UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

February 4, 2016

Date of Report (Date of earliest event reported)

 

 

 

LOGO

GENWORTH FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-32195   80-0873306

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

6620 West Broad Street, Richmond, VA     23230
(Address of principal executive offices)     (Zip Code)

(804) 281-6000

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On February 4, 2016, Genworth Financial, Inc. issued (1) a press release announcing its financial results for the quarter ended December 31, 2015, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference, and (2) a financial supplement for the quarter ended December 31, 2015, a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

The information contained in this Current Report on Form 8-K (including the exhibits) is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information contained in this Current Report on Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.

 

Item 9.01 Financial Statements and Exhibits.

The following materials are furnished as exhibits to this Current Report on Form 8-K:

 

Exhibit
Number

  

Description of Exhibit

99.1    Press Release dated February 4, 2016.
99.2    Financial Supplement for the quarter ended December 31, 2015.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    GENWORTH FINANCIAL, INC.
Date: February 4, 2016     By:  

  /s/ Kelly L. Groh

     

Kelly L. Groh

Executive Vice President and

Chief Financial Officer

(Principal Financial Officer)

 

3


Exhibit Index

 

Exhibit

Number

  

Description of Exhibit

99.1    Press Release dated February 4, 2016.
99.2    Financial Supplement for the quarter ended December 31, 2015.

 

4



Exhibit 99.1

 

LOGO

Genworth Financial Announces Fourth Quarter 2015 Results

Net Operating Loss Of $0.17 Per Share And Net Loss Per Share Of $0.59 Driven By Annual Assumption Updates In Life Insurance; Loss On Sale From Previously Announced Business Divestitures Also Impacted Net Loss

 

    GAAP Annual Assumption Review Complete

 

    Long Term Care Insurance (LTC) Active Life GAAP Margin Of Approximately $2.5 To $3.0 Billion; Statutory Margin Testing Underway And Subject To Regulatory Discussion

 

    Universal Life1 After-Tax Charges Of $194 Million Reflecting Updates To Persistency, Long Term Interest Rates, Mortality And Other Refinements

 

    Net Loss & Net Operating Loss Include Aggregate Unfavorable Items In Universal Life Of $0.39 Per Diluted Share And Net Favorable Items In LTC Of $0.02 Per Diluted Share

 

    Continued Solid Loss Ratio Performance In U.S., Canada & Australia Mortgage Insurance Businesses

 

    Maintained Strong Capital Positions & Solid Holding Company Liquidity

 

    Initiating U.S. Life Restructuring Plan To Separate And Isolate LTC And Suspend Sales Of Traditional Life And Fixed Annuity Products

Richmond, VA (February 4, 2016) – Genworth Financial, Inc. (NYSE: GNW) today reported results for the period ended December 31, 2015. The company reported a net loss2 of $292 million, or $0.59 per diluted share, compared with a net loss of $760 million, or $1.53 per diluted share, in the fourth quarter of 2014. Net operating loss3 for the fourth quarter of 2015 was $82 million, or $0.17 per diluted share, compared with a net operating loss of $415 million, or $0.83 per diluted share, in the fourth quarter of 2014. The net loss and net operating loss in the quarter include net after-tax charges of $184 million, or $0.37 per diluted share, primarily driven by assumption updates in universal life insurance. Additionally, the net loss includes an after-tax loss of $134 million related to the pending sale of the European mortgage insurance business and an additional after-tax loss of $73 million related to the completed lifestyle protection insurance business sale.

The company reported a net loss of $615 million, or $1.24 per diluted share, in 2015, compared with a net loss of $1,244 million, or $2.51 per diluted share, in 2014. The company reported net operating income of $255 million, or $0.51 per diluted share, in 2015, compared with a net operating loss of $398 million, or $0.80 per diluted share, in 2014.

“We are pleased with the continued strong performance of our mortgage insurance businesses,” said Tom McInerney, President and CEO. “In our U.S. life insurance businesses, we are actively pursuing multiple restructuring actions to separate and isolate our LTC business and narrow our commercial focus, including through the suspension of traditional life and fixed annuity sales.”

 

1  Includes both universal life and term universal life insurance.
2  Unless otherwise stated, all references in this press release to net loss, net loss per share, book value, book value per share and stockholders’ equity should be read as net loss available to Genworth’s common stockholders, net loss available to Genworth’s common stockholders per share, book value available to Genworth’s common stockholders, book value available to Genworth’s common stockholders per share and stockholders’ equity available to Genworth’s common stockholders, respectively.
3  This is a financial measure not calculated based on U.S. Generally Accepted Accounting Principles (Non-GAAP). See the Use of Non-GAAP Measures section of this press release for additional information.

 

1


Strategic Update

In 2016, the company plans to initiate a series of internal restructuring actions aimed at separating and isolating its LTC business, subject to regulatory and other potential third-party approvals. These actions are focused on addressing LTC legacy block issues that continue to pressure ratings across the organization.

Also, the company has decided to suspend all sales of traditional life insurance and fixed annuity products in the first quarter of 2016 given the continued impact of ratings and recent sales levels of these products. This action is expected to reduce cash expenses by approximately $50 million pre-tax annually and the company expects to record an approximately $15 million pre-tax restructuring charge in the first quarter of 2016 related to this decision. In addition, and as previously announced, the company still expects to achieve annualized cash expense reductions of $100 million pre-tax or more. Actions taken in 2015 are expected to reduce cash expenses by approximately $90 to $100 million pre-tax on an annualized basis, bringing total expected cash expense reductions to $150 million or more.

As of December 31, 2015, the U.S. mortgage insurance (MI) business was compliant with the private mortgage insurer eligibility requirements (PMIERs) capital requirements, with a prudent buffer. The company generated a total of approximately $535 million in PMIERs capital credit in 2015 from three reinsurance transactions approved by the government-sponsored enterprises (GSEs) covering the 2009 through 2015 books of business as well as the intercompany sale of its ownership of affiliated preferred securities for approximately $200 million. With regard to the executed reinsurance transactions, the GSEs reserve the right to reassess the PMIERs capital credit on those transactions if certain conditions are not met, including if the statutory risk-to-capital ratio of the business exceeds 18:1. The company intends to maintain a prudent level of capital in excess of the PMIERs capital requirements.

In January 2016, the company completed the sale of certain blocks of term life insurance to Protective Life Insurance Company. The company expects this transaction to generate capital of approximately $100 to $150 million in aggregate to Genworth, which includes an expected tax payment of over $200 million to the holding company that is scheduled to be settled in July 2016, partially offset by a decrease in the unassigned surplus of the U.S. life insurance companies.

In December 2015, the company completed the sale of its lifestyle protection insurance business to AXA with estimated net proceeds of approximately $400 million, subject to post-closing adjustments. In January 2016, the company redeemed its senior notes due in 2016 using $321 million of proceeds from this transaction.

 

2


During the fourth quarter, the company announced it had entered into an agreement to sell its European mortgage insurance business to AmTrust Financial Services, Inc. that is expected to result in net proceeds of approximately $55 million to the U.S. MI business. The transaction is expected to close in the first quarter of 2016 and is subject to customary conditions, including requisite regulatory approvals.

 

Consolidated Net Loss & Net Operating Income (Loss)

     
    Three months ended December 31
(Unaudited)
          Twelve months ended December 31
(Unaudited)
           
    2015     2014           2015     2014            

(Amounts in millions, except per share)

  Total     Per
diluted
share
    Total     Per
diluted
share
    Total
% change
    Total     Per
diluted
share
    Total     Per
diluted
share
    Total
% change
     

Net loss available to Genworth’s common stockholders

  $ (292   $ (0.59   $ (760   $ (1.53     62   $ (615   $ (1.24   $ (1,244   $ (2.51     51  

Net operating income (loss)

  $ (82   $ (0.17   $ (415   $ (0.83     80   $ 255      $ 0.51      $ (398   $ (0.80     164  

Weighted average diluted shares4

    497.6          496.7            497.4          496.4         
    Three months ended December 31
(Unaudited)
                                         
    2015     2014                                          

Book value per share

    $25.76        $30.04                 

Book value per share, excluding accumulated other comprehensive income (loss)

    $19.71        $21.09                 

In the fourth quarter of 2015, the company changed how it reviews its operating businesses and no longer has separate reporting divisions. Under this new structure, the company has the following five operating business segments: U.S. Mortgage Insurance; Canada Mortgage Insurance; Australia Mortgage Insurance; U.S. Life Insurance (which includes its LTC, life insurance and fixed annuities businesses); and Runoff (which includes the results of non-strategic products which are no longer actively sold). In addition to the five operating business segments, the company also has Corporate and Other activities which include debt financing expenses that are incurred at the Genworth Holdings level, unallocated corporate income and expenses, eliminations of inter-segment transactions and the results of other businesses that are managed outside of the operating segments, including certain smaller international mortgage insurance businesses and discontinued operations. Financial information has been updated for all periods to reflect the reorganized segment reporting structure.

 

4  Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 1.4 million, 1.3 million and 3.2 million, respectively, for the three months ended December 31, 2015, September 30, 2015 and December 31, 2014 and 1.6 million and 5.6 million, respectively, for the twelve months ended December 31, 2015 and 2014 would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations in these periods, dilutive potential weighted-average common shares outstanding would have been 499.0 million, 498.7 million and 499.9 million, respectively, for the three months ended December 31, 2015, September 30, 2015 and December 31, 2014 and 499.0 million and 502.0 million, respectively, for the twelve months ended December 31, 2015 and 2014. Since it had net operating income for the three months ended September 30, 2015 and the twelve months ended December 31, 2015, the company used 498.7 million and 499.0 million, respectively, diluted weighted-average common shares outstanding in the calculation of diluted net operating income per common share.

 

3


Net investment losses, net of taxes and other adjustments, were zero in the quarter, compared to $22 million in the prior quarter and $4 million in the prior year. Total impairments, net of tax, were $9 million in the quarter, compared to $6 million in the prior quarter and none in the prior year.

Net investment income decreased to $781 million in the quarter, compared to $783 million in the prior quarter and $797 million in the prior year primarily from unfavorable foreign exchange and the continued impact from the low interest rate environment. The reported yield for the current quarter was 4.45 percent. The core yield3 was 4.35 percent, down from the prior quarter.

Net operating income (loss) results are summarized in the table below:

 

Net Operating Income (Loss)

(Amounts in millions)

   Q4 15     Q3 15     Q4 14  

U.S. Mortgage Insurance

   $ 41      $ 37      $ 21   

Canada Mortgage Insurance

     37        38        36   

Australia Mortgage Insurance

     22        21        33   

U.S. Life Insurance

     (135     40        (482

Runoff

     11        (4     16   

Corporate and Other

     (58     (68     (39
  

 

 

   

 

 

   

 

 

 

Total Net Operating Income (Loss)

   $ (82   $ 64      $ (415
  

 

 

   

 

 

   

 

 

 

Net operating income (loss) represents net operating income (loss) from continuing operations excluding net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and other adjustments, net of taxes. A reconciliation of net operating income (loss) of segments and Corporate and Other activities to net loss is included at the end of this press release.

Unless specifically noted in the discussion of results for mortgage insurance businesses in Canada and Australia, references to percentage changes exclude the impact of translating foreign denominated activity into U.S. dollars (foreign exchange). Percentage changes, which include the impact of foreign exchange, are found in a table at the end of this press release. The impact of foreign exchange on results in the fourth quarter of 2015 was an unfavorable $8 million and $6 million versus the prior year in the mortgage insurance businesses in Canada and Australia, respectively.

U.S. Mortgage Insurance

 

Operating Metrics

(Dollar amounts in millions)

   Q4 15     Q3 15     Q4 14  

Net operating income

   $ 41      $ 37      $ 21   

New insurance written

      

Primary flow

   $ 7,800      $ 9,300      $ 6,900   

Loss ratio

     39     43     61

 

4


U.S. MI net operating income was $41 million, compared with $37 million in the prior quarter and $21 million in the prior year. The loss ratio in the current quarter was 39 percent, down four points sequentially from a slight decrease in new delinquencies, continued growth in insurance in force resulting in higher earned premiums and the impact of prior period cancellations. The loss ratio was down 22 points from the prior year reflecting the continued decline in delinquencies from the 2005 to 2008 book years.

Flow new insurance written (NIW) of $7.8 billion decreased 16 percent from the prior quarter from a seasonally smaller purchase originations market but increased 13 percent versus the prior year primarily from a larger purchase originations market. During the fourth quarter, the company’s concentration of single premium lender paid NIW was in line with the prior quarter as it continues its selective participation in this market. Future volumes of this product will vary in part depending on the company’s evaluation of the risk return profile of these transactions. The business’s insurance in force grew approximately seven percent during 2015 driven by an expanding purchase originations market, increased market share and its differentiated service offerings.

Canada Mortgage Insurance

 

Operating Metrics

(Dollar amounts in millions)

   Q4 15     Q3 15     Q4 14  

Net operating income

   $ 37      $ 38      $ 36   

New insurance written

      

Flow

   $ 4,700      $ 6,600      $ 5,500   

Bulk

   $ 7,300      $ 4,800      $ 2,300   

Loss ratio

     23     21     26

Canada reported net operating income of $37 million versus $38 million in the prior quarter and $36 million in the prior year. The loss ratio in the quarter was 23 percent, up two points from the prior quarter driven by a seasonal increase in new delinquencies, net of cures, primarily from Alberta and Quebec and down three points compared to the prior year. Results included unfavorable foreign exchange of $8 million and lower expenses versus the prior year. Flow NIW was down 26 percent5 sequentially from a seasonally smaller originations market and was flat5 year over year. In addition, the company completed several bulk transactions in the quarter of approximately $7.3 billion, consisting of low loan-to-value prime loans, given strong lender demand.

Australia Mortgage Insurance

 

Operating Metrics

(Dollar amounts in millions)

   Q4 15     Q3 15     Q4 14  

Net operating income

   $ 22      $ 21      $ 33   

New insurance written

      

Flow

   $ 4,600      $ 6,300      $ 8,000   

Bulk

   $ —        $ —        $ 100   

Loss ratio

     17     29     15

 

5  Percent change excludes the impact of foreign exchange.

 

5


Australia reported net operating income of $22 million versus $21 million in the prior quarter and $33 million in the prior year. The loss ratio in the quarter was 17 percent, down 12 points sequentially and up two points from the prior year. Results in the prior quarter included actuarial updates that had a negligible impact on earnings, but did unfavorably impact the third quarter loss ratio by approximately seven points. New delinquencies were down 14 percent sequentially and cures were down seven percent sequentially from normal seasonal variation, including improved performance in Queensland and stable performance in Western Australia. Results versus the prior year were also impacted by an unfavorable $9 million related to the company’s further sell down of approximately 14 percent of its ownership in the Australia business in May 2015 and unfavorable foreign exchange of $6 million. Flow NIW was down 24 percent5 sequentially and down 30 percent5 year over year from a smaller high loan-to-value originations market primarily driven by regulatory focus on the market and tightened lender risk appetite.

U.S. Life Insurance

 

Operating Metrics

(Amounts in millions)

   Q4 15     Q3 15     Q4 14  

Net operating income (loss)

      

Long Term Care Insurance

   $ 19      $ (10   $ (506

Life Insurance

     (173     31        1   

Fixed Annuities

     19        19        23   
  

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance

   $ (135   $ 40      $ (482
  

 

 

   

 

 

   

 

 

 

Sales

      

Long Term Care Insurance

      

Individual

   $ 8      $ 7      $ 17   

Group

     2        1        6   

Life Insurance

      

Term Life

     6        7        11   

Universal Life

     3        2        7   

Linked Benefits

     1        3        5   

Fixed Annuities

     314        260        495   

Long Term Care Insurance

LTC had net operating income of $19 million, compared with a net operating loss of $10 million in the prior quarter and a net operating loss of $506 million in the prior year.

During the quarter, the company completed its annual review of GAAP active life margins or loss recognition testing. GAAP loss recognition testing margins for the business written since late 1995 were approximately $2.5 to $3.0 billion as higher expected future claim costs were more than offset by the impact of future in force rate actions. The company continues to separately test its acquired LTC blocks (representing business written prior to late 1995) for recoverability as part of testing its GAAP loss recognition margins. The GAAP loss recognition testing margin for the acquired block was slightly positive and did not require an increase to reserves in the quarter. Results in the quarter also reflected $10 million of after-tax favorable items, due largely to assumption updates to loss adjustment expenses impacting claim reserves, partially offset by corrections primarily related to reinsurance. Results in the prior quarter included net unfavorable items of $21 million after-tax while results in the prior year included $494 million after-tax of unfavorable items.

 

6


Existing claims results were unfavorable versus the prior quarter from lower terminations, but favorable versus the prior year from higher terminations. Additionally, results from new claims were unfavorable versus the prior year from an increase in new claim counts and higher severity given the mix of new claims with a higher average reserve. Results in the current quarter also reflected less favorable experience from policies not on claim primarily related to the acquired block of policies. The loss ratio in the current quarter was approximately 73 percent.

Results for the quarter included a favorable impact from higher premiums and reduced benefit options of $38 million after-tax versus the prior quarter and $55 million after-tax versus the prior year related to premium increases from in force rate actions approved and implemented to date. Results in the quarter also reflected a $4 million after-tax increase to reserves associated with profits followed by losses on business written since late 1995. Individual LTC sales of $8 million were higher than the prior quarter, but lower than the prior year.

Life Insurance

Life insurance had a net operating loss of $173 million, compared with net operating income of $31 million in the prior quarter and net operating income of $1 million in the prior year. During the quarter, the company completed its annual review of life assumptions and recorded an after-tax charge of $194 million associated with its universal life insurance products, including $36 million of corrections related to reinsurance inputs. The charge reduced the total life insurance products’ deferred acquisition cost (DAC) and other intangible assets by four percent and increased reserves by two percent versus the prior year reflecting updated assumptions for persistency, long term interest rates, mortality and other refinements. In addition to these initial charges, the assumption changes resulted in an unfavorable $4 million after-tax impact in the fourth quarter, as compared to prior periods, and are also expected to increase future reserve growth and DAC amortization in similar amounts. Results in the prior year reflected a $32 million unfavorable item. Sales of $10 million decreased compared to the prior quarter and the prior year.

Fixed Annuities

Fixed annuities net operating income was $19 million, compared with $19 million in the prior quarter and $23 million in the prior year. Results in the quarter reflect unfavorable impacts from mortality and lower bond call income versus the prior year. Sales in the quarter totaled $314 million, up sequentially and down versus the prior year.

 

7


Runoff

Runoff net operating income was $11 million, compared with a net operating loss of $4 million in the prior quarter and net operating income of $16 million in the prior year reflecting favorable equity market performance versus both the prior quarter and prior year, but less favorable taxes versus the prior year.

Corporate And Other

Corporate and Other net operating loss was $58 million, compared with $68 million in the prior quarter and $39 million in the prior year. Results in the prior quarter included legal accruals and expenses of $17 million after-tax. Results versus the prior quarter and prior year reflected less favorable taxes.

Capital & Liquidity

Genworth maintains solid capital positions in its operating subsidiaries.

 

Key Capital & Liquidity Metrics

(Dollar amounts in millions)

   Q4 15     Q3 15     Q4 14  

U.S. MI

      

Consolidated Risk-To-Capital Ratio6

     16.3:1        14.3:1        14.5:1   

Genworth Mortgage Insurance Corporation Risk-To-Capital Ratio6

     16.4:1        14.3:1        14.3:1   

Canada MI

      

Minimum Capital Test (MCT) Ratio6

     233     228     225

Australia MI

      

Prescribed Capital Amount (PCA) Ratio6

     159     167     159

U.S. Life Companies

      

Consolidated Risk-Based Capital (RBC) Ratio6

     430     444     438

Unassigned Surplus6

   $ (70   $ 75      $ 155   

Holding Company Cash7 and Liquid Assets8

   $ 1,374      $ 983      $ 1,103   

Key Points

 

    $117 million of dividends and payments from the operating subsidiaries were paid to the holding company during the fourth quarter, including $55 million from the buyback of Australia mortgage insurance business shares. In addition, the holding company received $325 million of proceeds related to the sale of the lifestyle protection insurance business in December 2015 and anticipates to receive approximately $50 million during 2016;

 

    U.S. MI risk-to-capital increased in the quarter as Genworth Mortgage Insurance Corporation eliminated all outstanding intercompany surplus notes reducing the concentration of affiliate assets with no PMIERs impact;

 

    U.S. MI business was compliant with the PMIERs capital requirements with a buffer as of December 31, 2015;

 

    Unassigned surplus and RBC ratio declined versus the prior quarter in part from updates to assumptions for mortality, utilization and other refinements related to the company’s annual review of assumptions in variable annuity products;

 

6  Company estimate for the fourth quarter of 2015, due to timing of the filing of statutory statements.
7  Holding company cash & liquid assets comprises assets held in Genworth Holdings, Inc. (the issuer of outstanding public debt) which is a wholly-owned subsidiary of Genworth Financial, Inc.
8  Comprises cash and cash equivalents of $1,124 million, $733 million and $953 million, respectively, and U.S. government bonds of $250 million, $250 million and $150 million, respectively, as of December 31, 2015, September 30, 2015 and December 31, 2014.

 

8


    In January 2016, Genworth Holdings completed the redemption of its senior notes due in 2016 for $321 million using proceeds from the sale of the lifestyle protection insurance business;

 

    The holding company ended the fourth quarter with approximately $1.4 billion of cash and liquid assets, representing a buffer of $907 million in excess of one and a half times annual debt service and restricted cash. When adjusting for the cash used for the January 2016 redemption of the senior notes due in 2016, the buffer would have been $586 million; and

 

    The holding company targets maintaining cash balances of at least one and a half times its annual debt service expense plus a risk buffer of $350 million.

About Genworth Financial

Genworth Financial, Inc. (NYSE: GNW) is a leading Fortune 500 insurance holding company committed to helping families become more financially secure, self-reliant and prepared for the future. Genworth has leadership positions in mortgage insurance and long term care insurance and product offerings in life insurance and fixed annuities that assist consumers in solving their home ownership, insurance and retirement needs. Headquartered in Richmond, Virginia, Genworth traces its roots back to 1871 and became a public company in 2004. For more information, visit genworth.com.

From time to time, Genworth releases important information via postings on its corporate website. Accordingly, investors and other interested parties are encouraged to enroll to receive automatic email alerts and Really Simple Syndication (RSS) feeds regarding new postings. Enrollment information is found under the “Investors” section of genworth.com. From time to time, Genworth’s publicly traded subsidiaries, Genworth MI Canada Inc. and Genworth Mortgage Insurance Australia Limited, separately release financial and other information about their operations. This information can be found at http://genworth.ca and http://www.genworth.com.au.

Conference Call and Financial Supplement Information

This press release and the fourth quarter 2015 financial supplement are now posted on the company’s website. Additional information regarding business results and strategic update will be posted on the company’s website, http://investor.genworth.com, by 7:30 a.m. on February 5, 2016. Investors are encouraged to review these materials.

Genworth will conduct a conference call on February 5, 2016 at 8:00 a.m. (ET) to discuss business results, its annual assumption reviews and margin testing, and provide a progress update on strategic priorities. The conference call will be accessible via telephone and the Internet. The dial-in number for the conference call is 877 888.4034 or 913 489.5101 (outside the U.S.); conference ID # 858342. To participate in the call by webcast, register at http://investor.genworth.com at least 15 minutes prior to the webcast to download and install any necessary software.

 

9


Replays of the call will be available through February 19, 2016 at 888 203.1112 or 719 457.0820 (outside the U.S.); conference ID # 858342. The webcast will also be archived on the company’s website.

Use of Non-GAAP Measures

This press release includes the non-GAAP financial measures entitled “net operating income (loss)” and “net operating income (loss) per common share.” Net operating income (loss) per common share is derived from net operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of net operating income (loss). The company defines net operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from net operating income (loss) because, in the company’s opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from net operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth’s common stockholders in accordance with GAAP, the company believes that net operating income (loss) and measures that are derived from or incorporate net operating income (loss), including net operating income (loss) per common share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses net operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from net operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Net operating income (loss) and net operating income (loss) per common share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth’s common stockholders or net income (loss) available to Genworth’s common stockholders per common share on a basic and diluted basis determined in accordance with GAAP. In addition, the company’s definition of net operating income (loss) may differ from the definitions used by other companies.

In the fourth quarter of 2014, the company recorded goodwill impairments of $129 million, net of taxes, in the long term care insurance business and $145 million, net of taxes, in the life insurance business. In the third quarter of 2014, the company recorded goodwill impairments of $167 million, net of taxes, in the long term care insurance business and $350 million, net of taxes, in the life insurance business.

The company recognized an estimated loss of $134 million, net of taxes, in the fourth quarter of 2015 for the planned sale of the mortgage insurance business in Europe, as well as a tax charge of $7 million in the third quarter of 2015 from potential business portfolio changes related to this business resulting in a total estimated loss on sale of $141 million in 2015.

In the third quarter of 2015, the company paid an early redemption payment of approximately $1 million, net of taxes and portion attributable to noncontrolling interests, related to the early redemption of Genworth Financial Mortgage Insurance Pty Limited’s notes

 

10


that were scheduled to mature in 2021. In the third quarter of 2015, the company also repurchased approximately $50 million principal amount of Genworth Holdings, Inc.’s notes with various maturity dates for a loss of $1 million, net of taxes. In the second quarter of 2014, the company paid an early redemption payment of approximately $2 million, net of taxes and portion attributable to noncontrolling interests, related to the early redemption of Genworth MI Canada Inc.’s notes that were scheduled to mature in 2015. These transactions were excluded from net operating income (loss) for the periods presented as they related to a loss on the early extinguishment of debt.

In the third quarter of 2015, the company recorded a DAC impairment of $296 million, net of taxes, on certain term life insurance policies in connection with entering into an agreement to complete a life block transaction.

In the fourth and second quarters of 2015, the company recorded an after-tax expense of $3 million and $2 million, respectively, related to restructuring costs as part of an expense reduction plan as the company evaluates and appropriately sizes its organizational needs and expenses.

There were no infrequent or unusual items excluded from net operating income (loss) during the periods presented other than the following items. There was a $205 million net tax impact in the fourth quarter of 2014 from potential business portfolio changes. The company recognized a tax charge of $174 million in the fourth quarter of 2014 associated with the Australian mortgage insurance business as the company can no longer assert its intent to permanently reinvest earnings in that business. In connection with the company’s plans to sell the lifestyle protection insurance business, the company made a change to the permanent reinvestment assertion on one of its legal entities recognizing tax expense of $31 million in the fourth quarter of 2014.

The tables at the end of this press release reflect net operating income (loss) as determined in accordance with accounting guidance related to segment reporting, and a reconciliation of net operating income (loss) of the company’s segments and Corporate and Other activities to net loss available to Genworth’s common stockholders for the three and twelve months ended December 31, 2015 and 2014, as well as for the three months ended September 30, 2015.

Adjustments to reconcile net income (loss) attributable to Genworth’s common stockholders and net operating income (loss) assume a 35 percent tax rate and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves.

This press release includes the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for those items that are not recurring in nature. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with GAAP. In addition, the company’s definition of core yield may differ from the definitions used by other companies. A reconciliation of core yield to reported GAAP yield is included in a table at the end of this press release.

Results of Operations by Segment

In the first quarter of 2015, the company revised how it allocates the consolidated provision for income taxes to its operating segments to simplify the process and reflect how the chief operating decision maker is evaluating segment performance. The revised methodology applies a specific tax rate to the pre-tax income (loss) of each segment, which is then adjusted in each segment to reflect the tax attributes of items unique to that segment such as foreign income. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities. Previously, the company calculated a unique income tax provision for each segment based on quarterly changes to tax attributes and implications of transactions specific to each product within the segment.

 

11


The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year. Prior year amounts have not been re-presented to reflect this revised presentation and are, therefore, not comparable to the current year provision for income taxes by segment. However, the company does not believe that the previous methodology would have resulted in a materially different segment-level provision for income taxes.

Definition of Selected Operating Performance Measures

The company reports selected operating performance measures including “sales” and “insurance in force” or “risk in force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new and renewal business generated in a period. Sales refer to: (1) new insurance written for mortgage insurance; (2) annualized first-year premiums for long term care and term life insurance products; (3) annualized first-year deposits plus five percent of excess deposits for universal and term universal life insurance products; (4) 10 percent of premium deposits for linked-benefits products; and (5) new and additional premiums/deposits for fixed annuities. Sales do not include renewal premiums on policies or contracts written during prior periods. The company considers new insurance written, annualized first-year premiums/deposits, premium equivalents and new premiums/deposits to be a measure of the company’s operating performance because they represent a measure of new sales of insurance policies or contracts during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports insurance in force and risk in force. Insurance in force for the mortgage insurance businesses is a measure of the aggregate face value of outstanding insurance policies as of the respective reporting date. For risk in force in the mortgage insurance businesses, the company has computed an “effective” risk in force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Risk in force for the U.S. mortgage insurance business is the obligation that is limited under contractual terms to the amounts less than 100 percent of the mortgage loan value. Effective risk in force has been calculated by applying to insurance in force a factor of 35 percent that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s businesses in Canada and Australia. In Australia, the company has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100 percent coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor. The company considers insurance in force and risk in force to be measures of the company’s operating performance because they represent measures of the size of the business at a specific date which will generate revenues and profits in a future period, rather than measures of the company’s revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of incurred losses and loss adjustment expenses to net earned premiums. For the long term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

An assumed tax rate of 35 percent is utilized in certain adjustments to net operating income (loss) and in the explanation of specific variances of operating performance and investment results.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

12


Cautionary Note Regarding Forward-Looking Statements

This press release contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by words such as “expects,” “intends,” “anticipates,” “plans,” “believes,” “seeks,” “estimates,” “will” or words of similar meaning and include, but are not limited to, statements regarding the outlook for the company’s future business and financial performance. Forward-looking statements are based on management’s current expectations and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially due to global political, economic, business, competitive, market, regulatory and other factors and risks, including, but not limited to, the following:

 

   

Risks relating to all of the company’s businesses, including: (i) inability to successfully execute strategic plans to effectively address the company’s current business challenges (including with respect to its long term care insurance business, ratings and capital), including as a result of the inability to complete the planned sale of the company’s European mortgage insurance business at all or on the terms anticipated and failure to attract buyers for any other businesses or other assets the company may seek to sell, or securities it may seek to issue, in each case, in a timely manner on anticipated terms; inability to generate required capital; failure to obtain any required regulatory, stockholder and/or noteholder approvals or consents, or the company’s challenges changing or being more costly or difficult to successfully address than currently anticipated or the benefits achieved being less than anticipated; inability to successfully develop more targeted product features and benefits, strengthen relationships with producers or achieve anticipated cost-savings in a timely manner; adverse tax or accounting charges; (ii) inability to obtain the necessary regulatory approvals and/or third party consents to execute on the company’s internal restructuring initiatives to separate and isolate its long term care insurance business; (iii) inability to achieve the anticipated or expected results from the company’s internal restructuring initiatives; (iv) inability to increase the capital needed in the company’s businesses in a timely manner and on anticipated terms, including through improved business performance, reinsurance or similar transactions, asset sales, securities offerings or otherwise, in each case as and when required; (v) inadequate reserves and the need to increase reserves, including as a result of any changes the company may make to its assumptions, methodologies or otherwise in connection with periodic or other reviews (including as a result of the company’s actual experience differing significantly from its assumptions); (vi) ineffective or inadequate risk management in identifying, controlling or mitigating risks; weaknesses in, or ineffective, internal controls; (vii) inaccurate models to price products, calculate reserves and value assets could have a material adverse impact on the company’s business, results of operations and financial condition; (viii) recent or future adverse rating agency actions, including with respect to rating downgrades or potential downgrades, being placed on negative outlook or being put on review for potential downgrade, all of which could have adverse implications for the company, including with respect to key business relationships, product offerings, business results of operations, financial condition and capital needs, strategic plans, collateral obligations and availability and terms of hedging, reinsurance and borrowings; (ix) inability to retain, attract and motivate qualified employees and independent sales representatives, particularly in the light of the company’s recent business challenges; (x) adverse change in regulatory requirements, including risk-based capital; (xi) dependence on dividends and other distributions from the company’s subsidiaries (particularly the company’s international subsidiaries) and the inability of any subsidiaries to pay dividends or make other distributions to the company, including as a result of the performance of the subsidiaries and insurance, regulatory or corporate law restrictions (including the unwillingness or inability of the subsidiary that indirectly owns most of the company’s interests in the Australian and Canadian mortgage insurance businesses to pay the dividends that it receives from those businesses as a result of the impact on its financial condition of its capital support for certain long term care insurance related reinsurance arrangements); (xii) downturns and volatility in global economies and equity and credit markets; (xiii) interest rates and changes in rates; (xiv) availability, affordability and adequacy of reinsurance to protect the company against losses; (xv) defaults by counterparties to reinsurance arrangements or derivative instruments; (xvi) changes in valuation of fixed maturity, equity and trading securities; (xvii) defaults or other events impacting the value of the company’s fixed maturity securities portfolio; (xviii) defaults on the company’s commercial mortgage loans or the mortgage loans underlying its investments in commercial mortgage-backed securities and volatility in performance; (xix) competitors; (xx) reliance on, and loss of, key customer or distribution relationships; (xxi) extensive regulation of the company’s businesses and changes in applicable laws and regulations; (xxii) litigation and regulatory investigations or other actions (including the two

 

13


 

shareholder putative class action lawsuits alleging securities law violations filed against the company in 2014, including as further described below); (xxiii) the material weakness in the company’s internal control over financial reporting in the future; (xxiv) failure or any compromise of the security of the company’s computer systems, disaster recovery systems and business continuity plans and failures to safeguard, or breaches of, the company’s confidential information; (xxv) occurrence of natural or man-made disasters or a pandemic; (xxvi) impact of additional regulations pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act; (xxvii) changes in accounting and reporting standards; (xxviii) impairments of or valuation allowances against the company’s deferred tax assets; (xxix) accelerated amortization of DAC and present value of future profits (including as a result of any changes the company may make to its assumptions, methodologies or otherwise in connection with periodic or other reviews); (xxx) political and economic instability or changes in government policies; and (xxxi) fluctuations in foreign currency exchange rates and international securities markets;

 

    Risks relating primarily to the company’s mortgage insurance businesses, including: (i) deterioration in economic conditions or a decline in home prices that adversely affect the company’s loss experience in its mortgage insurance businesses; (ii) competition in the company’s mortgage insurance businesses, including from government and government-owned and GSEs offering mortgage insurance; (iii) changes in regulations adversely affecting the mortgage insurance markets in which the company operates; (iv) inability to meet or maintain the requirements mandated by PMIERs because the GSEs amend them or changes to the GSE’s interpretation of the financial requirements; (v) inability of U.S. mortgage insurance subsidiaries to meet minimum statutory capital requirements and hazardous financial condition standards; (vi) the influence of Federal National Mortgage Association (Fannie Mae), Federal Home Loan Mortgage Corporation (Freddie Mac) and a small number of large mortgage lenders on the U.S. mortgage insurance market and adverse changes to the role or structure of Fannie Mae and Freddie Mac; (vii) increases in U.S. mortgage insurance default rates; (viii) uncertainty regarding anticipated benefits from loss mitigation actions or programs in the company’s mortgage insurance businesses; (ix) competition with GSEs may put the company at a disadvantage on pricing and other terms and conditions; (x) decreases in the volume of high loan-to-value mortgage originations or increases in mortgage insurance cancellations; (xi) increases in the use of alternatives to private mortgage insurance and reductions in the level of coverage selected; and (xii) potential liabilities in connection with the company’s U.S. contract underwriting services;

 

    Risks relating primarily to the companys long term care insurance, life insurance and annuities businesses, including: (i) the company’s inability to increase sufficiently, and in a timely manner, premiums on in-force long term care insurance policies and/or reduce in-force benefits, and charge higher premiums on new policies, in each case, as currently anticipated (including the future increases assumed in connection with the completion of the company’s margin reviews in the fourth quarters of 2014 and 2015) and as may be required from time to time in the future (including as a result of its failure to obtain any necessary regulatory approvals or unwillingness or inability of policyholders to pay increased premiums); the company’s inability to reflect future premium increases and other management actions in its margin calculation as anticipated; (ii) unanticipated adverse events or actions in connection with the suspension of sales of the company’s life insurance and fixed annuity products; (iii) failure to sufficiently increase demand for the company’s long term care insurance; (iv) adverse impact on the company’s financial results as a result of projected profits followed by projected losses (as is currently the case with the company’s long term care insurance business); (v) medical advances, such as genetic research and diagnostic imaging, and related legislation that impact policyholder behavior in ways adverse to the company; and (vi) inability to continue to implement actions to mitigate the impact of statutory reserve requirements;

 

    Other risks, including: (i) the possibility that in certain circumstances the company will be obligated to make payments to General Electric Company (GE) under the tax matters agreement with GE even if its corresponding tax savings are never realized and payments could be accelerated in the event of certain changes in control; and (ii) provisions of the company’s certificate of incorporation and bylaws and the tax matters agreement with GE may discourage takeover attempts and business combinations that stockholders might consider in their best interests; and

 

    Risks relating to the companys common stock, including: (i) the continued suspension of payment of dividends; and (ii) stock price fluctuations.

 

14


With respect to risks relating to the previously-disclosed litigation In re Genworth Financial, Inc. Securities Litigations, the court has scheduled a trial to begin on May 9, 2016, and the parties are currently engaging in a mediation process. The plaintiffs have recently taken the position that the class is entitled to recover per share and per bond amounts that, if the plaintiffs were to prevail, would, in the aggregate, be material. There can be no assurance that the mediation will result in a settlement and, if it does not, the company intends to continue to vigorously defend the lawsuit. The company cannot determine or predict the ultimate outcome of this litigation or provide an estimate or range of reasonably possible losses arising from this litigation. Nevertheless, the company believes that it is reasonably possible it will incur additional losses in resolving this litigation beyond the amounts already accrued and, if so, that it is reasonably possible the amount of such losses would be material.

The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise.

# # #

Contact Information:

 

Investors:    Amy Corbin, 804 662.2685
   amy.corbin@genworth.com
Media:    Julie Westermann, 804 662.2423
   julie.westermann@genworth.com

 

15


Condensed Consolidated Statements of Income

(Amounts in millions, except per share amounts)

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
    
   2015     2014     2015     2014  

Revenues:

        

Premiums

   $ 1,157      $ 1,214      $ 4,579      $ 4,700   

Net investment income

     781        797        3,138        3,142   

Net investment gains (losses)

     (16     (11     (75     (22

Policy fees and other income

     234        229        906        909   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     2,156        2,229        8,548        8,729   
  

 

 

   

 

 

   

 

 

   

 

 

 

Benefits and expenses:

        

Benefits and other changes in policy reserves

     1,435        2,136        5,149        6,418   

Interest credited

     180        185        720        737   

Acquisition and operating expenses, net of deferrals

     433        299        1,309        1,138   

Amortization of deferred acquisition costs and intangibles

     207        128        966        453   

Goodwill impairment

     —          299        —          849   

Interest expense

     104        106        419        433   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     2,359        3,153        8,563        10,028   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations before income taxes

     (203     (924     (15     (1,299

Benefit for income taxes

     (36     (78     (9     (94
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations

     (167     (846     (6     (1,205

Income (loss) from discontinued operations, net of taxes

     (73     138        (407     157   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (240     (708     (413     (1,048

Less: net income attributable to noncontrolling interests

     52        52        202        196   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss available to Genworth Financial, Inc.’s common stockholders

   $ (292   $ (760   $ (615   $ (1,244
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations available to Genworth Financial, Inc.’s common stockholders per common share:

        

Basic

   $ (0.44   $ (1.81   $ (0.42   $ (2.82
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.44   $ (1.81   $ (0.42   $ (2.82
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss available to Genworth Financial, Inc.’s common stockholders per common share:

        

Basic

   $ (0.59   $ (1.53   $ (1.24   $ (2.51
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.59   $ (1.53   $ (1.24   $ (2.51
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding:

        

Basic

     497.6        496.7        497.4        496.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted4

     497.6        496.7        497.4        496.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

16


Reconciliation of Net Operating Income (Loss) to Net Loss

(Amounts in millions, except per share amounts)

 

     Three
months ended
December 31,
    Twelve
months ended
December 31,
    Three
months ended
September 30,

2015
 
   2015     2014     2015     2014    

Net operating income (loss):

          

U.S. Mortgage Insurance segment

   $ 41      $ 21      $ 179      $ 91      $ 37   

Canada Mortgage Insurance segment

     37        36        152        170        38   

Australia Mortgage Insurance segment

     22        33        102        200        21   

U.S. Life Insurance segment:

          

Long Term Care Insurance

     19        (506     29        (815     (10

Life Insurance

     (173     1        (80     74        31   

Fixed Annuities

     19        23        94        100        19   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     (135     (482     43        (641     40   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Runoff segment

     11        16        27        48        (4

Corporate and Other

     (58     (39     (248     (266     (68
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income (loss)

     (82     (415     255        (398     64   

Adjustments to net operating income (loss):

          

Net investment gains (losses), net (see below for reconciliation)

     —          (4     (19     (5     (22

Goodwill impairment, net

     —          (274     —          (791     —     

Gains (losses) on sale of businesses, net

     (134     —          (141     —          (7

Gains (losses) on early extinguishment of debt, net

     —          —          (2     (2     (2

Gains (losses) from life block transactions, net

     —          —          (296     —          (296

Expenses related to restructuring, net

     (3     —          (5     —          —     

Tax impact from potential business portfolio changes

     —          (205     —          (205     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations available to Genworth Financial, Inc.’s common stockholders

     (219     (898     (208     (1,401     (263

Net income attributable to noncontrolling interests

     52        52        202        196        46   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations

     (167     (846     (6     (1,205     (217

Income (loss) from discontinued operations, net of taxes

     (73     138        (407     157        (21
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (240     (708     (413     (1,048     (238

Less: net income attributable to noncontrolling interests

     52        52        202        196        46   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss available to Genworth Financial, Inc.’s common stockholders

   $ (292   $ (760   $ (615   $ (1,244   $ (284
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss available to Genworth Financial, Inc.’s common stockholders per common share:

          

Basic

   $ (0.59   $ (1.53   $ (1.24   $ (2.51   $ (0.57
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.59   $ (1.53   $ (1.24   $ (2.51   $ (0.57
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating income (loss) per common share:

          

Basic

   $ (0.17   $ (0.83   $ 0.51      $ (0.80   $ 0.13   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.17   $ (0.83   $ 0.51      $ (0.80   $ 0.13   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding:

          

Basic

     497.6        496.7        497.4        496.4        497.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted4

     497.6        496.7        497.4        496.4        497.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of net investment gains (losses):

          

Net investment gains (losses), gross

   $ (16   $ (11   $ (75   $ (22   $ (51

Adjustments for:

          

Deferred acquisition costs and other intangible amortization and certain benefit reserves

     12        1        35        14        9   

Net investment gains (losses) attributable to noncontrolling interests

     3        1        9        —          8   

Taxes

     1        5        12        3        12   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net of taxes and other adjustments

   $ —        $ (4   $ (19   $ (5   $ (22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

17


Condensed Consolidated Balance Sheets

(Amounts in millions)

 

     December 31,
2015
    December 31,
2014
 

Assets

    

Cash, cash equivalents and invested assets

   $ 75,746      $ 77,078   

Deferred acquisition costs

     4,398        4,852   

Intangible assets and goodwill

     357        265   

Reinsurance recoverable

     17,245        17,291   

Deferred tax and other assets

     675        479   

Separate account assets

     7,883        9,208   

Assets held for sale

     127        2,143   
  

 

 

   

 

 

 

Total assets

   $ 106,431      $ 111,316   
  

 

 

   

 

 

 

Liabilities and equity

    

Liabilities:

    

Future policy benefits

   $ 36,475      $ 35,915   

Policyholder account balances

     26,209        26,032   

Liability for policy and contract claims

     8,095        7,881   

Unearned premiums

     3,308        3,485   

Deferred tax and other liabilities

     3,028        4,092   

Borrowings related to securitization entities

     179        219   

Non-recourse funding obligations

     1,920        1,981   

Long-term borrowings

     4,570        4,612   

Separate account liabilities

     7,883        9,208   

Liabilities held for sale

     127        1,094   
  

 

 

   

 

 

 

Total liabilities

     91,794        94,519   
  

 

 

   

 

 

 

Equity:

    

Common stock

     1        1   

Additional paid-in capital

     11,949        11,997   
  

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

    

Net unrealized investment gains (losses):

    

Net unrealized gains (losses) on securities not other-than-temporarily impaired

     1,236        2,431   

Net unrealized gains (losses) on other-than-temporarily impaired securities

     18        22   
  

 

 

   

 

 

 

Net unrealized investment gains (losses)

     1,254        2,453   
  

 

 

   

 

 

 

Derivatives qualifying as hedges

     2,045        2,070   

Foreign currency translation and other adjustments

     (289     (77
  

 

 

   

 

 

 

Total accumulated other comprehensive income (loss)

     3,010        4,446   

Retained earnings

     564        1,179   

Treasury stock, at cost

     (2,700     (2,700
  

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     12,824        14,923   

Noncontrolling interests

     1,813        1,874   
  

 

 

   

 

 

 

Total equity

     14,637        16,797   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 106,431      $ 111,316   
  

 

 

   

 

 

 

 

18


Impact of Foreign Exchange on Operating Results9

Three months ended December 31, 2015

 

  

  

     Percentages
Including
Foreign
Exchange
    Percentages
Excluding
Foreign
Exchange10
 

Canada Mortgage Insurance (MI):

    

Flow new insurance written

     (15 )%      —  

Flow new insurance written (4Q15 vs. 3Q15)

     (29 )%      (26 )% 

Australia MI:

    

Flow new insurance written

     (43 )%      (30 )% 

Flow new insurance written (4Q15 vs. 3Q15)

     (27 )%      (24 )% 

 

9  All percentages are comparing the fourth quarter of 2015 to the fourth quarter of 2014 unless otherwise stated.
10  The impact of foreign exchange was calculated using the comparable prior period exchange rates.

 

19


Reconciliation of Core Yield to Reported Yield

 

(Assets—amounts in billions)

   Three
months ended
December 31,
2015
 

Reported Total Invested Assets and Cash

   $ 75.1   

Subtract:

  

Securities lending

     0.3   

Unrealized gains (losses)

     4.2   

Derivative counterparty collateral

     —     
  

 

 

 

Adjusted end of period invested assets

   $ 70.6   
  

 

 

 

Average Invested Assets Used in Reported Yield Calculation

   $ 70.2   

Subtract:

  

Restricted commercial mortgage loans and other invested assets related to securitization entities11

     0.2   
  

 

 

 

Average Invested Assets Used in Core Yield Calculation

   $ 70.0   
  

 

 

 

(Income—amounts in millions)

      

Reported Net Investment Income

   $ 781   

Subtract:

  

Bond calls and commercial mortgage loan prepayments

     18   

Other non-core items12

     (2

Restricted commercial mortgage loans and other invested assets related to securitization entities11

     3   
  

 

 

 

Core Net Investment Income

   $ 762   
  

 

 

 

Reported Yield

     4.45
  

 

 

 

Core Yield

     4.35
  

 

 

 

 

11  Represents the incremental assets and investment income related to restricted commercial mortgage loans and other invested assets.
12  Includes cost basis adjustments on structured securities and various other immaterial items.

 

20



Table of Contents

EXHIBIT 99.2

LOGO


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Table of Contents

   Page  

Investor Letter

     3   

Use of Non-GAAP Measures

     4   

Results of Operations and Selected Operating Performance Measures

     5   

Financial Highlights

     6   

Consolidated Quarterly Results

  

Consolidated Net Income (Loss) by Quarter

     8   

Net Operating Income (Loss) by Segment by Quarter

     9   

Consolidated Balance Sheets

     10-11   

Consolidated Balance Sheets by Segment

     12-13   

Deferred Acquisition Costs (DAC) Rollforward

     14   

Quarterly Results by Business

  

Net Operating Income (Loss) and Sales—U.S. Mortgage Insurance Segment

     16-22   

Net Operating Income and Sales—Canada Mortgage Insurance Segment

     24-27   

Net Operating Income and Sales—Australia Mortgage Insurance Segment

     29-32   

Net Operating Income (Loss) and Sales—U.S. Life Insurance Segment

     34-37   

Net Operating Income (Loss)—Runoff Segment

     39   

Net Operating Loss and Other Metrics—Corporate and Other Activities

     41   

Additional Financial Data

  

Investments Summary

     43   

Fixed Maturity Securities Summary

     44   

General Account GAAP Net Investment Income Yields

     45   

Net Investment Gains (Losses), Net—Detail

     46   

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     48   

Reconciliation of Core Yield

     49   

Corporate Information

  

Industry Ratings

     51   

Note:

Unless otherwise noted, references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, book value and book value per common share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Dear Investor,

In the fourth quarter of 2015, the company changed how it reviews its operating businesses and no longer has separate reporting divisions. Under the new structure, the company has the following five operating business segments: U.S. Mortgage Insurance; Canada Mortgage Insurance; Australia Mortgage Insurance; U.S Life Insurance (which includes its long-term care insurance, life insurance and fixed annuities businesses); and Runoff (which includes the results of non-strategic products which are no longer actively sold). In addition to the five operating business segments, the company also has Corporate and Other activities which include debt financing expenses that are incurred at the Genworth Holdings level, unallocated corporate income and expenses, eliminations of inter-segment transactions and the results of other businesses that are managed outside of the operating segments, including certain smaller international mortgage insurance businesses and discontinued operations. Financial information has been updated for all periods to reflect the reorganized segment reporting structure.

Beginning in the fourth quarter of 2015, the mortgage insurance business in Europe is being separately presented as held for sale and its balance sheet for all prior periods herein has been re-presented. During 2015, the company recognized an after-tax loss of $141 million, including $134 million recorded in the fourth quarter of 2015, related to the planned sale of this business. The company expects the transaction to close in the first quarter of 2016, subject to customary closing conditions, including requisite regulatory approvals.

On December 31, 2015, the company early adopted new accounting guidance issued by the Financial Accounting Standards Board related to the presentation of debt issuance costs on the balance sheet. All prior periods in this financial supplement have been re-presented to reflect the retrospective impacts of this accounting change.

Thank you for your continued interest in Genworth Financial.

Regards,

Amy Corbin

Investor Relations

InvestorInfo@genworth.com

 

3


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Use of Non-GAAP Measures

This financial supplement includes the non-GAAP(1) financial measure entitled “net operating income (loss).” The chief operating decision maker evaluates segment performance and allocates resources on the basis of net operating income (loss). The company defines net operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from net operating income (loss) because, in the company’s opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from net operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with GAAP, the company believes that net operating income (loss) and measures that are derived from or incorporate net operating income (loss), including net operating income (loss) per common share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses net operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from net operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Net operating income (loss) and net operating income (loss) per common share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share on a basic and diluted basis determined in accordance with GAAP. In addition, the company’s definition of net operating income (loss) may differ from the definitions used by other companies.

In the fourth quarter of 2014, the company recorded goodwill impairments of $129 million, net of taxes, in the long-term care insurance business and $145 million, net of taxes, in the life insurance business. In the third quarter of 2014, the company recorded goodwill impairments of $167 million, net of taxes, in the long-term care insurance business and $350 million, net of taxes, in the life insurance business.

The company recognized an estimated loss of $134 million, net of taxes, in the fourth quarter of 2015 for the planned sale of the mortgage insurance business in Europe, as well as a tax charge of $7 million in the third quarter of 2015 from potential business portfolio changes related to this business resulting in a total estimated loss on sale of $141 million in 2015.

In the third quarter of 2015, the company paid an early redemption payment of approximately $1 million, net of taxes and portion attributable to noncontrolling interests, related to the early redemption of Genworth Financial Mortgage Insurance Pty Limited’s notes that were scheduled to mature in 2021. In the third quarter of 2015, the company also repurchased approximately $50 million principal amount of Genworth Holdings, Inc.’s notes with various maturity dates for a loss of $1 million, net of taxes. In the second quarter of 2014, the company paid an early redemption payment of approximately $2 million, net of taxes and portion attributable to noncontrolling interests, related to the early redemption of Genworth MI Canada Inc.’s notes that were scheduled to mature in 2015. These transactions were excluded from net operating income (loss) for the periods presented as they related to a loss on the early extinguishment of debt.

In the third quarter of 2015, the company recorded a DAC impairment of $296 million, net of taxes, on certain term life insurance policies in connection with entering into an agreement to complete a life block transaction.

In the fourth and second quarters of 2015, the company recorded an after-tax expense of $3 million and $2 million, respectively, related to restructuring costs as part of an expense reduction plan as the company evaluates and appropriately sizes its organizational needs and expenses.

There were no infrequent or unusual items excluded from net operating income (loss) during the periods presented other than the following items. There was a $205 million net tax impact in the fourth quarter of 2014 from potential business portfolio changes. The company recognized a tax charge of $174 million in the fourth quarter of 2014 associated with the Australian mortgage insurance business as the company can no longer assert its intent to permanently reinvest earnings in that business. In connection with the company’s plans to sell the lifestyle protection insurance business, the company made a change to the permanent reinvestment assertion on one of its legal entities recognizing tax expense of $31 million in the fourth quarter of 2014.

The table on page 9 of this financial supplement reflects net operating income (loss) as determined in accordance with accounting guidance related to segment reporting, and a reconciliation of net operating income (loss) of the company’s segments and Corporate and Other activities to net income (loss) available to Genworth Financial, Inc.’s common stockholders for the periods presented. The financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 48 and 49 of this financial supplement.

Adjustments to reconcile net income (loss) attributable to Genworth Financial, Inc.’s common stockholders and net operating income (loss) assume a 35% tax rate and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves (see page 46).

 

(1)  U.S. Generally Accepted Accounting Principles

 

4


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Results of Operations and Selected Operating Performance Measures

The company’s chief operating decision maker evaluates segment performance and allocates resources on the basis of net operating income (loss). The table on page 9 of this financial supplement reflects net operating income (loss) as determined in accordance with accounting guidance related to segment reporting, and a reconciliation of net operating income (loss) of the company’s segments and Corporate and Other activities to net income (loss) available to Genworth Financial, Inc.’s common stockholders for the periods presented.

In the first quarter of 2015, the company revised how it allocates the consolidated provision for income taxes to its operating segments to simplify the process and reflect how the chief operating decision maker is evaluating segment performance. The revised methodology applies a specific tax rate to the pre-tax income (loss) of each segment, which is then adjusted in each segment to reflect the tax attributes of items unique to that segment such as foreign income. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities. Previously, the company calculated a unique income tax provision for each segment based on quarterly changes to tax attributes and implications of transactions specific to each product within the segment.

The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year. Prior year amounts have not been re-presented to reflect this revised presentation and are, therefore, not comparable to the current year provision for income taxes by segment. However, the company does not believe that the previous methodology would have resulted in a materially different segment-level provision for income taxes.

This financial supplement contains selected operating performance measures including “sales” and “insurance in-force” or “risk in-force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new and renewal business generated in a period. Sales refer to: (1) new insurance written for mortgage insurance; (2) annualized first-year premiums for long-term care and term life insurance products; (3) annualized first-year deposits plus 5% of excess deposits for universal and term universal life insurance products; (4) 10% of premium deposits for linked-benefits products; and (5) new and additional premiums/deposits for fixed annuities. Sales do not include renewal premiums on policies or contracts written during prior periods. The company considers new insurance written, annualized first-year premiums/deposits, premium equivalents and new premiums/deposits to be a measure of the company’s operating performance because they represent a measure of new sales of insurance policies or contracts during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports insurance in-force and risk in-force. Insurance in-force for the mortgage insurance businesses is a measure of the aggregate face value of outstanding insurance policies as of the respective reporting date. For risk in-force in the mortgage insurance businesses, the company has computed an “effective” risk in-force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Risk in-force for the U.S. mortgage insurance business is the obligation that is limited under contractual terms to the amounts less than 100% of the mortgage loan value. Effective risk in-force has been calculated by applying to insurance in-force a factor of 35% that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s businesses in Canada and Australia. In Australia, the company has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor. The company considers insurance in-force and risk in-force to be measures of the company’s operating performance because they represent measures of the size of the business at a specific date which will generate revenues and profits in a future period, rather than measures of the company’s revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of incurred losses and loss adjustment expenses to net earned premiums. For the long-term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

5


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
 

Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income

   $ 9,814      $ 10,101      $ 10,381      $ 10,632      $ 10,477   

Total accumulated other comprehensive income

     3,010        3,478        3,309        4,692        4,446   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

   $ 12,824      $ 13,579      $ 13,690      $ 15,324      $ 14,923   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per common share

   $ 25.76      $ 27.29      $ 27.52      $ 30.81      $ 30.04   

Book value per common share, excluding accumulated other comprehensive income

   $ 19.71      $ 20.30      $ 20.87      $ 21.38      $ 21.09   

Common shares outstanding as of the balance sheet date

     497.8        497.5        497.4        497.4        496.7   
     Twelve months ended  

Twelve Month Rolling Average ROE

   December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
 

GAAP Basis ROE

     -6.0%        -10.3%        -15.0%        -11.3%        -10.8%   

Operating ROE(1)

       2.5%          -0.7%          -4.2%          -3.8%          -3.5%   
     Three months ended  

Quarterly Average ROE

   December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
 

GAAP Basis ROE

     -11.7%        -11.1%        -7.3%        5.8%        -28.0%   

Operating ROE(1)

       -3.3%           2.5%         4.5%        5.8%        -15.3%   

 

Basic and Diluted Shares

  Three months ended
December 31, 2015
    Twelve months ended
December 31, 2015
 

Weighted-average common shares used in basic earnings per common share calculations

    497.6        497.4   

Potentially dilutive securities:

   

Stock options, restricted stock units and stock appreciation rights

    —          —     
 

 

 

   

 

 

 

Weighted-average common shares used in diluted earnings per common share calculations(2)

    497.6        497.4   
 

 

 

   

 

 

 

 

(1)  See page 48 herein for a reconciliation of GAAP Basis ROE to Operating ROE.
(2)  Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three and twelve months ended December 31, 2015, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three and twelve months ended December 31, 2015, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 1.4 million and 1.6 million, respectively, would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three and twelve months ended December 31, 2015, dilutive potential weighted-average common shares outstanding would have been 499.0 million.

 

6


Table of Contents

Consolidated Quarterly Results

 

7


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Consolidated Net Income (Loss) by Quarter

(amounts in millions, except per share amounts)

 

    2015     2014  
    4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

  $ 1,157      $ 1,145      $ 1,134      $ 1,143      $ 4,579      $ 1,214      $ 1,210      $ 1,144      $ 1,132      $ 4,700   

Net investment income

    781        783        793        781        3,138        797        778        791        776        3,142   

Net investment gains (losses)

    (16     (51     8        (16     (75     (11     (27     34        (18     (22

Policy fees and other income

    234        223        222        227        906        229        229        225        226        909   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    2,156        2,100        2,157        2,135        8,548        2,229        2,190        2,194        2,116        8,729   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

    1,435        1,290        1,232        1,192        5,149        2,136        1,934        1,200        1,148        6,418   

Interest credited

    180        179        181        180        720        185        185        184        183        737   

Acquisition and operating expenses, net of deferrals

    433        314        295        267        1,309        299        284        282        273        1,138   

Amortization of deferred acquisition costs and intangibles

    207        563        101        95        966        128        113        108        104        453   

Goodwill impairment

    —          —          —          —          —          299        550        —          —          849   

Interest expense

    104        105        103        107        419        106        104        112        111        433   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    2,359        2,451        1,912        1,841        8,563        3,153        3,170        1,886        1,819        10,028   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (203     (351     245        294        (15     (924     (980     308        297        (1,299

Provision (benefit) for income taxes

    (36     (134     70        91        (9     (78     (187     84        87        (94
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    (167     (217     175        203        (6     (846     (793     224        210        (1,205

Income (loss) from discontinued operations, net of taxes(1)

    (73     (21     (314     1        (407     138        6        4        9        157   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

    (240     (238     (139     204        (413     (708     (787     228        219        (1,048

Less: net income attributable to noncontrolling interests

    52        46        54        50        202        52        57        52        35        196   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

  $ (292   $ (284   $ (193   $ 154      $ (615   $ (760   $ (844   $ 176      $ 184      $ (1,244
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                         

Earnings (Loss) Per Share Data:

                   

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per common share

                   

Basic

  $ (0.44   $ (0.53   $ 0.24      $ 0.31      $ (0.42   $ (1.81   $ (1.71   $ 0.35      $ 0.35      $ (2.82

Diluted

  $ (0.44   $ (0.53   $ 0.24      $ 0.31      $ (0.42   $ (1.81   $ (1.71   $ 0.34      $ 0.35      $ (2.82

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share

                   

Basic

  $ (0.59   $ (0.57   $ (0.39   $ 0.31      $ (1.24   $ (1.53   $ (1.70   $ 0.35      $ 0.37      $ (2.51

Diluted

  $ (0.59   $ (0.57   $ (0.39   $ 0.31      $ (1.24   $ (1.53   $ (1.70   $ 0.35      $ 0.37      $ (2.51

Weighted-average common shares outstanding

                   

Basic

    497.6        497.4        497.4        497.0        497.4        496.7        496.6        496.6        495.8        496.4   

Diluted(2)

    497.6        497.4        499.3        498.9        497.4        496.7        496.6        503.6        502.7        496.4   

 

(1) Income (loss) from discontinued operations related to the lifestyle protection business that was sold on December 1, 2015.
(2)  Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 1.4 million, 1.3 million, 3.2 million and 5.4 million, respectively, for the three months ended December 31, 2015, September 30, 2015, December 31, 2014 and September 30, 2014 and 1.6 million and 5.6 million, respectively, for the twelve months ended December 31, 2015 and 2014 would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations in these periods, dilutive potential weighted-average common shares outstanding would have been 499.0 million, 498.7 million, 499.9 million and 502.0 million, respectively, for the three months ended December 31, 2015, September 30, 2015, December 31, 2014 and September 30, 2014 and 499.0 million and 502.0 million, respectively, for the twelve months ended December 31, 2015 and 2014.

 

8


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Net Operating Income (Loss) by Segment by Quarter

(amounts in millions, except per share amounts)

 

     2015     2014  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

U.S. Mortgage Insurance segment

   $ 41       $ 37      $ 49      $ 52      $ 179      $ 21      $ (2   $ 39      $ 33      $ 91   

Canada Mortgage Insurance segment

     37         38        37        40        152        36        46        47        41        170   

Australia Mortgage Insurance segment

     22         21        29        30        102        33        48        57        62        200   

U.S. Life Insurance segment:

                       

Long-Term Care Insurance

     19         (10     10        10        29        (506     (361     6        46        (815

Life Insurance

     (173      31        22        40        (80     1        13        39        21        74   

Fixed Annuities

     19         19        25        31        94        23        26        24        27        100   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     (135      40        57        81        43        (482     (322     69        94        (641
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Runoff segment

     11         (4     9        11        27        16        5        15        12        48   

Corporate and Other

     (58      (68     (62     (60     (248     (39     (98     (73     (56     (266
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

     (82      64        119        154        255        (415     (323     154        186        (398

ADJUSTMENTS TO NET OPERATING INCOME (LOSS):

                       

Net investment gains (losses), net

     —           (22     4        (1     (19     (4     (10     20        (11     (5

Goodwill impairment, net

     —           —          —          —          —          (274     (517     —          —          (791

Gains (losses) on sale of business, net

     (134      (7     —          —          (141     —          —          —          —          —     

Gains (losses) on early extinguishment of debt, net

     —           (2     —          —          (2     —          —          (2     —          (2

Gains (losses) from life block transactions, net

     —           (296     —          —          (296     —          —          —          —          —     

Expenses related to restructuring, net

     (3      —          (2     —          (5     —          —          —          —          —     

Tax impact from potential business portfolio changes

     —           —          —          —          —          (205     —          —          —          (205
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL INC.’S COMMON STOCKHOLDERS

     (219      (263     121        153        (208     (898     (850     172        175        (1,401

Net income attributable to noncontrolling interests

     52         46        54        50        202        52        57        52        35        196   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (167      (217     175        203        (6     (846     (793     224        210        (1,205

Income (loss) from discontinued operations, net of taxes

     (73      (21     (314     1        (407     138        6        4        9        157   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     (240      (238     (139     204        (413     (708     (787     228        219        (1,048

Less: net income attributable to noncontrolling interests

     52         46        54        50        202        52        57        52        35        196   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ (292    $ (284   $ (193   $ 154      $ (615   $ (760   $ (844   $ 176      $ 184      $ (1,244
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

Earnings (Loss) Per Share Data:

                     

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share

             

Basic

   $ (0.59    $ (0.57   $ (0.39   $ 0.31      $ (1.24   $ (1.53   $ (1.70   $ 0.35      $ 0.37      $ (2.51

Diluted

   $ (0.59    $ (0.57   $ (0.39   $ 0.31      $ (1.24   $ (1.53   $ (1.70   $ 0.35      $ 0.37      $ (2.51

Net operating income (loss) per common share

                     

Basic

   $ (0.17    $ 0.13      $ 0.24      $ 0.31      $ 0.51      $ (0.83   $ (0.65   $ 0.31      $ 0.37      $ (0.80

Diluted

   $ (0.17    $ 0.13      $ 0.24      $ 0.31      $ 0.51      $ (0.83   $ (0.65   $ 0.31      $ 0.37      $ (0.80

Weighted-average common shares outstanding

                     

Basic

     497.6         497.4        497.4        497.0        497.4        496.7        496.6        496.6        495.8        496.4   

Diluted(1)

     497.6         497.4        499.3        498.9        497.4        496.7        496.6        503.6        502.7        496.4   

 

(1)  Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 1.4 million, 1.3 million, 3.2 million and 5.4 million, respectively, for the three months ended December 31, 2015, September 30, 2015, December 31, 2014 and September 30, 2014 and 1.6 million and 5.6 million, respectively, for the twelve months ended December 31, 2015 and 2014 would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations in these periods, dilutive potential weighted-average common shares outstanding would have been 499.0 million, 498.7 million, 499.9 million and 502.0 million, respectively, for the three months ended December 31, 2015, September 30, 2015, December 31, 2014 and September 30, 2014 and 499.0 million and 502.0 million, respectively, for the twelve months ended December 31, 2015 and 2014. Since it had net operating income for the three months ended September 30, 2015 and the twelve months ended December 31, 2015, the company used 498.7 million and 499.0 million, respectively, diluted weighted-average common shares outstanding in the calculation of diluted net operating income per common share.

 

9


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Consolidated Balance Sheets

(amounts in millions)

 

     December 31,
2015
     September 30,
2015
     June 30,
2015
     March 31,
2015
     December 31,
2014
 

ASSETS

                

Investments:

                

Fixed maturity securities available-for-sale, at fair value

   $ 58,197       $ 60,646       $ 60,368       $ 61,732       $ 61,077   

Equity securities available-for-sale, at fair value

     310         273         299         299         275   

Commercial mortgage loans

     6,170         6,133         6,175         6,149         6,100   

Restricted commercial mortgage loans related to securitization entities

     161         175         181         188         201   

Policy loans

     1,568         1,567         1,584         1,506         1,501   

Other invested assets

     2,309         2,764         2,176         2,667         2,208   

Restricted other invested assets related to securitization entities

     413         412         410         411         411   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

     69,128         71,970         71,193         72,952         71,773   

Cash and cash equivalents

     5,965         3,635         4,069         4,937         4,645   

Accrued investment income

     653         682         612         713         660   

Deferred acquisition costs

     4,398         4,441         4,899         4,748         4,852   

Intangible assets and goodwill

     357         297         300         221         265   

Reinsurance recoverable

     17,245         17,255         17,276         17,285         17,291   

Other assets

     520         523         580         473         479   

Deferred tax asset

     155         —           —           —           —     

Separate account assets

     7,883         7,893         8,702         9,064         9,208   

Assets held for sale(1)

     127         1,484         1,493         1,897         2,143   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 106,431       $ 108,180       $ 109,124       $ 112,290       $ 111,316   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                     

 

(1)  The assets held for sale related to the lifestyle protection insurance business (prior to its sale on December 1, 2015) and the European mortgage insurance business (prior to its sale) have been segregated in the consolidated balance sheets. The major asset categories for assets held for sale were as follows:

 

     December 31,
2015
     September 30,
2015
    June 30,
2015
    March 31,
2015
     December 31,
2014
 
ASSETS             

Investments:

            

Fixed maturity securities available-for-sale, at fair value

   $ 195       $ 1,322      $ 1,304      $ 1,210       $ 1,370   

Equity securities available-for-sale, at fair value

     —           6        7        7         7   

Other invested assets

     6         32        39        56         88   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total investments

             201             1,360            1,350            1,273                1,465   

Cash and cash equivalents

     28         173        185        221         273   

Accrued investment income

     3         25        23        22         25   

Deferred acquisition costs

     —           168        176        173         193   

Intangible assets

     —           23        22        21         23   

Reinsurance recoverable

     21         57        56        54         55   

Other assets

     14         129        139        133         109   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Assets held for sale

     267         1,935        1,951        1,897         2,143   

Fair value less pension settlement costs and closing costs impairment

     (140      (451     (458     —           —     
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total assets held for sale

   $ 127       $ 1,484      $ 1,493      $ 1,897       $ 2,143   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

10


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Consolidated Balance Sheets

(amounts in millions)

 

     December 31,
2015
     September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
 

LIABILITIES AND EQUITY

             

Liabilities:

             

Future policy benefits

   $ 36,475       $ 36,472      $ 36,298      $ 36,488      $ 35,915   

Policyholder account balances

     26,209         26,000        25,987        26,136        26,032   

Liability for policy and contract claims

     8,095         8,009        7,936        7,877        7,881   

Unearned premiums

     3,308         3,281        3,373        3,266        3,485   

Other liabilities

     3,004         3,225        3,125        3,613        3,234   

Borrowings related to securitization entities

     179         188        199        205        219   

Non-recourse funding obligations

     1,920         1,937        1,953        1,968        1,981   

Long-term borrowings

     4,570         4,573        4,581        4,575        4,612   

Deferred tax liability

     24         200        258        1,056        858   

Separate account liabilities

     7,883         7,893        8,702        9,064        9,208   

Liabilities held for sale(1)

     127         986        985        961        1,094   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     91,794         92,764        93,397        95,209        94,519   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

             

Common stock

     1         1        1        1        1   

Additional paid-in capital

     11,949         11,944        11,940        11,998        11,997   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

             

Net unrealized investment gains (losses):

             

Net unrealized gains (losses) on securities not other-than-temporarily impaired

     1,236         1,709        1,606        2,724        2,431   

Net unrealized gains (losses) on other-than-temporarily impaired securities

     18         22        22        24        22   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized investment gains (losses)

     1,254         1,731        1,628        2,748        2,453   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives qualifying as hedges

     2,045         2,130        1,913        2,247        2,070   

Foreign currency translation and other adjustments

     (289      (383     (232     (303     (77
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total accumulated other comprehensive income

     3,010         3,478        3,309        4,692        4,446   

Retained earnings

     564         856        1,140        1,333        1,179   

Treasury stock, at cost

     (2,700      (2,700     (2,700     (2,700     (2,700
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     12,824         13,579        13,690        15,324        14,923   

Noncontrolling interests

     1,813         1,837        2,037        1,757        1,874   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     14,637         15,416        15,727        17,081        16,797   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 106,431       $ 108,180      $ 109,124      $ 112,290      $ 111,316   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                  

 

(1)  The liabilities held for sale related to the lifestyle protection insurance business (prior to its sale on December 1, 2015) and the European mortgage insurance business (prior to its sale) have been segregated in the consolidated balance sheets. The major liability categories for liabilities held for sale were as follows:

 

     December 31,
2015
     September 30,
2015
     June 30,
2015
     March 31,
2015
     December 31,
2014
 

LIABILITIES

              

Policyholder account balances

   $ —         $ 9       $ 10       $ 10       $ 11   

Liability for policy and contract claims

             56               164               162              153               162   

Unearned premiums

     58         471         478         465         501   

Other liabilities

     12         312         305         286         370   

Deferred tax liability

     1         30         30         47         50   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities held for sale

   $ 127       $ 986       $ 985       $ 961       $ 1,094   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

11


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     December 31, 2015  
     U.S.
Mortgage
Insurance
     Canada
Mortgage
Insurance
    Australia
Mortgage
Insurance
     U.S. Life
Insurance
    Runoff     Corporate and
Other
(1)
    Total  

ASSETS

                

Cash and investments

   $ 2,227       $ 4,295      $ 2,886       $ 60,788      $ 2,862      $ 2,688      $ 75,746   

Deferred acquisition costs and intangible assets

     32         123        56         4,251        285        8        4,755   

Reinsurance recoverable

     6         —          —           16,415        824        —          17,245   

Deferred tax and other assets

     634         102        45         (1,924     261        1,557        675   

Separate account assets

     —           —          —           —          7,883        —          7,883   

Assets held for sale

     —           —          —           —          —          127        127   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,899       $ 4,520      $ 2,987       $ 79,530      $ 12,115      $ 4,380      $ 106,431   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

                

Liabilities:

                

Future policy benefits

   $ —         $ —        $ —         $ 36,471      $ 4      $ —        $ 36,475   

Policyholder account balances

     —           —          —           23,009        3,200        —          26,209   

Liability for policy and contract claims

     849         87        165         6,969        18        7        8,095   

Unearned premiums

     258         1,460        963         621        6        —          3,308   

Non-recourse funding obligations

     —           —          —           1,950        —          (30     1,920   

Deferred tax and other liabilities

     89         170        152         659        290        1,668        3,028   

Borrowings and capital securities

     —           313        178         —          10        4,248        4,749   

Separate account liabilities

     —           —          —           —          7,883        —          7,883   

Liabilities held for sale

     —           —          —           —          —          127        127   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     1,196         2,030        1,458         69,679        11,411        6,020        91,794   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

                

Allocated equity, excluding accumulated other comprehensive income (loss)

     1,701         1,637        662         6,646        725        (1,557     9,814   

Allocated accumulated other comprehensive income (loss)

     2         (194     101         3,205        (21     (83     3,010   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     1,703         1,443        763         9,851        704        (1,640     12,824   

Noncontrolling interests

     —           1,047        766         —          —          —          1,813   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     1,703         2,490        1,529         9,851        704        (1,640     14,637   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 2,899       $ 4,520      $ 2,987       $ 79,530      $ 12,115      $ 4,380      $ 106,431   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Includes inter-segment eliminations and other businesses that are managed outside the operating segments.

 

12


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     September 30, 2015  
     U.S.
Mortgage
Insurance
    Canada
Mortgage
Insurance
    Australia
Mortgage
Insurance
     U.S. Life
Insurance
     Runoff     Corporate and
Other
(1)
    Total  

ASSETS

                

Cash and investments

   $ 2,209      $ 4,306      $ 2,893       $ 61,322       $ 2,742      $ 2,815      $ 76,287   

Deferred acquisition costs and intangible assets

     29        125        42         4,254         280        8        4,738   

Reinsurance recoverable

     6        —          —           16,420         829        —          17,255   

Other assets

     38        56        10         335         18        66        523   

Separate account assets

     —          —          —           —           7,893        —          7,893   

Assets held for sale

     —          —          —           —           —          1,484        1,484   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,282      $ 4,487      $ 2,945       $ 82,331       $ 11,762      $ 4,373      $ 108,180   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

                

Liabilities:

                

Future policy benefits

   $ —        $ —        $ —         $ 36,468       $ 4      $ —        $ 36,472   

Policyholder account balances

     —          —          —           22,786         3,214        —          26,000   

Liability for policy and contract claims

     953        83        156         6,791         18        8        8,009   

Unearned premiums

     240        1,467        956         613         5        —          3,281   

Non-recourse funding obligations

     —          —          —           1,967         —          (30     1,937   

Deferred tax and other liabilities

     (565     82        129         3,512         (1     268        3,425   

Borrowings and capital securities

     —          324        171         —           11        4,255        4,761   

Separate account liabilities

     —          —          —           —           7,893        —          7,893   

Liabilities held for sale

     —          —          —           —           —          986        986   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

     628        1,956        1,412         72,137         11,144        5,487        92,764   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Equity:

                

Allocated equity, excluding accumulated other comprehensive income (loss)

     1,642        1,616        700         6,485         634        (976     10,101   

Allocated accumulated other comprehensive income (loss)

     12        (151     62         3,709         (16     (138     3,478   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     1,654        1,465        762         10,194         618        (1,114     13,579   

Noncontrolling interests

     —          1,066        771         —           —          —          1,837   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total equity

     1,654        2,531        1,533         10,194         618        (1,114     15,416   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 2,282      $ 4,487      $ 2,945       $ 82,331       $ 11,762      $ 4,373      $ 108,180   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)  Includes inter-segment eliminations and other businesses that are managed outside the operating segments.

 

13


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Deferred Acquisition Costs Rollforward

(amounts in millions)

 

     U.S.
Mortgage
Insurance
    Canada
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance(1)
    Runoff(2)     Corporate and
Other
     Total  

Unamortized balance as of September 30, 2015

   $ 21      $ 109      $ 35      $ 4,253      $ 269      $ —         $ 4,687   

Costs deferred

     3        12        3        49        —          —           67   

Amortization, net of interest accretion

     (2     (9     (4     (170     3        —           (182

Impact of foreign currency translation

     —          (4     1        —          —          —           (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Unamortized balance as of December 31, 2015

     22        108        35        4,132        272        —           4,569   

Effect of accumulated net unrealized investment (gains) losses

     —          —          —          (169     (2     —           (171
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of December 31, 2015

   $ 22      $ 108      $ 35      $ 3,963      $ 270      $ —         $ 4,398   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(1)  Amortization, net of interest accretion, included $2 million of amortization related to net investment gains for the policyholder account balances.
(2)  Amortization, net of interest accretion, included $8 million of amortization related to net investment gains for the policyholder account balances.

 

14


Table of Contents

U.S. Mortgage Insurance Segment

 

15


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Net Operating Income (Loss) and Sales—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2015     2014  
    4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

  $ 153      $ 146      $ 153      $ 150      $ 602      $ 151      $ 146      $ 144      $ 137      $ 578   

Net investment income

    14        12        13        19        58        11        19        11        18        59   

Net investment gains (losses)

    —          1        —          —          1        —          —          —          —          —     

Policy fees and other income

    1        2        —          1        4        1        —          1        —          2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    168        161        166        170        665        163        165        156        155        639   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

    59        63        50        50        222        91        141        62        63        357   

Acquisition and operating expenses, net of deferrals

    42        38        38        37        155        38        35        34        33        140   

Amortization of deferred acquisition costs and intangibles

    3        3        2        2        10        2        1        2        2        7   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    104        104        90        89        387        131        177        98        98        504   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    64        57        76        81        278        32        (12     58        57        135   

Provision (benefit) for income taxes

    23        20        27        29        99        11        (10     19        24        44   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    41        37        49        52        179        21        (2     39        33        91   

ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses, net

    —          —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

  $ 41      $ 37      $ 49      $ 52      $ 179      $ 21      $ (2   $ 39      $ 33      $ 91   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                         

Effective tax rate (operating income (loss))(1)

    35.5 %      35.4 %      35.6 %      35.7 %      35.6 %      32.5 %      80.1 %      32.4 %      42.0 %      32.2 % 

SALES:

                   

New Insurance Written (NIW)

                   

Flow

  $ 7,800      $ 9,300      $ 8,200      $ 6,300      $ 31,600      $ 6,900      $ 7,500      $ 6,100      $ 3,900      $ 24,400   

Bulk

    —          —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Mortgage Insurance NIW

  $ 7,800      $ 9,300      $ 8,200      $ 6,300      $ 31,600      $ 6,900      $ 7,500      $ 6,100      $ 3,900      $ 24,400   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                         

 

(1)  The operating income (loss) effective tax rate for all pages in this financial supplement was calculated using whole dollars. As a result, the percentages shown may differ from an operating income (loss) effective tax rate calculated using the rounded numbers in this financial supplement.

 

16


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Flow New Insurance Written Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2015     2014  
    4Q     3Q     2Q     1Q     4Q     3Q     2Q     1Q  
    Flow
NIW
    Premium
Rate (bps)
    Flow
NIW
    Premium
Rate (bps)
    Flow
NIW
    Premium
Rate (bps)
    Flow
NIW
    Premium
Rate (bps)
    Flow
NIW
    Premium
Rate (bps)
    Flow
NIW
    Premium
Rate (bps)
    Flow
NIW
    Premium
Rate (bps)
    Flow
NIW
    Premium
Rate (bps)
 

Product

                                 

Monthly(1)

  $ 5,900        60      $ 7,000        60      $ 6,500        60      $ 4,400        60      $ 5,100        60      $ 6,100        59      $ 5,300        59      $ 3,400        58   

Single

    1,900        168        2,300        171        1,700        172        1,900        160        1,800        155        1,400        194        800        197        500        200   
 

 

 

       

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Total Flow

  $ 7,800          $ 9,300        $ 8,200        $ 6,300        $ 6,900        $ 7,500        $ 6,100        $ 3,900     
 

 

 

       

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   
   
    Flow
NIW
    % of
Flow NIW
    Flow
NIW
    % of
Flow NIW
    Flow
NIW
    % of
Flow NIW
    Flow
NIW
    % of
Flow NIW
    Flow
NIW
    % of
Flow NIW
    Flow
NIW
    % of
Flow NIW
    Flow
NIW
    % of
Flow NIW
    Flow
NIW
    % of
Flow NIW
 

FICO Scores

                                 

Over 735

  $ 4,600        59   $ 5,500        59   $ 5,000        61   $ 3,700        59   $ 4,100        59   $ 4,400        59   $ 3,600        59   $ 2,400        61

680—735

    2,500        32        3,000        32        2,500        30        2,100        33        2,200        32        2,400        32        2,000        33        1,200        31   

660—679(2)

    400        5        500        6        400        5        300        5        300        5        400        5        300        5        200        5   

620—659

    300        4        300        3        300        4        200        3        300        4        300        4        200        3        100        3   

<620

    —          —          —          —          —          —          —          —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 7,800        100   $ 9,300        100   $ 8,200        100   $ 6,300        100   $ 6,900        100   $ 7,500        100   $ 6,100        100   $ 3,900        100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan-To-Value Ratio

                                 

95.01% and above

  $ 400        5   $ 500        5   $ 400        5   $ 300        5   $ 100        2   $ 200        3   $ 100        2   $ 100        3

90.01% to 95.00%

    4,000        51        4,900        53        4,200        51        3,100        49        3,500        51        3,900        52        3,300        54        1,900        49   

85.01% to 90.00%

    2,500        32        3,000        32        2,600        32        2,000        32        2,300        33        2,400        32        1,900        31        1,300        33   

85.00% and below

    900        12        900        10        1,000        12        900        14        1,000        14        1,000        13        800        13        600        15   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 7,800        100   $ 9,300        100   $ 8,200        100   $ 6,300        100   $ 6,900        100   $ 7,500        100   $ 6,100        100   $ 3,900        100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Origination

                                 

Purchase

  $ 6,500        83   $ 8,100        87   $ 6,500        79   $ 4,300        68   $ 5,300        77   $ 6,400        85   $ 5,100        84   $ 3,000        77

Refinance

    1,300        17        1,200        13        1,700        21        2,000        32        1,600        23        1,100        15        1,000        16        900        23   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

  $ 7,800        100   $ 9,300        100   $ 8,200        100   $ 6,300        100   $ 6,900        100   $ 7,500        100   $ 6,100        100   $ 3,900        100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

   

 

 

                                                                                                                 

 

(1)  Includes loans with annual and split payment types.
(2)  Loans with unknown FICO scores are included in the 660-679 category.

 

17


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Other Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

    2015     2014  
    4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

  $ 171      $ 171      $ 170      $ 170      $ 682      $ 171      $ 162      $ 151      $ 144      $ 628   
 

New Risk Written

                     

Flow

  $ 1,964      $ 2,364      $ 2,040      $ 1,557      $ 7,925      $ 1,703      $ 1,878      $ 1,521      $ 960      $ 6,062   

Bulk

    —          —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

    1,964        2,364        2,040        1,557        7,925        1,703        1,878        1,521        960        6,062   

Pool

    —          —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total New Risk Written

  $ 1,964      $ 2,364      $ 2,040      $ 1,557      $ 7,925      $ 1,703      $ 1,878      $ 1,521      $ 960      $ 6,062   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Primary Insurance In-Force

  $ 122,400      $ 120,400      $ 117,100      $ 115,200        $ 114,400      $ 112,400      $ 110,500      $ 109,100     
 

Risk In-Force

                     

Flow

  $ 30,616      $ 30,001      $ 29,026      $ 28,415        $ 28,112      $ 27,507      $ 26,880      $ 26,405     

Bulk(1)

    326        349        360        387          402        419        434        442     
 

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Primary

    30,942        30,350        29,386        28,802          28,514        27,926        27,314        26,847     

Pool

    120        129        137        142          151        159        163        171     
 

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Risk In-Force

  $ 31,062      $ 30,479      $ 29,523      $ 28,944        $ 28,665      $ 28,085      $ 27,477      $ 27,018     
 

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Risk In-Force That Is GSE Conforming

    96     97     97     97       97     97     97     97  
 

GAAP Basis Expense Ratio(2)

    29     28     26     26     27     26     25     25     25     25
 

Adjusted Expense Ratio(3)

    26     24     23     23     24     23     23     23     24     23
 

Flow Persistency

    81     80     79     81       83     80     83     85  
 

Risk To Capital Ratio(4)

    16.3:1        14.3:1        13.7:1        14.1:1          14.5:1        15.4:1        14.6:1        18.7:1     
 

Average Primary Loan Size (in thousands)

  $ 188      $ 186      $ 184      $ 182        $ 181      $ 180      $ 178      $ 176     

The expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1)  As of December 31, 2015, 90% of the bulk risk in-force was related to loans financed by lenders who participated in the mortgage programs sponsored by the Federal Home Loan Banks.
(2)  The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(3)  The ratio of an insurer’s general expenses to net written premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(4)  Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the U.S. mortgage insurance business.

 

18


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Loss Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2015     2014  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Paid Claims

                       

Flow

                       

Direct(1)

   $ 158       $ 98      $ 131      $ 130      $ 517      $ 142      $ 148      $ 148      $ 178      $ 616   

Assumed(2)

     1         3        4        5        13        3        4        6        6        19   

Ceded

     (1      —          (1     (16     (18     (4     (3     (4     (15     (26

Loss adjustment expenses

     3         3        3        4        13        4        4        4        5        17   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

     161         104        137        123        525        145        153        154        174        626   

Bulk

     1         1        2        2        6        2        2        2        2        8   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     162         105        139        125        531        147        155        156        176        634   

Pool

     1         —          1        1        3        2        1        1        1        5   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 163       $ 105      $ 140      $ 126      $ 534      $ 149      $ 156      $ 157      $ 177      $ 639   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)(3)

   $ 63.6       $ 54.0      $ 50.8      $ 46.5        $ 46.6      $ 47.6      $ 47.2      $ 43.6     
 

Average Reserve Per Delinquency (in thousands)

                       

Flow

   $ 27.2       $ 29.4      $ 30.6      $ 31.0        $ 30.2      $ 30.7      $ 30.0      $ 30.3     

Bulk loans with established reserve

     19.9         20.0        21.5        21.2          20.4        20.5        22.5        19.2     

Bulk loans with no reserve(4)

     —           —          —          —            —          —          —          —       
 

Reserves:

                       

Flow direct case

   $ 775       $ 870      $ 909      $ 992        $ 1,065      $ 1,122      $ 1,083      $ 1,172     

Bulk direct case

     17         17        18        20          21        22        24        25     

Assumed(2)

     8         9        12        15          21        21        24        29     

All other(5)

     49         57        57        60          73        74        125        129     
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

   $ 849       $ 953      $ 996      $ 1,087        $ 1,180      $ 1,239      $ 1,256      $ 1,355     
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

   $ 953       $ 996      $ 1,087      $ 1,180      $ 1,180      $ 1,239      $ 1,256      $ 1,355      $ 1,482      $ 1,482   

Paid claims(1)

     (164      (105     (141     (142     (552     (153     (158     (162     (192     (665

Increase in reserves

     60         62        50        49        221        94        141        63        65        363   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 849       $ 953      $ 996      $ 1,087      $ 849      $ 1,180      $ 1,239      $ 1,256      $ 1,355      $ 1,180   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Beginning Reinsurance Recoverable(6)

   $ 6       $ 6      $ 7      $ 24      $ 24      $ 25      $ 27      $ 31      $ 44      $ 44   

Ceded paid claims

     (1      —          (1     (16     (18     (4     (2     (5     (15     (26

Increase in recoverable

     —           —          —          (1     (1     3        —          1        2        6   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reinsurance Recoverable

   $ 5       $ 6      $ 6      $ 7      $ 5      $ 24      $ 25      $ 27      $ 31      $ 24   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(7)

     39      43     33     33     37     61     97     43     46     62

The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1)  Direct paid claims and paid claims in the fourth quarter of 2015 include payment of a previously disclosed negotiated servicer settlement reached in 2014 and payment in relation to an agreement on non-performing loans.
(2) Assumed is comprised of reinsurance arrangements with state governmental housing finance agencies.
(3) Average paid claim in the fourth quarter of 2015 reflects the non-recurring payment to extinguish the risk on prior paid claims pursuant to a previously disclosed servicer settlement reached in 2014.
(4) Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes currently have no risk for claim.
(5) Other includes loss adjustment expenses, pool and incurred but not reported reserves.
(6) Reinsurance recoverable excludes ceded unearned premium recoveries and amounts for which cash proceeds have not yet been received.
(7) The ratio of incurred losses and loss adjustment expenses to net earned premiums. Lender settlements of $53 million in the third quarter of 2014 increased the loss ratio by 37 percentage points and 9 percentage points for the three months ended September 30, 2014 and the twelve months ended December 31, 2014, respectively.

 

19


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Delinquency Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2015     2014  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Number of Primary Delinquencies

                       

Flow

     30,416         31,678        31,876        34,220          38,177        39,485        40,897        43,733     

Bulk loans with an established reserve

     889         917        908        984          1,109        1,147        1,147        1,434     

Bulk loans with no reserve(1)

     358         394        415        461          500        515        561        694     
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Number of Primary Delinquencies

     31,663         32,989        33,199        35,665          39,786        41,147        42,605        45,861     
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Number of Primary Delinquencies

     32,989         33,199        35,665        39,786        39,786        41,147        42,605        45,861        51,459        51,459   

New delinquencies

     10,043         10,192        9,061        9,554        38,850        10,826        11,574        10,568        12,100        45,068   

Delinquency cures

     (8,835      (8,484     (8,800     (10,988     (37,107     (9,030     (9,790     (10,545     (13,678     (43,043

Paid claims

     (2,534      (1,918     (2,727     (2,687     (9,866     (3,157     (3,242     (3,279     (4,020     (13,698
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Number of Primary Delinquencies

     31,663         32,989        33,199        35,665        31,663        39,786        41,147        42,605        45,861        39,786   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Composition of Cures

                       

Reported delinquent and cured-intraquarter

     1,740         1,805        1,658        2,271          1,434        2,093        1,993        3,141     

Number of missed payments delinquent prior to cure:

                       

3 payments or less

     5,005         4,630        4,260        6,112          5,340        5,202        5,335        7,252     

4 - 11 payments

     1,330         1,487        2,250        1,912          1,613        1,772        2,253        2,391     

12 payments or more

     760         562        632        693          643        723        964        894     
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

     8,835         8,484        8,800        10,988          9,030        9,790        10,545        13,678     
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Delinquencies by Missed Payment Status

                       

3 payments or less

     10,487         10,226        9,432        9,271          11,318        11,478        11,228        11,351     

4 - 11 payments

     7,577         7,376        7,824        9,086          9,684        9,610        9,913        11,463     

12 payments or more

     13,599         15,387        15,943        17,308          18,784        20,059        21,464        23,047     
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies

     31,663         32,989        33,199        35,665          39,786        41,147        42,605        45,861     
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
  

 

 

                                                              
     December 31, 2015                                      

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves
(2)
    Risk In-Force     Reserves as % of
Risk In-Force
                                     

3 payments or less in default

     10,103       $ 52      $ 405        13            

4 - 11 payments in default

     7,366         180        307        59            

12 payments or more in default

     12,947         543        638        85            
  

 

 

    

 

 

   

 

 

               

Total

     30,416       $ 775      $ 1,350        57            
  

 

 

    

 

 

   

 

 

               
     December 31, 2014                                      

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves
(2)
    Risk In-Force     Reserves as % of
Risk In-Force
                                     

3 payments or less in default

     10,849       $ 76      $ 426        18            

4 - 11 payments in default

     9,368         238        383        62            

12 payments or more in default

     17,960         751        895        84            
  

 

 

    

 

 

   

 

 

               

Total

     38,177       $ 1,065      $ 1,704        63            
  

 

 

    

 

 

   

 

 

             

 

(1)  Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes currently have no risk for claim.
(2)  Direct flow case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

 

20


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

 

    2015     2014  
    4Q     3Q     2Q     1Q     4Q     3Q     2Q     1Q  

Primary Loans

                 

Primary loans in-force

    651,668        647,126        636,640        631,591        630,852        624,850        620,415        618,442   

Primary delinquent loans

    31,663        32,989        33,199        35,665        39,786        41,147        42,605        45,861   

Primary delinquency rate

    4.86     5.10     5.21     5.65     6.31     6.59     6.87     7.42
 

Flow loans in-force

    627,349        620,430        608,615        601,472        599,206        591,823        585,719        582,553   

Flow delinquent loans

    30,416        31,678        31,876        34,220        38,177        39,485        40,897        43,733   

Flow delinquency rate

    4.85     5.11     5.24     5.69     6.37     6.67     6.98     7.51
 

Bulk loans in-force

    24,319        26,696        28,025        30,119        31,646        33,027        34,696        35,889   

Bulk delinquent loans

    1,247        1,311        1,323        1,445        1,609        1,662        1,708        2,128   

Bulk delinquency rate

    5.13     4.91     4.72     4.80     5.08     5.03     4.92     5.93
 

A minus and sub-prime loans in-force

    28,332        29,745        31,051        33,805        33,529        34,825        36,219        37,714   

A minus and sub-prime delinquent loans

    6,448        6,642        6,530        7,019        7,851        8,017        8,238        8,789   

A minus and sub-prime delinquency rate

    22.76     22.33     21.03     20.76     23.42     23.02     22.74     23.30
 

Pool Loans

                 

Pool loans in-force

    6,620        7,284        7,709        7,979        8,282        10,125        10,336        10,710   

Pool delinquent loans

    386        426        447        468        521        549        546        575   

Pool delinquency rate

    5.83     5.85     5.80     5.87     6.29     5.42     5.28     5.37
 

Primary Risk In-Force by Credit Quality

                 

Over 735

    53     52     52     52     51     51     51     50

680-735

    31     31     31     31     31     30     30     30

660-679(1)

    7     7     7     7     7     7     7     8

620-659

    7     7     7     7     8     8     8     8

< 620

    2     3     3     3     3     4     4     4

 

 

(1)  Loans with unknown FICO scores are included in the 660-679 category.

 

21


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     December 31, 2015  

Policy Year

   Average
Rate
(1)
    % of Total
Reserves
(2)
    Primary
Insurance In-Force
     % of Total     Primary
Risk In-Force
     % of Total     Deliquency
Rate
 

2004 and prior

     6.06     11.9   $ 4,004         3.3   $ 901         2.9     14.91

2005

     5.66     11.7        3,539         2.9        959         3.1        13.88

2006

     5.86     17.5        5,817         4.7        1,511         4.9        13.86

2007

     5.77     37.7        14,873         12.1        3,744         12.1        12.39

2008

     5.30     16.8        12,744         10.4        3,230         10.4        6.84

2009

     4.95     0.6        1,814         1.5        423         1.4        2.14

2010

     4.69     0.6        2,291         1.9        575         1.9        1.77

2011

     4.52     0.5        3,257         2.7        835         2.7        1.37

2012

     3.82     0.6        8,321         6.8        2,163         7.0        0.66

2013

     4.00     0.8        14,630         12.0        3,755         12.1        0.59

2014

     4.40     1.1        20,219         16.5        5,106         16.5        0.55

2015

     4.10     0.2        30,866         25.2        7,740         25.0        0.13
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

     4.77     100.0   $ 122,375         100.0   $ 30,942         100.0     4.86
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   
     December 31, 2015     September 30, 2015     December 31, 2014        
     Primary
Risk In-Force
    Primary
Delinquency Rate
    Primary
Risk In-Force
     Primary
Delinquency Rate
    Primary
Risk In-Force
     Primary
Delinquency Rate
       

Lender concentration (by original applicant)

   $ 30,942        4.86   $ 30,350         5.10   $ 28,514         6.31  

Top 10 lenders

     11,536        6.47     11,774         6.68     12,306         7.65  

Top 20 lenders

     14,201        5.68     14,233         5.93     14,322         7.47  

Loan-to-value ratio

                

95.01% and above

   $ 6,309        8.17   $ 6,429         8.15   $ 6,763         9.07  

90.01% to 95.00%

     14,425        3.36     13,841         3.66     12,008         4.99  

80.01% to 90.00%

     9,900        4.57     9,761         4.85     9,383         6.03  

80.00% and below

     308        3.39     319         3.44     360         3.55  
  

 

 

     

 

 

      

 

 

      

Total

   $ 30,942        4.86   $ 30,350         5.10   $ 28,514         6.31  
  

 

 

     

 

 

      

 

 

      

Loan grade

                

Prime

   $ 29,874        4.05   $ 29,233         4.27   $ 27,262         5.35  

A minus and sub-prime

     1,068        22.76     1,117         22.33     1,252         23.42  
  

 

 

     

 

 

      

 

 

      

Total

   $ 30,942        4.86   $ 30,350         5.10   $ 28,514         6.31  
  

 

 

     

 

 

      

 

 

      

 

(1)  Average Annual Mortgage Interest Rate.
(2)  Total reserves were $849 million as of December 31, 2015.

 

22


Table of Contents

Canada Mortgage Insurance Segment

 

23


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Net Operating Income and Sales—Canada Mortgage Insurance Segment

(amounts in millions)

 

    2015     2014  
    4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

  $ 115      $ 116      $ 116      $ 119      $ 466      $ 127      $ 130      $ 128      $ 130      $ 515   

Net investment income

    31        32        33        34        130        38        39        39        39        155   

Net investment gains (losses)

    (11     (23     20        (18     (32     (7     (4     12        (3     (2

Policy fees and other income

    —          (1     —          1        —          —          (2     1        2        1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    135        124        169        136        564        158        163        180        168        669   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

    26        24        21        25        96        33        28        15        26        102   

Acquisition and operating expenses, net of deferrals

    16        16        22        12        66        23        18        28        21        90   

Amortization of deferred acquisition costs and intangibles

    9        9        9        9        36        9        10        9        10        38   

Interest expense

    4        5        4        5        18        5        5        6        5        21   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    55        54        56        51        216        70        61        58        62        251   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    80        70        113        85        348        88        102        122        106        418   

Provision for income taxes

    20        17        31        22        90        24        24        32        31        111   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

    60        53        82        63        258        64        78        90        75        307   

Less: net income attributable to noncontrolling interests

    27        24        38        29        118        30        34        41        35        140   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    33        29        44        34        140        34        44        49        40        167   
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                     

Net investment (gains) losses, net

    4        9        (7     6        12        2        2        (4     1        1   

(Gains) losses on early extinguishment of debt, net

    —          —          —          —          —          —          —          2        —          2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

  $ 37      $ 38      $ 37      $ 40      $ 152      $ 36      $ 46      $ 47      $ 41      $ 170   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

Effective tax rate (operating income)

    27.1 %      27.2 %      27.3 %      27.9 %      27.4 %      29.4 %      21.2 %      26.3 %      31.6 %      27.1 % 

SALES:

                   

New Insurance Written (NIW)

                   

Flow

  $ 4,700      $ 6,600      $ 5,400      $ 3,300      $ 20,000      $ 5,500      $ 6,800      $ 5,000      $ 2,900      $ 20,200   

Bulk

    7,300        4,800        3,300        5,000        20,400        2,300        5,600        7,500        2,900        18,300   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Canada NIW(2)

  $ 12,000      $ 11,400      $ 8,700      $ 8,300      $ 40,400      $ 7,800      $ 12,400      $ 12,500      $ 5,800      $ 38,500   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

 

(1)  Net operating income for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $45 million and $177 million for the three and twelve months ended December 31, 2015, respectively.
(2)  New insurance written for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $14,100 million and $46,400 million for the three and twelve months ended December 31, 2015, respectively.

 

24


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Selected Key Performance Measures—Canada Mortgage Insurance Segment

(amounts in millions)

 

     2015     2014  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 162       $ 204      $ 166      $ 109      $ 641      $ 160      $ 200      $ 146      $ 77      $ 583   

Loss Ratio(1)

     23      21     17     22     21     26     21     12     20     20

GAAP Basis Expense Ratio(2)

     22      22     27     18     22     26     22     29     23     25

Adjusted Expense Ratio(3)

     15      12     19     20     16     20     14     26     39     22
 

Primary Insurance In-Force(4)

   $ 292,600       $ 292,000      $ 300,900      $ 288,800        $ 306,600      $ 310,800      $ 314,500      $ 291,900     

Primary Risk In-Force(5)

                       

Flow

   $ 74,300       $ 75,500      $ 78,500      $ 75,700        $ 81,300      $ 82,600      $ 84,500      $ 80,100     

Bulk

     28,100         26,700        26,800        25,400          26,000        26,200        25,600        22,100     
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

   $ 102,400       $ 102,200      $ 105,300      $ 101,100        $ 107,300      $ 108,800      $ 110,100      $ 102,200     
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
                           
Risk In-Force by Loan-To-Value Ratio(6)    December 31, 2015                 September 30, 2015              
     Primary      Flow     Bulk                 Primary     Flow     Bulk              

95.01% and above

   $ 35,570       $ 35,570      $ —            $ 35,931      $ 35,931      $ —         

90.01% to 95.00%

     22,338         22,338        —              22,766        22,766        —         

80.01% to 90.00%

     13,630        
13,627
  
    3            13,978        13,975        3       

80.00% and below

     30,873         2,729        28,144            29,541        2,790        26,751       
  

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

     

Total

   $ 102,411       $
74,264
  
  $ 28,147          $ 102,216      $ 75,462      $ 26,754       
  

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

     

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

Amounts may not total due to rounding

 

(1)  The ratio of incurred losses and loss adjustment expenses to net earned premiums.
(2)  The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. The debt early redemption payment of $6 million in the second quarter of 2014 unfavorably impacted the GAAP basis expense ratio for the three months ended June 30, 2014 and the twelve months ended December 31, 2014 by five percentage points and one percentage point, respectively.
(3)  The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. The debt early redemption payment of $6 million in the second quarter of 2014 unfavorably impacted the adjusted expense ratio for the three months ended June 30, 2014 and the twelve months ended December 31, 2014 by five percentage points and one percentage point, respectively.
(4)  As part of an ongoing effort to improve the estimate of outstanding insurance exposure, the company is receiving updated outstanding balances in Canada from most of its customers. As a result, the company estimates that the outstanding balance of insured mortgages was approximately $138.0 billion, $142.0 billion, $137.0 billion, $145.0 billion, $148.0 billion, $152.0 billion and $141.0 billion as of September 30, 2015, June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014, June 30, 2014 and March 31, 2014. This is based on the extrapolation of the amounts reported by lenders to the entire insured population.
(5)  The business currently provides 100% coverage on the majority of the loans the company insures. For the purpose of representing the risk in-force, Canada has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the business. This factor was 35% for all periods presented.
(6)  Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

 

25


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Selected Key Performance Measures—Canada Mortgage Insurance Segment

(dollar amounts in millions)

 

Primary Insurance

   December 31, 2015     September 30, 2015     June 30, 2015     March 31, 2015     December 31, 2014        

Insured loans in-force(1),(2)

     1,835,916        1,785,541        1,737,083        1,704,483        1,673,505     

Insured delinquent loans

     1,829        1,715        1,666        1,792        1,756     

Insured delinquency rate(2),(3)

     0.10     0.10     0.10     0.11     0.10  

Flow loans in-force(1)

     1,331,773        1,313,034        1,287,744        1,266,626        1,255,050     

Flow delinquent loans

     1,550        1,449        1,435        1,532        1,493     

Flow delinquency rate(3)

     0.12     0.11     0.11     0.12     0.12  

Bulk loans in-force(1)

     504,143        472,507        449,339        437,857        418,455     

Bulk delinquent loans

     279        266        231        260        263     

Bulk delinquency rate(3)

     0.06     0.06     0.05     0.06     0.06  

Loss Metrics

   December 31, 2015     September 30, 2015     June 30, 2015     March 31, 2015     December 31, 2014        

Beginning Reserves

   $ 83      $ 85      $ 85      $ 91      $ 89     

Paid claims(4)

     (18     (20     (21     (22     (24  

Increase in reserves

     25        23        19        24        29     

Impact of changes in foreign exchange rates

     (3     (5     2        (8     (3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 87      $ 83      $ 85      $ 85      $ 91     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     December 31, 2015     September 30, 2015     December 31, 2014  

Province and Territory

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

Ontario

     47     0.05     46     0.05     46     0.05

Alberta

     17        0.12     17        0.10     17        0.10

British Columbia

     14        0.08     14        0.10     14        0.14

Quebec

     13        0.19     13        0.18     14        0.19

Saskatchewan

     3        0.17     3        0.15     3        0.13

Nova Scotia

     2        0.18     2        0.20     2        0.23

Manitoba

     2        0.09     2        0.08     2        0.07

New Brunswick

     1        0.20     1        0.19     1        0.20

All Other

     1        0.13     2        0.11     1        0.12
  

 

 

     

 

 

     

 

 

   

Total

     100     0.10     100     0.10     100     0.10
  

 

 

     

 

 

     

 

 

   

By Policy Year

                                    

2006 and prior

     28     0.02     29     0.03     31     0.03

2007

     8        0.14     8        0.14     9        0.16

2008

     6        0.19     6        0.17     7        0.21

2009

     4        0.16     4        0.15     5        0.22

2010

     7        0.21     7        0.21     8        0.23

2011

     6        0.26     7        0.25     7        0.25

2012

     7        0.22     9        0.21     10        0.19

2013

     9        0.16     9        0.13     11        0.09

2014

     10        0.09     11        0.06     12        0.02

2015

     15        0.01     10        —       —          —  
  

 

 

     

 

 

     

 

 

   

Total

     100     0.10     100     0.10     100     0.10
  

 

 

     

 

 

     

 

 

   

 

(1)  Insured loans in-force represent the original number of loans insured for which the coverage term has not expired, and for which no policy level cancellation or termination has been received.
(2)  As part of an ongoing effort to improve the estimate of outstanding insurance exposure, the company is receiving updated outstanding loans in-force in Canada from most of its customers. As a result, the company estimates that the outstanding loans in-force were 836,000 as of September 30, 2015, 828,000 as of June 30, 2015, 809,100 as of March 31, 2015, and 793,700 as of December 31, 2014. This is based on the extrapolation of the amounts reported by lenders to the entire insured population. The corresponding insured delinquency rate was 0.21% as of September 30, 2015, 0.20% as of June 30, 2015 and 0.22% as of March 31, 2015 and December 31, 2014.
(3)  Delinquency rates are based on insured loans in-force.
(4)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

26


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Selected Key Performance Measures—Canada Mortgage Insurance Segment

(Canadian dollar amounts in millions)

 

     2015      2014  
     4Q      3Q     2Q     1Q     Total      4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

                        

Flow

   $ 23       $ 25      $ 25      $ 25      $ 98       $ 26      $ 25      $ 28      $ 28      $ 107   

Bulk

     1         1        1        2        5         1        1        —          1        3   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 24       $ 26      $ 26      $ 27      $ 103       $ 27      $ 26      $ 28      $ 29      $ 110   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 63.7       $ 66.2      $ 58.7      $ 67.9         $ 60.2      $ 63.9      $ 63.4      $ 66.4     
 

Average Reserve Per Delinquency (in thousands)

   $ 65.7       $ 64.2      $ 63.6      $ 60.4         $ 60.2      $ 58.4      $ 56.4      $ 57.5     
 

Loss Metrics

                        
 

Beginning Reserves

   $ 110       $ 106      $ 108      $ 106         $ 100      $ 96      $ 107      $ 108     

Paid claims(1)

     (24      (26     (26     (27        (27     (26     (28     (29  

Increase in reserves

     34         30        24        29           33        30        17        28     
  

 

 

    

 

 

   

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 120       $ 110      $ 106      $ 108         $ 106      $ 100      $ 96      $ 107     
  

 

 

    

 

 

   

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Loan Amount(2)

                        
 

Over $550K

     7      7     6     6        6     6     5     5  

$400K to $550K

     13         12        12        12           11        11        11        11     

$250K to $400K

     33         33        33        33           33        32        32        32     

$100K to $250K

     43         44        44        44           45        46        47        47     

$100K or Less

     4         4        5        5           5        5        5        5     
  

 

 

    

 

 

   

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100     100     100        100     100     100     100  
  

 

 

    

 

 

   

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)

   $ 221       $ 218      $ 216      $ 215         $ 213      $ 212      $ 209      $ 208     

Average Effective Loan-To-Value Ratios By Policy Year(3)

                      

2006 and prior

     33      35     35     36        36     38     39     39  

2007

     57      60     61     61        61     64     64     65  

2008

     64      67     68     68        68     71     71     71  

2009

     62      65     66     66        66     69     70     70  

2010

     69      71     73     73        73     76     77     77  

2011

     73      75     77     77        77     80     81     81  

2012

     77      80     82     82        82     86     86     87  

2013

     81      84     86     86        87     90     91     91  

2014

     87      90     92     92        92     93     93     —    

2015

     91      93     93     —          —       —       —       —    

Total Flow

     54      55     56     56        56     57     57     57  

Total Bulk

     41      43     42     42        42     42     41     41  

Total

     51      52     52     52        52     53     54     54  

All amounts presented in Canadian dollars.

 

(1)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.
(2)  The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.
(3)  Loan amounts (including capitalized premiums) reflect interest rates at time of loan origination and estimated scheduled principal repayments since loan origination. Home price estimates based on regional home price appreciation/depreciation data from the Canadian Real Estate Association. All data used in the effective loan-to-value ratio calculation reflects conditions as of the end of the previous quarter.

 

27


Table of Contents

Australia Mortgage Insurance Segment

 

28


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Net Operating Income and Sales—Australia Mortgage Insurance Segment

(amounts in millions)

 

    2015     2014  
    4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

  $ 86      $ 92      $ 90      $ 89      $ 357      $ 102      $ 105      $ 102      $ 97      $ 406   

Net investment income

    25        28        29        32        114        36        38        36        34        144   

Net investment gains (losses)

    2        3        —          1        6        3        —          —          —          3   

Policy fees and other income

    1        (1     1        (4     (3     (5     (7     (4     —          (16
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    114        122        120        118        474        136        136        134        131        537   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

    15        27        25        14        81        15        22        24        17        78   

Acquisition and operating expenses, net of deferrals

    24        27        25        22        98        30        25        23        19        97   

Amortization of deferred acquisition costs and intangibles

    4        4        5        5        18        5        5        6        5        21   

Interest expense

    3        3        2        2        10        2        3        2        3        10   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    46        61        57        43        207        52        55        55        44        206   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    68        61        63        75        267        84        81        79        87        331   

Provision for income taxes

    20        18        18        24        80        202        10        11        25        248   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    48        43        45        51        187        (118     71        68        62        83   

Less: net income attributable to noncontrolling interests

    25        22        16        21        84        22        23        11        —          56   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    23        21        29        30        103        (140     48        57        62        27   
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                     

Net investment (gains) losses, net

    (1     (1     —          —          (2     (1     —          —          —          (1

(Gains) losses on early extinguishment of debt, net

    —          1        —          —          1        —          —          —          —          —     

Tax impact from potential business portfolio changes

    —          —          —          —          —          174        —          —          —          174   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

  $ 22      $ 21      $ 29      $ 30      $ 102      $ 33      $ 48      $ 57      $ 62      $ 200   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                         

Effective tax rate (operating income)

    28.7     28.0     29.5     30.5     29.3     34.8     14.2     10.4     29.0     22.3

SALES:

                   

New Insurance Written (NIW)

                   

Flow

  $ 4,600      $ 6,300      $ 6,500      $ 5,800      $ 23,200      $ 8,000      $ 8,100      $ 7,900      $ 7,800      $ 31,800   

Bulk

    —          —          1,700        —          1,700        100        1,000        —          —          1,100   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Australia NIW(2)

  $ 4,600      $ 6,300      $ 8,200      $ 5,800      $ 24,900      $ 8,100      $ 9,100      $ 7,900      $ 7,800      $ 32,900   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                         

 

(1)  Net operating income for the Australian platform adjusted for foreign exchange as compared to the prior year period was $28 million and $123 million for the three and twelve months ended December 31, 2015, respectively.
(2)  New insurance written for the Australian platform adjusted for foreign exchange as compared to the prior year period was $5,600 million and $29,700 million for the three and twelve months ended December 31, 2015, respectively.

 

29


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2015     2014  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 55       $ 79      $ 107      $ 87      $ 328      $ 128      $ 130      $ 125      $ 126      $ 509   

Loss Ratio(1),(2)

     17      29     28     15     23     15     21     23     17     19

GAAP Basis Expense Ratio(3)

     31      34     33     30     32     34     28     28     25     29

Adjusted Expense Ratio(4)

     49      40     28     31     35     27     23     23     20     23
 

Primary Insurance In-Force

   $ 233,600       $ 224,100      $ 243,800      $ 240,900        $ 256,000      $ 271,100      $ 288,500      $ 281,000     

Primary Risk In-Force(5)

                       

Flow

   $ 76,000       $ 72,900      $ 79,100      $ 78,600        $ 83,400      $ 88,100      $ 93,800      $ 91,100     

Bulk

     5,500         5,500        6,200        5,700          6,200        6,800        7,200        7,200     
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

   $ 81,500       $ 78,400      $ 85,300      $ 84,300        $ 89,600      $ 94,900      $ 101,000      $ 98,300     
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
  

 

 

                                                              
     December 31, 2015                 September 30, 2015              

Risk In-Force by Loan-To-Value Ratio(6)

   Primary      Flow     Bulk                 Primary     Flow     Bulk              

95.01% and above

   $ 15,055       $ 15,055      $ —            $ 14,697      $ 14,697      $ —         

90.01% to 95.00%

     20,933         20,927        6            19,883        19,877        6       

80.01% to 90.00%

     21,510        
21,446
  
    64            20,522        20,460        62       

80.00% and below

     23,970         18,545        5,426            23,323        17,872        5,451       
  

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

     

Total

   $ 81,468       $ 75,972      $ 5,496          $ 78,425      $ 72,906      $ 5,519       
  

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

     

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

Amounts may not total due to rounding.

 

(1)  The ratio of incurred losses and loss adjustment expenses to net earned premiums.
(2)  During the third quarter of 2015, the company increased reserves $9 million mainly related to the estimate of the period of time it takes for a delinquent loan to be reported and increased net earned premiums $8 million from refinements to premium recognition factors. These adjustments unfavorably impacted the loss ratio by seven percentage points for the three months ended September 30, 2015. During the first quarter of 2015, the company accrued a $7 million pre-tax receivable for expected recoveries relating to paid claims reflecting its experience of successful borrower recovery activity, which favorably impacted the loss ratio by nine percentage points for the three months ended March 31, 2015.
(3)  The ratio of an insurer's general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. The debt early redemption payment of $2 million in the third quarter of 2015 unfavorably impacted the GAAP basis expense ratio for the three months ended September 30, 2015 by two percentage points.
(4)  The ratio of an insurer's general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. The debt early redemption payment of $2 million in the third quarter of 2015 unfavorably impacted the adjusted expense ratio for the three months ended September 30, 2015 by two percentage points.
(5)  The business currently provide 100% coverage on the majority of the loans the company insures. For the purpose of representing the risk in-force, Australia has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the business. This factor was 35% for all periods presented. Australia also has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor.
(6)  Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

 

30


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(dollar amounts in millions)

 

Primary Insurance

   December 31, 2015     September 30, 2015     June 30, 2015     March 31, 2015     December 31, 2014        

Insured loans in-force

     1,478,434        1,479,676        1,481,755        1,498,197        1,496,616     

Insured delinquent loans

     5,552        5,804        5,900        5,378        4,953     

Insured delinquency rate

     0.38     0.39     0.40     0.36     0.33  

Flow loans in-force

     1,364,628        1,364,537        1,364,653        1,382,156        1,378,584     

Flow delinquent loans

     5,317        5,545        5,623        5,112        4,714     

Flow delinquency rate

     0.39     0.41     0.41     0.37     0.34  

Bulk loans in-force

     113,806        115,139        117,102        116,041        118,032     

Bulk delinquent loans

     235        259        277        266        239     

Bulk delinquency rate

     0.21     0.22     0.24     0.23     0.20  

Loss Metrics

   December 31, 2015     September 30, 2015     June 30, 2015     March 31, 2015     December 31, 2014        

Beginning Reserves

   $ 156      $ 160      $ 149      $ 152      $ 161     

Paid claims(1)

     (14     (16     (15     (14     (14  

Increase in reserves

     17        27        25        21        15     

Impact of changes in foreign exchange rates

     6        (15     1        (10     (10  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 165      $ 156      $ 160      $ 149      $ 152     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     December 31, 2015     September 30, 2015     December 31, 2014  

State and Territory

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

New South Wales

     29     0.27     29     0.30     29     0.27%   

Queensland

     23        0.53     23        0.57     23        0.47%   

Victoria

     23        0.33     23        0.35     23        0.30%   

Western Australia

     11        0.46     11        0.45     11        0.32%   

South Australia

     6        0.51     6        0.50     6        0.44%   

Australian Capital Territory

     3        0.17     3        0.15     3        0.16%   

Tasmania

     2        0.32     2        0.31     2        0.25%   

New Zealand

     2        0.17     2        0.23     2        0.28%   

Northern Territory

     1        0.17     1        0.21     1        0.16%   
  

 

 

     

 

 

     

 

 

   

Total

     100     0.38     100     0.39     100     0.33%   
  

 

 

     

 

 

     

 

 

   

By Policy Year

                                    

2006 and prior

     29     0.23     29     0.24     32     0.20%   

2007

     7        0.72     7        0.74     8        0.63%   

2008

     6        0.89     7        0.93     7        0.87%   

2009

     8        0.71     8        0.75     9        0.66%   

2010

     6        0.46     6        0.44     6        0.38%   

2011

     6        0.46     6        0.46     7        0.40%   

2012

     8        0.49     9        0.51     9        0.32%   

2013

     10        0.37     10        0.37     11        0.18%   

2014

     11        0.19     11        0.16     11        0.02%   

2015

     9        0.02     7        0.01     —       —  %   
  

 

 

     

 

 

     

 

 

   

Total

     100     0.38     100     0.39     100     0.33%   
  

 

 

     

 

 

     

 

 

   

 

(1)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

31


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(Australian dollar amounts in millions)

 

     2015      2014  
     4Q      3Q     2Q     1Q     Total      4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

                        

Flow

   $ 22       $ 21      $ 19      $ 17      $ 79       $ 15      $ 20      $ 25      $ 30      $ 90   

Bulk

     —           —          —          1        1         —          1        —          —          1   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 22       $ 21      $ 19      $ 18      $ 80       $ 15      $ 21      $ 25      $ 30      $ 91   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 71.0       $ 65.9      $ 66.9      $ 62.5         $ 49.5      $ 58.6      $ 60.5      $ 65.1     
 

Average Reserve Per Delinquency (in thousands)

   $ 40.7       $ 38.3      $ 35.2      $ 36.4         $ 37.6      $ 34.8      $ 33.6      $ 35.7     
 

Loss Metrics

                        

Beginning Reserves

   $ 222       $ 208      $ 196      $ 186         $ 184      $ 181      $ 181      $ 192     

Paid claims(1)

     (22      (21     (19     (18        (15     (21     (25     (30  

Increase in reserves

     26         35        31        28           17        24        25        19     
  

 

 

    

 

 

   

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 226       $ 222      $ 208      $ 196         $ 186      $ 184      $ 181      $ 181     
  

 

 

    

 

 

   

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Loan Amount(2)

                        
 

Over $550K

     15      15     14     13        13     13     12     12  

$400K to $550K

     19         19        19        19           18        18        18        18     

$250K to $400K

     36         36        36        37           37        37        37        37     

$100K to $250K

     25         25        25        26           26        26        27        27     

$100K or Less

     5         5        6        5           6        6        6        6     
  

 

 

    

 

 

   

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100     100     100        100     100     100     100  
  

 

 

    

 

 

   

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)

   $ 217       $ 216      $ 213      $ 211         $ 210      $ 208      $ 207      $ 205     

Average Effective Loan-To-Value Ratios By Policy Year(3)

                      

2006 and prior

     32      34     35     36        36     38     38     40  

2007

     53      55     56     57        58     60     61     63  

2008

     60      62     63     65        66     67     68     70  

2009

     61      64     65     67        68     69     70     73  

2010

     66      68     70     72        73     74     76     78  

2011

     68      70     72     73        74     76     77     80  

2012

     69      71     72     74        75     77     78     80  

2013

     73      75     76     78        79     81     82     84  

2014

     80      82     84     85        86     87     87     —    

2015

     84      87     87     —          —       —       —       —    

Total Flow

     57      59     59     60        60     61     61     62  

Total Bulk

     25      27     26     27        28     28     29     30  

Total

     54      56     56     56        57     58     58     59  

All amounts presented in Australian dollars.

 

(1)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.
(2)  The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.
(3)  Loan amounts (including capitalized premiums) reflect interest rates at time of loan origination and estimated scheduled principal repayments since loan origination. Home price estimates based on regional home price appreciation/depreciation data from RP Data. All data used in the effective loan-to-value ratio calculation reflects conditions as of the end of the previous quarter. Effective loan-to-value ratios exclude New Zealand and inward reinsurance policies.

 

32


Table of Contents

U.S. Life Insurance Segment

 

 

33


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Net Operating Income (Loss)—U.S. Life Insurance Segment

(amounts in millions)

 

     2015     2014  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 797       $ 784      $ 769      $ 778      $ 3,128      $ 827      $ 821      $ 762      $ 759      $ 3,169   

Net investment income

     673         680        677        671        2,701        676        658        671        660        2,665   

Net investment gains (losses)

     17         (16     (7     (4     (10     12        1        25        3        41   

Policy fees and other income

     187         177        182        180        726        180        186        175        171        712   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,674         1,625        1,621        1,625        6,545        1,695        1,666        1,633        1,593        6,587   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     1,324         1,155        1,122        1,091        4,692        1,981        1,722        1,087        1,030        5,820   

Interest credited

     148         148        150        150        596        154        155        155        154        618   

Acquisition and operating expenses, net of deferrals

     178         176        167        163        684        168        173        156        161        658   

Amortization of deferred acquisition costs and intangibles

     194         530        75        73        872        98        91        81        75        345   

Goodwill impairment

     —           —          —          —          —          299        550        —          —          849   

Interest expense

     23         22        22        25        92        23        22        21        21        87   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,867         2,031        1,536        1,502        6,936        2,723        2,713        1,500        1,441        8,377   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (193      (406     85        123        (391     (1,028     (1,047     133        152        (1,790

Provision (benefit) for income taxes

     (68      (144     31        43        (138     (278     (211     47        57        (385
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (125      (262     54        80        (253     (750     (836     86        95        (1,405
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses, net

     (12      6        2        1        (3     (6     (3     (17     (1     (27

Goodwill impairment, net

     —           —          —          —          —          274        517        —          —          791   

(Gains) losses from life block transactions, net

     —           296        —          —          296        —          —          —          —          —     

Expenses related to restructuring, net

     2         —          1        —          3        —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ (135    $ 40      $ 57      $ 81      $ 43      $ (482   $ (322   $ 69      $ 94      $ (641
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

Effective tax rate (operating income (loss))

     35.3 %       35.3 %      35.3 %      35.3 %      35.3 %      34.7 %      35.8 %      35.6 %      37.3 %      34.7 % 

 

34


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Net Operating Income (Loss) and Sales—U.S. Life Insurance Segment—Long-Term Care Insurance

(amounts in millions)

 

     2015     2014  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 633       $ 618      $ 597      $ 589      $ 2,437      $ 607      $ 587      $ 577      $ 565      $ 2,336   

Net investment income

     325         327        320        313        1,285        303        293        292        290        1,178   

Net investment gains (losses)

     24         4        (3     3        28        6        (1     3        —          8   

Policy fees and other income

     1         —          1        —          2        —          —          —          1        1   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     983         949        915        905        3,752        916        879        872        856        3,523   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     797         825        780        766        3,168        1,545        1,313        735        664        4,257   

Interest credited

     —           —          —          —          —          —          —          —          —          —     

Acquisition and operating expenses, net of deferrals

     110         112        98        95        415        106        103        97        93        399   

Amortization of deferred acquisition costs and intangibles

     25         24        24        26        99        34        25        27        26        112   

Goodwill impairment

     —           —          —          —          —          154        200        —          —          354   

Interest expense

     —           —          —          —          —          —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     932         961        902        887        3,682        1,839        1,641        859        783        5,122   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     51         (12     13        18        70        (923     (762     13        73        (1,599

Provision (benefit) for income taxes

     19         (5     5        6        25        (291     (234     5        27        (493
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     32         (7     8        12        45        (632     (528     8        46        (1,106
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses, net

     (15      (3     2        (2     (18     (3     —          (2     —          (5

Goodwill impairment, net

     —           —          —          —          —          129        167        —          —          296   

Expenses related to restructuring, net

     2         —          —          —          2        —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 19       $ (10   $ 10      $ 10      $ 29      $ (506   $ (361   $ 6      $ 46      $ (815
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

Effective tax rate (operating income (loss))

     35.3 %       35.3 %      35.3 %      35.3 %      35.3 %      34.6 %      35.7 %      37.1 %      37.0 %      34.9 % 

SALES:

                     

Individual Long-Term Care Insurance

   $ 8       $ 7      $ 8      $ 10      $ 33      $ 17      $ 28      $ 24      $ 21      $ 90   

Group Long-Term Care Insurance

     2         1        1        1        5        6        1        2        1        10   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 10       $ 8      $ 9      $ 11      $ 38      $ 23      $ 29      $ 26      $ 22      $ 100   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

RATIOS:

                     

Loss Ratio(1)

     72.9      76.4     72.6     72.4     73.6     200.1     173.0     73.2     63.3     128.8

Gross Benefits Ratio(2)

     125.9      133.5     130.5     130.2     130.0     254.4     224.1     127.3     117.5     182.2

 

(1)  The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums.
(2)  The gross benefits ratio was calculated by dividing the benefits and other changes in policy reserves by net earned premiums.

 

35


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Net Operating Income (Loss) and Sales—U.S. Life Insurance Segment—Life Insurance

(amounts in millions)

 

     2015     2014  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 160       $ 162      $ 169      $ 179      $ 670      $ 175      $ 193      $ 171      $ 183      $ 722   

Net investment income

     125         126        127        127        505        133        123        137        128        521   

Net investment gains (losses)

     15         (8     3        3        13        —          10        23        1        34   

Policy fees and other income

     183         175        178        178        714        179        184        173        168        704   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     483         455        477        487        1,902        487        510        504        480        1,981   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     446         248        266        250        1,210        315        293        257        281        1,146   

Interest credited

     68         66        68        66        268        67        67        66        66        266   

Acquisition and operating expenses, net of deferrals

     50         48        52        51        201        45        52        45        50        192   

Amortization of deferred acquisition costs and intangibles

     150         487        33        30        700        36        46        32        26        140   

Goodwill impairment

     —           —          —          —          —          145        350        —          —          495   

Interest expense

     23         22        22        25        92        23        22        21        21        87   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     737         871        441        422        2,471        631        830        421        444        2,326   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (254      (416     36        65        (569     (144     (320     83        36        (345

Provision (benefit) for income taxes

     (90      (147     13        23        (201     —          11        29        14        54   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (164      (269     23        42        (368     (144     (331     54        22        (399
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses, net

     (9      4        (2     (2     (9     —          (6     (15     (1     (22

Goodwill impairment, net

     —           —          —          —          —          145        350        —          —          495   

(Gains) losses from life block transactions, net

     —           296        —          —          296        —          —          —          —          —     

Expenses related to restructuring, net

     —           —          1        —          1        —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ (173    $ 31      $ 22      $ 40      $ (80   $ 1      $ 13      $ 39      $ 21      $ 74   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

Effective tax rate (operating income (loss))

     35.3 %       35.3 %      35.3 %      35.3 %      35.3 %      NM (1)      35.2 %      35.4 %      39.3 %      36.2 % 

SALES:

                     

Term Life

   $ 6       $ 7      $ 9      $ 9      $ 31      $ 11      $ 13      $ 14      $ 13      $ 51   

Universal Life

     3         2        4        4        13        7        11        7        6        31   

Linked-Benefits

     1         3        2        4        10        5        4        5        2        16   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 10       $ 12      $ 15      $ 17      $ 54      $ 23      $ 28      $ 26      $ 21      $ 98   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

 

(1)  “NM” is defined as not meaningful for percentages greater than 200%.

 

36


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Net Operating Income and Sales—U.S. Life Insurance Segment—Fixed Annuities

(amounts in millions)

 

    2015     2014  
    4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

  $ 4      $ 4      $ 3      $ 10      $ 21      $ 45      $ 41      $ 14      $ 11      $ 111   

Net investment income

    223        227        230        231        911        240        242        242        242        966   

Net investment gains (losses)

    (22     (12     (7     (10     (51     6        (8     (1     2        (1

Policy fees and other income

    3        2        3        2        10        1        2        2        2        7   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    208        221        229        233        891        292        277        257        257        1,083   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

    81        82        76        75        314        121        116        95        85        417   

Interest credited

    80        82        82        84        328        87        88        89        88        352   

Acquisition and operating expenses, net of deferrals

    18        16        17        17        68        17        18        14        18        67   

Amortization of deferred acquisition costs and intangibles

    19        19        18        17        73        28        20        22        23        93   

Interest expense

    —          —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    198        199        193        193        783        253        242        220        214        929   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    10        22        36        40        108        39        35        37        43        154   

Provision for income taxes

    3        8        13        14        38        13        12        13        16        54   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

    7        14        23        26        70        26        23        24        27        100   
 

ADJUSTMENT TO INCOME FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses, net

    12        5        2        5        24        (3     3        —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

  $ 19      $ 19      $ 25      $ 31      $ 94      $ 23      $ 26      $ 24      $ 27      $ 100   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                         

Effective tax rate (operating income)

    35.3 %      35.3 %      35.3 %      35.3 %      35.3 %      33.3 %      34.8 %      35.5 %      36.2 %      35.0 % 

SALES:

                   

Single Premium Deferred Annuities

  $ 297      $ 248      $ 211      $ 306      $ 1,062      $ 439      $ 322      $ 400      $ 492      $ 1,653   

Single Premium Immediate Annuities

    17        12        13        20        62        56        49        29        28        162   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

  $ 314      $ 260      $ 224      $ 326      $ 1,124      $ 495      $ 371      $ 429      $ 520      $ 1,815   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                         

 

37


Table of Contents

Runoff Segment

 

38


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Net Operating Income (Loss)—Runoff Segment

(amounts in millions)

 

    2015     2014  
    4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

  $ —        $ —        $ 1      $ —        $ 1      $  —        $ 1      $ 1      $ 1      $ 3   

Net investment income

    35        32        40        31        138        32        32        33        32        129   

Net investment gains (losses)

    (30     (25     (8     (6     (69     (23     (33     3        (13     (66

Policy fees and other income

    45        46        49        49        189        51        53        52        53        209   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    50        53        82        74        259        60        53        89        73        275   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

    8        18        11        7        44        10        13        6        8        37   

Interest credited

    32        31        31        30        124        31        30        29        29        119   

Acquisition and operating expenses, net of deferrals

    19        17        21        19        76        22        22        20        20        84   

Amortization of deferred acquisition costs and intangibles

    (3     17        10        5        29        13        5        10        11        39   

Interest expense

    —          —          1        —          1        —          —          1        —          1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    56        83        74        61        274        76        70        66        68        280   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (6     (30     8        13        (15     (16     (17     23        5        (5

Provision (benefit) for income taxes

    (3     (12     2        3        (10     (19     (5     5        —          (19
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    (3     (18     6        10        (5     3        (12     18        5        14   
 

ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses, net

    14        14        3        1        32        13        17        (3     7        34   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

  $ 11      $ (4   $ 9      $ 11      $ 27      $ 16      $ 5      $ 15      $ 12      $ 48   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                         

Effective tax rate (operating income (loss))

    26.6     49.2     25.7     26.7     19.9     NM (1)      48.2     16.1     25.1     -1.0

 

(1)  “NM” is defined as not meaningful for percentages greater than 200%.

 

39


Table of Contents

Corporate and Other

 

40


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Net Operating Loss—Corporate and Other(1)

(amounts in millions)

 

     2015     2014  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 6       $ 7      $ 5      $ 7      $ 25      $ 7      $ 7      $ 7      $ 8      $ 29   

Net investment income

     3         (1     1        (6     (3     4        (8     1        (7     (10

Net investment gains (losses)

     6         9        3        11        29        4        9        (6     (5     2   

Policy fees and other income

     —           —          (10     —          (10     2        (1     —          —          1   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     15         15        (1     12        41        17        7        2        (4     22   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     3         3        3        5        14        6        8        6        4        24   

Acquisition and operating expenses, net of deferrals

     154         40        22        14        230        18        11        21        19        69   

Amortization of deferred acquisition costs and intangibles

     —           —          —          1        1        1        1        —          1        3   

Interest expense

     74         75        74        75        298        76        74        82        82        314   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     231         118        99        95        543        101        94        109        106        410   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (216      (103     (100     (83     (502     (84     (87     (107     (110     (388

Provision (benefit) for income taxes

     (28      (33     (39     (30     (130     (18     5        (30     (50     (93
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (188      (70     (61     (53     (372     (66     (92     (77     (60     (295

Income (loss) from discontinued operations, net of taxes

     (73      (21     (314     1        (407     138        6        4        9        157   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     (261      (91     (375     (52     (779     72        (86     (73     (51     (138
 

ADJUSTMENTS TO NET INCOME (LOSS):

                       

Net investment (gains) losses, net

     (5      (6     (2     (7     (20     (4     (6     4        4        (2

(Gains) losses on sale of business, net

     134         7        —          —          141        —          —          —          —          —     

(Gains) losses on early extinguishment of debt, net

     —           1        —          —          1        —          —          —          —          —     

Expenses related to restructuring, net

     1         —          1        —          2        —          —          —          —          —     

Tax impact from potential business portfolio changes

     —           —          —          —          —          31        —          —          —          31   

(Income) loss from discontinued operations, net of taxes

     73         21        314        (1     407        (138     (6     (4     (9     (157
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING LOSS(2)

   $ (58    $ (68   $ (62   $ (60   $ (248   $ (39   $ (98   $ (73   $ (56   $ (266
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

Effective tax rate (operating loss)

     27.4 %       40.0 %      40.2 %      34.0 %      36.0 %      57.1 %      -1.6 %      27.4 %      46.1 %      32.0 % 

 

(1)      Includes inter-segment eliminations and the results of other businesses that are managed outside of the operating segments.

(2)      Operating results of certain smaller international mortgage insurance businesses are included above. Metrics for these businesses were as follows:

         

         

 

     2015     2014  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Operating Loss

   $ (4    $ (5   $ (5   $ (6   $ (20   $ (7   $ (7   $ (7   $ (4   $ (25

Loss Ratio(a)

     62      48     43     81     59     84     105     90     55     83

GAAP Basis Expense Ratio(b),(c)

     145      143     143     125     139     115     126     131     107     120

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

                            

 

 

(a)     The ratio of incurred losses and loss adjustment expenses to net earned premiums.

(b)     The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(c)     Includes the impact of settlements and cancelled insurance contracts, primarily in Europe.

  

  

        

        

        

 

41


Table of Contents

Additional Financial Data

 

42


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Investments Summary

(amounts in millions)

 

        December 31, 2015     September 30, 2015     June 30, 2015     March 31, 2015     December 31, 2014  
        Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
 

Composition of Investment Portfolio

                                                           

Fixed maturity securities:

                     

Investment grade:

                     

Public fixed maturity securities

  $ 31,969        43   $ 33,541        44   $ 33,407        45   $ 34,555        44   $ 34,159        45

Private fixed maturity securities

    10,822        15        10,908        15        10,777        14        10,879        14        10,939        14   

Residential mortgage-backed securities(1)

    4,998        7        5,008        7        4,954        7        5,011        6        5,082        7   

Commercial mortgage-backed securities

    2,475        3        2,492        3        2,475        3        2,548        3        2,491        3   

Other asset-backed securities

    3,253        4        3,904        5        3,837        5        3,766        5        3,669        5   

State and political subdivisions

    2,428        3        2,447        3        2,388        3        2,350        3        2,222        3   

Non-investment grade fixed maturity securities

    2,252        3        2,346        3        2,530        3        2,623        4        2,515        3   

Equity securities:

                     

Common stocks and mutual funds

    37        —          37        —          62        —          134        —          187        —     

Preferred stocks

    273        —          236        —          237        1        165        —          88        —     

Commercial mortgage loans

    6,170        8        6,133        8        6,175        8        6,149        8        6,100        8   

Restricted commercial mortgage loans related to securitization entities

    161        —          175        —          181        —          188        —          201        —     

Policy loans

    1,568        2        1,567        2        1,584        2        1,506        2        1,501        2   

Cash, cash equivalents and short-term investments

    6,162        8        4,003        6        4,413        6        5,315        7        4,883        7   

Securities lending

    347        —          367        —          337        —          323        1        289        1   

Other invested assets:

 

Limited partnerships

    188        —          195        —          216        —          215        —          252        —     
 

Derivatives:

                     
 

Long-term care (LTC) forward starting swap—cash flow

    629        1        768        1        423        1        948        1        639        1   
 

Other cash flow

    8        —          8        —          8        —          9        —          6        —     
 

Equity index options—non-qualified

    30        —          15        —          12        —          15        —          17        —     
 

Other non-qualified

    445        1        534        1        416        —          512        1        470        —     
 

Trading portfolio

    447        1        458        1        368        1        218        —          241        —     
 

Restricted other invested assets related to securitization entities

    413        1        412        1        410        1        411        1        411        1   
 

Other

    18        —          51        —          52        —          49        —          56        —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total invested assets and cash

  $ 75,093        100   $ 75,605        100   $ 75,262        100   $ 77,889        100   $ 76,418        100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Public Fixed Maturity Securities—Credit Quality:

                                                           

NRSRO(2) Designation

                                                               

AAA

    $ 14,785        34   $ 15,057        33   $ 14,920        33   $ 15,520        33   $ 15,599        34

AA

      4,121        10        4,603        10        4,763        11        4,849        11        4,730        10   

A

      12,155        28        13,485        30        13,376        30        13,781        30        13,572        30   

BBB

      10,720        25        10,667        24        10,576        23        10,715        23        10,490        23   

BB

      1,200        3        1,234        3        1,276        3        1,385        3        1,361        3   

B

      63        —          50        —          68        —          76        —          76        —     

CCC and lower

      92        —          95        —          99        —          108        —          112        —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total public fixed maturity securities

  $ 43,136        100   $ 45,191        100   $ 45,078        100   $ 46,434        100   $ 45,940        100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Private Fixed Maturity Securities—Credit Quality:

                                                           

NRSRO(2) Designation

                                                               

AAA

    $ 1,531        10   $ 1,725        11   $ 1,641        11   $ 1,509        10   $ 1,564        10

AA

      1,899        13        1,966        13        1,941        13        1,945        13        1,995        13   

A

      4,731        31        4,737        31        4,781        31        4,792        31        4,538        30   

BBB

      6,003        40        6,060        39        5,840        38        5,998        39        6,074        40   

BB

      777        5        839        5        973        6        910        6        792        5   

B

      104        1        114        1        101        1        126        1        95        1   

CCC and lower

      16        —          14        —          13        —          18        —          79        1   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total private fixed maturity securities

  $ 15,061        100   $ 15,455        100   $ 15,290        100   $ 15,298        100   $ 15,137        100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

 

 

   

 

 

                                                                 

 

(1)  The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).
(2)  Nationally Recognized Statistical Rating Organizations.

 

43


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Fixed Maturity Securities Summary

(amounts in millions)

 

     December 31, 2015      September 30, 2015     June 30, 2015     March 31, 2015     December 31, 2014  
     Fair Value      % of
Total
     Fair Value      % of
Total
    Fair Value      % of
Total
    Fair Value      % of
Total
    Fair Value      % of
Total
 

Fixed Maturity Securities—Security Sector:

                            

U.S. government, agencies and government-sponsored enterprises

   $ 6,203         11    $ 5,913         10   $ 5,721         9   $ 6,132         10   $ 6,000         10

State and political subdivisions

     2,438         4         2,448         4        2,389         4        2,351         4        2,222         4   

Foreign government

     2,015         3         1,935         3        1,955         3        1,837         3        1,902         3   

U.S. corporate

     24,401         42         25,679         43        25,135         42        25,806         42        25,223         41   

Foreign corporate

     12,199         21         13,027         22        13,628         23        13,961         23        14,095         23   

Residential mortgage-backed securities

     5,101         9         5,118         8        5,085         9        5,153         8        5,228         9   

Commercial mortgage-backed securities

     2,559         4         2,587         4        2,582         4        2,690         4        2,702         4   

Other asset-backed securities

     3,281         6         3,939         6        3,873         6        3,802         6        3,705         6   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 58,197         100    $ 60,646         100   $ 60,368         100   $ 61,732         100   $ 61,077         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Corporate Bond Holdings—Industry Sector:

                            

Investment Grade:

                            

Finance and insurance

   $ 7,746         22    $ 8,290         23   $ 8,047         22   $ 8,219         22   $ 8,123         22

Utilities

     4,453         13         4,618         12        4,568         12        4,788         13        4,683         13   

Energy

     3,839         11         4,249         11        4,403         12        4,555         12        4,517         12   

Consumer—non-cyclical

     4,619         13         4,647         13        4,504         12        4,614         12        4,580         12   

Consumer—cyclical

     2,119         6         2,288         6        2,319         6        2,361         6        2,343         6   

Capital goods

     2,361         7         2,461         7        2,434         7        2,417         7        2,410         7   

Industrial

     1,915         6         2,130         6        2,224         6        2,309         6        2,240         6   

Technology and communications

     2,872         8         3,095         8        3,107         9        3,091         8        3,024         8   

Transportation

     1,689         5         1,695         5        1,629         5        1,687         4        1,610         4   

Other

     3,049         9         3,213         9        3,356         9        3,508         10        3,732         10   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     34,662         100      36,686         100     36,591         100     37,549         100     37,262         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-Investment Grade:

                            

Finance and insurance

     359         19      381         19     443         20     471         21     480         23

Utilities

     83         4         67         3        68         3        67         3        84         5   

Energy

     348         18         400         20        409         19        363         16        261         13   

Consumer—non-cyclical

     229         12         230         11        257         12        262         12        229         11   

Consumer—cyclical

     82         4         98         5        99         5        117         5        91         4   

Capital goods

     193         10         204         10        234         11        236         11        214         10   

Industrial

     244         13         254         13        240         11        238         11        260         13   

Technology and communications

     309         16         293         14        336         15        365         16        354         17   

Transportation

     2         —           2         —          3         —          19         1        19         1   

Other

     89         4         91         5        83         4        80         4        64         3   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     1,938         100      2,020         100     2,172         100     2,218         100     2,056         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 36,600         100    $ 38,706         100   $ 38,763         100   $ 39,767         100   $ 39,318         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Fixed Maturity Securities—Contractual Maturity Dates:

                            
   

Due in one year or less

   $ 1,744         3    $ 2,075         4   $ 2,003         3   $ 1,830         3   $ 2,020         3

Due after one year through five years

     10,192         18         10,817         18        10,935         19        10,838         18        10,623         18   

Due after five years through ten years

     11,917         20         12,155         20        12,212         20        12,193         20        12,328         20   

Due after ten years

     23,403         40         23,955         40        23,678         39        25,226         41        24,471         40   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     47,256         81         49,002         82        48,828         81        50,087         82        49,442         81   

Mortgage and asset-backed securities

     10,941         19         11,644         18        11,540         19        11,645         18        11,635         19   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 58,197         100    $ 60,646         100   $ 60,368         100   $ 61,732         100   $ 61,077         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
  

 

 

    

 

 

                                                                      

 

44


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

General Account GAAP Net Investment Income Yields

(amounts in millions)

 

     2015     2014  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

GAAP Net Investment Income

                       

Fixed maturity securities—taxable

   $ 634       $ 647      $ 645      $ 632      $ 2,558      $ 658      $ 643      $ 658      $ 639      $ 2,598   

Fixed maturity securities—non-taxable

     3         3        3        3        12        3        3        3        3        12   

Commercial mortgage loans

     85         84        83        85        337        87        82        81        83        333   

Restricted commercial mortgage loans related to securitization entities

     4         3        3        4        14        3        3        4        4        14   

Equity securities

     4         3        4        4        15        3        3        4        4        14   

Other invested assets

     30         22        17        33        102        22        17        12        18        69   

Limited partnerships

     2         4        20        7        33        2        10        13        11        36   

Restricted other invested assets related to securitization entities

     2         1        1        1        5        2        1        1        1        5   

Policy loans

     36         33        35        33        137        34        32        32        31        129   

Cash, cash equivalents and short-term investments

     3         3        4        3        13        5        7        7        5        24   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     803         803        815        805        3,226        819        801        815        799        3,234   

Expenses and fees

     (22      (20     (22     (24     (88     (22     (23     (24     (23     (92
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 781       $ 783      $ 793      $ 781      $ 3,138      $ 797      $ 778      $ 791      $ 776      $ 3,142   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yields

                       

Fixed maturity securities—taxable

     4.6      4.6     4.6     4.6     4.6     4.7     4.6     4.8     4.7     4.7

Fixed maturity securities—non-taxable

     3.5      3.5     3.5     3.5     3.5     3.5     3.4     3.5     3.7     3.5

Commercial mortgage loans

     5.5      5.5     5.4     5.6     5.5     5.7     5.4     5.5     5.6     5.6

Restricted commercial mortgage loans related to securitization entities

     9.5      6.4     7.2     8.2     8.0     5.8     6.6     6.7     7.0     6.6

Equity securities

     5.1      4.0     5.6     6.1     5.2     4.6     4.4     5.5     5.2     5.0

Other invested assets

     27.4      22.2     24.2     60.6     30.7     37.1     27.7     18.7     26.3     27.3

Limited partnerships(1)

     4.2      7.8     37.0     12.0     15.5     3.1     15.3     19.6     16.1     13.6

Restricted other invested assets related to securitization entities

     2.0      1.0     1.0     1.0     1.3     2.1     1.0     1.0     1.0     1.3

Policy loans

     9.2      8.4     9.1     8.8     8.9     9.0     8.5     8.7     8.6     8.7

Cash, cash equivalents and short-term investments

     0.2      0.3     0.3     0.2     0.3     0.5     0.8     0.7     0.5     0.6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     4.6      4.6     4.6     4.6     4.6     4.7     4.6     4.7     4.7     4.7

Expenses and fees

     -0.1      -0.1     -0.1     -0.1     -0.1     -0.1     -0.1     -0.1     -0.1     -0.1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     4.5      4.5     4.5     4.5     4.5     4.6     4.5     4.6     4.6     4.6
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

Yields are based on net investment income as reported under GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity and equity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 49 herein for average invested assets and cash used in the yield calculation.

 

(1)  Limited partnership investments are equity-based and do not have fixed returns by period.

 

45


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Net Investment Gains (Losses), Net—Detail(1)

(amounts in millions)

 

    2015     2014  
    4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net realized gains (losses) on available-for-sale securities:

                     

Fixed maturity securities:

                     

U.S. corporate

  $ 7      $ (2   $ —        $ —        $ 5      $ 1      $ 5      $ (6   $ (9   $ (9

U.S. government, agencies and government-sponsored enterprises

    1        —          —          1        2        1        —          2        —          3   

Foreign corporate

    (4     (1     (1     (4     (10     1        2        13        (3     13   

Foreign government

    —          —          1        —          1        1        —          —          —          1   

Tax-exempt

    —          —          —          —          —          —          —          —          (1     (1

Mortgage-backed securities

    —          (2     1        —          (1     —          (1     —          —          (1

Asset-backed securities

    (1     (1     —          —          (2     —          —          —          —          —     

Equity securities

    —          2        8        5        15        1        2        6        1        10   

Foreign exchange

    1        1        —          1        3        —          —          1        —          1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

    4        (3     9        3        13        5        8        16        (12     17   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impairments:

                     

Alt-A residential mortgage-backed securities

    —          —          —          —          —          —          (1     —          —          (1

Financial hybrid securities

    —          —          —          —          —          —          (3     —          —          (3

Corporate fixed maturity securities

    (9     (4     —          —          (13     —          —          —          —          —     

Commercial mortgage loans

    —          (1     —          (2     (3     —          —          (1     (1     (2

Other asset-backed securities

    —          (1     —          —          (1     —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impairments

    (9     (6     —          (2     (17     —          (4     (1     (1     (6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized gains (losses) on trading securities

    (6     8        (11     4        (5     10        3        5        8        26   

Derivative instruments

    2        (34     4        (21     (49     (24     (25     (4     (14     (67

Limited partnerships

    —          —          —          —          —          —          —          (1     —          (1

Commercial mortgage loans held-for-sale market valuation allowance

    1        —          2        1        4        2        2        2        2        8   

Contingent purchase price valuation change

    —          2        —          —          2        —          (1     —          —          (1

Net gains (losses) related to securitization entities

    (2     —          1        5        4        1        (1     6        4        10   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net of taxes

    (10     (33     5        (10     (48     (6     (18     23        (13     (14

Adjustment for DAC and other intangible amortization and certain benefit reserves, net of taxes

    8        6        5        4        23        1        6        1        1        9   

Adjustment for net investment (gains) losses attributable to noncontrolling interests, net of taxes

    2        5        (6     5        6        1        2        (4     1        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net

  $ —        $ (22   $ 4      $ (1   $ (19   $ (4   $ (10   $ 20      $ (11   $ (5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                         

 

(1)  All adjustments for income taxes assume a 35% tax rate.

 

46


Table of Contents

Reconciliations of Non-GAAP Measures

 

 

47


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Reconciliation of Operating ROE

(amounts in millions)

 

Twelve Month Rolling Average ROE

   Twelve months ended  
     December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
 
GAAP Basis ROE           

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

   $ (615   $ (1,083   $ (1,643   $ (1,274   $ (1,244

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 10,281      $ 10,564      $ 10,958      $ 11,288      $ 11,532   

GAAP Basis ROE(1)/(2)

     -6.0     -10.3     -15.0     -11.3     -10.8

Operating ROE

          

Net operating income (loss) for the twelve months ended(1)

   $ 255      $ (78   $ (465   $ (430   $ (398

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 10,281      $ 10,564      $ 10,958      $ 11,288      $ 11,532   

Operating ROE(1)/(2)

     2.5     -0.7     -4.2     -3.8     -3.5

Quarterly Average ROE

   Three months ended  
     December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
    December 31,
2014
 
GAAP Basis ROE           

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

   $ (292   $ (284   $ (193   $ 154      $ (760

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 9,958      $ 10,241      $ 10,507      $ 10,555      $ 10,854   

Annualized GAAP Quarterly Basis ROE(3)/(4)

     -11.7     -11.1     -7.3     5.8     -28.0

Operating ROE

          

Net operating income (loss) for the period ended(3)

   $ (82   $ 64      $ 119      $ 154      $ (415

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 9,958      $ 10,241      $ 10,507      $ 10,555      $ 10,854   

Annualized Operating Quarterly Basis ROE(3)/(4)

     -3.3     2.5     4.5     5.8     -15.3

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as net operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.’s stockholders’ equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity determined in accordance with GAAP.

 

(1)  The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and net operating income (loss) from page 9 herein.
(2)  Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), for the most recent five quarters.
(3)  Net income (loss) available to Genworth Financial, Inc.’s common stockholders and net operating income (loss) from page 9 herein.
(4)  Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss).

 

48


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

 

Reconciliation of Core Yield

 

         2015     2014  
    (Assets—amounts in billions)    4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  
 

Reported—Total Invested Assets and Cash

   $ 75.1       $ 75.6      $ 75.3      $ 77.9      $ 75.1      $ 76.4      $ 74.8      $ 74.9      $ 72.8      $ 76.4   
 

Subtract:

                       
 

Securities lending

     0.3         0.4        0.3        0.3        0.3        0.3        0.3        0.3        0.3        0.3   
 

Unrealized gains (losses)

     4.2         5.4        4.9        7.8        4.2        6.6        5.3        5.5        4.2        6.6   
 

Derivative counterparty collateral

     —           —          —          —          —          —          0.5        0.4        0.4        —     
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Adjusted end of period invested assets and cash

   $ 70.6       $ 69.8      $ 70.1      $ 69.8      $ 70.6      $ 69.5      $ 68.7      $ 68.7      $ 67.9      $ 69.5   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

 

Average Invested Assets and Cash Used in Reported Yield Calculation

   $ 70.2       $ 70.0      $ 70.0      $ 69.7      $ 70.0      $ 69.1      $ 68.7      $ 68.3      $ 67.9      $ 68.5   
 

Subtract:

                       
 

Restricted commercial mortgage loans and other invested assets related to securitization entities(1)

     0.2         0.2        0.2        0.2        0.2        0.2        0.2        0.2        0.2        0.2   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(B)

 

Average Invested Assets and Cash Used in Core Yield Calculation

     70.0         69.8        69.8        69.5        69.8        68.9        68.5        68.1        67.7        68.3   
 

Subtract:

                       
 

Portfolios supporting floating products and non-recourse funding obligations(2)

     3.5         3.5        3.6        3.7        3.6        3.9        4.0        4.2        4.3        4.1   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(C)

 

Average Invested Assets and Cash Used in Core Yield (excl. Floating and Non-Recourse Funding) Calculation

   $ 66.5       $ 66.3      $ 66.2      $ 65.8      $ 66.2      $ 65.0      $ 64.5      $ 63.9      $ 63.4      $ 64.2   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

(Income—amounts in millions)

                       
 

(D)

 

Reported—Net Investment Income

   $ 781       $ 783      $ 793      $ 781      $ 3,138      $ 797      $ 778      $ 791      $ 776      $ 3,142   
 

Subtract:

                       
 

Bond calls and commercial mortgage loan prepayments

     18         12        17        14        61        18        17        7        10        52   
 

Other non-core items(3)

     (2      1        (4     7        2        8        (22     8        (7     (13
 

Restricted commercial mortgage loans and other invested assets related to securitization entities(1)

     3         2        2        3        10        2        3        3        3        11   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(E)

 

Core Net Investment Income

     762         768        778        757        3,065        769        780        773        770        3,092   
 

Subtract:

                       
 

Investment income from portfolios supporting floating products and non-recourse funding obligations(2)

     16         21        26        20        83        21        22        23        21        87   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(F)

 

Core Net Investment Income (excl. Floating and Non-Recourse Funding)

   $ 746       $ 747      $ 752      $ 737      $ 2,982      $ 748      $ 758      $ 750      $ 749      $ 3,005   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(D) / (A)

 

Reported Yield

     4.45      4.47     4.53     4.48     4.48     4.61     4.53     4.63     4.57     4.59

(E) / (B)

 

Core Yield

     4.35      4.40     4.46     4.36     4.39     4.46     4.55     4.54     4.55     4.52

(F) / (C)

 

Core Yield (excl. Floating and Non-Recourse Funding)

     4.49      4.51     4.54     4.48     4.51     4.60     4.70     4.69     4.73     4.68

 

Notes: Columns may not add due to rounding.
     Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with GAAP.

 

(1)  Represents the incremental assets and investment income related to restricted commercial mortgage loans and other invested assets.
(2)  Floating products refer to institutional products and the non-recourse funding obligations that support certain term and universal life insurance reserves in the company’s life insurance business.
(3)  Includes cost basis adjustments on structured securities and various other immaterial items.

 

49


Table of Contents

Corporate Information

 

 

50


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2015

Financial Strength Ratings As Of February 3, 2016

 

Company

   Standard & Poor’s Financial
Services LLC (S&P)
   Moody’s Investors Service, Inc.
(Moody’s)
   A.M. Best Company, Inc.
(A.M. Best)

Genworth Mortgage Insurance Corporation

   BB+    Ba1    Not rated

Genworth Financial Mortgage Insurance Company Canada(1)

   A+    Not rated    Not rated

Genworth Financial Mortgage Insurance Pty Limited (Australia)(2)

   A+    A3    Not rated

Genworth Financial Mortgage Insurance Limited (Europe)

   BB-    Not rated    Not rated

Genworth Life Insurance Company

   BBB-    Baa1    A-

Genworth Life and Annuity Insurance Company

   BBB-    Baa1    A-

Genworth Life Insurance Company of New York

   BBB-    Baa1    A-

The S&P, Moody’s, A.M. Best, Dominion Bond Rating Service (DBRS) and Fitch Rating Service (Fitch) ratings included are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the company’s securities.

S&P states that insurers rated “A” (Strong), “BBB” (Good) or “BB” (Marginal) have strong, good or marginal financial security characteristics, respectively. The “A,” “BBB” and “BB” ranges are the third-, fourth- and fifth-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (-) shows relative standing within a major rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “A+,” “BBB-,” “BB+” and “BB-” ratings are the fifth-, tenth-, eleventh- and thirteenth-highest of S&P’s 21 ratings categories.

Moody’s states that insurance companies rated “A” (Good) offer good financial security, that insurance companies rated “Baa” (Adequate) offer adequate financial security and that insurance companies rated “Ba” (Questionable) offer questionable financial security. The “A” (Good), “Baa” (Adequate) and “Ba” (Questionable) ranges are the third-, fourth- and fifth-highest, respectively, of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the group, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the “Aaa” category or to ratings below the “Caa” category. Accordingly, the “A3,” “Baa1” and “Ba1” ratings are the seventh-, eighth- and eleventh-highest, respectively, of Moody’s 21 ratings categories.

A.M. Best states that the “A-” (Excellent) rating is assigned to those companies that have, in its opinion, an excellent ability to meet their ongoing insurance obligations. The “A-” (Excellent) rating is the fourth-highest of 15 ratings assigned by A.M. Best, which range from “A++” to “F.”

DBRS states that long-term obligations rated “AA” are of superior credit quality. The capacity for the payment of financial obligations is considered high and unlikely to be significantly vulnerable to future events. Credit quality differs from “AAA” only to a small degree.

The Australian mortgage insurance subsidiary also solicits a rating from Fitch. Fitch states that “A” (Strong) rated insurance companies are viewed as possessing strong capacity to meet policyholder and contract obligations. The “A” rating category is the third-highest of nine financial strength rating categories, which range from “AAA” to “C.” The symbol (+) or (-) may be appended to a rating to indicate the relative position of a credit within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “B” category. Accordingly, the “A+” rating is the fifth-highest of Fitch’s 21 ratings categories.

The company also solicits a rating from HR Ratings on a local scale for Genworth Seguros de Credito a la Vivienda S.A. de C.V., its Mexican mortgage insurance subsidiary, with a short-term rating of “HR1” and long-term rating of “HR AA.” For short-term ratings, HR Ratings states that “HR1” rated companies are viewed as exhibiting high capacity for timely payment of debt obligations in the short-term and maintain low credit risk. The “HR1” short-term rating category is the highest of six short-term rating categories, which range from “HR1” to “HR D.” For long-term ratings, HR Ratings states that “HR AA” rated companies are viewed as having high credit quality and offer high safety for timely payment of debt obligations and maintain low credit risk under adverse economic scenarios. The “HR AA” long-term rating is the second-highest of HR Rating’s eight long-term rating categories, which range from “HR AAA” to “HR D.”

S&P, Moody’s, A.M. Best, DBRS, Fitch and HR Ratings review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. Other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis.

 

(1)  Genworth Financial Mortgage Insurance Company Canada is also rated “AA” by DBRS.
(2)  Genworth Financial Mortgage Insurance Pty Limited (Australia) is also rated “A+” by Fitch.

 

51

Genworth Financial (NYSE:GNW)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Genworth Financial Charts.
Genworth Financial (NYSE:GNW)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Genworth Financial Charts.