BEACHWOOD, Ohio, Feb. 11, 2015 /PRNewswire/ -- DDR Corp.
(NYSE: DDR) today announced operating results for the fourth
quarter and year ended December 31,
2014.
(Logo: http://photos.prnewswire.com/prnh/20131217/DDRLOGO )
Significant Fourth Quarter Activity
- Generated Operating FFO of $0.31
per diluted share, a 6.9% increase from the fourth quarter of
2013
- Executed 327 new leases and renewals for 1.8 million square
feet
- Increased the U.S. portfolio leased rate by 10 basis points to
95.7% from 95.6% at September 30,
2014
- Generated new leasing spreads of 25.0% on a pro rata basis, and
renewal leasing spreads of 7.2% on a pro rata basis
- Generated same store net operating income growth of 3.0% on a
pro rata basis compared to the prior year
- Closed on a new unconsolidated joint venture with Blackstone
that acquired a portfolio of 70 shopping centers with a total cost
of $1.93 billion
- Acquired sole ownership of one power center, from an existing
joint venture, for $15 million at
DDR's share
- Liquidated two joint ventures containing 23 assets
- Sold $591 million of assets;
DDR's pro rata gross proceeds were $258
million
- Issued $500 million, 3.625%
senior unsecured notes due February
2025 in January 2015
2014 Year-end Highlights
- Generated Operating FFO of $1.16
per diluted share for the full year 2014, an increase of 4.5%
compared to 2013
- Executed 1,411 new leases and renewals for 10.6 million square
feet in 2014
- Increased the U.S. portfolio leased rate by 70 basis points
from 95.0% at December 31, 2013
- Generated new leasing spreads for the full year 2014 of 22.2%
on a pro rata basis, and renewal leasing spreads of 7.7% on a pro
rata basis.
"We are pleased to announce another quarter of strong results
and we remain confident that we are well-positioned and excited
about the opportunity ahead," commented David J. Oakes, president and chief executive
officer of DDR.
Financial Highlights
- Fourth quarter operating funds from operations attributable to
common shareholders ("Operating FFO") increased $7.7 million to $112.2
million, or $0.31 per diluted
share, compared to $104.5 million, or
$0.29 per diluted share, for the
prior-year comparable period.
- Operating FFO for the year ended December 31, 2014, increased to $420.4 million, or $1.16 per diluted share, compared to $366.7 million or $1.11 per diluted share, for the prior year.
- Fourth quarter net loss attributable to common shareholders was
$16.3 million, or $0.05 per diluted share, which compares to net
income of $0.6 million, or
$0.00 per diluted share, for the
prior-year comparable period.
- Net income attributable to common shareholders for the year
ended December 31, 2014, was
$91.3 million, or $0.25 per diluted share, which compares to net
loss of $43.1 million or $0.14 per diluted share, for the prior year.
Significant Fourth Quarter and Year-End Operating
Activity
- Executed 576 new leases totaling 2.9 million square feet at
positive spreads of 22.2% on a pro rata basis, of which 140 new
leases aggregating 0.6 million square feet at positive spreads of
25.0% on a pro rata basis were executed in the fourth quarter
- Executed 835 renewal leases totaling 7.7 million square feet at
positive spreads of 7.7% on a pro rata basis, of which 187 renewal
leases totaling 1.2 million square feet at positive spreads of 7.2%
on a pro rata basis were executed in the fourth quarter
- The U.S. annualized base rent per occupied square foot was
$13.91 at December 31, 2014 as compared to $13.35 at December 31,
2013, and increase of 4.2%.
Significant Fourth Quarter Transactional Activity
- In October, acquired a portfolio of 70 shopping centers with
joint venture partner, Blackstone, for $1.93
billion or $376 million at the
Company's share. The Company's investment includes $20 million of common equity, $62 million of newly financed and debt assumed at
our share, and $300 million in
preferred equity with a fixed dividend rate of 8.5%.
- Sold 12 consolidated operating shopping centers totaling 2.0
million square feet and seven land parcels generating gross
proceeds of $214.4 million. A net
gain of $22.1 million was recorded
related to these sales.
- Sold 29 unconsolidated joint venture operating shopping
centers, totaling 3.8 million square feet, generating gross
proceeds of $376.2 million, of which
the Company's pro rata share was $48.6
million. An aggregate net gain of approximately $26.8 million was recorded related to these asset
sales, of which the Company's pro rata share was $4.2 million.
- Included in unconsolidated joint venture sale proceeds is the
substantial liquidation of the Company's interests in two joint
ventures as all of the underlying assets owned by the joint
ventures were sold.
2015 Guidance
- There has been no change in Operating FFO per share guidance
since the initial release on January
7, 2015. The Company continues to estimate Operating
FFO for 2015 between $1.20 and $1.25
per diluted share.
Non-GAAP Disclosures
FFO is a supplemental non-GAAP
financial measurement used as a standard in the real estate
industry and a widely accepted measure of real estate investment
trust ("REIT") performance. Management believes that FFO and
Operating FFO provide additional indicators of the financial
performance of a REIT. The Company also believes that FFO and
Operating FFO more appropriately measure the core operations of the
Company and provide benchmarks to its peer group. Neither FFO
nor Operating FFO represents cash generated from operating
activities in accordance with generally accepted accounting
principles ("GAAP"), is necessarily indicative of cash available to
fund cash needs and should not be considered as an alternative to
net income computed in accordance with GAAP as an indicator of the
Company's operating performance or as an alternative to cash flow
as a measure of liquidity.
FFO is defined and calculated by the Company as net income,
adjusted to exclude: (i) preferred share dividends, (ii)
gains and losses from disposition of depreciable real estate
property, which are presented net of taxes, (iii) impairment
charges on depreciable real estate property and related
investments, (iv) extraordinary items and (v) certain non-cash
items. These non-cash items principally include real property
depreciation and amortization of intangibles, equity income from
joint ventures and equity income from non-controlling interests and
adding the Company's proportionate share of FFO from its
unconsolidated joint ventures and non-controlling interests,
determined on a consistent basis. The Company calculates
Operating FFO by excluding the non-operating charges and gains
described below. The Company computes FFO in accordance with
the NAREIT definition. Other real estate companies may
calculate FFO and Operating FFO in a different manner.
Operating FFO is useful to investors as the Company removes
these charges and gains to analyze the results of its operations
and assess performance of the core operating real estate portfolio.
A reconciliation of net income (loss) to FFO and Operating
FFO is presented herein.
Safe Harbor
DDR Corp. considers portions of the
information in this press release to be forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934, both as
amended, with respect to the Company's expectation for future
periods. Although the Company believes that the expectations
reflected in such forward-looking statements are based upon
reasonable assumptions, it can give no assurance that its
expectations will be achieved. For this purpose, any
statements contained herein that are not historical fact may be
deemed to be forward-looking statements. There are a number
of important factors that could cause our results to differ
materially from those indicated by such forward-looking statements,
including, among other factors, local conditions such as oversupply
of space or a reduction in demand for real estate in the area;
competition from other available space; dependence on rental income
from real property; the loss of, significant downsizing of or
bankruptcy of a major tenant; constructing properties or expansions
that produce a desired yield on investment; our ability to buy or
sell assets on commercially reasonable terms; our ability to
complete acquisitions or dispositions of assets under contract; our
ability to secure equity or debt financing on commercially
acceptable terms or at all; our ability to enter into definitive
agreements with regard to our financing and joint venture
arrangements or our failure to satisfy conditions to the completion
of these arrangements; the success of our capital recycling
strategy; and the finalization of the financial statements for the
three-month period ended and year ended December 31, 2014. For additional factors
that could cause the results of the Company to differ materially
from those indicated in the forward-looking statements, please
refer to the Company's Form 10-K for the year ended December 31, 2013, as amended. The Company
undertakes no obligation to publicly revise these forward-looking
statements to reflect events or circumstances that arise after the
date hereof.
About DDR Corp.
DDR is an owner and manager of 415
value-oriented shopping centers representing 118 million square
feet in 41 states and Puerto Rico.
The Company's assets are concentrated in high
barrier-to-entry markets with stable populations and high growth
potential and its portfolio is actively managed to create long-term
shareholder value. DDR is a self-administered and self-managed REIT
operating as a fully integrated real estate company, and is
publicly traded on the New York Stock Exchange under the ticker
symbol DDR. Additional information about the Company is
available at www.ddr.com, as well as on Twitter, LinkedIn and
Facebook.
Conference Call and Supplemental Information
A copy of
the Company's Supplemental package is available upon request to
Brooke Vanek at the Company's
corporate office, 3300 Enterprise Parkway, Beachwood, Ohio 44122 or at www.ddr.com.
The Company will hold its quarterly conference call tomorrow,
February 12, 2015, at 10:00 a.m. Eastern Time. To participate,
please dial 877.703.6107 (domestic) or 857.244.7306 (international)
at least ten minutes prior to the scheduled start of the call.
When prompted, provide the passcode: 16795709. The
conference call webcast will be recorded and available for replay
through the Investors portion of DDR's website,
http://ir.ddr.com/events.cfm.
DDR
Corp.
|
Income
Statement: Consolidated Interests
|
|
|
|
|
|
$ in thousands,
except per share
|
|
|
|
|
|
|
4Q14
|
|
4Q13
|
|
12M14
|
|
12M13
|
Revenues:
|
|
|
|
|
|
|
|
|
Minimum rents
(1)
|
|
$181,081
|
|
$165,996
|
|
$688,556
|
|
$563,098
|
Percentage
rent
|
|
2,459
|
|
2,591
|
|
5,231
|
|
5,650
|
Recoveries
|
|
59,040
|
|
56,267
|
|
230,987
|
|
186,672
|
Ancillary
income
|
|
5,824
|
|
7,603
|
|
24,288
|
|
28,108
|
Other revenues
(2)
|
|
153
|
|
242
|
|
4,706
|
|
6,246
|
|
|
248,557
|
|
232,699
|
|
953,768
|
|
789,774
|
Expenses
(3):
|
|
|
|
|
|
|
|
|
Operating and
maintenance
|
|
35,355
|
|
35,854
|
|
142,336
|
|
129,952
|
Real estate
taxes
|
|
34,729
|
|
33,407
|
|
138,771
|
|
109,227
|
|
|
70,084
|
|
69,261
|
|
281,107
|
|
239,179
|
|
|
|
|
|
|
|
|
|
Net operating
income
|
|
178,473
|
|
163,438
|
|
672,661
|
|
550,595
|
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
Fee income
|
|
8,211
|
|
8,966
|
|
31,907
|
|
40,161
|
Interest
income
|
|
6,989
|
|
3,173
|
|
15,927
|
|
23,541
|
Interest expense
(4)
|
|
(61,014)
|
|
(59,846)
|
|
(237,120)
|
|
(214,370)
|
Depreciation and
amortization
|
|
(106,732)
|
|
(103,656)
|
|
(402,825)
|
|
(296,560)
|
General and
administrative (5)
|
|
(25,606)
|
|
(20,432)
|
|
(84,484)
|
|
(79,556)
|
Other income
(expense), net (6)
|
|
(1,221)
|
|
(3,121)
|
|
(12,262)
|
|
(6,408)
|
Impairment charges
(7)
|
|
(11,055)
|
|
(442)
|
|
(29,175)
|
|
(19,044)
|
Loss before earnings
from equity method investments and other items
|
|
(11,955)
|
|
(11,920)
|
|
(45,371)
|
|
(1,641)
|
|
|
|
|
|
|
|
|
|
Equity in net income
of joint ventures
|
|
748
|
|
1,276
|
|
10,989
|
|
6,819
|
Impairment of joint
venture investments
|
|
(21,552)
|
|
(980)
|
|
(30,652)
|
|
(980)
|
Gain on sale and
change in control of interests, net
|
|
183
|
|
18,840
|
|
87,996
|
|
19,906
|
Income (loss) from
discontinued operations (8)
|
|
21,471
|
|
334
|
|
89,398
|
|
(31,267)
|
Tax
expense
|
|
(742)
|
|
(223)
|
|
(1,855)
|
|
(2,685)
|
Gain on disposition
of real estate, net of tax
|
|
415
|
|
120
|
|
3,060
|
|
467
|
Net (loss)
income
|
|
(11,432)
|
|
7,447
|
|
113,565
|
|
(9,381)
|
Non-controlling
interests (9)
|
|
732
|
|
(237)
|
|
3,717
|
|
(794)
|
Net (loss) income
attributable to DDR
|
|
(10,700)
|
|
7,210
|
|
117,282
|
|
(10,175)
|
Write-off of
preferred share original issuance costs
|
|
0
|
|
0
|
|
(1,943)
|
|
(5,246)
|
Preferred
dividends
|
|
(5,594)
|
|
(6,608)
|
|
(24,054)
|
|
(27,721)
|
Net (loss) income
attributable to Common Shareholders
|
|
(16,294)
|
|
602
|
|
91,285
|
|
(43,142)
|
FFO:
|
|
|
|
|
|
|
|
|
Net (loss) income
attributable to common shareholders
|
|
(16,294)
|
|
602
|
|
91,285
|
|
(43,142)
|
Depreciation and
amortization of real estate investments
|
|
105,887
|
|
107,158
|
|
410,172
|
|
314,720
|
Equity in net income
of joint ventures
|
|
(748)
|
|
(1,276)
|
|
(10,989)
|
|
(6,819)
|
Joint ventures'
FFO
|
|
5,836
|
|
12,306
|
|
30,344
|
|
49,409
|
Non-controlling
interests (OP units)
|
|
223
|
|
54
|
|
732
|
|
215
|
Impairment of
depreciable real estate
|
|
7,555
|
|
5,361
|
|
19,412
|
|
69,597
|
Gain on disposition
of depreciable real estate, net
|
|
(21,565)
|
|
(4,042)
|
|
(181,319)
|
|
(11,459)
|
FFO attributable
to Common Shareholders
|
|
80,894
|
|
120,163
|
|
359,637
|
|
372,521
|
Non-operating items,
net (10)
|
|
31,311
|
|
(15,667)
|
|
60,756
|
|
(5,854)
|
Operating
FFO
|
|
$112,205
|
|
$104,496
|
|
$420,393
|
|
$366,667
|
FFO per share –
Diluted (11)
|
|
$0.22
|
|
$0.33
|
|
$1.00
|
|
$1.13
|
Operating FFO per
share – Diluted (11)
|
|
$0.31
|
|
$0.29
|
|
$1.16
|
|
$1.11
|
DDR
Corp.
|
Balance Sheet:
Consolidated Interests
|
|
|
$ in
thousands
|
At Year
End
|
|
4Q14
|
|
4Q13
|
Assets:
|
|
|
|
Land
|
$2,208,468
|
|
$2,209,970
|
Buildings
|
7,087,040
|
|
6,949,440
|
Fixtures and tenant
improvements
|
645,035
|
|
599,221
|
|
9,940,543
|
|
9,758,631
|
Less: Accumulated
depreciation
|
(1,909,585)
|
|
(1,823,199)
|
|
8,030,958
|
|
7,935,432
|
Land held for
development and construction in progress
|
395,242
|
|
452,980
|
Real estate held for
sale, net
|
0
|
|
12,670
|
Real estate,
net
|
8,426,200
|
|
8,401,082
|
|
|
|
|
Investments in and
advances to joint ventures
|
414,848
|
|
448,008
|
Cash
|
20,937
|
|
86,664
|
Restricted
cash
|
11,375
|
|
33,476
|
Notes receivable,
net
|
56,245
|
|
78,338
|
Receivables,
including straight-line rent, net
|
132,661
|
|
129,513
|
Other assets, net
(12)
|
479,629
|
|
515,992
|
Total
Assets
|
9,541,895
|
|
9,693,073
|
|
|
|
|
Liabilities and
Equity:
|
|
|
|
Revolving credit
facilities
|
29,009
|
|
29,133
|
Unsecured
debt
|
2,765,893
|
|
2,754,120
|
Unsecured term
loan
|
350,000
|
|
350,000
|
Mortgage and other
secured debt
|
2,089,805
|
|
2,161,421
|
|
5,234,707
|
|
5,294,674
|
Dividends
payable
|
61,468
|
|
55,107
|
Other liabilities
(13)
|
448,192
|
|
415,413
|
Total
Liabilities
|
5,744,367
|
|
5,765,194
|
|
|
|
|
Preferred
shares
|
350,000
|
|
405,000
|
Common
shares
|
36,071
|
|
35,938
|
Paid-in-capital
|
5,438,778
|
|
5,417,363
|
Accumulated
distributions in excess of net income
|
(2,047,212)
|
|
(1,915,638)
|
Deferred compensation
obligation
|
16,609
|
|
16,702
|
Accumulated other
comprehensive income
|
(7,352)
|
|
(36,493)
|
Less: Common shares
in treasury at cost
|
(16,646)
|
|
(18,211)
|
Non-controlling
interests
|
27,280
|
|
23,218
|
Total
Equity
|
3,797,528
|
|
3,927,879
|
|
|
|
|
Total Liabilities
and Equity
|
$9,541,895
|
|
$9,693,073
|
DDR
Corp.
|
Income
Statement: Unconsolidated Interests at 100%
|
|
|
|
|
$ in
thousands
|
|
|
|
|
4Q14
|
|
4Q13
|
|
12M14
|
|
12M13
|
Revenues:
|
|
|
|
|
|
|
|
Minimum
rents
|
$99,018
|
|
$102,346
|
|
$359,140
|
|
$459,666
|
Percentage
rent
|
858
|
|
860
|
|
1,909
|
|
2,234
|
Recoveries
|
27,256
|
|
20,566
|
|
91,917
|
|
106,642
|
Other
revenues
|
1,700
|
|
18,981
|
|
32,798
|
|
67,391
|
|
128,832
|
|
142,753
|
|
485,764
|
|
635,933
|
Expenses:
|
|
|
|
|
|
|
|
Operating and
maintenance
|
28,810
|
|
31,757
|
|
112,800
|
|
142,910
|
Real estate
taxes
|
17,040
|
|
12,275
|
|
54,891
|
|
67,919
|
|
45,850
|
|
44,032
|
|
167,691
|
|
210,829
|
|
|
|
|
|
|
|
|
Net operating
income
|
82,982
|
|
98,721
|
|
318,073
|
|
425,104
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
Interest
expense
|
(42,306)
|
|
(47,053)
|
|
(171,803)
|
|
(204,893)
|
Depreciation and
amortization
|
(44,485)
|
|
(41,523)
|
|
(151,651)
|
|
(201,021)
|
Impairment
charges
|
(20,983)
|
|
(643)
|
|
(21,583)
|
|
(43,913)
|
Tax
expense
|
0
|
|
(7,254)
|
|
(6,565)
|
|
(27,553)
|
Other expense,
net
|
(15,285)
|
|
(41)
|
|
(18,249)
|
|
(2,298)
|
|
(123,059)
|
|
(96,514)
|
|
(369,851)
|
|
(479,678)
|
|
|
|
|
|
|
|
|
(Loss) income from
continuing operations
|
(40,077)
|
|
2,207
|
|
(51,778)
|
|
(54,574)
|
Income (loss) from
discontinued operations
|
3,151
|
|
(28,289)
|
|
(13,955)
|
|
(65,951)
|
Gain (loss) on
disposition of discontinued operations, net
|
26,797
|
|
7,944
|
|
55,020
|
|
(19,190)
|
Gain on disposition
of real estate, net
|
6,283
|
|
0
|
|
10,116
|
|
794
|
Net loss
|
(3,846)
|
|
(18,138)
|
|
(597)
|
|
(138,921)
|
Non-controlling
interests
|
0
|
|
(6,290)
|
|
(2,022)
|
|
(26,005)
|
Net loss attributable
to unconsolidated joint ventures
|
(3,846)
|
|
(24,428)
|
|
(2,619)
|
|
(164,926)
|
Depreciation and
amortization of real estate investments
|
46,647
|
|
45,726
|
|
164,668
|
|
226,635
|
Impairment of
depreciable real estate
|
20,983
|
|
26,729
|
|
32,675
|
|
93,166
|
(Gain) loss on
disposition of depreciable real estate, net
|
(33,080)
|
|
(7,944)
|
|
(65,045)
|
|
18,711
|
FFO
|
30,704
|
|
40,083
|
|
129,679
|
|
173,586
|
FFO at DDR's
ownership interests
|
5,836
|
|
12,306
|
|
30,344
|
|
49,409
|
Operating FFO at
DDR's ownership interests
|
6,771
|
|
12,087
|
|
31,414
|
|
48,500
|
|
|
|
|
|
|
|
|
Net (loss) income at
DDR's ownership interests
|
(264)
|
|
(1,014)
|
|
9,218
|
|
3,314
|
Basis
differences
|
1,012
|
|
2,290
|
|
1,771
|
|
3,505
|
Equity in net income
of joint ventures
|
$748
|
|
$1,276
|
|
$10,989
|
|
$6,819
|
DDR
Corp.
|
Balance Sheet:
Unconsolidated Interests at 100%
|
|
|
$ in
thousands
|
At Year
End
|
|
4Q14
|
|
4Q13
|
Assets:
|
|
|
|
Land
|
$1,439,849
|
|
$1,275,232
|
Buildings
|
3,854,585
|
|
3,940,806
|
Fixtures and tenant
improvements
|
200,696
|
|
266,851
|
|
5,495,130
|
|
5,482,889
|
Less: Accumulated
depreciation
|
(773,256)
|
|
(839,867)
|
|
4,721,874
|
|
4,643,022
|
Land held for
development and construction in progress
|
55,698
|
|
116,088
|
Real estate,
net
|
4,777,572
|
|
4,759,110
|
Cash and restricted
cash
|
100,812
|
|
282,866
|
Receivables,
including straight-line rent, net
|
80,508
|
|
101,003
|
Other assets,
net
|
394,751
|
|
196,615
|
Total
Assets
|
5,353,643
|
|
5,339,594
|
|
|
|
|
Liabilities and
Equity:
|
|
|
|
Mortgage
debt
|
3,552,764
|
|
3,282,643
|
Notes and accrued
interest payable to DDR
|
144,831
|
|
127,679
|
Other
liabilities
|
276,998
|
|
245,368
|
Total
Liabilities
|
3,974,593
|
|
3,655,690
|
|
|
|
|
Redeemable preferred
equity
|
305,310
|
|
71,771
|
Accumulated
equity
|
1,073,740
|
|
1,612,133
|
Total Liabilities
and Equity
|
$5,353,643
|
|
$5,339,594
|
DDR
Corp.
|
Financial
Statements: Footnotes
|
|
|
|
|
$ in millions, except
per share
|
|
|
|
Includes discontinued
operations
|
4Q14
|
|
4Q13
|
|
12M14
|
|
12M13
|
(1)
|
Minimum
rents:
|
|
|
|
|
|
|
|
|
Straight-line rent,
net
|
$1.9
|
|
$1.4
|
|
$5.9
|
|
$5.6
|
|
Below-market rent,
net
|
0.4
|
|
(0.1)
|
|
1.3
|
|
0.1
|
|
Ground lease
revenue
|
9.2
|
|
8.4
|
|
33.7
|
|
26.5
|
|
|
|
|
|
|
|
|
|
(2)
|
Other
revenues:
|
|
|
|
|
|
|
|
|
Lease termination
fees
|
0.0
|
|
0.1
|
|
4.1
|
|
6.3
|
|
Other
miscellaneous
|
0.1
|
|
0.2
|
|
0.6
|
|
0.6
|
|
|
|
|
|
|
|
|
|
(3)
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
Recoverable expenses
(excludes discontinued operations)
|
(64.6)
|
|
(60.6)
|
|
(253.9)
|
|
(205.7)
|
|
Non-recoverable
expenses (excludes discontinued operations)
|
(5.5)
|
|
(8.6)
|
|
(27.2)
|
|
(33.5)
|
|
Straight-line ground
rent expense
|
(0.3)
|
|
(0.3)
|
|
(1.1)
|
|
(1.2)
|
|
Expensed costs of
suspended developments
|
(0.5)
|
|
(0.3)
|
|
(1.3)
|
|
(2.0)
|
|
|
|
|
|
|
|
|
|
(4)
|
Non-cash interest
expense:
|
|
|
|
|
|
|
|
|
Convertible debt
accretion
|
(2.9)
|
|
(2.8)
|
|
(11.4)
|
|
(10.8)
|
|
Debt fair value
amortization
|
5.4
|
|
4.2
|
|
17.9
|
|
6.7
|
|
Loan cost
amortization
|
(2.5)
|
|
(3.1)
|
|
(12.0)
|
|
(12.1)
|
|
Interest expense
(capitalized)
|
2.0
|
|
2.0
|
|
8.7
|
|
8.8
|
|
|
|
|
|
|
|
|
|
(5)
|
General and
administrative expenses:
|
|
|
|
|
|
|
|
|
Executive separation
charges
|
(5.4)
|
|
0.0
|
|
(5.6)
|
|
(0.7)
|
|
Stock compensation
expenses
|
(1.9)
|
|
(1.8)
|
|
(7.7)
|
|
(7.4)
|
|
Internal leasing
expenses
|
(1.6)
|
|
(1.7)
|
|
(7.1)
|
|
(7.5)
|
|
Construction
administrative costs (capitalized)
|
2.5
|
|
3.1
|
|
9.9
|
|
10.0
|
|
|
|
|
|
|
|
|
|
(6)
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
Transactions and
other, net
|
(0.3)
|
|
(2.3)
|
|
(9.2)
|
|
(4.7)
|
|
Litigation
expenses
|
(1.0)
|
|
(1.0)
|
|
(3.2)
|
|
(2.2)
|
|
Note receivable
reserve
|
(0.5)
|
|
(0.0)
|
|
(0.5)
|
|
(0.0)
|
|
Debt extinguishment
gain/(loss), net
|
0.6
|
|
0.0
|
|
0.6
|
|
0.3
|
|
|
|
|
|
|
|
|
|
(7)
|
Impairment
charges:
|
|
|
|
|
|
|
|
|
Land held for
development
|
0.0
|
|
0.0
|
|
13.2
|
|
0.0
|
|
Undeveloped
land
|
3.5
|
|
0.4
|
|
5.4
|
|
3.0
|
|
Assets marketed for
sale
|
7.6
|
|
0.0
|
|
10.6
|
|
16.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DDR
Corp.
|
Financial
Statements: Footnotes
|
|
|
|
|
$ in millions, except
per share
|
|
|
|
Includes discontinued
operations
|
4Q14
|
|
4Q13
|
|
12M14
|
|
12M13
|
(8)
|
Discontinued
operations:
|
|
|
|
|
|
|
|
|
Revenues
|
$3.2
|
|
$17.5
|
|
$39.5
|
|
$81.3
|
|
Expenses
|
(2.0)
|
|
(9.5)
|
|
(21.0)
|
|
(42.7)
|
|
Impairments
|
(0.0)
|
|
(5.4)
|
|
(8.9)
|
|
(53.6)
|
|
Depreciation
|
(1.4)
|
|
(6.3)
|
|
(16.2)
|
|
(27.6)
|
|
Gain on disposition
of real estate, net
|
21.7
|
|
4.0
|
|
96.0
|
|
11.3
|
|
Net income
(loss)
|
21.5
|
|
0.3
|
|
89.4
|
|
(31.3)
|
|
|
|
|
|
|
|
|
|
(9)
|
Non-controlling
interests:
|
|
|
|
|
|
|
|
|
FFO attributable to
non-controlling interests
|
0.9
|
|
(0.3)
|
|
2.8
|
|
(1.0)
|
|
Operating FFO
attributable to non-controlling interests
|
(0.1)
|
|
(0.3)
|
|
(0.8)
|
|
(1.0)
|
|
|
|
|
|
|
|
|
|
(10)
|
Non-operating
items excluded from Operating FFO:
|
|
|
|
|
|
|
|
|
Non-cash impairment
charges – non-depreciable assets
|
25.0
|
|
1.4
|
|
49.3
|
|
4.0
|
|
Executive separation
charges
|
5.4
|
|
0.0
|
|
5.6
|
|
0.7
|
|
Transaction,
litigation, debt extinguishment, other, net
|
1.8
|
|
2.0
|
|
13.7
|
|
5.4
|
|
Joint ventures –
transaction, currency, other
|
0.9
|
|
(0.2)
|
|
1.1
|
|
(0.9)
|
|
Non-cash gain on sale
of non-depreciable real estate, net of non-controlling interests
and foreign currency
|
(1.5)
|
|
(0.1)
|
|
(6.5)
|
|
(0.3)
|
|
Non-cash gain on sale
and change in control of interests, net
|
(0.3)
|
|
(18.8)
|
|
(4.3)
|
|
(19.9)
|
|
Non-cash write-off of
preferred share original issuance costs
|
0.0
|
|
0.0
|
|
1.9
|
|
5.2
|
|
|
31.3
|
|
(15.7)
|
|
60.8
|
|
(5.8)
|
(11)
|
Outstanding per
share information:
|
|
|
|
|
|
|
|
|
Common shares (at
quarter end)
|
360.7
|
|
359.2
|
|
360.7
|
|
359.2
|
|
OP units (at quarter
end)
|
1.4
|
|
0.4
|
|
1.4
|
|
0.4
|
|
Total shares and
units (at quarter end)
|
362.1
|
|
359.6
|
|
362.1
|
|
359.6
|
|
Weighted average
shares and units – Basic & Diluted – EPS
|
359.0
|
|
356.9
|
|
358.1
|
|
326.4
|
|
Weighted average
shares and units – Basic – FFO & OFFO
|
361.9
|
|
359.3
|
|
360.6
|
|
328.9
|
|
Assumed conversion of
dilutive securities
|
0.5
|
|
0.4
|
|
0.5
|
|
0.5
|
|
Weighted average
shares and units – Diluted – FFO & OFFO
|
362.4
|
|
359.7
|
|
361.1
|
|
329.4
|
|
Earnings per common
share – Basic & Diluted
|
$(0.05)
|
|
$0.00
|
|
$0.25
|
|
$(0.14)
|
|
FFO per share –
Basic
|
$0.22
|
|
$0.33
|
|
$1.00
|
|
$1.13
|
|
FFO per share –
Diluted
|
$0.22
|
|
$0.33
|
|
$1.00
|
|
$1.13
|
|
Operating FFO per
share – Diluted
|
$0.31
|
|
$0.29
|
|
$1.16
|
|
$1.11
|
|
Common stock
dividends declared, per share
|
$0.155
|
|
$0.135
|
|
$0.62
|
|
$0.54
|
|
|
|
|
|
|
|
|
|
(12)
|
Intangible assets,
net (at year end)
|
|
|
|
|
389.2
|
|
409.6
|
|
|
|
|
|
|
|
|
|
(13)
|
Below-market
leases, net (at year end)
|
|
|
|
|
139.3
|
|
123.9
|
DDR
Corp.
|
Financial
Statements: Footnotes
|
|
|
|
|
|
|
|
|
Additional
financial information:
|
|
|
|
|
|
|
|
|
|
4Q14
|
|
4Q13
|
|
12M14
|
|
12M13
|
|
Capital
expenditures (DDR share):
|
|
|
|
|
|
|
|
|
Leasing
|
$8.5
|
|
$10.5
|
|
$39.0
|
|
$40.0
|
|
Maintenance –
total
|
5.2
|
|
3.2
|
|
14.4
|
|
8.6
|
|
Maintenance PSF of
owned GLA – non reimbursable
|
|
|
|
|
0.16
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous
(DDR share):
|
|
|
|
|
|
|
|
|
Est. value of land
owned adjacent to existing centers (at 12/31/14)
|
|
|
|
|
23.0
|
|
|
|
Cost basis of
headquarters (non-income producing at 12/31/14)
|
|
|
|
|
40.0
|
|
|
|
|
|
|
|
|
|
|
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/ddr-reports-operating-ffo-per-diluted-share-of-116-for-the-year-ended-december-31-2014-300034848.html
SOURCE DDR Corp.