EIX Edison International

Edison International (NYSE: EIX) today reported first quarter 2015 net income on a GAAP basis of $299 million, or $0.92 per share, compared to $176 million, or $0.54 per share, in the first quarter of 2014. On an adjusted basis, Edison International’s first quarter 2015 and 2014 core earnings were $294 million, or $0.90 per share.

Southern California Edison’s (SCE) first quarter 2015 core earnings were similar to the first quarter of 2014 due to the delay in the California Public Utilities Commission 2015 General Rate Case (GRC) decision. During the first quarter of 2015, SCE recognized revenue from CPUC activities largely based on 2014 authorized base revenue requirements included in customer rates. The revenue requirement ultimately adopted by the CPUC will be retroactive to January 1, 2015. The decrease from the delay in the 2015 GRC decision and lower income tax benefits were offset by higher FERC-related revenue from rate base growth and higher earnings on funds used during construction. Edison International Parent and Other’s first quarter 2015 core losses were comparable to first quarter 2014 core losses.

Edison International's first quarter 2015 core earnings exclude income of $5 million, or $0.02 per share, related to losses allocated to tax equity investors under the hypothetical liquidation at book value accounting method. Edison International's first quarter 2014 core earnings exclude a $96 million charge, or $0.29 per share, related to the San Onofre OII Settlement Agreement, and losses of $22 million, or $0.07 per share, from discontinued operations.

"Until SCE receives a decision in its 2015 General Rate Case, comparative results are not meaningful," said Ted Craver, chairman and chief executive officer of Edison International. "However, we remain focused on improving our safety and operational performance while executing on our capital plans to enhance reliability and plan and build the next generation electric grid."

Edison International uses core earnings, which is a non-GAAP financial measure that adjusts for significant discrete items that management does not consider representative of ongoing earnings. Edison International management believes that core earnings provide more meaningful comparisons of performance from period to period. Please see the attached tables for a reconciliation of core earnings to basic earnings.

2015 Earnings Guidance

Edison International will provide 2015 earnings guidance after a final decision has been issued by the CPUC on the Southern California Edison 2015 GRC. See the presentation accompanying the company’s conference call for further information.

About Edison International

Edison International (NYSE:EIX), through its subsidiaries, is a generator and distributor of electric power and an investor in energy services and technologies, including renewable energy. Headquartered in Rosemead, Calif., Edison International is the parent company of Southern California Edison, one of the nation’s largest electric utilities.

Appendix

Use of Non-GAAP Financial Measures

Edison International’s earnings are prepared in accordance with generally accepted accounting principles used in the United States and represent the company’s earnings as reported to the Securities and Exchange Commission. Our management uses core earnings and core earnings per share (EPS) internally for financial planning and for analysis of performance. We also use core earnings and core EPS when communicating with analysts and investors regarding our earnings results to facilitate comparisons of the Company’s performance from period to period. Financial measures referred to net income, basic EPS, core earnings, or core EPS also applies to the description of earnings or earnings per share.

Core earnings and core EPS are non-GAAP financial measures and may not be comparable to those of other companies. Core earnings and core EPS are defined as basic earnings and basic EPS excluding income or loss from discontinued operations and income or loss from significant discrete items that management does not consider representative of ongoing earnings. Basic earnings and losses refer to net income or losses attributable to Edison International shareholders. Core earnings are reconciled to basic earnings in the attached tables. The impact of participating securities (vested awards that earn dividend equivalents that may participate in undistributed earnings with common stock) for the principal operating subsidiary is not material to the principal operating subsidiary’s EPS and is therefore reflected in the results of the Edison International holding company, which is included in Edison International Parent and Other.

Risk Disclosure Statement

Forward-looking statements about the financial outlook for Edison International and its subsidiaries are included in this news release. These forward-looking statements reflect our current expectations; however, such statements involve risks and uncertainties. Actual results could differ materially from current expectations. Important factors that could cause different results are discussed under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Edison International’s Form 10-K, most recent Form 10-Q, and other reports and presentations filed with the Securities and Exchange Commission which are available at: www.edisoninvestor.com. These forward-looking statements represent our expectations only as of the date of this news release, and Edison International assumes no duty to update them to reflect new information, events or circumstances.

Reminder: Edison International Will Hold a Conference Call Today

When:     Tuesday, April 28, 2015, 1:30 p.m. (Pacific Time)

Please note new start time beginning this quarter

Telephone Numbers: 1-800-369-2198 (US) and 1-773-756-4618 (Int'l) - Passcode: Edison Telephone Replay: 1-888-566-0509 (US) and 1-203-369-3613 (Int’l) - Passcode: 85749 Telephone replay available through May 7, 2015 Webcast:

www.edisoninvestor.com

         

First Quarter Reconciliation ofCore Earnings Per Share to Basic Earnings Per Share

  Three months ended March 31,       2015     2014     Change Earnings (loss) per share attributable to Edison International     Continuing operations SCE $ 0.93 $ 0.64 $ 0.29 Edison International Parent and Other (0.01 ) (0.03 ) 0.02 Discontinued operations —       (0.07 )     0.07 Edison International 0.92       0.54       0.38 Less: Non-core items SCE — (0.29 ) 0.29 Edison International Parent and Other 0.02 — 0.02 Discontinued operations —       (0.07 )     0.07 Total non-core items 0.02       (0.36 )     0.38 Core earnings (losses) SCE 0.93 0.93 — Edison International Parent and Other (0.03 )     (0.03 )     — Edison International     $ 0.90       $ 0.90       $ —

Note: Diluted earnings were $0.91 and $0.54 per share for the three months ended March 31, 2015 and 2014, respectively.

           

First Quarter and Full-Year Reconciliation ofCore Earnings to Basic Earnings (in millions)

  Three months ended March 31, (in millions)     2015     2014     Change Net income (loss) attributable to Edison International     Continuing operations SCE $ 305 $ 208 $ 97 Edison International Parent and Other (6 ) (10 ) 4 Discontinued operations —       (22 )     22   Edison International 299       176       123   Less: Non-core items SCE — (96 ) 96 Edison International Parent and Other 5 — 5 Discontinued operations —       (22 )     22   Total non-core items 5       (118 )     123   Core earnings (losses) SCE 305 304 1 Edison International Parent and Other (11 )     (10 )     (1 ) Edison International     $ 294       $ 294       $ —                 Consolidated Statements of Income    

 

Edison International

 

Three months endedMarch 31,

(in millions, except per-share amounts, unaudited)       2015     2014 Total operating revenue $ 2,512       $ 2,926   Purchased power and fuel 786     1,143 Operation and maintenance 636 726 Depreciation, decommissioning and amortization 463 410 Property and other taxes 89 85 Impairment and other charges —       231   Total operating expenses 1,974       2,595   Operating income 538 331 Interest and other income 39 23 Interest expense (143 ) (141 ) Other expenses (10 )     (8 ) Income from continuing operations before income taxes 424 205 Income tax expense (benefit) 106       (19 ) Income from continuing operations 318 224 Loss from discontinued operations, net of tax —       (22 ) Net income 318 202 Preferred and preference stock dividend requirements of utility 28 26 Other noncontrolling interests (9 )     —   Net income attributable to Edison International common shareholders $ 299       $ 176   Amounts attributable to Edison International common shareholders: Income from continuing operations, net of tax $ 299 $ 198 Loss from discontinued operations, net of tax —       (22 ) Net income attributable to Edison International common shareholders $ 299       $ 176   Basic earnings (loss) per common share attributable to Edison International common shareholders: Weighted-average shares of common stock outstanding 326 326 Continuing operations $ 0.92 $ 0.61 Discontinued operations —       (0.07 ) Total $ 0.92       $ 0.54   Diluted earnings (loss) per common share attributable to Edison International common shareholders: Weighted-average shares of common stock outstanding, including effect of dilutive securities 329 329 Continuing operations $ 0.91 $ 0.61 Discontinued operations —       (0.07 ) Total $ 0.91       $ 0.54   Dividends declared per common share       $ 0.4175       $ 0.3550                 Consolidated Balance Sheets       Edison International     (in millions, unaudited)       March 31,2015     December 31,2014 ASSETS Cash and cash equivalents $ 115 $ 132 Receivables, less allowances of $67 and $68 for uncollectible accounts at respective dates 752 790 Accrued unbilled revenue 636 632 Inventory 290 281 Derivative assets 94 102 Regulatory assets 1,152 1,254 Deferred income taxes 359 452 Other current assets 382       376 Total current assets 3,780       4,019 Nuclear decommissioning trusts 4,896 4,799 Other investments 217       207 Total investments 5,113       5,006 Utility property, plant and equipment, less accumulated depreciation and amortization of $8,372 and $8,132 at respective dates 33,249 32,859 Nonutility property, plant and equipment, less accumulated depreciation of $78 and $76 at respective dates 123       122 Total property, plant and equipment 33,372       32,981 Derivative assets 212 219 Regulatory assets 7,737 7,612 Other long-term assets 364       349 Total long-term assets 8,313       8,180     Total assets       $ 50,578       $ 50,186               Consolidated Balance Sheets       Edison International     (in millions, except share amounts, unaudited)       March 31,2015     December 31,2014 LIABILITIES AND EQUITY Short-term debt $ 936 $ 1,291 Current portion of long-term debt 504 504 Accounts payable 1,203 1,580 Accrued taxes 118 81 Customer deposits 228 221 Derivative liabilities 185 196 Regulatory liabilities 435 401 Other current liabilities 962       1,205   Total current liabilities 4,571       5,479   Long-term debt 11,133       10,234   Deferred income taxes and credits 7,415 7,313 Derivative liabilities 1,107 1,052 Pensions and benefits 2,176 2,155 Asset retirement obligations 2,824 2,821 Regulatory liabilities 5,972 5,889 Other deferred credits and other long-term liabilities 2,279       2,255   Total deferred credits and other liabilities 21,773       21,485   Total liabilities 37,477       37,198   Commitments and contingencies Redeemable noncontrolling interest 3 6 Common stock, no par value (800,000,000 shares authorized; 325,811,206 shares issued and outstanding at respective dates) 2,460 2,445 Accumulated other comprehensive loss (59 ) (58 ) Retained earnings 8,675       8,573   Total Edison International's common shareholders' equity 11,076       10,960   Noncontrolling interests - preferred and preference stock of utility 2,022       2,022   Total equity 13,098       12,982       Total liabilities and equity       $ 50,578       $ 50,186                 Consolidated Statements of Cash Flows       Edison International   Three months ended March 31, (in millions, unaudited)       2015     2014 Cash flows from operating activities:     Net income $ 318 $ 202 Less: loss from discontinued operations —       (22 ) Income from continuing operations 318 224 Adjustments to reconcile to net cash provided by operating activities: Depreciation, decommissioning and amortization 485 432 Allowance for equity during construction (21 ) (13 ) Impairment and other charges — 231 Deferred income taxes and investment tax credits 72 (6 ) Other 5 4 Changes in operating assets and liabilities: Receivables 31 112 Inventory (10 ) (12 ) Accounts payable 63 (63 ) Prepaid and accrued taxes 38 65 Other current assets and liabilities (229 ) (145 ) Derivative assets and liabilities, net (10 ) (46 ) Regulatory assets and liabilities, net 193 (331 ) Nuclear decommissioning trusts 29 96 Other noncurrent assets and liabilities —       17   Net cash provided by operating activities 964       565   Cash flows from financing activities: Long-term debt issued, net of discount and issuance costs of $13 and $1 at respective dates 1,287 (1 ) Long-term debt matured or repurchased (419 ) (2 ) Preference stock issued, net — 270 Short-term debt financing, net (355 ) 401 Cash contribution from redeemable noncontrolling interest 6 — Dividends to noncontrolling interests (34 ) (30 ) Dividends paid (136 ) (116 ) Other (36 )     (42 ) Net cash provided by financing activities 313       480   Cash flows from investing activities: Capital expenditures (1,268 ) (940 ) Proceeds from sale of nuclear decommissioning trust investments 2,853 1,502 Purchases of nuclear decommissioning trust investments (2,889 ) (1,603 ) Other 10       (1 ) Net cash used in investing activities (1,294 )     (1,042 ) Net (decrease) increase in cash and cash equivalents (17 ) 3 Cash and cash equivalents at beginning of period 132       146   Cash and cash equivalents at end of period       $ 115       $ 149    

Edison InternationalMedia relations:Charles Coleman, 626-302-7982orInvestor relations:Scott Cunningham, 626-302-2540