spent US$ 41,085 (US$ 102,070 at March 31, 2014). The budget of the Environment Management for 2015 is US$ 324,465 (US$ 520,000 for 2014)

NOTE 35 – EVENTS SUBSEQUENT TO THE DATE OF THE FINANCIAL STATEMENTS

Subsequent at March 31, 2015 until the date of issuance of these financial statements, there is no knowledge of other financial facts or otherwise, that could significantly affect the balances or interpretation thereof.

LATAM Airlines Group S.A. and Subsidiaries’ consolidated financial statements as at March 31, 2015, have been approved by the Board of Director’s in an extraordinary meeting held on May 14, 2015.

 

121


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: May 14, 2015 LATAM AIRLINES GROUP S.A.
By:

/s/ Cristian Toro

Name: Cristian Toro
Title: VP LEGAL LATAM
LATAM Airlines (NYSE:LTM)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more LATAM Airlines Charts.
LATAM Airlines (NYSE:LTM)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more LATAM Airlines Charts.