UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): July 30, 2015

 


 

HALCÓN RESOURCES CORPORATION

(Exact name of registrant as specified in its charter)

 


 

Delaware

 

001-35467

 

20-0700684

(State or other jurisdiction

of incorporation)

 

(Commission File Number)

 

(IRS Employer

Identification No.)

 

1000 Louisiana St., Suite 6700

Houston, Texas

 

 

77002

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (832) 538-0300

 

 

(Former name or former address, if changed since last report)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02  Results of Operations and Financial Condition.

 

On July 30, 2015, Halcón Resources Corporation (the “Company”) issued a press release with respect to the Company’s second quarter 2015 financial results. The press release is furnished as Exhibit 99.1 to this Current Report. The press release contains certain measures discussed below that may be deemed “non-GAAP financial measures” as defined in Item 10 of Regulation S-K of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In each case, the most directly comparable GAAP financial measure and information reconciling the GAAP and non-GAAP measures is also included in the press release.

 

Exhibit 99.1 shall not be deemed to be “filed” for the purposes of Section 18 of the Exchange Act, and will not be incorporated by reference into any registration statement filed under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

 

From time to time management discloses net income (loss) and earnings per share excluding selected items as well as cash flow from operations, general and administrative and gathering and other expenses adjusted for selected items. These measures are presented based on management’s belief that these non-GAAP measures enable a user of the financial information to understand the impact of these items on reported results. Additionally, this presentation provides a beneficial comparison to similarly adjusted measurements of prior periods. These measures are not measures of financial performance under GAAP and should not be considered as an alternative to net income, earnings per share and cash flow from operations, as defined by GAAP. These measures may not be comparable to similarly named non-GAAP measures that other companies may use and may not be useful in comparing the performance of those companies to our performance.

 

Item 9.01  Financial Statements and Exhibits.

 

(d)           Exhibits. The following exhibit is furnished as part of this Current Report on Form 8-K:

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release issued by Halcón Resources Corporation dated July 30, 2015.

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

HALCÓN RESOURCES CORPORATION

 

 

 

 

 

 

July 30, 2015

By:

/s/ Mark J. Mize

 

Name:

Mark J. Mize

 

Title:

Executive Vice President, Chief Financial Officer and Treasurer

 

3




Exhibit 99.1

 

NEWS RELEASE

 

Halcón Resources Announces Second Quarter 2015 Results

 

Company Reduces 2015 D&C Budget to ~$325 Million

 

Well Economics Continue to Improve in Company’s Core Plays

 

HOUSTON, TEXAS — July 30, 2015 — Halcón Resources Corporation (NYSE:HK) (“Halcón” or the “Company”) today announced its second quarter 2015 results.

 

The Company produced an average of 41,297 barrels of oil equivalent per day (Boe/d) during the period.  Second quarter 2015 production was 80% oil, 9% natural gas liquids (NGLs) and 11% natural gas.

 

Halcón generated revenues of $168.0 million for the three months ended June 30, 2015.  In addition, the Company realized a net gain on settled derivative contracts of $88.1 million during the quarter.

 

Including the impact of hedges, Halcón realized 140% of the average NYMEX oil price, 20% of the average NYMEX oil price for NGLs and 113% of the average NYMEX natural gas price during the period.

 

Total operating costs per unit, after adjusting for selected items (see Selected Operating Data table for additional information), decreased by 28% to $17.51 per Boe in the second quarter of 2015, compared to the second quarter of 2014.

 

After adjusting for selected items primarily related to a non-cash pre-tax full cost ceiling impairment charge (see Selected Item Review and Reconciliation table for additional information), net income available to common stockholders was $8.9 million, or $0.02 per diluted share, for the three months ended June 30, 2015.  The Company reported a net loss available to common stockholders of $1.1 billion, or $2.03 per diluted share for the quarter.

 

Floyd C. Wilson, Chairman and Chief Executive Officer, commented, “We completed several initiatives towards strengthening our balance sheet in the past few months.  As a result we have no near-term debt maturities, and we have the liquidity necessary to execute our business plan and service our debt for the next several years.  Moreover, we continue to search for ways

 



 

to improve our leverage profile.  The combination of lower completed well costs, improved results and increased efficiencies has led to well economics that compare favorably to what they were in the summer of 2014 when oil prices were significantly higher.”

 

Recent Developments

 

On July 30, 2015, Halcón’s Board of Directors declared a quarterly dividend on shares of its 5.75% Series A Cumulative Perpetual Convertible Preferred Stock equal to accrued dividends for the three months ending August 31, 2015, payable on September 1, 2015 to holders of record on August 14, 2015.  The dividend payments totaling approximately $4.9 million will be paid in cash.

 

Liquidity and Capital Spending

 

The Company’s liquidity as of June 30, 2015 was approximately $902 million, which consisted of cash on hand plus undrawn capacity on its senior secured revolving credit facility.

 

During the second quarter of 2015, Halcón incurred capital costs of $75.1 million on drilling and completions, $1.8 million on infrastructure/seismic, $2.5 million for leasehold, offset by A&D proceeds of $0.5 million.  In addition, the Company incurred $32.9 million for capitalized interest, G&A and other.

 

Operational Update

 

Halcón is currently operating three rigs across its holdings and has 14 wells being completed or waiting on completion.  Year-to-date, completed well costs have come down significantly in the Company’s core plays and Halcón expects this trend to continue.

 

Bakken/Three Forks

 

The Company operated an average of two rigs in the Williston Basin during the quarter.  Halcón spudded 9 wells in Fort Berthold and put 13 wells (8 in Fort Berthold/5 in Williams County) online during the period.  The Company also participated in nine non-operated wells with an average working interest of approximately 3% during the quarter.

 

On average, Halcón-operated wells put online in the Williston Basin year-to-date are outperforming the Company’s 801 MBoe and 477 MBoe type curves for the Fort Berthold and Williams County areas, respectively.

 

Halcón has made significant progress negotiating lower costs with its service providers and continues to modify its drilling and completion techniques in an effort to improve recoveries and further reduce costs.  The Company’s current estimated completed well cost for wells drilled on its acreage in the Fort Berthold area is approximately $7.2 million.

 

2



 

Halcón has also reduced lease operating costs on a per well basis by approximately 30% as compared to 2014.

 

The Company continues to increase gas capture in the Williston Basin and expects to have greater than 90% of its gas production flowing to sales by year-end 2015.

 

Halcón is the operator of 194 producing Bakken wells and 58 Three Forks wells.  The Company currently has 6 Bakken wells and 2 Three Forks wells being completed or waiting on completion on its operated acreage.

 

“El Halcón” - East Texas Eagle Ford

 

Halcón operated one rig in El Halcón during the second quarter.  The Company spudded four wells and put eight wells online during the three months ended June 30, 2015.  On average, wells put online year-to-date are performing in line with Halcón’s 452 MBoe type curve for the area on a per lateral foot basis.

 

As a result of several cost reduction initiatives, the current estimated completed well cost in lease capture mode (one well per unit/pad) is averaging approximately $6.75 million for a three-string well in this play.

 

The Company expects completed well costs to decrease by up to an additional $1 million per well in the near-term as it begins the transition into development mode (multiple wells per unit/pad).  The capital that will be saved on a per well basis by transitioning into development mode will more than offset any capital spend necessary to extend or renew expiring leases.

 

There are currently 98 Halcón -operated East Texas Eagle Ford wells producing and 3 Company-operated wells being completed or waiting on completion.

 

2015 Guidance Update

 

Halcón reduced its drilling and completion budget by an additional $25 million to approximately $325 million to account for lower service costs.

 

The Company expects to produce an average of 39.5 — 41.5 Mboe/d during the third quarter of 2015, which accounts for approximately 700 Boe/d of non-operated production in the Williston Basin that continues to be shut-in and approximately 1,100 Boe/d of non-operated production in the Williston Basin that continues to be deferred.

 

Hedging Update

 

The Company continues to target a hedge portfolio in which approximately 80% of expected production is hedged for the next 24 months.  Halcón has 30,500 barrels per day of oil hedged

 

3



 

from July 1, 2015 to December 31, 2015 at an average price of $90.21 per barrel.  For 2016, the Company has 25,497 barrels per day of oil hedged at an average price of $80.59 per barrel, and for 2017, Halcón has 3,750 barrels per day of oil hedged at an average price of $65.75 per barrel.  The Company plans to layer in additional hedges to attain targeted levels, as appropriate.  Halcón estimates the pre-tax mark-to-market value of its hedge portfolio to be approximately $447 million as of July 29, 2015.

 

Conference Call and Webcast Information

 

Halcón Resources Corporation (NYSE:HK) has scheduled a conference call for Friday, July 31, 2015, at 10:00 a.m. EDT (9:00 a.m. CDT). To participate in the conference call, dial (877) 810-3368 for domestic callers, and (914) 495-8561 for international callers a few minutes before the call begins and reference Halcón Resources conference ID 79637432.  The conference call will also be webcast live over the Internet on Halcón Resources’ website at http://www.halconresources.com in the Investor Relations section under Events & Presentations.  A telephonic replay of the call will be available approximately two hours after the live broadcast ends and will be accessible through August 7, 2015.  To access the replay, dial (855) 859-2056 for domestic callers or (404) 537-3406 for international callers, in both cases referencing conference ID 79637432.

 

About Halcón Resources

 

Halcón Resources Corporation is an independent energy company engaged in the acquisition, production, exploration and development of onshore oil and natural gas properties in the United States.

 

For more information contact Scott Zuehlke, Vice President of Investor Relations, at 832-538-0314 or szuehlke@halconresources.com.

 

Forward-Looking Statements

 

This release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements that are not strictly historical statements constitute forward-looking statements and may often, but not always, be identified by the use of such words such as “expects”, “believes”, “intends”, “anticipates”, “plans”, “estimates”, “potential”, “possible”, or “probable” or statements that certain actions, events or results “may”, “will”, “should”, or “could” be taken, occur or be achieved.  Additionally, initial production rates, average 30 day production rates and improvements mentioned herein are not necessarily indicative of future production rates or performance.  Forward-looking statements are based on current beliefs and expectations and involve certain assumptions or estimates that involve various risks and

 

4



 

uncertainties that could cause actual results to differ materially from those reflected in the statements. These risks include, but are not limited to, those set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014 and other filings submitted by the Company to the U.S. Securities and Exchange Commission (“SEC”), copies of which may be obtained from the SEC’s website at www.sec.gov or through the Company’s website at www.halconresources.com. Readers should not place undue reliance on any such forward-looking statements, which are made only as of the date hereof. The Company has no duty, and assumes no obligation, to update forward-looking statements as a result of new information, future events or changes in the Company’s expectations.

 

5



 

HALCÓN RESOURCES CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(In thousands, except per share amounts)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Operating revenues:

 

 

 

 

 

 

 

 

 

Oil, natural gas and natural gas liquids sales:

 

 

 

 

 

 

 

 

 

Oil

 

$

158,110

 

$

304,212

 

$

282,523

 

$

560,241

 

Natural gas

 

5,578

 

10,308

 

12,537

 

19,717

 

Natural gas liquids

 

3,889

 

9,364

 

7,957

 

18,123

 

Total oil, natural gas and natural gas liquids sales

 

167,577

 

323,884

 

303,017

 

598,081

 

Other

 

447

 

3,260

 

1,201

 

4,212

 

Total operating revenues

 

168,024

 

327,144

 

304,218

 

602,293

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Production:

 

 

 

 

 

 

 

 

 

Lease operating

 

25,233

 

30,968

 

59,018

 

67,606

 

Workover and other

 

3,731

 

3,988

 

6,845

 

6,777

 

Taxes other than income

 

12,903

 

30,310

 

25,144

 

54,470

 

Gathering and other

 

7,746

 

5,898

 

21,492

 

10,659

 

Restructuring

 

309

 

 

2,230

 

987

 

General and administrative

 

22,662

 

27,743

 

47,071

 

60,541

 

Depletion, depreciation and accretion

 

101,194

 

133,470

 

220,338

 

253,378

 

Full cost ceiling impairment

 

948,633

 

 

1,502,636

 

61,165

 

Other operating property and equipment impairment

 

 

3,477

 

 

3,789

 

Total operating expenses

 

1,122,411

 

235,854

 

1,884,774

 

519,372

 

Income (loss) from operations

 

(954,387

)

91,290

 

(1,580,556

)

82,921

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

Net gain (loss) on derivative contracts

 

(87,564

)

(121,042

)

12,184

 

(154,698

)

Interest expense and other, net

 

(60,922

)

(37,725

)

(122,229

)

(68,664

)

Gain (loss) on extinguishment of debt

 

22,766

 

 

22,766

 

 

Gain (loss) on extinguishment of Convertible Note and modification of February 2012 Warrants

 

(8,219

)

 

(8,219

)

 

Total other income (expenses)

 

(133,939

)

(158,767

)

(95,498

)

(223,362

)

Income (loss) before income taxes

 

(1,088,326

)

(67,477

)

(1,676,054

)

(140,441

)

Income tax benefit (provision)

 

(286

)

 

(199

)

 

Net income (loss)

 

(1,088,612

)

(67,477

)

(1,676,253

)

(140,441

)

Series A preferred dividends

 

(4,902

)

(4,960

)

(9,803

)

(9,919

)

Preferred dividends and accretion on redeemable noncontrolling interest

 

(11,067

)

(896

)

(19,718

)

(896

)

Net income (loss) available to common stockholders

 

$

(1,104,581

)

$

(73,333

)

$

(1,705,774

)

$

(151,256

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share of common stock:

 

 

 

 

 

 

 

 

 

Basic

 

$

(2.03

)

$

(0.18

)

$

(3.53

)

$

(0.37

)

Diluted

 

$

(2.03

)

$

(0.18

)

$

(3.53

)

$

(0.37

)

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

545,313

 

414,722

 

482,843

 

414,125

 

Diluted

 

545,313

 

414,722

 

482,843

 

414,125

 

 



 

HALCÓN RESOURCES CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

(In thousands, except share and per share amounts)

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

Current assets:

 

 

 

 

 

Cash

 

$

9,973

 

$

43,713

 

Accounts receivable

 

214,517

 

276,559

 

Receivables from derivative contracts

 

235,869

 

352,530

 

Restricted cash

 

16,483

 

16,131

 

Inventory

 

3,848

 

4,693

 

Prepaids and other

 

8,042

 

9,079

 

Total current assets

 

488,732

 

702,705

 

Oil and natural gas properties (full cost method):

 

 

 

 

 

Evaluated

 

6,674,162

 

6,390,820

 

Unevaluated

 

1,801,135

 

1,829,786

 

Gross oil and natural gas properties

 

8,475,297

 

8,220,606

 

Less - accumulated depletion

 

(4,670,982

)

(2,953,038

)

Net oil and natural gas properties

 

3,804,315

 

5,267,568

 

Other operating property and equipment:

 

 

 

 

 

Gas gathering and other operating assets

 

127,685

 

126,804

 

Less - accumulated depreciation

 

(18,531

)

(14,798

)

Net other operating property and equipment

 

109,154

 

112,006

 

Other noncurrent assets:

 

 

 

 

 

Receivables from derivative contracts

 

77,605

 

151,324

 

Debt issuance costs, net

 

63,222

 

55,904

 

Deferred income taxes

 

93,026

 

136,826

 

Equity in oil and natural gas partnership

 

4,076

 

4,309

 

Funds in escrow and other

 

1,920

 

3,833

 

Total assets

 

$

4,642,050

 

$

6,434,475

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

365,398

 

$

607,750

 

Asset retirement obligations

 

143

 

106

 

Current portion of deferred income taxes

 

93,026

 

136,826

 

Total current liabilities

 

458,567

 

744,682

 

Long-term debt

 

3,650,625

 

3,746,736

 

Other noncurrent liabilities:

 

 

 

 

 

Liabilities from derivative contracts

 

2,720

 

9,387

 

Asset retirement obligations

 

40,966

 

38,371

 

Other

 

6,480

 

5,964

 

Commitments and contingencies

 

 

 

 

 

Mezzanine equity:

 

 

 

 

 

Redeemable noncontrolling interest

 

136,884

 

117,166

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock: 1,000,000 shares of $0.0001 par value authorized; 340,960 and 345,000 shares of 5.75% Cumulative Perpetual Convertible Series A, issued and outstanding at June 30, 2015 and December 31, 2014, respectively

 

 

 

Common stock: 1,340,000,000 shares of $0.0001 par value authorized; 590,274,311 and 427,808,306 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively

 

59

 

42

 

Additional paid-in capital

 

3,274,798

 

2,995,402

 

Accumulated deficit

 

(2,929,049

)

(1,223,275

)

Total stockholders’ equity

 

345,808

 

1,772,169

 

Total liabilities and stockholders’ equity

 

$

4,642,050

 

$

6,434,475

 

 



 

HALCÓN RESOURCES CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(In thousands)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,088,612

)

$

(67,477

)

$

(1,676,253

)

$

(140,441

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

Depletion, depreciation and accretion

 

101,194

 

133,470

 

220,338

 

253,378

 

Full cost ceiling impairment

 

948,633

 

 

1,502,636

 

61,165

 

Other operating property and equipment impairment

 

 

3,477

 

 

3,789

 

Share-based compensation, net

 

3,438

 

4,914

 

8,210

 

9,246

 

Unrealized loss (gain) on derivative contracts

 

175,712

 

105,032

 

183,713

 

131,053

 

Amortization and write-off of deferred loan costs

 

2,533

 

1,319

 

4,092

 

2,161

 

Non-cash interest and amortization of discount and premium

 

602

 

678

 

1,709

 

1,232

 

Loss (gain) on extinguishment of debt

 

(22,766

)

 

(22,766

)

 

Loss (gain) on extinguishment of Convertible Note and modification of February 2012 Warrants

 

8,219

 

 

8,219

 

 

Accrued settlements on derivative contracts

 

10,811

 

 

(26,781

)

 

Other income (expense)

 

2,467

 

1,188

 

5,008

 

1,230

 

Cash flow from operations before changes in working capital

 

142,231

 

182,601

 

208,125

 

322,813

 

Changes in working capital, net of acquisitions

 

(18,636

)

68,841

 

9,405

 

88,129

 

Net cash provided by (used in) operating activities

 

123,595

 

251,442

 

217,530

 

410,942

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Oil and natural gas capital expenditures

 

(143,125

)

(420,955

)

(407,751

)

(853,738

)

Proceeds received from sale of oil and natural gas assets

 

147

 

463,919

 

1,111

 

465,452

 

Advance on carried interest

 

 

(126,942

)

 

(189,442

)

Other operating property and equipment capital expenditures

 

(3,133

)

(13,489

)

(7,478

)

(29,525

)

Funds held in escrow and other

 

1,906

 

(595

)

1,901

 

(307

)

Net cash provided by (used in) investing activities

 

(144,205

)

(98,062

)

(412,217

)

(607,560

)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from borrowings

 

935,000

 

672,000

 

1,296,000

 

1,286,000

 

Repayments of borrowings

 

(912,000

)

(761,000

)

(1,129,000

)

(1,027,000

)

Debt issuance costs

 

(18,612

)

49

 

(18,612

)

(77

)

Common stock issued

 

9,335

 

 

15,354

 

 

HK TMS, LLC preferred stock issued

 

 

110,051

 

 

110,051

 

HK TMS, LLC tranche rights

 

 

4,516

 

 

4,516

 

Preferred dividends on redeemable noncontrolling interest

 

 

(493

)

 

(493

)

Restricted cash

 

(161

)

(16,000

)

(352

)

(16,000

)

Offering costs and other

 

(1,590

)

(1,597

)

(2,443

)

(1,941

)

Net cash provided by (used in) financing activities

 

11,972

 

7,526

 

160,947

 

355,056

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

(8,638

)

160,906

 

(33,740

)

158,438

 

 

 

 

 

 

 

 

 

 

 

Cash at beginning of period

 

18,611

 

366

 

43,713

 

2,834

 

Cash at end of period

 

$

9,973

 

$

161,272

 

$

9,973

 

$

161,272

 

 

 

 

 

 

 

 

 

 

 

Disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

Accrued capitalized interest

 

$

5,656

 

$

3,695

 

$

(2,614

)

$

(1,068

)

Asset retirement obligations

 

634

 

(3,720

)

1,754

 

(4,450

)

Series A preferred dividends paid in common stock

 

4,902

 

4,960

 

9,803

 

9,919

 

Preferred dividends on redeemable noncontrolling interest paid-in-kind

 

3,112

 

 

6,131

 

 

Accretion of redeemable noncontrolling interest

 

7,310

 

403

 

12,942

 

403

 

Change in fair value of redeemable noncontrolling interest

 

645

 

 

645

 

 

Common stock issued on conversion of senior notes

 

231,383

 

 

231,383

 

 

Common stock issued

 

(2,182

)

 

 

 

Offering costs

 

78

 

 

 

 

 



 

HALCÓN RESOURCES CORPORATION

SELECTED OPERATING DATA

(Unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Production volumes:

 

 

 

 

 

 

 

 

 

Crude oil (MBbls)

 

3,007

 

3,236

 

6,103

 

6,042

 

Natural gas (MMcf)

 

2,509

 

2,002

 

5,144

 

3,794

 

Natural gas liquids (MBbls)

 

333

 

258

 

675

 

449

 

Total (MBoe)

 

3,758

 

3,827

 

7,635

 

7,123

 

Average daily production (Boe/d)

 

41,297

 

42,055

 

42,182

 

39,354

 

 

 

 

 

 

 

 

 

 

 

Average prices:

 

 

 

 

 

 

 

 

 

Crude oil (per Bbl)

 

$

52.58

 

$

94.01

 

$

46.29

 

$

92.72

 

Natural gas (per Mcf)

 

2.22

 

5.15

 

2.44

 

5.20

 

Natural gas liquids (per Bbl)

 

11.68

 

36.29

 

11.79

 

40.36

 

Total per Boe

 

44.59

 

84.63

 

39.69

 

83.96

 

 

 

 

 

 

 

 

 

 

 

Cash effect of derivative contracts:

 

 

 

 

 

 

 

 

 

Crude oil (per Bbl)

 

$

28.60

 

$

(4.79

)

$

31.48

 

$

(3.66

)

Natural gas (per Mcf)

 

0.85

 

(0.25

)

0.73

 

(0.41

)

Natural gas liquids (per Bbl)

 

 

 

 

 

Total per Boe

 

23.46

 

(4.18

)

25.66

 

(3.32

)

 

 

 

 

 

 

 

 

 

 

Average prices computed after cash effect of settlement of derivative contracts:

 

 

 

 

 

 

 

 

 

Crude oil (per Bbl)

 

$

81.18

 

$

89.22

 

$

77.77

 

$

89.06

 

Natural gas (per Mcf)

 

3.07

 

4.90

 

3.17

 

4.79

 

Natural gas liquids (per Bbl)

 

11.68

 

36.29

 

11.79

 

40.36

 

Total per Boe

 

68.05

 

80.45

 

65.35

 

80.64

 

 

 

 

 

 

 

 

 

 

 

Average cost per Boe:

 

 

 

 

 

 

 

 

 

Production:

 

 

 

 

 

 

 

 

 

Lease operating

 

$

6.71

 

$

8.09

 

$

7.73

 

$

9.49

 

Workover and other

 

0.99

 

1.04

 

0.90

 

0.95

 

Taxes other than income

 

3.43

 

7.92

 

3.29

 

7.65

 

Gathering and other, as adjusted (1)

 

1.78

 

1.54

 

1.89

 

1.50

 

Restructuring

 

0.08

 

 

0.29

 

0.14

 

General and administrative, as adjusted (1)

 

4.60

 

5.86

 

4.77

 

6.64

 

Depletion

 

26.26

 

34.21

 

28.20

 

34.84

 

 


(1) Represents gathering and other and general and administrative costs per Boe, adjusted for items noted in the reconciliation below:

 

General and administrative:

 

 

 

 

 

 

 

 

 

General and administrative, as reported

 

$

6.03

 

$

7.25

 

$

6.17

 

$

8.50

 

Share-based compensation:

 

 

 

 

 

 

 

 

 

Non-cash

 

(0.91

)

(1.28

)

(1.08

)

(1.30

)

Acquisition and merger transaction costs and other:

 

 

 

 

 

 

 

 

 

Cash

 

(0.52

)

(0.11

)

(0.32

)

(0.56

)

General and administrative, as adjusted

 

$

4.60

 

$

5.86

 

$

4.77

 

$

6.64

 

 

 

 

 

 

 

 

 

 

 

Gathering and other, as reported

 

$

2.06

 

$

1.54

 

$

2.81

 

$

1.50

 

Rig termination / stacking charges

 

(0.28

)

 

(0.92

)

 

Gathering and other, as adjusted

 

$

1.78

 

$

1.54

 

$

1.89

 

$

1.50

 

 

 

 

 

 

 

 

 

 

 

Total operating costs, as reported

 

$

19.22

 

$

25.84

 

$

20.90

 

$

28.09

 

Total adjusting items

 

(1.71

)

(1.39

)

(2.32

)

(1.86

)

Total operating costs, as adjusted(2)

 

$

17.51

 

$

24.45

 

$

18.58

 

$

26.23

 

 


(2) Represents lease operating, workover and other expense, taxes other than income, gathering and other expense and general and administrative costs per Boe, adjusted for items noted in reconciliation above.

 



 

HALCÓN RESOURCES CORPORATION

SELECTED ITEM REVIEW AND RECONCILIATION (Unaudited)

(In thousands, except per share amounts)

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

As Reported:

 

 

 

 

 

 

 

 

 

Net income (loss) available to common stockholders, as reported

 

$

(1,104,581

)

$

(73,333

)

$

(1,705,774

)

$

(151,256

)

Series A preferred dividends

 

4,902

 

4,960

 

9,803

 

9,919

 

Preferred dividends and accretion on redeemable noncontrolling interest

 

11,067

 

896

 

19,718

 

896

 

Net income (loss)

 

(1,088,612

)

(67,477

)

(1,676,253

)

(140,441

)

 

 

 

 

 

 

 

 

 

 

Impact of Selected Items:

 

 

 

 

 

 

 

 

 

Unrealized loss (gain) on derivatives contracts:

 

 

 

 

 

 

 

 

 

Crude oil

 

$

173,329

 

$

106,402

 

$

180,910

 

$

131,749

 

Natural gas

 

2,383

 

(505

)

2,803

 

1,064

 

Total mark-to-market non-cash charge

 

175,712

 

105,897

 

183,713

 

132,813

 

Full cost ceiling impairment

 

948,633

 

 

1,502,636

 

61,165

 

Other operating property and equipment impairment

 

 

3,477

 

 

3,789

 

Loss (gain) on extinguishment of debt

 

(22,766

)

 

(22,766

)

 

Loss (gain) on extinguishment of Convertible Note and modification of February 2012 Warrants

 

8,219

 

 

8,219

 

 

Deferred financing costs expensed, net

 

879

 

499

 

879

 

499

 

Restructuring

 

309

 

 

2,230

 

987

 

Rig termination / stacking charges and other

 

5,349

 

417

 

16,897

 

3,962

 

Selected items, before income taxes

 

1,116,335

 

110,290

 

1,691,808

 

203,215

 

Income tax effect of selected items(1)

 

(18,819

)

(14,160

)

(22,675

)

(22,205

)

Selected items, net of tax

 

1,097,516

 

96,130

 

1,669,133

 

181,010

 

 

 

 

 

 

 

 

 

 

 

As Adjusted:

 

 

 

 

 

 

 

 

 

Net income (loss) available to common stockholders, excluding selected items

 

$

8,904

 

$

28,653

 

$

(7,120

)

$

40,569

 

Net income (loss) from assumed conversions

 

 

3,799

 

 

 

Net income (loss) available to common stockholders after assumed conversions, excluding selected items(2)

 

$

8,904

 

$

32,452

 

$

(7,120

)

$

40,569

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per common share, as reported

 

$

(2.03

)

$

(0.18

)

$

(3.53

)

$

(0.37

)

Impact of selected items

 

2.05

 

0.25

 

3.52

 

0.47

 

Basic net income (loss) per common share, excluding selected items(2)

 

$

0.02

 

$

0.07

 

$

(0.01

)

$

0.10

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per common share, as reported

 

$

(2.03

)

$

(0.18

)

$

(3.53

)

$

(0.37

)

Impact of selected items

 

2.05

 

0.25

 

3.52

 

0.47

 

Diluted net income (loss) per common share, excluding selected items(2)(3)

 

$

0.02

 

$

0.07

 

$

(0.01

)

$

0.10

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

123,595

 

$

251,442

 

$

217,530

 

$

410,942

 

Changes in working capital, net of acquisitions

 

18,636

 

(68,841

)

(9,405

)

(88,129

)

Cash flow from operations before changes in working capital

 

142,231

 

182,601

 

208,125

 

322,813

 

Cash components of selected items

 

(7,511

)

417

 

41,019

 

4,796

 

Income tax effect of selected items

 

2,782

 

(151

)

(5,274

)

(1,734

)

Cash flow from operations before changes in working capital, adjusted for selected items(2)

 

$

137,502

 

$

182,867

 

$

243,870

 

$

325,875

 

 


(1)

For the 2015 columns this represents tax impact using an estimated tax rate of 37.04%. These columns also include an adjustment for the change in valuation allowance of $394.7 million and $604.0 million for the three and six months ended June 30, 2015, respectively.

For the 2014 columns this represents tax impact using an estimated tax rate of 36.16%. These columns also include an adjustment for the change in valuation allowance of $25.7 million and $51.3 million for the three and six months ended June 30, 2014, respectively.

(2)

Net income (loss) and earnings per share excluding selected items and cash flow from operations before changes in working capital adjusted for selected items are non-GAAP measures. These financial measures are presented based on management’s belief that they will enable a user of the financial information to understand the impact of these items on reported results. Additionally, this presentation provides a beneficial comparison to similarly adjusted measurements of prior periods. These financial measures are not measures of financial performance under GAAP and should not be considered as an alternative to net income, earnings per share and cash flow from operations, as defined by GAAP. These financial measures may not be comparable to similarly named non-GAAP financial measures that other companies may use and may not be useful in comparing the performance of those companies to Halcón’s performance.

(3)

The impact of selected items for the three months ended June 30, 2015 and 2014 was calculated based upon weighted average diluted shares of 546.1 million and 491.0 million, respectively, due to the net income available to common stockholders, excluding selected items. The impact of selected items for the six months ended June 30, 2014 was calculated based upon weighted average diluted shares of 420.1 million due to the net income available to common stockholders, excluding selected items.

 


Halcon Resources (NYSE:HK)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Halcon Resources Charts.
Halcon Resources (NYSE:HK)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Halcon Resources Charts.