BEACHWOOD, Ohio, Feb. 11, 2015 /PRNewswire/ -- DDR Corp. (NYSE: DDR) today announced operating results for the fourth quarter and year ended December 31, 2014. 

(Logo: http://photos.prnewswire.com/prnh/20131217/DDRLOGO )

Significant Fourth Quarter Activity

  • Generated Operating FFO of $0.31 per diluted share, a 6.9% increase from the fourth quarter of 2013
  • Executed 327 new leases and renewals for 1.8 million square feet
  • Increased the U.S. portfolio leased rate by 10 basis points to 95.7% from 95.6% at September 30, 2014
  • Generated new leasing spreads of 25.0% on a pro rata basis, and renewal leasing spreads of 7.2% on a pro rata basis
  • Generated same store net operating income growth of 3.0% on a pro rata basis compared to the prior year
  • Closed on a new unconsolidated joint venture with Blackstone that acquired a portfolio of 70 shopping centers with a total cost of $1.93 billion
  • Acquired sole ownership of one power center, from an existing joint venture, for $15 million at DDR's share
  • Liquidated two joint ventures containing 23 assets
  • Sold $591 million of assets; DDR's pro rata gross proceeds were $258 million
  • Issued $500 million, 3.625% senior unsecured notes due February 2025 in January 2015

2014 Year-end Highlights

  • Generated Operating FFO of $1.16 per diluted share for the full year 2014, an increase of 4.5% compared to 2013
  • Executed 1,411 new leases and renewals for 10.6 million square feet in 2014
  • Increased the U.S. portfolio leased rate by 70 basis points from 95.0% at December 31, 2013
  • Generated new leasing spreads for the full year 2014 of 22.2% on a pro rata basis, and renewal leasing spreads of 7.7% on a pro rata basis.

"We are pleased to announce another quarter of strong results and we remain confident that we are well-positioned and excited about the opportunity ahead," commented David J. Oakes, president and chief executive officer of DDR.

Financial Highlights

  • Fourth quarter operating funds from operations attributable to common shareholders ("Operating FFO") increased $7.7 million to $112.2 million, or $0.31 per diluted share, compared to $104.5 million, or $0.29 per diluted share, for the prior-year comparable period.
  • Operating FFO for the year ended December 31, 2014, increased to $420.4 million, or $1.16 per diluted share, compared to $366.7 million or $1.11 per diluted share, for the prior year.
  • Fourth quarter net loss attributable to common shareholders was $16.3 million, or $0.05 per diluted share, which compares to net income of $0.6 million, or $0.00 per diluted share, for the prior-year comparable period.
  • Net income attributable to common shareholders for the year ended December 31, 2014, was $91.3 million, or $0.25 per diluted share, which compares to net loss of $43.1 million or $0.14 per diluted share, for the prior year.

Significant Fourth Quarter and Year-End Operating Activity

  • Executed 576 new leases totaling 2.9 million square feet at positive spreads of 22.2% on a pro rata basis, of which 140 new leases aggregating 0.6 million square feet at positive spreads of 25.0% on a pro rata basis were executed in the fourth quarter
  • Executed 835 renewal leases totaling 7.7 million square feet at positive spreads of 7.7% on a pro rata basis, of which 187 renewal leases totaling 1.2 million square feet at positive spreads of 7.2% on a pro rata basis were executed in the fourth quarter
  • The U.S. annualized base rent per occupied square foot was $13.91 at December 31, 2014 as compared to $13.35 at December 31, 2013, and increase of 4.2%.

Significant Fourth Quarter Transactional Activity

  • In October, acquired a portfolio of 70 shopping centers with joint venture partner, Blackstone, for $1.93 billion or $376 million at the Company's share. The Company's investment includes $20 million of common equity, $62 million of newly financed and debt assumed at our share, and $300 million in preferred equity with a fixed dividend rate of 8.5%.
  • Sold 12 consolidated operating shopping centers totaling 2.0 million square feet and seven land parcels generating gross proceeds of $214.4 million. A net gain of $22.1 million was recorded related to these sales.
  • Sold 29 unconsolidated joint venture operating shopping centers, totaling 3.8 million square feet, generating gross proceeds of $376.2 million, of which the Company's pro rata share was $48.6 million. An aggregate net gain of approximately $26.8 million was recorded related to these asset sales, of which the Company's pro rata share was $4.2 million.
  • Included in unconsolidated joint venture sale proceeds is the substantial liquidation of the Company's interests in two joint ventures as all of the underlying assets owned by the joint ventures were sold.

2015 Guidance

  • There has been no change in Operating FFO per share guidance since the initial release on January 7, 2015.  The Company continues to estimate Operating FFO for 2015 between $1.20 and $1.25 per diluted share.

Non-GAAP Disclosures
FFO is a supplemental non-GAAP financial measurement used as a standard in the real estate industry and a widely accepted measure of real estate investment trust ("REIT") performance.  Management believes that FFO and Operating FFO provide additional indicators of the financial performance of a REIT.  The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.  Neither FFO nor Operating FFO represents cash generated from operating activities in accordance with generally accepted accounting principles ("GAAP"), is necessarily indicative of cash available to fund cash needs and should not be considered as an alternative to net income computed in accordance with GAAP as an indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity.

FFO is defined and calculated by the Company as net income, adjusted to exclude:  (i) preferred share dividends, (ii) gains and losses from disposition of depreciable real estate property, which are presented net of taxes, (iii) impairment charges on depreciable real estate property and related investments, (iv) extraordinary items and (v) certain non-cash items.  These non-cash items principally include real property depreciation and amortization of intangibles, equity income from joint ventures and equity income from non-controlling interests and adding the Company's proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis.  The Company calculates Operating FFO by excluding the non-operating charges and gains described below.  The Company computes FFO in accordance with the NAREIT definition.  Other real estate companies may calculate FFO and Operating FFO in a different manner.  Operating FFO is useful to investors as the Company removes these charges and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio.  A reconciliation of net income (loss) to FFO and Operating FFO is presented herein.

Safe Harbor
DDR Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods.  Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved.  For this purpose, any statements contained herein that are not historical fact may be deemed to be forward-looking statements.  There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, local conditions such as oversupply of space or a reduction in demand for real estate in the area; competition from other available space; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant; constructing properties or expansions that produce a desired yield on investment; our ability to buy or sell assets on commercially reasonable terms; our ability to complete acquisitions or dispositions of assets under contract; our ability to secure equity or debt financing on commercially acceptable terms or at all; our ability to enter into definitive agreements with regard to our financing and joint venture arrangements or our failure to satisfy conditions to the completion of these arrangements; the success of our capital recycling strategy; and the finalization of the financial statements for the three-month period ended and year ended December 31, 2014.  For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's Form 10-K for the year ended December 31, 2013, as amended.  The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

About DDR Corp.
DDR is an owner and manager of 415 value-oriented shopping centers representing 118 million square feet in 41 states and Puerto Rico.  The Company's assets are concentrated in high barrier-to-entry markets with stable populations and high growth potential and its portfolio is actively managed to create long-term shareholder value. DDR is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol DDR.  Additional information about the Company is available at www.ddr.com, as well as on Twitter, LinkedIn and Facebook.

Conference Call and Supplemental Information
A copy of the Company's Supplemental package is available upon request to Brooke Vanek at the Company's corporate office, 3300 Enterprise Parkway, Beachwood, Ohio 44122 or at www.ddr.com.

The Company will hold its quarterly conference call tomorrow, February 12, 2015, at 10:00 a.m. Eastern Time.  To participate, please dial 877.703.6107 (domestic) or 857.244.7306 (international) at least ten minutes prior to the scheduled start of the call.  When prompted, provide the passcode: 16795709.  The conference call webcast will be recorded and available for replay through the Investors portion of DDR's website, http://ir.ddr.com/events.cfm.

 

 


DDR Corp.

Income Statement: Consolidated Interests






$ in thousands, except per share







4Q14


4Q13


12M14


12M13

Revenues:









Minimum rents (1)


$181,081


$165,996


$688,556


$563,098

Percentage rent


2,459


2,591


5,231


5,650

Recoveries


59,040


56,267


230,987


186,672

Ancillary income


5,824


7,603


24,288


28,108

Other revenues (2)


153


242


4,706


6,246



248,557


232,699


953,768


789,774

Expenses (3):









Operating and maintenance


35,355


35,854


142,336


129,952

Real estate taxes


34,729


33,407


138,771


109,227



70,084


69,261


281,107


239,179










Net operating income


178,473


163,438


672,661


550,595










Other income (expense):









Fee income


8,211


8,966


31,907


40,161

Interest income


6,989


3,173


15,927


23,541

Interest expense (4)


(61,014)


(59,846)


(237,120)


(214,370)

Depreciation and amortization


(106,732)


(103,656)


(402,825)


(296,560)

General and administrative (5)


(25,606)


(20,432)


(84,484)


(79,556)

Other income (expense), net (6)


(1,221)


(3,121)


(12,262)


(6,408)

Impairment charges (7)


(11,055)


(442)


(29,175)


(19,044)

Loss before earnings from equity method investments and other items


(11,955)


(11,920)


(45,371)


(1,641)










Equity in net income of joint ventures


748


1,276


10,989


6,819

Impairment of joint venture investments


(21,552)


(980)


(30,652)


(980)

Gain on sale and change in control of interests, net


183


18,840


87,996


19,906

Income (loss) from discontinued operations (8)


21,471


334


89,398


(31,267)

Tax expense


(742)


(223)


(1,855)


(2,685)

Gain on disposition of real estate, net of tax


415


120


3,060


467

Net (loss) income


(11,432)


7,447


113,565


(9,381)

Non-controlling interests (9)


732


(237)


3,717


(794)

Net (loss) income attributable to DDR


(10,700)


7,210


117,282


(10,175)

Write-off of preferred share original issuance costs


0


0


(1,943)


(5,246)

Preferred dividends


(5,594)


(6,608)


(24,054)


(27,721)

Net (loss) income  attributable to Common Shareholders


(16,294)


602


91,285


(43,142)

FFO:









Net (loss) income attributable to common shareholders


(16,294)


602


91,285


(43,142)

Depreciation and amortization of real estate investments


105,887


107,158


410,172


314,720

Equity in net income of joint ventures


(748)


(1,276)


(10,989)


(6,819)

Joint ventures' FFO


5,836


12,306


30,344


49,409

Non-controlling interests (OP units)


223


54


732


215

Impairment of depreciable real estate


7,555


5,361


19,412


69,597

Gain on disposition of depreciable real estate, net


(21,565)


(4,042)


(181,319)


(11,459)

FFO attributable to Common Shareholders


80,894


120,163


359,637


372,521

Non-operating items, net (10)


31,311


(15,667)


60,756


(5,854)

Operating FFO


$112,205


$104,496


$420,393


$366,667

FFO per share – Diluted (11)


$0.22


$0.33


$1.00


$1.13

Operating FFO per share – Diluted (11)


$0.31


$0.29


$1.16


$1.11

 

 

DDR Corp.

Balance Sheet: Consolidated Interests



$ in thousands

At Year End


4Q14


4Q13

Assets:




Land

$2,208,468


$2,209,970

Buildings

7,087,040


6,949,440

Fixtures and tenant improvements

645,035


599,221


9,940,543


9,758,631

Less: Accumulated depreciation

(1,909,585)


(1,823,199)


8,030,958


7,935,432

Land held for development and construction in progress

395,242


452,980

Real estate held for sale, net

0


12,670

Real estate, net

8,426,200


8,401,082





Investments in and advances to joint ventures

414,848


448,008

Cash

20,937


86,664

Restricted cash

11,375


33,476

Notes receivable, net

56,245


78,338

Receivables, including straight-line rent, net

132,661


129,513

Other assets, net (12)

479,629


515,992

Total Assets

9,541,895


9,693,073





Liabilities and Equity:




Revolving credit facilities

29,009


29,133

Unsecured debt

2,765,893


2,754,120

Unsecured term loan

350,000


350,000

Mortgage and other secured debt

2,089,805


2,161,421


5,234,707


5,294,674

Dividends payable

61,468


55,107

Other liabilities (13)

448,192


415,413

Total Liabilities

5,744,367


5,765,194





Preferred shares

350,000


405,000

Common shares

36,071


35,938

Paid-in-capital

5,438,778


5,417,363

Accumulated distributions in excess of net income

(2,047,212)


(1,915,638)

Deferred compensation obligation

16,609


16,702

Accumulated other comprehensive income

(7,352)


(36,493)

Less: Common shares in treasury at cost

(16,646)


(18,211)

Non-controlling interests

27,280


23,218

Total Equity

3,797,528


3,927,879





Total Liabilities and Equity

$9,541,895


$9,693,073

 

 

DDR Corp.

Income Statement: Unconsolidated Interests at 100%





$ in thousands





4Q14


4Q13


12M14


12M13

Revenues:








Minimum rents

$99,018


$102,346


$359,140


$459,666

Percentage rent

858


860


1,909


2,234

Recoveries

27,256


20,566


91,917


106,642

Other revenues

1,700


18,981


32,798


67,391


128,832


142,753


485,764


635,933

Expenses:








Operating and maintenance

28,810


31,757


112,800


142,910

Real estate taxes

17,040


12,275


54,891


67,919


45,850


44,032


167,691


210,829









Net operating income

82,982


98,721


318,073


425,104









Other income (expense):








Interest expense

(42,306)


(47,053)


(171,803)


(204,893)

Depreciation and amortization

(44,485)


(41,523)


(151,651)


(201,021)

Impairment charges

(20,983)


(643)


(21,583)


(43,913)

Tax expense

0


(7,254)


(6,565)


(27,553)

Other expense, net

(15,285)


(41)


(18,249)


(2,298)


(123,059)


(96,514)


(369,851)


(479,678)









(Loss) income from continuing operations

(40,077)


2,207


(51,778)


(54,574)

Income (loss) from discontinued operations

3,151


(28,289)


(13,955)


(65,951)

Gain (loss) on disposition of discontinued operations, net

26,797


7,944


55,020


(19,190)

Gain on disposition of real estate, net

6,283


0


10,116


794

Net loss

(3,846)


(18,138)


(597)


(138,921)

Non-controlling interests

0


(6,290)


(2,022)


(26,005)

Net loss attributable to unconsolidated joint ventures

(3,846)


(24,428)


(2,619)


(164,926)

Depreciation and amortization of real estate investments

46,647


45,726


164,668


226,635

Impairment of depreciable real estate

20,983


26,729


32,675


93,166

(Gain) loss on disposition of depreciable real estate, net

(33,080)


(7,944)


(65,045)


18,711

FFO

30,704


40,083


129,679


173,586

FFO at DDR's ownership interests

5,836


12,306


30,344


49,409

Operating FFO at DDR's ownership interests

6,771


12,087


31,414


48,500









Net (loss) income at DDR's ownership interests

(264)


(1,014)


9,218


3,314

Basis differences

1,012


2,290


1,771


3,505

Equity in net income of joint ventures

$748


$1,276


$10,989


$6,819

 

 


DDR Corp.

Balance Sheet: Unconsolidated Interests at 100%



$ in thousands

At Year End


4Q14


4Q13

Assets:




Land

$1,439,849


$1,275,232

Buildings

3,854,585


3,940,806

Fixtures and tenant improvements

200,696


266,851


5,495,130


5,482,889

Less: Accumulated depreciation

(773,256)


(839,867)


4,721,874


4,643,022

Land held for development and construction in progress

55,698


116,088

Real estate, net

4,777,572


4,759,110

Cash and restricted cash

100,812


282,866

Receivables, including straight-line rent, net

80,508


101,003

Other assets, net

394,751


196,615

Total Assets

5,353,643


5,339,594





Liabilities and Equity:




Mortgage debt

3,552,764


3,282,643

Notes and accrued interest payable to DDR

144,831


127,679

Other liabilities

276,998


245,368

Total Liabilities

3,974,593


3,655,690





Redeemable preferred equity

305,310


71,771

Accumulated equity

1,073,740


1,612,133

Total Liabilities and Equity

$5,353,643


$5,339,594

 

 


DDR Corp.

Financial Statements: Footnotes





$ in millions, except per share




Includes discontinued operations

4Q14


4Q13


12M14


12M13

(1)

Minimum rents:









Straight-line rent, net

$1.9


$1.4


$5.9


$5.6


Below-market rent, net

0.4


(0.1)


1.3


0.1


Ground lease revenue

9.2


8.4


33.7


26.5










(2)

Other revenues:









Lease termination fees

0.0


0.1


4.1


6.3


Other miscellaneous

0.1


0.2


0.6


0.6










(3)

Operating expenses:









Recoverable expenses (excludes discontinued operations)

(64.6)


(60.6)


(253.9)


(205.7)


Non-recoverable expenses (excludes discontinued operations)

(5.5)


(8.6)


(27.2)


(33.5)


Straight-line ground rent expense

(0.3)


(0.3)


(1.1)


(1.2)


Expensed costs of suspended developments

(0.5)


(0.3)


(1.3)


(2.0)










(4)

Non-cash interest expense:









Convertible debt accretion

(2.9)


(2.8)


(11.4)


(10.8)


Debt fair value amortization

5.4


4.2


17.9


6.7


Loan cost amortization

(2.5)


(3.1)


(12.0)


(12.1)


Interest expense (capitalized)

2.0


2.0


8.7


8.8










(5)

General and administrative expenses:









Executive separation charges

(5.4)


0.0


(5.6)


(0.7)


Stock compensation expenses

(1.9)


(1.8)


(7.7)


(7.4)


Internal leasing expenses

(1.6)


(1.7)


(7.1)


(7.5)


Construction administrative costs (capitalized)

2.5


3.1


9.9


10.0










(6)

Other income (expense):









Transactions and other, net

(0.3)


(2.3)


(9.2)


(4.7)


Litigation expenses

(1.0)


(1.0)


(3.2)


(2.2)


Note receivable reserve

(0.5)


(0.0)


(0.5)


(0.0)


Debt extinguishment gain/(loss), net

0.6


0.0


0.6


0.3










(7)

Impairment charges:









Land held for development

0.0


0.0


13.2


0.0


Undeveloped land

3.5


0.4


5.4


3.0


Assets marketed for sale

7.6


0.0


10.6


16.0





































 

 


DDR Corp.

Financial Statements: Footnotes





$ in millions, except per share




Includes discontinued operations

4Q14


4Q13


12M14


12M13

(8)

Discontinued operations:









Revenues

$3.2


$17.5


$39.5


$81.3


Expenses

(2.0)


(9.5)


(21.0)


(42.7)


Impairments

(0.0)


(5.4)


(8.9)


(53.6)


Depreciation

(1.4)


(6.3)


(16.2)


(27.6)


Gain on disposition of real estate, net

21.7


4.0


96.0


11.3


Net income (loss)

21.5


0.3


89.4


(31.3)










(9)

Non-controlling interests:









FFO attributable to non-controlling interests

0.9


(0.3)


2.8


(1.0)


Operating FFO attributable to non-controlling interests

(0.1)


(0.3)


(0.8)


(1.0)










(10)

Non-operating items excluded from Operating FFO:









Non-cash impairment charges – non-depreciable assets

25.0


1.4


49.3


4.0


Executive separation charges

5.4


0.0


5.6


0.7


Transaction, litigation, debt extinguishment, other, net

1.8


2.0


13.7


5.4


Joint ventures – transaction, currency, other

0.9


(0.2)


1.1


(0.9)


Non-cash gain on sale of non-depreciable real estate, net of non-controlling interests and foreign currency

(1.5)


(0.1)


(6.5)


(0.3)


Non-cash gain on sale and change in control of interests, net

(0.3)


(18.8)


(4.3)


(19.9)


Non-cash write-off of preferred share original issuance costs

0.0


0.0


1.9


5.2



31.3


(15.7)


60.8


(5.8)

(11)

Outstanding per share information:









Common shares (at quarter end)

360.7


359.2


360.7


359.2


OP units (at quarter end)

1.4


0.4


1.4


0.4


Total shares and units (at quarter end)

362.1


359.6


362.1


359.6


Weighted average shares and units – Basic & Diluted – EPS

359.0


356.9


358.1


326.4


Weighted average shares and units – Basic – FFO & OFFO

361.9


359.3


360.6


328.9


Assumed conversion of dilutive securities

0.5


0.4


0.5


0.5


Weighted average shares and units – Diluted – FFO & OFFO

362.4


359.7


361.1


329.4


Earnings per common share – Basic & Diluted

$(0.05)


$0.00


$0.25


$(0.14)


FFO per share – Basic

$0.22


$0.33


$1.00


$1.13


FFO per share – Diluted

$0.22


$0.33


$1.00


$1.13


Operating FFO per share – Diluted

$0.31


$0.29


$1.16


$1.11


Common stock dividends declared, per share

$0.155


$0.135


$0.62


$0.54










(12)

Intangible assets, net (at year end)





389.2


409.6










(13)

Below-market leases, net (at year end)





139.3


123.9

 

 

DDR Corp.

Financial Statements: Footnotes









Additional financial information:










4Q14


4Q13


12M14


12M13


Capital expenditures (DDR share):









Leasing

$8.5


$10.5


$39.0


$40.0


Maintenance – total

5.2


3.2


14.4


8.6


Maintenance PSF of owned GLA – non reimbursable





0.16


0.11











Miscellaneous (DDR share):









Est. value of land owned adjacent to existing centers (at 12/31/14)





23.0




Cost basis of headquarters (non-income producing at 12/31/14)





40.0












 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/ddr-reports-operating-ffo-per-diluted-share-of-116-for-the-year-ended-december-31-2014-300034848.html

SOURCE DDR Corp.

Copyright 2015 PR Newswire

Developers Realty (NYSE:DDR)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Developers Realty Charts.
Developers Realty (NYSE:DDR)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Developers Realty Charts.