UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 5, 2016
_______________
EOG RESOURCES, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware (State or other jurisdiction of incorporation) | 1-9743 (Commission File Number) | 47-0684736 (I.R.S. Employer Identification No.) |
1111 Bagby, Sky Lobby 2
Houston, Texas 77002
(Address of principal executive offices) (Zip Code)
713-651-7000
(Registrant's telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
EOG RESOURCES, INC.
Item 2.02 Results of Operations and Financial Condition.
On May 5, 2016, EOG Resources, Inc. issued a press release announcing first quarter 2016 financial and operational results and second quarter and full year 2016 forecast and benchmark commodity pricing information (see Item 7.01 below). A copy of this release is attached as Exhibit 99.1 to this filing and is incorporated herein by reference. This information shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and is not incorporated by reference into any filing under the Securities Act of 1933, as amended, or Securities Exchange Act of 1934, as amended.
Item 7.01 Regulation FD Disclosure.
Accompanying the press release announcing first quarter 2016 financial and operational results attached hereto as Exhibit 99.1 is second quarter and full year 2016 forecast and benchmark commodity pricing information for EOG Resources, Inc., which information is incorporated herein by reference. This information shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and is not incorporated by reference into any filing under the Securities Act of 1933, as amended, or Securities Exchange Act of 1934, as amended.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1 Press Release of EOG Resources, Inc. dated May 5, 2016 (including the accompanying second quarter and full year 2016 forecast and benchmark commodity pricing information).
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | |
| | EOG RESOURCES, INC. (Registrant) |
| | |
| | |
| | |
Date: May 5, 2016 | By: | /s/ TIMOTHY K. DRIGGERS Timothy K. Driggers Executive Vice President and Chief Financial Officer (Principal Financial Officer and Duly Authorized Officer) |
EXHIBIT INDEX
|
| | |
Exhibit No. | | Description |
| | |
99.1 | - | Press Release of EOG Resources, Inc. dated May 5, 2016 (including the accompanying second quarter and full year 2016 forecast and benchmark commodity pricing information). |
EXHIBIT 99.1
|
| |
EOG Resources, Inc. | P.O. Box 4362, Houston, TX 77210-4362 |
News Release | |
For Further Information Contact: | Investors |
| Cedric W. Burgher |
| (713) 571-4658 |
| David J. Streit |
| (713) 571-4902 |
| Kimberly M. Ehmer |
| (713) 571-4676 |
| |
| Media |
| K Leonard |
| (713) 571-3870 |
EOG Resources Announces First Quarter 2016 Results and Successful Enhanced Oil Recovery Project
| |
• | Completes First Economic Enhanced Oil Recovery Test in U.S. Horizontal Shale Reservoir |
| |
▪ | Concludes Four Pilot Projects in the Eagle Ford |
| |
▪ | Adds New Reserve Potential at Single Digit Per Barrel Costs |
| |
▪ | Generates High Net Present Value |
| |
▪ | Delivers Rates of Return on Investment Exceeding 30 Percent at $40 Oil Price |
| |
▪ | Extends EOG’s Horizontal Technology Gains |
| |
• | Announces Successful South Texas Austin Chalk Exploratory Results |
| |
• | Reports Strong Quarterly Operating Results, Exceeds U.S. Oil Production and Cost Reduction Targets |
FOR IMMEDIATE RELEASE: Thursday, May 5, 2016
HOUSTON - EOG Resources, Inc. (EOG) today reported a first quarter 2016 net loss of $471.8 million, or $0.86 per share. This compares to a first quarter 2015 net loss of $169.7 million, or $0.31 per share.
Adjusted non-GAAP net loss for the first quarter 2016 was $455.4 million, or $0.83 per share, compared to adjusted non-GAAP net income of $16.8 million, or $0.03 per share, for the same prior year period. Adjusted non-GAAP net income (loss) is calculated by matching realizations to settlement months and making certain other adjustments in order to exclude one-time items. (Please refer to the attached tables for the reconciliation of non-GAAP measures to GAAP measures.)
Lower commodity prices more than offset significant well productivity improvements and cost reductions, resulting in decreases to adjusted non-GAAP net income, discretionary cash flow and EBITDAX during the first quarter 2016 compared to the first quarter 2015. (Please refer to the attached tables for the reconciliation of non-GAAP measures to GAAP measures.)
Operational Highlights
In the first quarter 2016, EOG implemented its previously announced strategy to focus capital in areas which generate premium rates of return. This move significantly improved average well performance and contributed to EOG’s strong production in the first quarter 2016. U.S. crude oil volumes exceeded the high end of the company’s forecast in the first quarter 2016.
In addition, EOG continued to reduce costs across its operations. During the first quarter of 2016, lease and well expenses decreased 29 percent and transportation costs decreased 12 percent compared to the same prior year period, both on a per-unit basis. Total general and administrative expenses decreased 7 percent compared to the first quarter 2015, excluding expenses related to a voluntary retirement program.
EOG’s East Irish Sea Conwy project in the United Kingdom achieved first production in March 2016.
EOG also continued to improve capital efficiency. For the first quarter 2016, exploration and development expenditures (excluding property acquisitions) decreased 61 percent, while total crude oil and condensate production declined by only 10 percent, compared to the first quarter 2015. Total natural gas production for the first quarter 2016 decreased 3 percent versus the prior year period.
“Our premium drilling strategy is extending EOG’s performance leadership in the upstream industry,” said William R. “Bill” Thomas, Chairman and Chief Executive Officer. “Excellent well performance and cost reductions drove tremendous capital efficiency gains and gave EOG a great start on another successful year. EOG is steadily approaching its goal of becoming one of the lowest cost global oil producers through its sustainable advantages in asset quality, technology, cost reductions and operational execution.”
Enhanced Oil Recovery (EOR)
EOG confirmed success of its internally developed EOR process in the Eagle Ford following more than three years of testing in four successful pilot projects with 15 producing wells. These four pilot projects, located across the field, demonstrated consistent reservoir responses from a group of mature producing wells. The pilots generated significant increases in crude oil production with relatively low capital cost. One additional EOR pilot project that encompasses 32 producing wells is planned for 2016.
EOG anticipates many benefits from the application of this new technology, including high incremental net present value and rates of return on investment, low finding and operating costs, reduced severance tax rates, lower production decline rates and increased reservoir recoveries. EOG’s Eagle Ford shale acreage position possesses unique geologic properties ideally suited for the company’s proprietary
EOR techniques. These methods require very strong geologic containment that may not exist in most horizontal oil plays.
“Today’s introduction of EOG’s enhanced oil recovery potential for the Eagle Ford shale is another technical breakthrough to further enhance the value of EOG’s Eagle Ford assets,” Thomas said. “Our proprietary EOR capabilities and first-mover advantages uniquely position the company to create substantial incremental shareholder value through this long-life project.”
South Texas Austin Chalk
EOG expanded its inventory of high rate of return crude oil plays with successful drilling results in the South Texas Austin Chalk, which sits on top of the South Texas Eagle Ford shale. The initial test well, the Leonard AC Unit 101H, came online with average 30-day initial production rates of 2,100 barrels of oil per day (Bopd) with 295 barrels per day (Bpd) of natural gas liquids (NGLs) and 1.9 million cubic feet per day (MMcfd) of natural gas. A second Austin Chalk well, the Denali Unit 101H, was brought online in April 2016, with average 20-day initial production rates of 2,265 Bopd with 415 Bpd of NGLs and 2.7 MMcfd of natural gas. EOG intends to drill seven additional Austin Chalk wells in 2016 to further delineate the formation’s potential.
“EOG continues to demonstrate its organic growth capabilities by discovering a new geologic concept in an existing play,” Thomas said. “Although the industry has known about the Austin Chalk for many years, it took a new approach to turn it into a high rate of return play which competes with EOG’s top-tier assets. We expect the Austin Chalk to make a meaningful contribution to our future success.”
South Texas Eagle Ford
EOG continued to achieve strong well performance and capital efficiencies in the Eagle Ford during the first quarter 2016. In Gonzales County, EOG completed the Stills Unit 2H with average 30-day initial production rates of 2,775 Bopd, 345 Bpd of NGLs and 2.2 MMcfd of natural gas and the Neets Unit 9H with average 30-day initial production rates of 2,355 Bopd, 255 Bpd of NGLs and 1.7 MMcfd of natural gas. Also in Gonzales County, EOG completed the Fleetwood Unit 5H-8H wells in a four-well pattern with average 30-day initial production rates per well of 2,330 Bopd, 320 Bpd of NGLs and 2.1 MMcfd of natural gas. In Lavaca County, EOG completed the Boedeker 18H with average 30-day initial production rates of 2,305 Bopd, 220 Bpd of NGLs and 1.4 MMcfd of natural gas.
Delaware Basin
EOG’s advancements in precision targeting and completions technology continue to drive superior well results and rates of return in the Delaware Basin. In the Delaware Basin Wolfcamp in Lea County,
N.M., EOG completed the Rattlesnake 21 Fed Com #701H and #702H with average 20-day initial production rates of 2,670 and 2,870 Bopd, 450 and 480 Bpd of NGLs and 3.7 and 4.0 MMcfd of natural gas, respectively. Also in the Delaware Basin Wolfcamp in Lea County, N.M., EOG completed the Lomas Rojas 26 State Com #701H - #704H in a four-well pattern with average 30-day initial production rates per well of 1,910 Bopd, 300 Bpd of NGLs and 2.4 MMcfd of natural gas.
EOG continues to improve well and completion designs in the Delaware Basin, which led to increased well productivity in the first quarter 2016.
Hedging Activity
For the period April 12 through April 30, 2016, EOG had crude oil financial price swap contracts in place for 90,000 Bopd at a weighted average price of $42.30 per barrel. For the period May 1 through June 30, 2016, EOG has crude oil financial price swap contracts in place for 128,000 Bopd at a weighted average price of $42.56 per barrel.
For the period March 1 through May 31, 2016, EOG had natural gas financial price swap contracts in place for 60,000 million British thermal units (MMBtu) per day at a weighted average price of $2.49 per MMBtu. For the period June 1 through August 31, 2016, EOG has natural gas financial price swap contracts in place for 60,000 MMBtu per day at a weighted average price of $2.49 per MMBtu.
A comprehensive summary of crude oil and natural gas derivative contracts is provided in the attached tables.
Capital Structure
At March 31, 2016, EOG’s total debt outstanding was $7.0 billion with a debt-to-total capitalization ratio of 36 percent. Taking into account cash on the balance sheet of $668 million at the end of the first quarter, EOG’s net debt was $6.3 billion with a net debt-to-total capitalization ratio of 34 percent. A reconciliation of non-GAAP measures to GAAP measures is provided in the attached tables.
Conference Call May 6, 2016
EOG’s first quarter 2016 results conference call will be available via live audio webcast at 9 a.m. Central time (10 a.m. Eastern time) on Friday, May 6, 2016. To listen, log on to the investors overview page on the EOG website at http://investors.eogresources.com/overview. The webcast will be archived on EOG’s website through May 20, 2016.
EOG Resources, Inc. is one of the largest independent (non-integrated) crude oil and natural gas companies in the United States with proved reserves in the United States, Trinidad, the United Kingdom
and China. EOG Resources, Inc. is listed on the New York Stock Exchange and is traded under the ticker symbol "EOG."
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, returns, budgets, reserves, levels of production and costs, statements regarding future commodity prices and statements regarding the plans and objectives of EOG's management for future operations, are forward-looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "goal," "may," "will," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning EOG's future operating results and returns or EOG's ability to replace or increase reserves, increase production, reduce or otherwise control operating and capital costs, generate income or cash flows or pay dividends are forward-looking statements. Forward-looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that these assumptions are accurate or that any of these expectations will be achieved (in full or at all) or will prove to have been correct. Moreover, EOG's forward-looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward-looking statements include, among others:
| |
• | the timing, extent and duration of changes in prices for, supplies of, and demand for, crude oil and condensate, natural gas liquids, natural gas and related commodities; |
| |
• | the extent to which EOG is successful in its efforts to acquire or discover additional reserves; |
| |
• | the extent to which EOG is successful in its efforts to economically develop its acreage in, produce reserves and achieve anticipated production levels from, and maximize reserve recovery from, its existing and future crude oil and natural gas exploration and development projects; |
| |
• | the extent to which EOG is successful in its efforts to market its crude oil and condensate, natural gas liquids, natural gas and related commodity production; |
| |
• | the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, transportation and refining facilities; |
| |
• | the availability, cost, terms and timing of issuance or execution of, and competition for, mineral licenses and leases and governmental and other permits and rights-of-way, and EOG’s ability to retain mineral licenses and leases; |
| |
• | the impact of, and changes in, government policies, laws and regulations, including tax laws and regulations; environmental, health and safety laws and regulations relating to air emissions, disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations imposing conditions or restrictions on drilling and completion operations and on the transportation of crude oil and natural gas; laws and regulations with respect to derivatives and hedging activities; and laws and regulations with respect to the import and export of crude oil, natural gas and related commodities; |
| |
• | EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, fully identify existing and potential problems with respect to such properties and accurately estimate reserves, production and costs with respect to such properties; |
| |
• | the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully and economically; |
| |
• | competition in the oil and gas exploration and production industry for the acquisition of licenses, leases and properties, employees and other personnel, facilities, equipment, materials and services; |
| |
• | the availability and cost of employees and other personnel, facilities, equipment, materials (such as water) and services; |
| |
• | the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise; |
| |
• | weather, including its impact on crude oil and natural gas demand, and weather-related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, compression and transportation facilities; |
| |
• | the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG; |
| |
• | EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and to otherwise satisfy its capital expenditure requirements; |
| |
• | the extent and effect of any hedging activities engaged in by EOG; |
| |
• | the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions; |
| |
• | political conditions and developments around the world (such as political instability and armed conflict), including in the areas in which EOG operates; |
| |
• | the use of competing energy sources and the development of alternative energy sources; |
| |
• | the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage; |
| |
• | acts of war and terrorism and responses to these acts; |
| |
• | physical, electronic and cyber security breaches; and |
| |
• | the other factors described under ITEM 1A, Risk Factors, on pages 13 through 21 of EOG’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015, and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. |
In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur, and, if any of such events do, we may not have anticipated the timing of their occurrence or the duration and extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.
The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only “proved” reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also “probable” reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as “possible” reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered.
Any reserve estimates provided in this press release that are not specifically designated as being estimates of proved reserves may include "potential" reserves and/or other estimated reserves not necessarily calculated in accordance with, or contemplated by, the SEC’s latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015, available from EOG at P.O. Box 4362, Houston, Texas 77210-4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov. In addition, reconciliation and calculation schedules for non-GAAP financial measures can be found on the EOG website at www.eogresources.com.
###
|
| | | | | | | |
EOG RESOURCES, INC. Financial Report (Unaudited; in millions, except per share data) |
|
| Three Months Ended |
| March 31, |
| 2016 | | 2015 |
| | | | | |
Net Operating Revenues | $ | 1,354.3 |
| | $ | 2,318.5 |
|
Net Loss | $ | (471.8 | ) | | $ | (169.7 | ) |
Net Loss Per Share | | | | | |
Basic | $ | (0.86 | ) | | $ | (0.31 | ) |
Diluted | $ | (0.86 | ) | | $ | (0.31 | ) |
Average Number of Common Shares | | | | | |
Basic | | 546.7 |
| | | 545.0 |
|
Diluted | | 546.7 |
| | | 545.0 |
|
| | | | | |
|
| | | | | | | |
Summary Income Statements (Unaudited; in thousands, except per share data) |
|
| Three Months Ended |
| March 31, |
| 2016 | | 2015 |
Net Operating Revenues | | | |
Crude Oil and Condensate | $ | 753,711 |
| | $ | 1,260,244 |
|
Natural Gas Liquids | | 75,319 |
| | | 111,990 |
|
Natural Gas | | 165,503 |
| | | 287,782 |
|
Gains on Mark-to-Market Commodity Derivative Contracts | | 5,435 |
| | | 76,208 |
|
Gathering, Processing and Marketing | | 333,953 |
| | | 570,270 |
|
Gains on Asset Dispositions, Net | | 9,147 |
| | | 1,607 |
|
Other, Net | | 11,281 |
| | | 10,437 |
|
Total | | 1,354,349 |
| | | 2,318,538 |
|
Operating Expenses | | | | | |
Lease and Well | | 240,865 |
| | | 361,481 |
|
Transportation Costs | | 190,454 |
| | | 228,312 |
|
Gathering and Processing Costs | | 28,524 |
| | | 36,009 |
|
Exploration Costs | | 29,829 |
| | | 39,449 |
|
Dry Hole Costs | | 246 |
| | | 14,670 |
|
Impairments | | 71,617 |
| | | 69,436 |
|
Marketing Costs | | 340,854 |
| | | 638,662 |
|
Depreciation, Depletion and Amortization | | 928,891 |
| | | 912,788 |
|
General and Administrative | | 100,531 |
| | | 84,297 |
|
Taxes Other Than Income | | 60,679 |
| | | 106,429 |
|
Total | | 1,992,490 |
| | | 2,491,533 |
|
|
Operating Loss | | (638,141 | ) | | | (172,995 | ) |
|
Other Expense, Net | | (4,437 | ) | | | (9,991 | ) |
|
Loss Before Interest Expense and Income Taxes | | (642,578 | ) | | | (182,986 | ) |
|
Interest Expense, Net | | 68,390 |
| | | 53,345 |
|
|
Loss Before Income Taxes | | (710,968 | ) | | | (236,331 | ) |
|
Income Tax Benefit | | (239,192 | ) | | | (66,583 | ) |
|
Net Loss | $ | (471,776 | ) | | $ | (169,748 | ) |
|
Dividends Declared per Common Share | $ | 0.1675 |
| | $ | 0.1675 |
|
| | | | | |
| | | | | |
|
| | | | | | | |
EOG RESOURCES, INC. Operating Highlights (Unaudited) |
|
| Three Months Ended |
| March 31, |
| 2016 | | 2015 |
Wellhead Volumes and Prices | |
Crude Oil and Condensate Volumes (MBbld) (A) | |
United States | | 265.8 |
| | | 298.6 |
|
Trinidad | | 0.7 |
| | | 1.0 |
|
Other International (B) | | 1.4 |
| | | 0.1 |
|
Total | | 267.9 |
| | | 299.7 |
|
|
Average Crude Oil and Condensate Prices ($/Bbl) (C) | | | | | |
United States | $ | 30.87 |
| | $ | 46.71 |
|
Trinidad | | 22.78 |
| | | 39.78 |
|
Other International (B) | | 32.33 |
| | | 43.06 |
|
Composite | | 30.85 |
| | | 46.68 |
|
|
Natural Gas Liquids Volumes (MBbld) (A) | | | | | |
United States | | 79.4 |
| | | 77.4 |
|
Other International (B) | | — |
| | | 0.1 |
|
Total | | 79.4 |
| | | 77.5 |
|
|
Average Natural Gas Liquids Prices ($/Bbl) (C) | | | | | |
United States | $ | 10.41 |
| | $ | 16.10 |
|
Other International (B) | | — |
| | | 2.46 |
|
Composite | | 10.41 |
| | | 16.08 |
|
|
Natural Gas Volumes (MMcfd) (A) | | | | | |
United States | | 829 |
| | | 905 |
|
Trinidad | | 361 |
| | | 337 |
|
Other International (B) | | 25 |
| | | 31 |
|
Total | | 1,215 |
| | | 1,273 |
|
|
Average Natural Gas Prices ($/Mcf) (C) | | | | | |
United States | $ | 1.27 |
| | $ | 2.27 |
|
Trinidad | | 1.88 |
| | | 3.09 |
|
Other International (B) | | 3.63 |
| | | 3.28 |
|
Composite | | 1.50 |
| | | 2.51 |
|
|
Crude Oil Equivalent Volumes (MBoed) (D) | | | | | |
United States | | 483.6 |
| | | 527.1 |
|
Trinidad | | 60.8 |
| | | 57.1 |
|
Other International (B) | | 5.5 |
| | | 5.3 |
|
Total | | 549.9 |
| | | 589.5 |
|
|
Total MMBoe (D) | | 50.0 |
| | | 53.1 |
|
| |
(A) | Thousand barrels per day or million cubic feet per day, as applicable. |
| |
(B) | Other International includes EOG's United Kingdom, China, Canada and Argentina operations. |
| |
(C) | Dollars per barrel or per thousand cubic feet, as applicable. Excludes the impact of financial commodity derivative instruments. |
| |
(D) | Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, natural gas liquids and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or natural gas liquids to 6.0 thousand cubic feet of natural gas. MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand. |
|
| | | | | | | |
EOG RESOURCES, INC. Summary Balance Sheets (Unaudited; in thousands, except share data) |
|
| March 31, | | December 31, |
| 2016 | | 2015 |
ASSETS |
Current Assets | | | | | |
Cash and Cash Equivalents | $ | 668,481 |
| | $ | 718,506 |
|
Accounts Receivable, Net | | 780,625 |
| | | 930,610 |
|
Inventories | | 538,926 |
| | | 598,935 |
|
Assets from Price Risk Management Activities | | 4,070 |
| | | — |
|
Income Taxes Receivable | | 39,045 |
| | | 40,704 |
|
Deferred Income Taxes | | 177,057 |
| | | 147,812 |
|
Other | | 157,608 |
| | | 155,677 |
|
Total | | 2,365,812 |
| | | 2,592,244 |
|
|
Property, Plant and Equipment | | | | | |
Oil and Gas Properties (Successful Efforts Method) | | 51,159,332 |
| | | 50,613,241 |
|
Other Property, Plant and Equipment | | 4,004,310 |
| | | 3,986,610 |
|
Total Property, Plant and Equipment | | 55,163,642 |
| | | 54,599,851 |
|
Less: Accumulated Depreciation, Depletion and Amortization | | (31,362,209 | ) | | | (30,389,130 | ) |
Total Property, Plant and Equipment, Net | | 23,801,433 |
| | | 24,210,721 |
|
Other Assets | | 171,178 |
| | | 167,505 |
|
Total Assets | $ | 26,338,423 |
| | $ | 26,970,470 |
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
Current Liabilities | | | | | |
Accounts Payable | $ | 1,182,025 |
| | $ | 1,471,953 |
|
Accrued Taxes Payable | | 93,077 |
| | | 93,618 |
|
Dividends Payable | | 91,569 |
| | | 91,546 |
|
Current Portion of Long-Term Debt | | 6,579 |
| | | 6,579 |
|
Other | | 174,722 |
| | | 155,591 |
|
Total | | 1,547,972 |
| | | 1,819,287 |
|
| | | | | |
| | | | | |
Long-Term Debt | | 6,979,029 |
| | | 6,648,911 |
|
Other Liabilities | | 985,713 |
| | | 971,335 |
|
Deferred Income Taxes | | 4,420,221 |
| | | 4,587,902 |
|
Commitments and Contingencies | | | | | |
| | | | | |
Stockholders' Equity | | | | | |
Common Stock, $0.01 Par, 640,000,000 Shares Authorized and 550,576,063 Shares Issued at March 31, 2016 and 550,150,823 Shares Issued at December 31, 2015 | | 205,506 |
| | | 205,502 |
|
Additional Paid in Capital | | 2,951,861 |
| | | 2,923,461 |
|
Accumulated Other Comprehensive Loss | | (31,131 | ) | | | (33,338 | ) |
Retained Earnings | | 9,308,463 |
| | | 9,870,816 |
|
Common Stock Held in Treasury, 383,609 Shares at March 31, 2016 and 292,179 Shares at December 31, 2015 | | (29,211 | ) | | | (23,406 | ) |
Total Stockholders' Equity | | 12,405,488 |
| | | 12,943,035 |
|
Total Liabilities and Stockholders' Equity | $ | 26,338,423 |
| | $ | 26,970,470 |
|
|
| | | | | | | |
EOG RESOURCES, INC. Summary Statements of Cash Flows (Unaudited; in thousands) |
| Three Months Ended |
| March 31, |
| 2016 | | 2015 |
Cash Flows from Operating Activities | | | | | |
Reconciliation of Net Loss to Net Cash Provided by Operating Activities: | | | | | |
Net Loss | $ | (471,776 | ) | | $ | (169,748 | ) |
Items Not Requiring (Providing) Cash | | | | | |
Depreciation, Depletion and Amortization | | 928,891 |
| | | 912,788 |
|
Impairments | | 71,617 |
| | | 69,436 |
|
Stock-Based Compensation Expenses | | 32,380 |
| | | 33,052 |
|
Deferred Income Taxes | | (196,696 | ) | | | (97,241 | ) |
Gains on Asset Dispositions, Net | | (9,147 | ) | | | (1,607 | ) |
Other, Net | | 5,442 |
| | | 12,469 |
|
Dry Hole Costs | | 246 |
| | | 14,670 |
|
Mark-to-Market Commodity Derivative Contracts | | | | | |
Total Gains | | (5,435 | ) | | | (76,208 | ) |
Net Cash Received from Settlements of Commodity Derivative Contracts | | 17,687 |
| | | 367,707 |
|
Excess Tax Benefits from Stock-Based Compensation | | — |
| | | (8,858 | ) |
Other, Net | | 1,407 |
| | | 1,616 |
|
Changes in Components of Working Capital and Other Assets and Liabilities | | | | | |
Accounts Receivable | | 132,398 |
| | | 353,100 |
|
Inventories | | 57,578 |
| | | (62,172 | ) |
Accounts Payable | | (289,627 | ) | | | (677,875 | ) |
Accrued Taxes Payable | | 2,460 |
| | | 2,105 |
|
Other Assets | | 3,946 |
| | | 59,176 |
|
Other Liabilities | | 7,992 |
| | | (31,855 | ) |
Changes in Components of Working Capital Associated with Investing and Financing Activities | | 2,228 |
| | | 259,992 |
|
Net Cash Provided by Operating Activities | | 291,591 |
| | | 960,547 |
|
| | | | | |
Investing Cash Flows | | | | | |
Additions to Oil and Gas Properties | | (547,399 | ) | | | (1,428,733 | ) |
Additions to Other Property, Plant and Equipment | | (25,792 | ) | | | (116,866 | ) |
Proceeds from Sales of Assets | | 6,667 |
| | | 1,118 |
|
Changes in Components of Working Capital Associated with Investing Activities | | (2,228 | ) | | | (259,741 | ) |
Net Cash Used in Investing Activities | | (568,752 | ) | | | (1,804,222 | ) |
| | | | | |
Financing Cash Flows | | | | | |
Net Commercial Paper Repayments | | (259,718 | ) | | | — |
|
Long-Term Debt Borrowings | | 991,097 |
| | | 990,225 |
|
Long-Term Debt Repayments | | (400,000 | ) | | | — |
|
Dividends Paid | | (92,170 | ) | | | (91,661 | ) |
Excess Tax Benefits from Stock-Based Compensation | | — |
| | | 8,858 |
|
Treasury Stock Purchased | | (12,672 | ) | | | (15,459 | ) |
Proceeds from Stock Options Exercised | | 2,688 |
| | | 3,984 |
|
Debt Issuance Costs | | (1,592 | ) | | | (1,603 | ) |
Repayment of Capital Lease Obligation | | (1,569 | ) | | | (1,521 | ) |
Other, Net | | — |
| | | (251 | ) |
Net Cash Provided by Financing Activities | | 226,064 |
| | | 892,572 |
|
| | | | | |
Effect of Exchange Rate Changes on Cash | | 1,072 |
| | | (8,691 | ) |
| | | | | |
(Decrease) Increase in Cash and Cash Equivalents | | (50,025 | ) | | | 40,206 |
|
Cash and Cash Equivalents at Beginning of Period | | 718,506 |
| | | 2,087,213 |
|
Cash and Cash Equivalents at End of Period | $ | 668,481 |
| | $ | 2,127,419 |
|
|
| | | | | | | |
EOG RESOURCES, INC. Quantitative Reconciliation of Adjusted Net Income (Loss) (Non-GAAP) to Net Loss (GAAP) (Unaudited; in thousands, except per share data) |
|
|
The following chart adjusts the three-month periods ended March 31, 2016 and 2015 reported Net Loss (GAAP) to reflect actual net cash received from settlements of commodity derivative contracts by eliminating the unrealized mark-to-market gains from these transactions, to eliminate the net gains on asset dispositions in 2015 and 2016 and to add back certain voluntary retirement expenses in 2016. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match realizations to production settlement months and make certain other adjustments to exclude non-recurring items. EOG management uses this information for comparative purposes within the industry. |
|
| Three Months Ended |
| March 31, |
| 2016 | | 2015 |
|
Reported Net Loss (GAAP) | $ | (471,776 | ) | | $ | (169,748 | ) |
| | | | | |
Commodity Derivative Contracts Impact | | | | | |
Gains on Mark-to-Market Commodity Derivative Contracts | | (5,435 | ) | | | (76,208 | ) |
Net Cash Received from Settlements of Commodity Derivative Contracts | | 17,687 |
| | | 367,707 |
|
Pre-tax MTM Impact | | 12,252 |
| | | 291,499 |
|
| | | | | |
After-Tax MTM Impact | | 7,884 |
| | | 187,580 |
|
| | | | | |
Less: Net Gains on Asset Dispositions, Net of Tax (Pre-tax $9,147 and $1,607, respectively) | | (5,937 | ) | | | (1,011 | ) |
Add: Voluntary Retirements Expense, Net of Tax (Pre-tax $22,391) | | 14,409 |
| | | — |
|
| | | | | |
Adjusted Net Income (Loss) (Non-GAAP) | $ | (455,420 | ) | | $ | 16,821 |
|
| | | | | |
Net Loss Per Share (GAAP) | | | | | |
Basic | $ | (0.86 | ) | | $ | (0.31 | ) |
Diluted | $ | (0.86 | ) | | $ | (0.31 | ) |
| | | | | |
Adjusted Net Income (Loss) Per Share (Non-GAAP) | | | | | |
Basic | $ | (0.83 | ) | | $ | 0.03 |
|
Diluted | $ | (0.83 | ) | | $ | 0.03 |
|
| | | | | |
Adjusted Net Income (Loss) Per Diluted Share (Non-GAAP) - Percentage Decrease | | -2,867 | % | | | |
| | | | | |
Average Number of Common Shares (GAAP) | | | | | |
Basic | | 546,715 |
| | | 544,998 |
|
Diluted | | 546,715 |
| | | 544,998 |
|
| | | | | |
Average Number of Common Shares (Non-GAAP) | | | | | |
Basic | | 546,715 |
| | | 544,998 |
|
Diluted | | 546,715 |
| | | 549,401 |
|
|
| | | | | | | |
EOG RESOURCES, INC. Quantitative Reconciliation of Discretionary Cash Flow (Non-GAAP) to Net Cash Provided by Operating Activities (GAAP) (Unaudited; in thousands) |
|
The following chart reconciles the three-month periods ended March 31, 2016 and 2015 Net Cash Provided by Operating Activities (GAAP) to Discretionary Cash Flow (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Exploration Costs (excluding Stock-Based Compensation Expenses), Excess Tax Benefits from Stock-Based Compensation, Changes in Components of Working Capital and Other Assets and Liabilities, and Changes in Components of Working Capital Associated with Investing and Financing Activities. EOG management uses this information for comparative purposes within the industry. |
|
| Three Months Ended |
| March 31, |
| 2016 | | 2015 |
|
Net Cash Provided by Operating Activities (GAAP) | $ | 291,591 |
| | $ | 960,547 |
|
| | | | | |
Adjustments: | | | | | |
Exploration Costs (excluding Stock-Based Compensation Expenses) | | 23,357 |
| | | 32,097 |
|
Excess Tax Benefits from Stock-Based Compensation | | — |
| | | 8,858 |
|
Changes in Components of Working Capital and Other Assets and Liabilities | | | | | |
Accounts Receivable | | (132,398 | ) | | | (353,100 | ) |
Inventories | | (57,578 | ) | | | 62,172 |
|
Accounts Payable | | 289,627 |
| | | 677,875 |
|
Accrued Taxes Payable | | (2,460 | ) | | | (2,105 | ) |
Other Assets | | (3,946 | ) | | | (59,176 | ) |
Other Liabilities | | (7,992 | ) | | | 31,855 |
|
Changes in Components of Working Capital Associated with Investing and Financing Activities | | (2,228 | ) | | | (259,992 | ) |
| | | | | |
Discretionary Cash Flow (Non-GAAP) | $ | 397,973 |
| | $ | 1,099,031 |
|
| | | | | |
Discretionary Cash Flow (Non-GAAP) - Percentage Decrease | | -64 | % | | | |
|
| | | | | | | |
EOG RESOURCES, INC. Quantitative Reconciliation of Adjusted Earnings Before Interest Expense, Income Taxes, Depreciation, Depletion and Amortization, Exploration Costs, Dry Hole Costs, Impairments and Additional Items (Adjusted EBITDAX) (Non-GAAP) to Loss Before Interest Expense and Income Taxes (GAAP) (Unaudited; in thousands) |
| | | | | |
The following chart adjusts the three-month periods ended March 31, 2016 and 2015 reported Loss Before Interest Expense and Income Taxes (GAAP) to Earnings Before Interest Expense, Income Taxes, Depreciation, Depletion and Amortization, Exploration Costs, Dry Hole Costs and Impairments (EBITDAX) (Non-GAAP) and further adjusts such amount to reflect actual net cash received from settlements of commodity derivative contracts by eliminating the unrealized mark-to-market (MTM) gains from these transactions and to eliminate the net gains on asset dispositions. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported Loss Before Interest Expense and Income Taxes (GAAP) to add back Depreciation, Depletion and Amortization, Exploration Costs, Dry Hole Costs and Impairments and further adjust such amount to match realizations to production settlement months and make certain other adjustments to exclude non-recurring items. EOG management uses this information for comparative purposes within the industry. |
| | | | | |
| Three Months Ended |
| March 31, |
| 2016 | | 2015 |
| | | | | |
Loss Before Interest Expense and Income Taxes (GAAP) | $ | (642,578 | ) | | $ | (182,986 | ) |
| | | | | |
Adjustments: | | | | | |
Depreciation, Depletion and Amortization | | 928,891 |
| | | 912,788 |
|
Exploration Costs | | 29,829 |
| | | 39,449 |
|
Dry Hole Costs | | 246 |
| | | 14,670 |
|
Impairments | | 71,617 |
| | | 69,436 |
|
EBITDAX (Non-GAAP) | | 388,005 |
| | | 853,357 |
|
Total Gains on MTM Commodity Derivative Contracts | | (5,435 | ) | | | (76,208 | ) |
Net Cash Received from Settlements of Commodity Derivative Contracts | | 17,687 |
| | | 367,707 |
|
Gains on Asset Dispositions, Net | | (9,147 | ) | | | (1,607 | ) |
| | | | | |
Adjusted EBITDAX (Non-GAAP) | $ | 391,110 |
| | $ | 1,143,249 |
|
| | | | | |
Adjusted EBITDAX (Non-GAAP) - Percentage Decrease | | -66 | % | | | |
|
| | | | | | | |
EOG RESOURCES, INC. Quantitative Reconciliation of Net Debt (Non-GAAP) and Total Capitalization (Non-GAAP) as Used in the Calculation of the Net Debt-to-Total Capitalization Ratio (Non-GAAP) to Current and Long-Term Debt (GAAP) and Total Capitalization (GAAP) (Unaudited; in millions, except ratio data) |
| | |
The following chart reconciles Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation. A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation. EOG management uses this information for comparative purposes within the industry. |
| | |
| At | | At |
| March 31, | | December 31, |
| 2016 | | 2015 |
| | |
Total Stockholders' Equity - (a) | $ | 12,405 |
| | $ | 12,943 |
|
| | | | | |
Current and Long-Term Debt (GAAP) - (b) | | 6,986 |
| | | 6,655 |
|
Less: Cash | | (668 | ) | | | (719 | ) |
Net Debt (Non-GAAP) - (c) | | 6,318 |
| | | 5,936 |
|
| | | | | |
Total Capitalization (GAAP) - (a) + (b) | $ | 19,391 |
| | $ | 19,598 |
|
| | | | | |
Total Capitalization (Non-GAAP) - (a) + (c) | $ | 18,723 |
| | $ | 18,879 |
|
| | | | | |
Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)] | | 36 | % | | | 34 | % |
| | | | | |
Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)] | | 34 | % | | | 31 | % |
|
| | | | | | | | | |
EOG RESOURCES, INC. Crude Oil and Natural Gas Financial Commodity Derivative Contracts |
|
Presented below is a comprehensive summary of EOG's crude oil and natural gas derivative contracts at May 5, 2016, with notional volumes expressed in Bbld and MMBtud and prices expressed in $/Bbl and $/MMBtu. EOG accounts for financial commodity derivative contracts using the mark-to-market accounting method. |
|
Crude Oil Derivative Contracts |
| Weighted |
| Volume | | Average Price |
| (Bbld) | | ($/Bbl) |
2016 | | | | | |
April 12, 2016 through April 30, 2016 (closed) | 90,000 |
| | $ | 42.30 |
|
May 1, 2016 through June 30, 2016 | 128,000 |
| | 42.56 |
|
|
| | | | | | | | | |
Natural Gas Derivative Contracts |
| | | | | | Weighted |
| | | | Volume | | Average Price |
| | | | (MMBtud) | | ($/MMBtu) |
2016 | | | | | |
March 1, 2016 through May 31, 2016 (closed) | 60,000 |
| | $ | 2.49 |
|
June 1, 2016 through August 31, 2016 | 60,000 |
| | 2.49 |
|
|
| | |
$/Bbl | | Dollars per barrel |
$/MMBtu | | Dollars per million British thermal units |
Bbld | | Barrels per day |
MMBtu | | Million British thermal units |
MMBtud | | Million British thermal units per day |
|
|
EOG RESOURCES, INC. |
Direct After-Tax Rate of Return (ATROR) |
|
The calculation of our direct after-tax rate of return (ATROR) with respect to our capital expenditure program for a particular play or well is based on the estimated proved reserves ("net" to EOG’s interest) for all wells in such play or such well (as the case may be), the estimated net present value (NPV) of the future net cash flows from such reserves (for which we utilize certain assumptions regarding future commodity prices and operating costs) and our direct net costs incurred in drilling or acquiring (as the case may be) such wells or well (as the case may be). As such, our direct ATROR with respect to our capital expenditures for a particular play or well cannot be calculated from our consolidated financial statements. |
|
Direct ATROR |
Based on Cash Flow and Time Value of Money |
- Estimated future commodity prices and operating costs |
- Costs incurred to drill, complete and equip a well, including facilities |
Excludes Indirect Capital |
- Gathering and Processing and other Midstream |
- Land, Seismic, Geological and Geophysical |
|
Payback ~12 Months on 100% Direct ATROR Wells |
First Five Years ~1/2 Estimated Ultimate Recovery Produced but ~3/4 of NPV Captured |
|
|
Return on Equity / Return on Capital Employed |
Based on GAAP Accrual Accounting |
Includes All Indirect Capital and Growth Capital for Infrastructure |
- Eagle Ford, Bakken, Permian Facilities |
- Gathering and Processing |
Includes Legacy Gas Capital and Capital from Mature Wells |
|
| | | | | | | | | | | | | | | |
EOG RESOURCES, INC. Quantitative Reconciliation of After-Tax Net Interest Expense (Non-GAAP), Adjusted Net Income (Non-GAAP), Net Debt (Non-GAAP) and Total Capitalization (Non-GAAP) as used in the Calculations of Return on Capital Employed (Non-GAAP) and Return on Equity (Non-GAAP) to Net Interest Expense (GAAP), Net Income (Loss) (GAAP), Current and Long-Term (GAAP) and Total Capitalization (GAAP), Respectively (Unaudited; in millions, except ratio data) |
| | | | | | | |
The following chart reconciles Net Interest Expense (GAAP), Net Income (Loss) (GAAP), Current and Long-Term Debt (GAAP) and Total Capitalization (GAAP) to After-Tax Net Interest Expense (Non-GAAP), Adjusted Net Income (Non-GAAP), Net Debt (Non-GAAP) and Total Capitalization (Non-GAAP), respectively, as used in the Return on Capital Employed (ROCE) and Return on Equity (ROE) calculations. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize After-Tax Net Interest Expense, Adjusted Net Income, Net Debt and Total Capitalization (Non-GAAP) in their ROCE and ROE calculations. EOG management uses this information for comparative purposes within the industry. |
| 2015 | | 2014 | | 2013 | | 2012 |
Return on Capital Employed (ROCE) (Non-GAAP) | | | | | | | |
| | | | | | | |
Net Interest Expense (GAAP) | $ | 237 |
| | $ | 201 |
| | $ | 235 |
| | |
Tax Benefit Imputed (based on 35%) | (83 | ) | | (70 | ) | | (82 | ) | | |
After-Tax Net Interest Expense (Non-GAAP) - (a) | $ | 154 |
| | $ | 131 |
| | $ | 153 |
| | |
| | | | | | | |
Net Income (Loss) (GAAP) - (b) | $ | (4,525 | ) | | $ | 2,915 |
| | $ | 2,197 |
| | |
| | | | | | | |
Add: After-Tax Mark-to-Market Commodity Derivative Contracts Impact | 430 |
| | (515 | ) | | 182 |
| | |
Add: Impairments of Certain Assets, Net of Tax | 4,125 |
| | 553 |
| | 4 |
| | |
Less: Texas Margin Tax Rate Reduction | (20 | ) | | — |
| | — |
| | |
Add: Legal Settlement - Early Leasehold Termination, Net of Tax | 13 |
| | — |
| | — |
| | |
Add: Severance Costs, Net of Tax | 6 |
| | — |
| | — |
| | |
Less: Net (Gains) Losses on Asset Dispositions, Net of Tax | 5 |
| | (487 | ) | | (137 | ) | | |
Add: Tax Expense Related to the Repatriation of Accumulated Foreign Earnings in Future Years | — |
| | 250 |
| | — |
| | |
| | | | | | | |
Adjusted Net Income (Non-GAAP) - (c) | $ | 34 |
| | $ | 2,716 |
| | $ | 2,246 |
| | |
| | | | | | | |
Total Stockholders' Equity - (d) | $ | 12,943 |
| | $ | 17,713 |
| | $ | 15,418 |
| | $ | 13,285 |
|
| | | | | | | |
Average Total Stockholders' Equity * - (e) | $ | 15,328 |
| | $ | 16,566 |
| | $ | 14,352 |
| | |
| | | | | | | |
Current and Long-Term Debt (GAAP) - (f) | $ | 6,660 |
| | $ | 5,910 |
| | $ | 5,913 |
| | $ | 6,312 |
|
Less: Cash | (719 | ) | | (2,087 | ) | | (1,318 | ) | | (876 | ) |
Net Debt (Non-GAAP) - (g) | $ | 5,941 |
| | $ | 3,823 |
| | $ | 4,595 |
| | $ | 5,436 |
|
| | | | | | | |
Total Capitalization (GAAP) - (d) + (f) | $ | 19,603 |
| | $ | 23,623 |
| | $ | 21,331 |
| | $ | 19,597 |
|
| | | | | | | |
Total Capitalization (Non-GAAP) - (d) + (g) | $ | 18,884 |
| | $ | 21,536 |
| | $ | 20,013 |
| | $ | 18,721 |
|
| | | | | | | |
Average Total Capitalization (Non-GAAP) * - (h) | $ | 20,210 |
| | $ | 20,775 |
| | $ | 19,367 |
| | |
| | | | | | | |
ROCE (GAAP Net Income) - [(a) + (b)] / (h) | -21.6 | % | | 14.7 | % | | 12.1 | % | | |
| | | | | | | |
ROCE (Non-GAAP Adjusted Net Income) - [(a) + (c)] / (h) | 0.9 | % | | 13.7 | % | | 12.4 | % | | |
| | | | | | | |
Return on Equity (ROE) (Non-GAAP) | | | | | | | |
| | | | | | | |
ROE (GAAP Net Income) - (b) / (e) | -29.5 | % | | 17.6 | % | | 15.3 | % | | |
| | | | | | | |
ROE (Non-GAAP Adjusted Net Income) - (c) / (e) | 0.2 | % | | 16.4 | % | | 15.6 | % | | |
| | | | | | | |
* Average for the current and immediately preceding year | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | |
EOG RESOURCES, INC. Second Quarter and Full Year 2016 Forecast and Benchmark Commodity Pricing |
|
(a) Second Quarter and Full Year 2016 Forecast |
|
The forecast items for the second quarter and full year 2016 set forth below for EOG Resources, Inc. (EOG) are based on current available information and expectations as of the date of the accompanying press release. EOG undertakes no obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise. This forecast, which should be read in conjunction with the accompanying press release and EOG's related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or forecast. |
|
(b) Benchmark Commodity Pricing |
|
EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month. |
|
EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the simple average of the NYMEX settlement prices for the last three trading days of the applicable month. |
|
| | Estimated Ranges (Unaudited) |
| | 2Q 2016 | | | Full Year 2016 |
Daily Production | | | | | | | | | | | |
Crude Oil and Condensate Volumes (MBbld) | | | | | | | | | | | |
United States | | 255.0 |
| - | | 265.0 |
| | | 256.0 |
| - | | 271.0 |
|
Trinidad | | 0.3 |
| - | | 0.5 |
| | | 0.4 |
| - | | 0.6 |
|
Other International | | 4.0 |
| - | | 8.0 |
| | | 4.0 |
| - | | 8.0 |
|
Total | | 259.3 |
| - | | 273.5 |
| | | 260.4 |
| - | | 279.6 |
|
|
Natural Gas Liquids Volumes (MBbld) | | | | | | | | | | | |
Total | | 71.0 |
| - | | 79.0 |
| | | 72.0 |
| - | | 80.0 |
|
| | | | | | | | | | | |
Natural Gas Volumes (MMcfd) | | | | | | | | | | | |
United States | | 785 |
| - | | 805 |
| | | 770 |
| - | | 800 |
|
Trinidad | | 290 |
| - | | 340 |
| | | 290 |
| - | | 320 |
|
Other International | | 20 |
| - | | 26 |
| | | 20 |
| - | | 25 |
|
Total | | 1,095 |
| - | | 1,171 |
| | | 1,080 |
| - | | 1,145 |
|
|
Crude Oil Equivalent Volumes (MBoed) | | | | | | | | | | | |
United States | | 456.8 |
| - | | 478.2 |
| | | 456.3 |
| - | | 484.3 |
|
Trinidad | | 48.6 |
| - | | 57.2 |
| | | 48.7 |
| - | | 53.9 |
|
Other International | | 7.3 |
| - | | 12.3 |
| | | 7.3 |
| - | | 12.2 |
|
Total | | 512.7 |
| - | | 547.7 |
| | | 512.3 |
| - | | 550.4 |
|
|
|
| | | | | | | | | | | | | | | | | | | |
| Estimated Ranges (Unaudited) |
| 2Q 2016 | | Full Year 2016 |
Operating Costs | | | | | | | | | | | |
Unit Costs ($/Boe) | | | | | | | | | | | |
Lease and Well | $ | 5.00 |
| - | $ | 5.50 |
| | $ | 5.00 |
| - | $ | 5.80 |
|
Transportation Costs | $ | 3.70 |
| - | $ | 4.30 |
| | $ | 3.80 |
| - | $ | 4.30 |
|
Depreciation, Depletion and Amortization | $ | 17.60 |
| - | $ | 18.00 |
| | $ | 17.90 |
| - | $ | 18.40 |
|
| | | | | | | | | | | | | | | |
Expenses ($MM) | | | | | | | | | | | |
Exploration, Dry Hole and Impairment | $ | 110 |
| - | $ | 130 |
| | $ | 425 |
| - | $ | 475 |
|
General and Administrative | $ | 80 |
| - | $ | 90 |
| | $ | 325 |
| - | $ | 355 |
|
Gathering and Processing | $ | 30 |
| - | $ | 35 |
| | $ | 115 |
| - | $ | 135 |
|
Capitalized Interest | $ | 7 |
| - | $ | 9 |
| | $ | 28 |
| - | $ | 32 |
|
Net Interest | $ | 69 |
| - | $ | 71 |
| | $ | 275 |
| - | $ | 285 |
|
| | | | | | | | | | | | | | | |
Taxes Other Than Income (% of Wellhead Revenue) | | 6.8 | % | - | | 7.3 | % | | | 6.3 | % | - | | 6.8 | % |
| | | | | | | | | | | | | | | |
Income Taxes | | | | | | | | | | | |
Effective Rate | | 32 | % | - | | 37 | % | | | 32 | % | - | | 37 | % |
Current Taxes ($MM) | $ | (50 | ) | - | $ | (35 | ) | | $ | (180 | ) | - | $ | (160 | ) |
| | | | | | | | | | | |
Capital Expenditures (Excluding Acquisitions, $MM) | | | | | | | | | | | |
Exploration and Development, Excluding Facilities | | | | | | | $ | 1,925 |
| - | $ | 2,025 |
|
Exploration and Development Facilities | | | | | | | $ | 350 |
| - | $ | 400 |
|
Gathering, Processing and Other | | | | | | | $ | 125 |
| - | $ | 175 |
|
| | | | | | | | | | | | | | | |
Pricing - (Refer to Benchmark Commodity Pricing in text) | | | | | | | | | | | |
Crude Oil and Condensate ($/Bbl) | | | | | | | | | | | |
Differentials | | | | | | | | | | | |
United States - above (below) WTI | $ | (3.50 | ) | - | $ | (1.50 | ) | | $ | (3.75 | ) | - | $ | (1.75 | ) |
Trinidad - above (below) WTI | $ | (10.75 | ) | - | $ | (9.75 | ) | | $ | (13.00 | ) | - | $ | (10.00 | ) |
Other International - above (below) WTI | $ | (8.00 | ) | - | $ | (6.00 | ) | | $ | (5.25 | ) | - | $ | (3.25 | ) |
| | | | | | | | | | | |
Natural Gas Liquids | | | | | | | | | | | |
Realizations as % of WTI | | 29 | % | - | | 33 | % | | | 29 | % | - | | 33 | % |
| | | | | | | | | | | |
Natural Gas ($/Mcf) | | | | | | | | | | | |
Differentials | | | | | | | | | | | |
United States - above (below) NYMEX Henry Hub | $ | (1.20 | ) | - | $ | (0.50 | ) | | $ | (1.20 | ) | - | $ | (0.50 | ) |
| | | | | | | | | | | | | | | |
Realizations | | | | | | | | | | | |
Trinidad | $ | 1.70 |
| - | $ | 2.30 |
| | $ | 1.75 |
| - | $ | 2.35 |
|
Other International | $ | 3.00 |
| - | $ | 4.25 |
| | $ | 3.30 |
| - | $ | 3.90 |
|
|
Definitions | | | | | | | | | | | |
$/Bbl | | U.S. Dollars per barrel | | | | | | | | | | | |
$/Boe | | U.S. Dollars per barrel of oil equivalent | | | | | | | | | | | |
$/Mcf | | U.S. Dollars per thousand cubic feet | | | | | | | | | | | |
$MM | | U.S. Dollars in millions | | | | | | | | | | | |
MBbld | | Thousand barrels per day | | | | | | | | | | | |
MBoed | | Thousand barrels of oil equivalent per day | | | | | | | | | | | |
MMcfd | | Million cubic feet per day | | | | | | | | | | | |
NYMEX | | New York Mercantile Exchange | | | | | | | | | | | |
WTI | | West Texas Intermediate | | | | | | | | | | | |
This regulatory filing also includes additional resources:
eog8kpressrelease050516.pdf
EOG Resources (NYSE:EOG)
Historical Stock Chart
From Mar 2024 to Apr 2024
EOG Resources (NYSE:EOG)
Historical Stock Chart
From Apr 2023 to Apr 2024
