UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 8-K
CURRENT
REPORT
Pursuant to
Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of report (Date of earliest event reported): February
25, 2015
Concho
Resources Inc.
(Exact Name of Registrant as Specified in
Its Charter)
Delaware
(State or Other Jurisdiction of
Incorporation)
001-33615
|
|
76-0818600
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
One Concho Center
600 West Illinois Avenue
Midland, Texas
|
|
79701
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Registrant’s telephone number, including area code:
(432) 683-7443
Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any
of the following provisions (see General Instruction A.2. below):
⃞
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
⃞
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
⃞
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
⃞
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
TABLE OF CONTENTS
Item 2.02 Results of Operations and Financial Condition
Item 9.01
Financial Statements and Exhibits
SIGNATURES
EXHIBIT INDEX
EX-99.1
EX-99.2
Item 2.02 Results of Operations and Financial Condition.
On February 25, 2015, Concho Resources Inc. (the “Company”)
issued a press release announcing its results for the quarter and year
ended December 31, 2014 (the “Earnings Release”).
The Company also issued a press release announcing its estimated proved
reserves and production for the year ended December 31, 2014 (the “Reserves
Release”). A copy of the Company’s Earnings Release and Reserves
Release are furnished as Exhibit 99.1 and 99.2, respectively, to this
Current Report on Form 8-K.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
|
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
99.1
|
|
Press release dated February 25, 2015, announcing financial and
operating results for the quarter and year ended December 31, 2014.
|
99.2
|
|
Press release dated February 25, 2015, announcing estimated proved
reserves and production for the year ended December 31, 2014.
|
THE INFORMATION CONTAINED IN THIS CURRENT REPORT, INCLUDING THE
EXHIBITS ATTACHED HERETO, SHALL NOT BE DEEMED “FILED” FOR THE PURPOSES
OF SECTION 18 OF THE SECURITIES AND EXCHANGE ACT OF 1934, NOR SHALL THEY
BE DEEMED INCORPORATED BY REFERENCE INTO ANY REGISTRATION STATEMENT OR
OTHER FILING PURSUANT TO THE SECURITIES ACT OF 1933, EXCEPT AS OTHERWISE
EXPRESSLY STATED IN SUCH FILING.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned hereunto duly authorized.
|
CONCHO RESOURCES INC.
|
|
|
|
|
Date: February 25, 2015
|
By:
|
/s/ TRAVIS L. COUNTS
|
|
|
Name:
|
|
Travis L. Counts
|
|
|
Title:
|
|
Vice President and General Counsel
|
|
EXHIBIT INDEX
|
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
99.1
|
|
Press release dated February 25, 2015, announcing financial and
operating results for the quarter and year ended December 31, 2014.
|
99.2
|
|
Press release dated February 25, 2015, announcing estimated proved
reserves and production for the year ended December 31, 2014.
|
Exhibit 99.1
Concho
Resources Inc. Reports Fourth Quarter and Full-Year 2014 Results
MIDLAND, Texas--(BUSINESS WIRE)--February 25, 2015--Concho Resources
Inc. (NYSE:CXO) (the “Company” or “Concho”) today reported financial
and operating results for fourth quarter and full year 2014.
Highlights
-
Concho delivered record quarterly production of 11.5 million Boe, or
124.8 MBoepd, and achieved 31% crude oil production growth over the
same quarter a year ago.
-
Full-year 2014 production increased 22% over 2013, to 40.9 million
Boe. Crude oil production increased 25% year-over-year.
-
Earnings for the fourth quarter of 2014 totaled $1.15 per diluted
share, or $0.88 per diluted share on an adjusted basis (non-GAAP).
-
Fourth quarter EBITDAX (non-GAAP) of $509.6 million brings full-year
2014 EBITDAX to a record $2.0 billion.
See “Supplemental Non-GAAP Financial Measures” at the end of this
press release for a description of adjusted net income and EBITDAX
(non-GAAP measures) and a reconciliation of these measures to the
associated GAAP measure.
Tim Leach, Chairman, Chief Executive Officer and President, commented,
“Concho achieved another record year of operational and financial
performance. For seven consecutive years, Concho has increased total
production, oil production and cash flow while maintaining a
conservative balance sheet. Our results in 2014 reflect the quality of
our assets in the Permian Basin and the technical and execution strength
of our team. By optimizing our drilling and completion techniques, we
are not only improving recoveries, we are also enhancing the rates of
return of our projects, yielding a more capital efficient program.
Despite the challenging commodity price environment, Concho is in a
strong position to further increase value for our shareholders as we
focus on executing a disciplined, returns-based capital program.”
Fourth Quarter and Full-Year 2014 Production
Production for the fourth quarter of 2014 totaled 11.5 million barrels
of oil equivalent (MMBoe), or an average of 124.8 thousand Boe per day
(MBoepd), up 29% from the fourth quarter of 2013 and up 10% from the
third quarter of 2014. Production for the fourth quarter of 2014
consisted of 7.6 million barrels (MMBbls) of crude oil and 23.5 billion
cubic feet (Bcf) of natural gas. Crude oil production increased 31% and
13% over the fourth quarter of 2013 and the third quarter of 2014,
respectively. The fourth quarter of 2014 marks the 20th
consecutive quarter of crude oil production growth from continuing
operations.
Production for full year 2014 totaled 40.9 MMBoe, or an average of 112.0
MBoepd, an increase of 22% over 2013. Production for 2014 consisted of
26.3 MMBbls of crude oil and 87.3 Bcf of natural gas. Crude oil
production increased 25% over 2013.
Operations Update
During 2014, the Company started drilling or participated in a total of
595 gross wells, of which 473 were operated by the Company, and
completed 513 gross wells. The table below summarizes the Company’s
drilling activity by core area for the fourth quarter and full-year 2014.
|
|
Number of Wells Drilled (Gross)
|
|
Number of Operated Wells Drilled (Gross)
|
|
Number of Wells Completed
(Gross)
|
|
|
4Q14
|
|
FY14
|
|
4Q14
|
|
FY14
|
|
4Q14
|
|
FY14
|
Delaware Basin
|
|
85
|
|
294
|
|
71
|
|
239
|
|
79
|
|
247
|
Texas Permian
|
|
45
|
|
167
|
|
45
|
|
157
|
|
42
|
|
145
|
New Mexico Shelf
|
|
51
|
|
134
|
|
32
|
|
77
|
|
42
|
|
121
|
Total
|
|
181
|
|
595
|
|
148
|
|
473
|
|
163
|
|
513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent Horizontal
|
|
62%
|
|
69%
|
|
66%
|
|
71%
|
|
59%
|
|
67%
|
Concho is currently running 29 drilling rigs, including 21 horizontal
rigs in the Delaware Basin, five (three horizontal) rigs in the Texas
Permian and three (two horizontal) rigs in the New Mexico Shelf.
Delaware Basin
During the fourth quarter of 2014, Concho drilled 85 wells in the
Delaware Basin, including 59 wells targeting the Bone Spring sands, 14
wells targeting the Wolfcamp shale, eight wells targeting the Avalon
shale and four wells targeting the Brushy Canyon. Production in the
fourth quarter of 2014 attributable to horizontal wells in the Delaware
Basin totaled 64.5 MBoepd, up 80% over the fourth quarter of 2013 and
17% over the third quarter of 2014.
In the northern Delaware Basin, Concho added 36 new horizontal wells
with at least 30 days of production as of December 31, 2014. The average
peak 30-day and 24-hour rates for these wells were 883 Boepd (73% oil)
and 1,387 Boepd, respectively. The Company has consistently delivered
improving well results in the northern Delaware Basin. Horizontal wells
added in 2014 delivered an average peak 30-day rate 18% higher than 2013.
In the southern Delaware Basin, the Company added 11 new horizontals
wells with at least 30 days of production as of December 31, 2014. These
wells targeted the Wolfcamp and had an average peak 30-day and 24-hour
rate of 1,271 Boepd (78% oil) and 1,590 Boepd, respectively. During the
fourth quarter of 2014, the Company increased its focus on drilling
longer laterals, with lateral lengths for the 11 new horizontal wells
averaging 6,706 feet, a record for the Company in the southern Delaware
Basin.
Texas Permian
Concho’s horizontal well results in the fourth quarter of 2014 reflect
the significant improvements the Company has made in optimizing
development in the Midland Basin. Throughout 2014, the Company targeted
longer laterals while refining its completion method. Concho added 15
new horizontal wells with at least 30 days of production as of December
31, 2014, with an average lateral length of 5,835 feet. The average peak
30-day and 24-hour rates for these wells totaled 846 Boepd (82% oil) and
1,077 Boepd, respectively.
New Mexico Shelf
The Company continues to unlock new production from its legacy,
shallow-oil resource play in the New Mexico Shelf with successful
horizontal wells. In the fourth quarter of 2014, Concho added 13 new
horizontal wells targeting the Yeso formation with at least 30 days of
production as of December 31, 2014. The average peak 30-day and 24-hour
rates for these wells were 408 Boepd (83% oil) and 585 Boepd,
respectively, with average well costs ranging from $3.0 million to $4.0
million.
Fourth-Quarter 2014 Financial Summary
Net income for the fourth quarter of 2014 was $129.9 million, or $1.15
per diluted share, compared with net income of $105.8 million, or $1.01
per diluted share, in the fourth quarter of 2013. Excluding non-cash and
unusual items, adjusted net income (non-GAAP) for the fourth quarter of
2014 was $99.7 million, or $0.88 per diluted share, compared with
adjusted net income (non-GAAP) of $95.3 million, or $0.91 per diluted
share, for the fourth quarter of 2013.
Fourth quarter of 2014 non-cash and unusual items included a $765.0
million gain on derivatives and a $98.2 million in cash receipts from
derivatives. Non-cash and unusual items for the quarter also included
impairment and leasehold abandonment charges of $431.7 million and
$197.6 million, respectively, primarily due to the significant decline
in the crude oil and natural gas futures curves and for certain non-core
assets that the Company does not intend to develop in the current
environment.
EBITDAX (non-GAAP) for the fourth quarter of 2014 totaled $509.6
million, an increase of 10% over the fourth quarter of 2013.
The Company’s total realized price during the fourth quarter of 2014,
excluding the effect of commodity derivatives, was $51.77 per Boe,
compared with $70.82 per Boe during the fourth quarter of 2013. The
lower total realized price in the 2014 period reflects a sharply lower
crude oil price.
Full-Year 2014 Financial Summary
Net income for full-year 2014 was $538.2 million, or $4.88 per diluted
share, compared with net income of $251.0 million, or $2.39 per diluted
share, in 2013. Excluding non-cash and unusual items, adjusted net
income (non-GAAP) for 2014 was $443.6 million, or $4.02 per diluted
share, compared with adjusted net income (non-GAAP) of $368.7 million,
or $3.51 per diluted share, for 2013.
EBITDAX (non-GAAP) for 2014 totaled $2.0 billion, an increase of 21%
over 2013.
The Company’s total realized price for full-year 2014, excluding the
effect of commodity derivatives, was $65.08 per Boe, compared with
$68.97 per Boe in 2013.
Costs incurred for 2014 were approximately $2.6 billion for exploration
and development activities and approximately $390 million for property
acquisitions. During 2014, the Company expanded its Permian Basin
acreage position by approximately 68,500 net acres. At December 31,
2014, the Company’s Permian Basin acreage position totaled approximately
1.1 million gross (700,000 net) acres.
Commodity Derivatives Update
The Company enters into commodity derivatives to manage its exposure to
commodity price fluctuations. For calendar year 2015, Concho currently
has swap contracts covering approximately 47.2 MBbls per day of expected
crude oil production at a weighted average price of $84.15 per Bbl.
Concho also currently has basis swap contracts covering approximately
40.5 MBbls per day of expected crude oil production at a weighted
average price of $3.44 per Bbl for calendar year 2015. Please see the
table under “Derivatives Information” below for more detailed
information about the Company’s current derivatives positions.
First-Quarter 2015 Outlook
For the first quarter of 2015, the Company expects production to average
between 127 MBoepd and 131 MBoepd.
Additions to Management Group
The Company also announced two management promotions.
Scott Kidwell has been promoted to Vice President of Government and
Public Affairs. Mr. Kidwell came to Concho in 2011 as Senior Counsel in
the legal department and subsequently held roles of increasing
responsibility in that department. In 2013, he was promoted to Director
of Government and Public Affairs. In his current capacity, he oversees
corporate interaction with all local, state, and federal governments;
the media; and local communities. Before coming to Concho, Mr. Kidwell
was a shareholder at Lynch, Chappell & Alsup PC. Mr. Kidwell holds a
Bachelor of Business Administration from Texas Tech University and a
Juris Doctor from Texas Tech University School of Law.
Kang Chen has been promoted to Vice President and Chief Information
Officer. Mr. Chen came to Concho in 2010 as Director of Information
Technology. Prior to Concho, he served in various managerial roles with
increasing responsibilities for LyondellBasell. Mr. Chen has past
experience in the E&P industry through his work at Deloitte Consulting
where he advised large E&P and integrated oil companies as clients. Mr.
Chen holds a Bachelor of Science in Finance from Tianjin University of
Finance and Economics, a Master of Science in Finance from Suffolk
University and a Master of Science in Management Information Systems
from Boston University.
Conference Call
Concho will discuss fourth quarter and full-year 2014 results on a
conference call tomorrow, February 26, 2015, at 9:00 AM CT (10:00 AM
ET). To participate in the call, dial (877) 703-6106 (passcode:
64578674). To access the live webcast and view the related presentation,
visit www.concho.com. A replay will also be available on
the Company’s website under the “Investors” section.
Upcoming Conferences
The Company will participate in the following upcoming conferences:
-
March 2, 2015 – Raymond James & Associates Annual Institutional
Investors Conference
-
March 5, 2015 – Simmons & Company International Annual Energy
Conference
-
March 23, 2015 – Scotia Howard Weil Annual Energy Conference
The Company’s presentation at the Raymond James conference is scheduled
for 1:15 PM CT (2:15 PM ET) on March 2, 2015. The presentation will be
webcast and accessible on the “Events & Presentations” page under the
“Investors” section of the Company’s website. The slide presentation for
each conference mentioned above will be available on the Company’s
website on or prior to the day of the conference.
Concho Resources Inc.
Concho Resources Inc. is an independent oil and natural gas company
engaged in the acquisition, development and exploration of oil and
natural gas properties. The Company’s operations are primarily focused
in the Permian Basin of Southeast New Mexico and West Texas. For more
information, visit the Company’s website at www.concho.com.
Forward-Looking Statements and Cautionary Statements
The foregoing contains “forward-looking statements” within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of
the Securities Exchange Act of 1934. All statements, other than
statements of historical fact, included in this press release that
address activities, events or developments that the Company expects,
believes or anticipates will or may occur in the future are
forward-looking statements. Forward-looking statements contained in this
press release specifically include statements, estimates and projections
regarding the Company’s future financial position, operations,
performance, business strategy, drilling program, capital expenditure
budget, liquidity and capital resources, the timing and success of
specific projects, outcomes and effects of litigation, claims and
disputes, derivative activities and potential financing. The
words “estimate,” “project,” “predict,” “believe,” “expect,”
“anticipate,” “potential,” “could,” “may,” “foresee,” “plan,” “goal” or
other similar expressions are intended to identify forward-looking
statements, which generally are not historical in nature. However, the
absence of these words does not mean that the statements are not
forward-looking. These statements are based on certain
assumptions and analyses made by the Company based on management’s
experience, expectations and perception of historical trends, current
conditions, anticipated future developments and other factors believed
to be appropriate. Forward-looking statements are not guarantees of
performance. Although the Company believes the expectations reflected in
its forward-looking statements are reasonable and are based on
reasonable assumptions, no assurance can be given that these assumptions
are accurate or that any of these expectations will be achieved (in full
or at all) or will prove to have been correct. Moreover, such statements
are subject to a number of assumptions, risks and uncertainties, many of
which are beyond the control of the Company, which may cause actual
results to differ materially from those implied or expressed by the
forward-looking statements. These include the factors discussed or
referenced in the “Risk Factors” section of the Company’s most recent
Annual Report on Form 10-K; risks relating to declines in the prices the
Company receives for its oil and natural gas; uncertainties about the
estimated quantities of oil and natural gas reserves; drilling and
operating risks, including risks related to properties where the Company
does not serve as the operator and risks related to hydraulic fracturing
activities; the adequacy of the Company’s capital resources and
liquidity including, but not limited to, access to additional borrowing
capacity under its credit facility; the effects of government
regulation, permitting and other legal requirements, including new
legislation or regulation of hydraulic fracturing and the export of oil
and natural gas; environmental hazards, such as uncontrollable flows of
oil, natural gas, brine, well fluids, toxic gas or other pollution into
the environment, including groundwater contamination; difficult and
adverse conditions in the domestic and global capital and credit
markets; risks related to the concentration of the Company’s operations
in the Permian Basin of Southeast New Mexico and West Texas; disruptions
to, capacity constraints in or other limitations on the pipeline systems
that deliver the Company’s oil, natural gas liquids and natural gas and
other processing and transportation considerations; shortages of
oilfield equipment, services and qualified personnel and increases in
costs for such equipment, services and personnel; potential financial
losses or earnings reductions from the Company’s commodity price
management program; risks and liabilities related to the integration of
acquired properties or businesses; uncertainties about the Company’s
ability to successfully execute its business and financial plans and
strategies; uncertainties about the Company’s ability to replace
reserves and economically develop its current reserves; general economic
and business conditions, either internationally or domestically;
competition in the oil and natural gas industry; uncertainty concerning
the Company’s assumed or possible future results of operations; and
other important factors that could cause actual results to differ
materially from those projected.
Any forward-looking statement speaks only as of the date on which
such statement is made, and the Company undertakes no obligation to
correct or update any forward-looking statement, whether as a result of
new information, future events or otherwise, except as required by
applicable law.
Concho Resources Inc.
|
Consolidated Balance Sheets
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(in thousands, except share and per share amounts)
|
|
|
2014
|
|
|
|
2013
|
|
Assets
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
21
|
|
|
$
|
21
|
|
|
Accounts receivable, net of allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
Oil and natural gas
|
|
|
250,600
|
|
|
|
223,790
|
|
|
|
Joint operations and other
|
|
|
409,665
|
|
|
|
247,945
|
|
|
Derivative instruments
|
|
|
490,351
|
|
|
|
590
|
|
|
Deferred income taxes
|
|
|
-
|
|
|
|
30,069
|
|
|
Prepaid costs and other
|
|
|
37,759
|
|
|
|
18,460
|
|
|
|
|
Total current assets
|
|
|
1,188,396
|
|
|
|
520,875
|
|
Property and equipment:
|
|
|
|
|
|
|
|
Oil and natural gas properties, successful efforts method
|
|
|
13,867,831
|
|
|
|
11,215,373
|
|
|
Accumulated depletion and depreciation
|
|
|
(3,790,953
|
)
|
|
|
(2,384,108
|
)
|
|
|
Total oil and natural gas properties, net
|
|
|
10,076,878
|
|
|
|
8,831,265
|
|
|
Other property and equipment, net
|
|
|
129,136
|
|
|
|
114,783
|
|
|
|
Total property and equipment, net
|
|
|
10,206,014
|
|
|
|
8,946,048
|
|
Deferred loan costs, net
|
|
|
68,443
|
|
|
|
73,048
|
|
Intangible asset - operating rights, net
|
|
|
27,154
|
|
|
|
28,615
|
|
Inventory
|
|
|
14,435
|
|
|
|
19,682
|
|
Noncurrent derivative instruments
|
|
|
262,349
|
|
|
|
966
|
|
Other assets
|
|
|
33,172
|
|
|
|
1,930
|
|
|
Total assets
|
|
$
|
11,799,963
|
|
|
$
|
9,591,164
|
|
Liabilities and Stockholders’ Equity
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable - trade
|
|
$
|
20,380
|
|
|
$
|
13,936
|
|
|
Bank overdrafts
|
|
|
92,541
|
|
|
|
36,718
|
|
|
Revenue payable
|
|
|
238,098
|
|
|
|
177,617
|
|
|
Accrued and prepaid drilling costs
|
|
|
718,300
|
|
|
|
318,296
|
|
|
Derivative instruments
|
|
|
-
|
|
|
|
53,701
|
|
|
Deferred income taxes
|
|
|
162,566
|
|
|
|
-
|
|
|
Other current liabilities
|
|
|
195,308
|
|
|
|
156,600
|
|
|
|
|
Total current liabilities
|
|
|
1,427,193
|
|
|
|
756,868
|
|
Long-term debt
|
|
|
3,517,320
|
|
|
|
3,630,421
|
|
Deferred income taxes
|
|
|
1,438,185
|
|
|
|
1,334,653
|
|
Noncurrent derivative instruments
|
|
|
-
|
|
|
|
14,088
|
|
Asset retirement obligations and other long-term liabilities
|
|
|
136,477
|
|
|
|
97,185
|
|
Commitments and contingencies
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 300,000,000 authorized; 113,264,918
and 105,222,765
|
|
|
|
|
|
|
|
|
shares issued at December 31, 2014 and 2013, respectively
|
|
|
113
|
|
|
|
105
|
|
|
Additional paid-in capital
|
|
|
3,027,412
|
|
|
|
2,027,162
|
|
|
Retained earnings
|
|
|
2,279,741
|
|
|
|
1,741,566
|
|
|
Treasury stock, at cost; 260,124 and 127,305 shares at December 31,
2014 and 2013,
|
|
|
|
|
|
|
|
|
respectively
|
|
|
(26,478
|
)
|
|
|
(10,884
|
)
|
|
|
|
Total stockholders’ equity
|
|
|
5,280,788
|
|
|
|
3,757,949
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
11,799,963
|
|
|
$
|
9,591,164
|
|
|
|
|
|
|
|
|
|
|
Concho Resources Inc.
|
Consolidated Statements of Operations
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Years Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
(in thousands, except per share amounts)
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
492,832
|
|
|
$
|
525,546
|
|
|
$
|
2,189,072
|
|
|
$
|
1,938,433
|
|
|
Natural gas sales
|
|
|
101,391
|
|
|
|
106,540
|
|
|
|
471,075
|
|
|
|
381,486
|
|
|
|
Total operating revenues
|
|
|
594,223
|
|
|
|
632,086
|
|
|
|
2,660,147
|
|
|
|
2,319,919
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas production
|
|
|
135,781
|
|
|
|
127,141
|
|
|
|
538,374
|
|
|
|
455,436
|
|
|
Exploration and abandonments
|
|
|
214,176
|
|
|
|
71,752
|
|
|
|
284,821
|
|
|
|
109,549
|
|
|
Depreciation, depletion and amortization
|
|
|
264,138
|
|
|
|
214,833
|
|
|
|
979,740
|
|
|
|
772,608
|
|
|
Accretion of discount on asset retirement obligations
|
|
|
1,910
|
|
|
|
1,637
|
|
|
|
7,072
|
|
|
|
6,047
|
|
|
Impairments of long-lived assets
|
|
|
431,675
|
|
|
|
-
|
|
|
|
447,151
|
|
|
|
65,375
|
|
|
General and administrative (including non-cash stock-based
compensation of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$12,458 and $9,800 for the three months ended December 31, 2014 and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013, respectively, and $47,130 and $35,078 for the years ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014 and 2013, respectively)
|
|
|
54,113
|
|
|
|
44,695
|
|
|
|
204,161
|
|
|
|
169,815
|
|
|
(Gain) loss on derivatives not designated as hedges
|
|
|
(765,010
|
)
|
|
|
(33,651
|
)
|
|
|
(890,917
|
)
|
|
|
123,652
|
|
|
|
Total operating costs and expenses
|
|
|
336,783
|
|
|
|
426,407
|
|
|
|
1,570,402
|
|
|
|
1,702,482
|
|
Income from operations
|
|
|
257,440
|
|
|
|
205,679
|
|
|
|
1,089,745
|
|
|
|
617,437
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(52,537
|
)
|
|
|
(56,401
|
)
|
|
|
(216,661
|
)
|
|
|
(218,581
|
)
|
|
Loss on extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,316
|
)
|
|
|
(28,616
|
)
|
|
Other, net
|
|
|
(5,975
|
)
|
|
|
(11,275
|
)
|
|
|
(12,808
|
)
|
|
|
(13,081
|
)
|
|
|
Total other expense
|
|
|
(58,512
|
)
|
|
|
(67,676
|
)
|
|
|
(233,785
|
)
|
|
|
(260,278
|
)
|
Income from continuing operations before income taxes
|
|
|
198,928
|
|
|
|
138,003
|
|
|
|
855,960
|
|
|
|
357,159
|
|
|
Income tax expense
|
|
|
(69,032
|
)
|
|
|
(32,214
|
)
|
|
|
(317,785
|
)
|
|
|
(118,237
|
)
|
Income from continuing operations
|
|
|
129,896
|
|
|
|
105,789
|
|
|
|
538,175
|
|
|
|
238,922
|
|
Income from discontinued operations, net of tax
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,081
|
|
Net income
|
|
$
|
129,896
|
|
|
$
|
105,789
|
|
|
$
|
538,175
|
|
|
$
|
251,003
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.15
|
|
|
$
|
1.01
|
|
|
$
|
4.89
|
|
|
$
|
2.28
|
|
|
Income from discontinued operations, net of tax
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.11
|
|
|
|
Net income
|
|
$
|
1.15
|
|
|
$
|
1.01
|
|
|
$
|
4.89
|
|
|
$
|
2.39
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.15
|
|
|
$
|
1.01
|
|
|
$
|
4.88
|
|
|
$
|
2.28
|
|
|
Income from discontinued operations, net of tax
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.11
|
|
|
|
Net income
|
|
$
|
1.15
|
|
|
$
|
1.01
|
|
|
$
|
4.88
|
|
|
$
|
2.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concho Resources Inc.
|
Consolidated Statements of Cash Flows
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
(in thousands)
|
|
2014
|
|
2013
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
538,175
|
|
|
$
|
251,003
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
979,740
|
|
|
|
772,608
|
|
|
|
Accretion of discount on asset retirement obligations
|
|
|
7,072
|
|
|
|
6,047
|
|
|
|
Impairments of long-lived assets
|
|
|
447,151
|
|
|
|
65,375
|
|
|
|
Exploration and abandonments, including dry holes
|
|
|
265,064
|
|
|
|
80,714
|
|
|
|
Non-cash compensation expense
|
|
|
47,130
|
|
|
|
35,078
|
|
|
|
Deferred income taxes
|
|
|
296,167
|
|
|
|
102,427
|
|
|
|
Loss on disposition of assets, net
|
|
|
9,308
|
|
|
|
1,268
|
|
|
|
(Gain) loss on derivatives not designated as hedges
|
|
|
(890,917
|
)
|
|
|
123,652
|
|
|
|
Discontinued operations
|
|
|
-
|
|
|
|
(12,250
|
)
|
|
|
Other non-cash items
|
|
|
18,379
|
|
|
|
19,720
|
|
|
Changes in operating assets and liabilities, net of acquisitions and
dispositions:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(104,988
|
)
|
|
|
(40,009
|
)
|
|
|
|
Prepaid costs and other
|
|
|
(23,628
|
)
|
|
|
4,945
|
|
|
|
|
Inventory
|
|
|
2,441
|
|
|
|
509
|
|
|
|
|
Accounts payable
|
|
|
1,566
|
|
|
|
(18,469
|
)
|
|
|
|
Revenue payable
|
|
|
60,481
|
|
|
|
28,593
|
|
|
|
|
Other current liabilities
|
|
|
20,646
|
|
|
|
(59,191
|
)
|
|
|
|
|
Net cash provided by operating activities
|
|
|
1,673,787
|
|
|
|
1,362,020
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
Capital expenditures on oil and natural gas properties
|
|
|
(2,554,914
|
)
|
|
|
(1,850,992
|
)
|
|
Additions to other property and equipment
|
|
|
(34,320
|
)
|
|
|
(28,678
|
)
|
|
Proceeds from the disposition of assets
|
|
|
1,305
|
|
|
|
15,217
|
|
|
Contributions to equity method investment
|
|
|
(30,050
|
)
|
|
|
-
|
|
|
Settlements received from (paid on) derivatives not designated as
hedges
|
|
|
71,983
|
|
|
|
(32,341
|
)
|
|
|
|
|
Net cash used in investing activities
|
|
|
(2,545,996
|
)
|
|
|
(1,896,794
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
Proceeds from issuance of debt
|
|
|
2,081,000
|
|
|
|
3,257,575
|
|
|
Payments of debt
|
|
|
(2,191,500
|
)
|
|
|
(2,729,700
|
)
|
|
Exercise of stock options
|
|
|
4,659
|
|
|
|
3,223
|
|
|
Excess tax benefit from stock-based compensation
|
|
|
16,480
|
|
|
|
6,147
|
|
|
Net proceeds from issuance of common stock
|
|
|
931,989
|
|
|
|
-
|
|
|
Payments for loan costs
|
|
|
(10,648
|
)
|
|
|
(14,075
|
)
|
|
Purchase of treasury stock
|
|
|
(15,594
|
)
|
|
|
(3,698
|
)
|
|
Bank overdrafts
|
|
|
55,823
|
|
|
|
12,443
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
872,209
|
|
|
|
531,915
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
-
|
|
|
|
(2,859
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
21
|
|
|
|
2,880
|
|
Cash and cash equivalents at end of period
|
|
$
|
21
|
|
|
$
|
21
|
|
SUPPLEMENTAL CASH FLOWS:
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
211,342
|
|
|
$
|
200,961
|
|
|
Cash paid for income taxes
|
|
$
|
27,844
|
|
|
$
|
21,376
|
|
|
|
|
|
|
|
|
|
|
Concho Resources Inc.
Summary Production and Price Data
Unaudited
|
|
The following table sets forth summary information concerning
production and operating data for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Years Ended
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production and operating data:
|
|
|
|
|
|
|
|
|
|
|
Net production volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl)
|
|
|
7,555
|
|
|
5,750
|
|
|
26,319
|
|
|
|
21,126
|
|
|
|
Natural gas (MMcf)
|
|
|
23,538
|
|
|
19,048
|
|
|
87,336
|
|
|
|
75,054
|
|
|
|
Total (MBoe)
|
|
|
11,478
|
|
|
8,925
|
|
|
40,875
|
|
|
|
33,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average daily production volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (Bbl)
|
|
|
82,120
|
|
|
62,500
|
|
|
72,107
|
|
|
|
57,879
|
|
|
|
Natural gas (Mcf)
|
|
|
255,848
|
|
|
207,043
|
|
|
239,277
|
|
|
|
205,627
|
|
|
|
Total (Boe)
|
|
|
124,761
|
|
|
97,007
|
|
|
111,987
|
|
|
|
92,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil, without derivatives (Bbl)
|
|
$
|
65.23
|
|
$
|
91.40
|
|
$
|
83.17
|
|
|
$
|
91.76
|
|
|
|
Oil, with derivatives (Bbl) (a)
|
|
$
|
77.99
|
|
$
|
91.56
|
|
$
|
86.07
|
|
|
$
|
89.79
|
|
|
|
Natural gas, without derivatives (Mcf)
|
|
$
|
4.31
|
|
$
|
5.59
|
|
$
|
5.39
|
|
|
$
|
5.08
|
|
|
|
Natural gas, with derivatives (Mcf) (a)
|
|
$
|
4.38
|
|
$
|
5.83
|
|
$
|
5.34
|
|
|
$
|
5.21
|
|
|
|
Total, without derivatives (Boe)
|
|
$
|
51.77
|
|
$
|
70.82
|
|
$
|
65.08
|
|
|
$
|
68.97
|
|
|
|
Total, with derivatives (Boe) (a)
|
|
$
|
60.32
|
|
$
|
71.42
|
|
$
|
66.84
|
|
|
$
|
68.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses per Boe:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses and workover costs
|
|
$
|
7.77
|
|
$
|
8.57
|
|
$
|
8.05
|
|
|
$
|
7.85
|
|
|
|
Oil and natural gas taxes
|
|
$
|
4.06
|
|
$
|
5.68
|
|
$
|
5.12
|
|
|
$
|
5.69
|
|
|
|
Depreciation, depletion and amortization
|
|
$
|
23.01
|
|
$
|
24.07
|
|
$
|
23.97
|
|
|
$
|
22.97
|
|
|
|
General and administrative
|
|
$
|
4.71
|
|
$
|
5.01
|
|
$
|
4.99
|
|
|
$
|
5.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Includes the effect of cash receipts from (payments on) derivatives
not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Years Ended
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
(in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash receipts from (payments on) derivatives not designated as
hedges:
|
|
|
|
Oil derivatives
|
|
$
|
96,402
|
|
$
|
912
|
|
$
|
76,335
|
|
|
$
|
(41,616
|
)
|
|
|
|
Natural gas derivatives
|
|
|
1,755
|
|
|
4,431
|
|
|
(4,352
|
)
|
|
|
9,275
|
|
|
|
|
Total
|
|
$
|
98,157
|
|
$
|
5,343
|
|
$
|
71,983
|
|
|
$
|
(32,341
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The presentation of average prices with derivatives is a non-GAAP
measure as a result of including the cash receipts from (payments
on) commodity derivatives that are presented in our statements of
cash flows. This presentation of average prices with derivatives is
a means by which to reflect the actual cash performance of our
commodity derivatives for the respective periods and presents oil
and natural gas prices with derivatives in a manner consistent with
the presentation generally used by the investment community.
|
|
|
|
|
|
|
|
|
|
|
Concho Resources Inc.
Costs Incurred
Unaudited
|
|
The table below provides the costs incurred for the periods
indicated:
|
|
Costs incurred for oil and natural gas producing activities (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Years Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
(in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved
|
|
$
|
39,003
|
|
$
|
9,123
|
|
$
|
99,362
|
|
$
|
11,499
|
|
Unproved
|
|
|
184,378
|
|
|
26,706
|
|
|
292,363
|
|
|
85,538
|
Exploration
|
|
|
479,027
|
|
|
250,767
|
|
|
1,615,238
|
|
|
1,029,793
|
Development
|
|
|
327,711
|
|
|
145,424
|
|
|
937,491
|
|
|
738,430
|
|
Total costs incurred for oil and natural gas properties
|
|
$
|
1,030,119
|
|
$
|
432,020
|
|
$
|
2,944,454
|
|
$
|
1,865,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The costs incurred for oil and natural gas producing activities
includes the following amounts of asset retirement obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Years Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
|
(in thousands)
|
|
2014
|
|
2013
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration costs
|
|
$
|
739
|
|
$
|
583
|
|
$
|
2,589
|
|
$
|
2,672
|
|
Development costs
|
|
|
1,463
|
|
|
304
|
|
|
7,488
|
|
|
9,467
|
|
|
Total asset retirement obligations
|
|
$
|
2,202
|
|
$
|
887
|
|
$
|
10,077
|
|
$
|
12,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concho Resources Inc.
Derivatives Information
Unaudited
|
|
The tables below provide data associated with the Company’s
derivatives at February 25, 2015, for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
|
|
First Quarter
|
|
|
Second Quarter
|
|
|
Third Quarter
|
|
|
Fourth Quarter
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Swaps: (a)
|
|
Volume (Bbl)
|
|
|
4,240,000
|
|
|
|
4,579,000
|
|
|
|
4,314,000
|
|
|
|
4,109,000
|
|
|
|
17,242,000
|
|
|
Price (Bbl)
|
|
$
|
88.32
|
|
|
$
|
83.05
|
|
|
$
|
82.83
|
|
|
$
|
82.47
|
|
|
$
|
84.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Basis Swaps: (b)
|
|
Volume (Bbl)
|
|
|
3,915,000
|
|
|
|
3,836,500
|
|
|
|
3,634,000
|
|
|
|
3,404,000
|
|
|
|
14,789,500
|
|
|
Price (Bbl)
|
|
$
|
(3.47
|
)
|
|
$
|
(3.45
|
)
|
|
$
|
(3.44
|
)
|
|
$
|
(3.38
|
)
|
|
$
|
(3.44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Swaps: (c)
|
|
Volume (MMBtu)
|
|
|
5,850,000
|
|
|
|
5,915,000
|
|
|
|
5,980,000
|
|
|
|
5,980,000
|
|
|
|
23,725,000
|
|
|
Price (MMBtu)
|
|
$
|
4.16
|
|
|
$
|
4.16
|
|
|
$
|
4.16
|
|
|
$
|
4.16
|
|
|
$
|
4.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Basis Swaps: (d)
|
|
Volume (MMBtu)
|
|
|
1,350,000
|
|
|
|
1,365,000
|
|
|
|
1,380,000
|
|
|
|
1,380,000
|
|
|
|
5,475,000
|
|
|
Price (MMBtu)
|
|
$
|
(0.13
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
(0.13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
Oil Swaps: (a)
|
|
Volume (Bbl)
|
|
|
12,499,000
|
|
|
|
168,000
|
|
|
|
|
|
|
|
|
|
|
|
Price (Bbl)
|
|
$
|
83.43
|
|
|
$
|
87.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Basis Swaps: (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Bbl)
|
|
|
1,464,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price (Bbl)
|
|
$
|
(2.48
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The index prices for the oil price swaps are based on the NYMEX –
West Texas Intermediate (“WTI”) monthly average futures price.
|
(b)
|
The basis differential price is between Midland – WTI and Cushing –
WTI.
|
(c)
|
The index prices for the natural gas price swaps are based on the
NYMEX – Henry Hub last trading day futures price.
|
(d)
|
The basis differential price is between the El Paso Permian delivery
point and NYMEX – Henry Hub delivery point.
|
|
|
Concho Resources Inc.
Supplemental Non-GAAP Financial Measures
Unaudited
|
|
The following tables provide information that the Company believes
may be useful to investors who follow the practice of some
industry analysts who adjust reported company net income and cash
flows from operating activities to exclude certain non-cash and
unusual items.
|
|
Adjusted Net Income
|
The following table provides a reconciliation of net income (GAAP)
to adjusted net income (non-GAAP) for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Years Ended
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
(in thousands, except per share amounts)
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income - as reported
|
|
$
|
129,896
|
|
|
$
|
105,789
|
|
|
$
|
538,175
|
|
|
$
|
251,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for certain non-cash and unusual items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gain) loss on derivatives not designated as hedges
|
|
|
(765,010
|
)
|
|
|
(33,651
|
)
|
|
|
(890,917
|
)
|
|
|
123,652
|
|
|
Cash receipts from (payments on) derivatives not designated as hedges
|
|
|
98,157
|
|
|
|
5,343
|
|
|
|
71,983
|
|
|
|
(32,341
|
)
|
|
Impairments of long-lived assets
|
|
|
431,675
|
|
|
|
-
|
|
|
|
447,151
|
|
|
|
65,375
|
|
|
Leasehold abandonments
|
|
|
197,570
|
|
|
|
35,930
|
|
|
|
217,326
|
|
|
|
49,758
|
|
|
Loss on extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
4,316
|
|
|
|
28,616
|
|
|
(Gain) loss on disposition of assets, net
|
|
|
611
|
|
|
|
(449
|
)
|
|
|
9,308
|
|
|
|
1,268
|
|
|
Other
|
|
|
1,081
|
|
|
|
11,393
|
|
|
|
1,081
|
|
|
|
11,393
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposition of assets
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(19,599
|
)
|
|
Tax impact (a)
|
|
|
13,648
|
|
|
|
(7,204
|
)
|
|
|
53,106
|
|
|
|
(88,511
|
)
|
|
Change in statutory effective income tax rates
|
|
|
(7,945
|
)
|
|
|
(21,876
|
)
|
|
|
(7,945
|
)
|
|
|
(21,876
|
)
|
Adjusted net income
|
|
$
|
99,683
|
|
|
$
|
95,275
|
|
|
$
|
443,584
|
|
|
$
|
368,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.88
|
|
|
$
|
0.91
|
|
|
$
|
4.03
|
|
|
$
|
3.52
|
|
|
Diluted
|
|
$
|
0.88
|
|
|
$
|
0.91
|
|
|
$
|
4.02
|
|
|
$
|
3.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rates
|
|
|
38.0
|
%
|
|
|
38.8
|
%
|
|
|
38.0
|
%
|
|
|
38.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The tax impact is computed utilizing the Company's adjusted
statutory effective federal and state income tax rates shown in the
table above.
|
|
EBITDAX
EBITDAX (as defined below) is presented herein, and reconciled from the
generally accepted accounting principles (“GAAP”) measure of net income
because of its wide acceptance by the investment community as a
financial indicator of a company's ability to internally fund
exploration and development activities.
The Company defines EBITDAX as net income, plus (1) exploration and
abandonments expense, (2) depreciation, depletion and amortization
expense, (3) accretion expense, (4) impairments of long-lived assets (5)
non-cash stock-based compensation expense, (6) (gain) loss on
derivatives not designated as hedges, (7) cash receipts from (payments
on) derivatives not designated as hedges, (8) (gain) loss on disposition
of assets, net, (9) interest expense, (10) loss on extinguishment of
debt, (11) federal and state income taxes on continuing operations and
(12) similar items listed above that are presented in discontinued
operations. EBITDAX is not a measure of net income or cash flows as
determined by GAAP.
The Company’s EBITDAX measure (which includes continuing and
discontinued operations) provides additional information which may be
used to better understand the Company’s operations. EBITDAX is one of
several metrics that the Company uses as a supplemental financial
measurement in the evaluation of its business and should not be
considered as an alternative to, or more meaningful than, net income, as
an indicator of operating performance. Certain items excluded from
EBITDAX are significant components in understanding and assessing a
company's financial performance, such as a company's cost of capital and
tax structure, as well as the historic cost of depreciable assets, none
of which are components of EBITDAX. EBITDAX, as used by the Company, may
not be comparable to similarly titled measures reported by other
companies. The Company believes that EBITDAX is a widely followed
measure of operating performance and is one of many metrics used by the
Company’s management team, and by other users, of the Company’s
consolidated financial statements. For example, EBITDAX can be used to
assess the Company’s operating performance and return on capital in
comparison to other independent exploration and production companies
without regard to financial or capital structure, and to assess the
financial performance of the Company’s assets and the Company without
regard to capital structure or historical cost basis.
|
|
|
The following table provides a reconciliation of net income to
EBITDAX for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Years Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
(in thousands)
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
129,896
|
|
|
$
|
105,789
|
|
|
$
|
538,175
|
|
|
$
|
251,003
|
|
|
Exploration and abandonments
|
|
|
214,176
|
|
|
|
71,752
|
|
|
|
284,821
|
|
|
|
109,549
|
|
|
Depreciation, depletion and amortization
|
|
|
264,138
|
|
|
|
214,833
|
|
|
|
979,740
|
|
|
|
772,608
|
|
|
Accretion of discount on asset retirement obligations
|
|
|
1,910
|
|
|
|
1,637
|
|
|
|
7,072
|
|
|
|
6,047
|
|
|
Impairments of long-lived assets
|
|
|
431,675
|
|
|
|
-
|
|
|
|
447,151
|
|
|
|
65,375
|
|
|
Non-cash stock-based compensation
|
|
|
12,458
|
|
|
|
9,800
|
|
|
|
47,130
|
|
|
|
35,078
|
|
|
(Gain) loss on derivatives not designated as hedges
|
|
|
(765,010
|
)
|
|
|
(33,651
|
)
|
|
|
(890,917
|
)
|
|
|
123,652
|
|
|
Cash receipts from (payments on) derivatives not designated as hedges
|
|
|
98,157
|
|
|
|
5,343
|
|
|
|
71,983
|
|
|
|
(32,341
|
)
|
|
(Gain) loss on disposition of assets, net
|
|
|
611
|
|
|
|
(449
|
)
|
|
|
9,308
|
|
|
|
1,268
|
|
|
Interest expense
|
|
|
52,537
|
|
|
|
56,401
|
|
|
|
216,661
|
|
|
|
218,581
|
|
|
Loss on extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
4,316
|
|
|
|
28,616
|
|
|
Income tax expense from continuing operations
|
|
|
69,032
|
|
|
|
32,214
|
|
|
|
317,785
|
|
|
|
118,237
|
|
|
Discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(12,081
|
)
|
EBITDAX
|
|
$
|
509,580
|
|
|
$
|
463,669
|
|
|
$
|
2,033,225
|
|
|
$
|
1,685,592
|
|
CONTACT:
Concho Resources Inc.
Investor Relations
Megan
P. Hays, 432-685-2533
Director of Investor Relations
or
Jere
Thompson, 432-221-0383
Financial Analyst
Exhibit 99.2
Concho
Resources Inc. Reports 2014 Proved Reserves
MIDLAND, Texas--(BUSINESS WIRE)--February 25, 2015--Concho Resources
Inc. (NYSE:CXO) (the “Company” or “Concho”) today reported proved
reserves for 2014.
Highlights
-
Concho increased proved reserves to a record 637 million Boe, up 134
million Boe, or 27%, over year-end 2013 proved reserves.
-
Strong results from the Company’s horizontal development program in
2014 more than doubled horizontal proved reserves and increased total
resource potential to 3.7 billion Boe.
-
The Company achieved 428% reserve replacement at $14.02 per Boe
drill-bit finding and development cost.
-
Full-year 2014 production increased 22% over 2013, to 40.9 million
Boe. Crude oil production increased 25% year-over-year.
For an explanation of how we calculate and use the reserve
replacement ratio and drill-bit finding and development cost, please see
“Supplemental Non-GAAP Financial Measures” below.
Tim Leach, Chairman, Chief Executive Officer and President, commented,
“Concho delivered outstanding reserves growth for 2014 at low finding
costs and replaced 428% of production. We also delivered on our annual
production target, achieving 22% year-over-year growth with crude oil
production up 25%. These results demonstrate the strength of our
technically-driven team, the benefits of operating one of the Permian’s
largest and most efficient drilling programs and the realization of our
ongoing efforts to optimize well performance. The technical enhancements
we are applying across our Permian assets continue to expand our
resource base, which is now approximately 3.7 billion Boe.”
2014 Proved Reserves
At December 31, 2014, the Company’s estimated proved reserves totaled
637 million barrels of oil equivalent (MMBoe), up 27% from year-end
2013. The Company’s proved reserves are approximately 58% crude oil and
42% natural gas. Proved developed reserves increased 24% year-over-year
and represented 59% of total proved reserves. The present value of the
Company’s proved reserves, discounted at 10% (“PV-10”), increased 26% to
$11.4 billion at year-end 2014. For an explanation of how we calculate
and use PV-10 (non-GAAP), please see “Supplemental Non-GAAP Financial
Measures” below.
Concho’s robust drilling program and positive results from optimized
drilling and completion techniques drove a 107% increase in the
Company’s horizontal proved reserves over year-end 2013. The Company’s
horizontal proved reserves accounted for 57% of total proved reserves as
of December 31, 2014, reflecting Concho’s transition to large-scale
horizontal development across its assets in the Permian Basin. During
2014, Concho started drilling or participated in 595 gross wells, of
which 69% were horizontal. Proved horizontal reserves have increased by
more than 25x since Concho initiated its horizontal development program
in 2010.
The Delaware Basin continues to be Concho’s most significant area of
capital investment and growth. The Company’s proved reserves in the
Delaware Basin at year-end 2014 increased 77% over year-end 2013 and
accounted for 38% of total proved reserves.
The table below summarizes changes in estimated proved reserves during
the year ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
Estimated Proved
|
|
(MMBoe)
|
|
|
|
Reserves
|
|
|
|
|
|
|
|
Balance – December 31, 2013
|
|
|
|
503
|
|
Extensions and discoveries
|
|
|
|
182
|
|
Revisions of previous estimates
|
|
|
|
(13
|
)
|
Purchase of reserves-in-place
|
|
|
|
6
|
|
Production
|
|
|
|
(41
|
)
|
Balance – December 31, 2014
|
|
|
|
637
|
|
|
|
|
|
|
|
Proved developed reserves
|
|
|
|
|
|
Balance – December 31, 2013
|
|
|
|
303
|
|
Balance – December 31, 2014
|
|
|
|
377
|
|
|
|
|
|
|
|
In 2014, Concho added 182 MMBoe of proved reserves as a result of its
drilling and completion program in the Permian Basin. Negative revisions
to previous estimates of 13 MMBoe were primarily due to the
reclassification of approximately 36 MMBoe of proved undeveloped
reserves attributable to vertical locations that the Company does not
plan to drill within five years of their initial recording as required
by SEC rules, partially offset by 23 MMBoe of net positive revisions,
resulting from performance and technical evaluations.
Full-Year 2014 Production
Production for full-year 2014 totaled 40.9 MMBoe, or an average of 112.0
MBoepd, up 22% over 2013. Production for 2014 consisted of 26.3 MMBbls
of crude oil and 87.3 Bcf of natural gas. Crude oil production increased
25% over 2013.
Costs Incurred
Costs incurred excluding acquisitions for 2014 were in-line with the
Company’s annual capital budget of $2.6 billion. Costs incurred for
property acquisitions were approximately $390 million for 2014. For a
summary of costs incurred for the year ended December 31, 2014, see
“Costs Incurred” below.
Drill-bit finding and development cost was $14.02 per Boe for 2014,
compared to $16.79 per Boe for 2013. At December 31, 2014, the Company’s
three-year average drill-bit finding and development cost was $15.40 per
Boe. For an explanation of how we calculate and use drill-bit finding
and development cost, please see “Supplemental Non-GAAP Financial
Measures” below.
Concho Resources Inc.
Concho Resources Inc. is an independent oil and natural gas company
engaged in the acquisition, development and exploration of oil and
natural gas properties. The Company’s operations are primarily focused
in the Permian Basin of Southeast New Mexico and West Texas. For more
information, visit the Company’s website at www.concho.com.
Forward-Looking Statements and Cautionary Statements
The foregoing contains “forward-looking statements” within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of
the Securities Exchange Act of 1934. All statements, other than
statements of historical fact, included in this press release that
address activities, events or developments that the Company expects,
believes or anticipates will or may occur in the future are
forward-looking statements. Forward-looking statements contained in this
press release specifically include statements, estimates and projections
regarding the Company’s future financial position, operations,
performance, business strategy, drilling program, capital expenditure
budget, liquidity and capital resources, the timing and success of
specific projects, outcomes and effects of litigation, claims and
disputes, derivative activities and potential financing. The
words “estimate,” “project,” “predict,” “believe,” “expect,”
“anticipate,” “potential,” “could,” “may,” “foresee,” “plan,” “goal” or
other similar expressions are intended to identify forward-looking
statements, which generally are not historical in nature. However, the
absence of these words does not mean that the statements are not
forward-looking. These statements are based on certain
assumptions and analyses made by the Company based on management’s
experience, expectations and perception of historical trends, current
conditions, anticipated future developments and other factors believed
to be appropriate. Forward-looking statements are not guarantees of
performance. Although the Company believes the expectations reflected in
its forward-looking statements are reasonable and are based on
reasonable assumptions, no assurance can be given that these assumptions
are accurate or that any of these expectations will be achieved (in full
or at all) or will prove to have been correct. Moreover, such statements
are subject to a number of assumptions, risks and uncertainties, many of
which are beyond the control of the Company, which may cause actual
results to differ materially from those implied or expressed by the
forward-looking statements. These include the factors discussed or
referenced in the “Risk Factors” section of the Company’s most recent
Annual Report on Form 10-K; risks relating to declines in the prices the
Company receives for its oil and natural gas; uncertainties about the
estimated quantities of oil and natural gas reserves; drilling and
operating risks, including risks related to properties where the Company
does not serve as the operator and risks related to hydraulic fracturing
activities; the adequacy of the Company’s capital resources and
liquidity including, but not limited to, access to additional borrowing
capacity under its credit facility; the effects of government
regulation, permitting and other legal requirements, including new
legislation or regulation of hydraulic fracturing and the export of oil
and natural gas; environmental hazards, such as uncontrollable flows of
oil, natural gas, brine, well fluids, toxic gas or other pollution into
the environment, including groundwater contamination; difficult and
adverse conditions in the domestic and global capital and credit
markets; risks related to the concentration of the Company’s operations
in the Permian Basin of Southeast New Mexico and West Texas; disruptions
to, capacity constraints in or other limitations on the pipeline systems
that deliver the Company’s oil, natural gas liquids and natural gas and
other processing and transportation considerations; shortages of
oilfield equipment, services and qualified personnel and increases in
costs for such equipment, services and personnel; potential financial
losses or earnings reductions from the Company’s commodity price
management program; risks and liabilities related to the integration of
acquired properties or businesses; uncertainties about the Company’s
ability to successfully execute its business and financial plans and
strategies; uncertainties about the Company’s ability to replace
reserves and economically develop its current reserves; general economic
and business conditions, either internationally or domestically;
competition in the oil and natural gas industry; uncertainty concerning
the Company’s assumed or possible future results of operations; and
other important factors that could cause actual results to differ
materially from those projected.
Any forward-looking statement speaks only as of the date on which
such statement is made, and the Company undertakes no obligation to
correct or update any forward-looking statement, whether as a result of
new information, future events or otherwise, except as required by
applicable law.
We may use the terms “unproved reserves,” “resource potential,”
“estimated ultimate recovery (‘EUR’)” per well and “upside potential” to
describe estimates of potentially recoverable hydrocarbons that the U.S.
Securities and Exchange Commission (“SEC”) rules prohibit from being
included in filings with the SEC. These are based on analogy to the
Company’s existing models applied to additional acres, additional zones
and tighter spacing and are the Company’s internal estimates of
hydrocarbon quantities that may be potentially discovered through
exploratory drilling or recovered with additional drilling or recovery
techniques. These quantities may not constitute “reserves” within the
meaning of the Society of Petroleum Engineer’s Petroleum Resource
Management System or SEC rules. EUR estimates, resource potential and
drilling locations have not been fully risked by Company management and
are inherently more speculative than proved reserves estimates. Actual
locations drilled and quantities that may be ultimately recovered from
the Company’s interests could differ substantially. There is no
commitment by the Company to drill all of the drilling locations which
have been attributed to these quantities. Factors affecting ultimate
recovery include the scope of our ongoing drilling program, which will
be directly affected by the availability of capital, drilling and
production costs, availability of drilling services and equipment,
drilling results, lease expirations, transportation constraints,
regulatory approvals and other factors; and actual drilling results,
including geological and mechanical factors affecting recovery rates.
Estimates of unproved reserves, resource potential, per well EUR and
upside potential may change significantly as development of the
Company’s oil and natural gas assets provide additional data. Our
production forecasts and expectations for future periods are dependent
upon many assumptions, including estimates of production decline rates
from existing wells and the undertaking and outcome of future drilling
activity, which may be affected by significant commodity price declines
or drilling cost increases.
Any forward-looking statement speaks only as of the date on which
such statement is made, and the Company undertakes no obligation to
correct or update any forward-looking statement, whether as a result of
new information, future events or otherwise, except as required by
applicable law.
|
Concho Resources Inc.
|
Costs Incurred
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below provides the costs incurred for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs incurred for oil and natural gas producing activities (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Years Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
(in thousands)
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved
|
|
|
|
$
|
39,003
|
|
|
$
|
9,123
|
|
|
$
|
99,362
|
|
|
$
|
11,499
|
Unproved
|
|
|
|
|
184,378
|
|
|
|
26,706
|
|
|
|
292,363
|
|
|
|
85,538
|
Exploration
|
|
|
|
|
479,027
|
|
|
|
250,767
|
|
|
|
1,615,238
|
|
|
|
1,029,793
|
Development
|
|
|
|
|
327,711
|
|
|
|
145,424
|
|
|
|
937,491
|
|
|
|
738,430
|
Total costs incurred for oil and natural gas properties
|
|
|
|
$
|
1,030,119
|
|
|
$
|
432,020
|
|
|
$
|
2,944,454
|
|
|
$
|
1,865,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The costs incurred for oil and natural gas producing
activities includes the following amounts of asset retirement
obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Years Ended
|
|
|
|
|
December 31,
|
|
|
December 31,
|
(in thousands)
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration costs
|
|
|
|
$
|
739
|
|
|
$
|
583
|
|
|
$
|
2,589
|
|
|
$
|
2,672
|
Development costs
|
|
|
|
|
1,463
|
|
|
|
304
|
|
|
|
7,488
|
|
|
|
9,467
|
Total asset retirement obligations
|
|
|
|
$
|
2,202
|
|
|
$
|
887
|
|
|
$
|
10,077
|
|
|
$
|
12,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Non-GAAP Financial Measures
(Unaudited)
Reserve Replacement
The Company uses the reserve replacement ratio as an indicator of the
Company’s ability to replenish annual production volumes and grow its
reserves, thereby providing some information on the sources of future
production. It should be noted that the reserve replacement ratio is a
statistical indicator that has limitations. The ratio is limited because
it typically varies widely based on the extent and timing of discoveries
and property acquisitions. Its predictive and comparative value is also
limited for the same reasons. In addition, since the ratio does not
embed the cost or timing of future production of new reserves, it cannot
be used as a measure of value creation. The reserve replacement ratio of
428% was calculated by dividing net proved reserve additions of 175.1
MMBoe (the sum of extensions, discoveries, revisions and purchases) by
production of 40.9 MMBoe.
Finding and Development Cost
Finding and development cost is a non-GAAP measure used to assist in an
evaluation of how much it costs the Company, on a per Boe basis, to add
proved reserves. Drill-bit finding and development costs are calculated
by dividing the sum of exploration costs and development costs of $2.6
billion by total reserve extensions and discoveries of 182 MMBoe. This
calculation does not include the future development costs required for
the development of proved undeveloped reserves.
PV-10
The present value of our proved reserves, discounted at 10% (“PV-10”),
was estimated at $11.4 billion at December 31, 2014, and was calculated
based on the first-of-the-month, twelve-month average prices for crude
oil and natural gas of $91.48 per Bbl of crude oil and $4.35 per MMBtu
of natural gas.
PV-10 is derived from the standardized measure of discounted future net
cash flows, which is the most directly comparable GAAP financial
measure. PV-10 is a computation of the standardized measure of
discounted future net cash flows on a pre-tax basis. PV-10 is equal to
the standardized measure of discounted future net cash flows at the
applicable date, before deducting future income taxes, discounted at 10
percent. The Company believes that the presentation of the PV-10 is
relevant and useful to investors because it presents the discounted
future net cash flows attributable to our estimated net proved reserves
prior to taking into account future corporate income taxes, and it is a
useful measure for evaluating the relative monetary significance of our
oil and natural gas properties. Further, investors may utilize the
measure as a basis for comparison of the relative size and value of our
reserves to other companies. The Company uses this measure when
assessing the potential return on investment related to our oil and
natural gas properties. PV-10, however, is not a substitute for the
standardized measure of discounted future net cash flows. The Company’s
PV-10 measure and the standardized measure of discounted future net cash
flows do not purport to present the fair value of our oil and natural
gas reserves.
The following table provides a reconciliation of PV-10 to the
standardized measure of discounted future net cash flows at December 31,
2014 and 2013, respectively:
|
|
|
|
|
|
|
|
|
December 31,
|
(in millions)
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
PV-10
|
|
|
|
$
|
11,385
|
|
|
|
$
|
9,030
|
|
Present value of future income taxes discounted at 10%
|
|
|
|
|
(3,362
|
)
|
|
|
|
(2,786
|
)
|
Standardized measure of discounted future net cash flows
|
|
|
|
$
|
8,023
|
|
|
|
$
|
6,244
|
|
CONTACT:
INVESTOR RELATIONS
Concho Resources Inc.
Megan
P. Hays, 432-685-2533
Director of Investor Relations
Jere
Thompson, 432-221-0383
Financial Analyst
Concho Resources (NYSE:CXO)
Historical Stock Chart
From Mar 2024 to Apr 2024
Concho Resources (NYSE:CXO)
Historical Stock Chart
From Apr 2023 to Apr 2024