NATCHEZ, Miss., Aug. 8, 2016 /PRNewswire/ -- Callon Petroleum Company (NYSE: CPE) ("Callon" or the "Company") today reported results of operations for the three months ended June 30, 2016.

Presentation slides accompanying this earnings release are available on the Company's website at www.callon.com located on the "Presentations" page within the Investors section of the site.

Financial and operational highlights for the second quarter of 2016 and other recent data points include:

  • Net daily production of 13,451 barrels of oil equivalent per day ("BOE/d"), an increase of 8% compared to the first quarter of 2016, comprised of 77% oil volume
  • Estimated July 2016 net daily production of over 16,000 BOE/d after a prolonged period of production downtime in June 2016 caused by offsetting completions activity at the Carpe Diem field, compounded by the impact of electrical outages
  • Lease operating expense, including workovers, of $5.97 per barrel of oil equivalent ("BOE"), a decrease of 3% from the first quarter of 2016
  • GAAP loss per diluted common share of $0.61 and Adjusted Income per fully diluted common share, a non-GAAP financial measure(i), of $0.05
  • Closed two Midland Basin transactions for a total purchase price of $362.6 million, including the establishment of a new core operating area in Howard County
  • Completed first Callon-operated Wolfcamp A well (completed lateral length of 7,363') in northern Howard County which has produced approximately 48,600 BOE (90% oil) in the first 30 days after being placed on production in early July 2016
  • Borrowing base increased 28% from $300 million to $385 million following the closing of recent transactions
  • Recently added second horizontal rig to be focused in the WildHorse area in Howard County
  • Signed purchase and sale agreement for the acquisition of an incremental 4% working interest in the Casselman and Bohannon fields (the "CaBo area")

"It was an important quarter for our organization, demonstrating our ability to manage through periods of commodity price weakness by living within our cash flow while delivering capital efficient production growth. This solid operating and financial position also allowed us to complete two acquisitions that almost doubled our surface acreage in the Midland Basin, expanding our inventory of investments that we expect will deliver solid returns on capital through all phases of commodity cycles." commented Fred Callon, Chairman and Chief Executive Officer. "With a strong balance sheet and low cost operating structure, we have returned our second horizontal rig to service in August 2016 and are planning to add a third horizontal rig in early 2017 with continued signs of rebalancing in the oil markets. A large portion of this increased drilling activity will be focused in Howard County, a rapidly emerging core area which has produced encouraging well results from three delineated zones to date, including our recent Wolfcamp A well." 

Operations Update

At June 30, 2016, Callon had 118 gross (93.0 net) horizontal wells producing from five established zones. Our net daily production for the three months ended June 30, 2016, grew approximately 41% to 13,451 BOE/d (approximately 77% oil) as compared to the same period of 2015. Sequentially, we grew production more than 8% compared to the first quarter of 2016.

For the three months ended June 30, 2016, we drilled 6 gross (3.7 net) horizontal wells, completed 5 gross (3.4 net) horizontal wells, and placed 5 gross (3.4 net) horizontal wells on production. As of June 30, 2016, we had 6 gross (4.2 net) horizontal wells awaiting completion, including 2 gross drilled, uncompleted wells recently acquired as part of our western Reagan County transaction.

Monarch

Production from the Monarch areas was adversely impacted during most of the month of June 2016 by production disruptions at our largest producing field, Carpe Diem. Several wells in the field experienced hydraulic interference from two offsetting completions being performed by other operators offsetting the eastern side of Carpe Diem. The situation was compounded by power outages caused by adverse weather conditions which hindered our efforts to de-water the wells in order to restore normalized production levels. We estimate that this unexpected downtime negatively impacted total net production volumes in the quarter by approximately 425 BOE/d.

 




















For the Three Months Ended June 30, 2016



Drilled


Completed


Placed on Production


Awaiting Completion



Gross


Net


Gross


Net


Gross


Net


Gross


Net

Monarch


6


3.7


4


2.4


5


3.4


4


3.1

 

During the second quarter, we continued our focus on development of the Lower Spraberry on our Monarch assets in Midland County. For the three months ended June 30th, we drilled 6 gross (3.7 net) wells, completed 4 gross (2.4 net) wells and placed 5 gross (3.4 net) wells on production. Since placing our first two Lower Spraberry wells on production in November 2014, we now have 28 gross wells producing from two levels of this zone across our asset base, including 25 at Monarch, with drilled lateral lengths ranging from 5,000' to 10,000'.

 


































30-Day Average









24-Hour Peak IP


Peak IP









(BOE/d; Two-stream) (a)


(BOE/d; Two-stream)

24-Hour








Peak




Per 1,000'


Peak




Per 1,000'

IP






Completed


24-Hour


Production


Lateral


30-Day


Production


Lateral

Date


Well


County


 Lateral (ft)


IP


(% oil)


Feet


IP


(% oil)


Feet

06/21/2016


Pecan Acres 22A2 09SH


Midland


4,652'


729


87%


157


745


85%


160

06/21/2016


Pecan Acres 22A3 10SH


Midland


4,432'


719


87%


162


741


87%


167

06/02/2016


Casselman 8 18SH


Midland


4,675'


839


85%


180


674


84%


144

05/29/2016


Casselman 8 16SH


Midland


4,671'


867


79%


186


638


86%


137

05/25/2016


Kendra-Annie 10 21SH


Midland


8,178'


935


89%


114


697


89%


85

05/04/2016


Casselman 8 17SH


Midland


4,903'


923


83%


188


668


87%


136

04/17/2016


Kendra-Amanda 29SH


Midland


8,432'


1,242


89%


147


926


89%


110

04/01/2016


Casselman 10 09SH


Midland


4,182'


674


90%


161


562


87%


134



(a)     

24-Hour Peak IPs correspond to the rates filed with the Railroad Commission of Texas and are captured using well tests on the specified date, which may result in an understated rate as the production typically varies more widely during the early days of production. The 30-Day Average Peak IP is calculated using allocated production, and is occasionally greater than the reported 24-Hour Peak IP if the well test on that date captured a lower rate than the average for the period.

 

We continue to deliver strong, consistent well results and capital efficiency from our Monarch development program. As detailed in the table above, eight Lower Spraberry wells, all in the lower bench of the zone (or, "LLS"), achieved 24-hour peak initial production ("IP") rates during the quarter. The LLS wells averaged a 24-hour peak IP of 866 Boe/d (or 162 Boepd per 1,000') and a 30-day average peak IP of 706 Boe/d (or 134 Boepd per 1,000'). 

At our Pecan Acres field, we placed 3 gross (1.4 net) LLS wells on production. While one of the wells continues to build towards its 30-day average peak IP, the other two wells yielded an average 30-day average peak IP of 743 BOE/d (86% oil) or 164 BOE/d per 1,000' from an average drilled lateral length of approximately 5,000'. We also plan to commence completion operations on our first Wolfcamp A well in the Monarch area in August 2016 which is being developed as a stacked lateral with a LLS well. Each of the wells was drilled to a lateral length of approximately 10,000'.

We are currently completing a three-well pad with an average drilled lateral length of approximately 9,750' in our Carpe Diem field with two of the wells targeting the upper section of the Lower Spraberry ("ULS") and the third well targeting the LLS. This pad was drilled on 11 wells-per-section spacing, supported by long-term production and pressure data from our previous well density tests. In addition, we plan to drill an additional two LLS wells at Carpe Diem in the third quarter with planned drilled lateral lengths of 10,000' that were increased from a previous planned lateral length of 5,000' after a recently completed partnership agreement with an offset operator.

We continue to build upon our well density tests of the Lower Spraberry in the Monarch area which have been focused on the Carpe Diem field to date. The next step in our progression of this initiative will be a 13 wells-per-section test in the CaBo area that was spud in July 2016, with two wells landed in the LLS and the third landed in the ULS.

Callon recently signed a purchase agreement for the acquisition of an incremental 4% working interest in the CaBo area, increasing our working interest in the area to approximately 75%. The purchase price for the acquired interest is $13 million with an effective date of August 1, 2016. Completion of the acquisition is subject to customary closing conditions. 

WildHorse

 




















For the Three Months Ended June 30, 2016



Drilled


Completed


Placed on Production


Awaiting Completion



Gross


Net


Gross


Net


Gross


Net


Gross


Net

WildHorse




1


1.0





 

During the second quarter, we began our first operated completion in the recently acquired WildHorse area in Howard County, Texas. The well (Silver City Unit A #1H; 100% WI) was completed in the Wolfcamp A with a lateral length of 7,363'. It is the northernmost Wolfcamp A completion to date on our operated acreage, located in our Sidewinder field in northwest Howard County. After a first oil production date on July 3, 2016, the well has produced approximately 48,600 BOE (90% oil) during the first 30 days of production.

We anticipate initiating our operated drilling program in Howard County during the fourth quarter of 2016 with a dedicated one-rig program. The rig will initially drill two-well pads in the Wolfcamp A at our Fairway acreage in central Howard County, before expanding its scope to include our broader footprint and other prospective zones in 2017, including the Lower Spraberry and Wolfcamp B. We currently expect to place our first two-well pad from this program on production in mid-December 2016. Additionally, we are preparing to further increase our drilling activity in the WildHorse area should commodity prices warrant the addition of a third rig to our operated drilling program.

Ranger

 






























30-Day Average







24-Hour Peak IP


Peak IP







(BOE/d; Two-stream)


(BOE/d; Two-stream)







Peak




Per 1,000'


Peak




Per 1,000'





Completed


24-Hour


Production


Lateral


30-Day


Production


Lateral

Well


County


 Lateral (ft)


IP


(% oil)


Feet


IP


(% oil)


Feet

Turner AR Unit B 08HK


Reagan


7,518'


1,716


86%


228


1,279


0%


170

Turner AR Unit C 13HK


Reagan


7,430'


1,758


86%


237


1,253


0%


169

 

The two wells listed in the table above were completed using a new generation completion design employed by the previous operator of our newly acquired Lonesome Draw field, which included shorter stage lengths and higher proppant volumes. We will continue to evaluate the longer-term performance of wells completed with this enhanced design, but early indications include 30-day average peak IPs trending approximately 50% higher versus older generation completions we used in the Ranger area. We plan to incorporate these enhanced completion techniques in two upcoming completions of drilled, uncompleted wells acquired at Lonesome Draw. These wells will be targeting the Wolfcamp A and Upper Wolfcamp B zones and are planned to commence completion operations in August 2016.

Capital expenditures

For the three months ended June 30, 2016, we accrued $21.3 million in operational capital expenditures, including facilities expenditures of $4.0 million, compared to $35.0 million in the first quarter of 2016. Total capital expenditures, inclusive of capitalized expenses, are detailed below on an accrual and cash basis (in thousands):

 
















Three Months Ended June 30, 2016



Operational Capital
Expenditures


Capitalized Interest


Capitalized G&A


Total Capital
Expenditures

Cash basis (a)


$

17,965


$

3,687


$

2,853


$

24,505

Timing adjustments (b)



3,309



(150)





3,159

Non-cash items







1,854



1,854

   Accrual (GAAP) basis


$

21,274


$

3,537


$

4,707


$

29,518



(a)     

Cash basis is a non-GAAP measure that we believe helps users of the financial information reconcile amounts to the cash flow statement and to account for timing related operational changes such as our development pace and rig count.

(b)    

Includes timing adjustments related to cash disbursements in the current period for capital expenditures incurred in the prior period.

 

Operating and Financial Results

The following table presents summary information for the periods indicated:

 













Three Months Ended



June 30, 2016


March 31, 2016


June 30, 2015

Net production:










   Oil (MBbls)



948



892



685

   Natural gas (MMcf)



1,658



1,443



1,084

   Total production (MBOE)



1,224



1,132



866

   Average daily production (BOE/d)



13,451



12,440



9,516

   % oil (BOE basis)



77%



79%



79%

Oil and natural gas revenues (in thousands):










   Oil revenue


$

40,555


$

27,443


$

36,093

   Natural gas revenue



4,590



3,255



3,149

      Total revenue


$

45,145


$

30,698


$

39,242

   Impact of cash-settled derivatives



4,017



7,716



4,965

      Adjusted Total Revenue (i)


$

49,162


$

38,414


$

44,207

 

Total Revenue. For the quarter ended June 30, 2016, Callon reported total revenues of $45.2 million and total revenues including cash-settled derivatives ("Adjusted Total Revenue," a non-GAAP financial measure(i)) of $49.2 million, including the $4.0 million impact of settled derivative contracts. The table above reconciles to the related GAAP measure of the Company's revenue to Adjusted Total Revenue. Average daily production for the quarter was 13,451 BOE/d compared to average daily production of 12,440 BOE/d in the first quarter of 2016. Average realized prices, including and excluding the effects of hedging, are detailed below.

Hedging impacts. For the quarter ended June 30, 2016, Callon recognized the following hedging-related items:

 










In Thousands


Per Unit

Oil derivatives contracts







Net gain on settlements


$

3,707


$

3.91

Net loss on fair value adjustments



(18,466)




   Total net loss on oil derivatives contracts


$

(14,759)











Natural gas derivatives contracts







Net gain on settlements


$

310


$

0.19

Net gain on fair value adjustments



(1,035)




   Total net gain on natural gas derivatives contracts


$

(725)











Total derivatives contracts







Net gain on settlements


$

4,017


$

3.29

Net loss on fair value adjustments



(19,501)




   Total net loss on total derivatives contracts


$

(15,484)




 

Average realized prices, including and excluding the impact of cash settled derivatives during the second quarter, were as follows:

 







Three Months Ended



June 30, 2016

Average realized sales price




   Oil (per Bbl) (excluding impact of cash-settled derivatives)


$

42.78

      Impact of cash-settled derivatives



3.91

   Oil (per Bbl) (including impact of cash-settled derivatives)


$

46.69





   Natural gas (per Mcf) (excluding impact of cash-settled derivatives)


$

2.77

      Impact of cash-settled derivatives



0.19

   Natural gas (per Mcf) (including impact of cash-settled derivatives)


$

2.96





   Total (per BOE) (excluding impact of cash-settled derivatives)


$

36.88

      Impact of cash-settled derivatives



3.29

   Total (per BOE) (including impact of cash-settled derivatives)


$

40.17

 













Three Months Ended



June 30, 2016


March 31, 2016


June 30, 2015

Additional per BOE data:










   Sales price, excluding impact of cash-settled derivatives


$

36.88


$

27.12


$

45.31

   Sales price, including impact of cash-settled derivatives



40.17



33.93



51.05











   Lease operating expense


$

5.97


$

6.15


$

7.59

   Production taxes



2.01



1.96



3.41

   Depletion, depreciation and amortization



13.31



13.89



20.31

   G&A



5.15



4.91



6.65

   Adjusted G&A - total (a)



3.55



4.10



4.53

   Adjusted G&A - cash component (b)



2.92



3.55



3.85



(a)     

Excludes certain non-recurring expenses and non-cash valuation adjustments. See the reconciliation provided within this press release for a reconciliation of G&A expense on a GAAP basis to Adjusted G&A expense.

(b)    

Excludes the amortization of equity-settled share-based incentive awards and corporate depreciation and amortization.

 

Lease Operating Expenses, including workover expense ("LOE"). LOE per BOE for the three months ended June 30, 2016 was $5.97 per BOE, compared to LOE of $6.15 per BOE in the first quarter of 2016.

Production Taxes, including ad valorem taxes. Production taxes were $2.01 per BOE in the second quarter of 2016, representing approximately 5.4% of total revenue before the impact of derivative settlements.

Depreciation, Depletion and Amortization ("DD&A"). DD&A for the three months ended June 30, 2016 was $13.31 per BOE compared to $13.89 per BOE in the first quarter of 2016, with the decrease in per unit DD&A being attributable to increases in proved reserves relative to our depreciable asset base and assumed future development costs related to undeveloped proved reserves. The decrease in our depreciable base was primarily related to the write-down of oil and natural gas properties during 2015 and the first half of 2016.

General and Administrative ("G&A"). G&A for the second quarter of 2015 was $6.3 million, or $5.15 per BOE, compared to $5.6 million, or $4.91 per BOE, for the first quarter of 2016. G&A, excluding certain non-cash incentive share-based compensation valuation adjustments, ("Adjusted G&A", a non-GAAP measure(i)) was $4.3 million, or $3.55 per BOE, for the second quarter of 2016 compared to $4.6 million, or $4.10 per BOE, for the first quarter of 2016. The cash component of Adjusted G&A was $3.6 million, or $2.92 per BOE, for the second quarter of 2016 compared to $4.0 million, or $3.55 per BOE, for the first quarter of 2016.

For the second quarter of 2016, G&A and Adjusted G&A, which excludes the amortization of equity-settled, share-based incentive awards and corporate depreciation and amortization, are calculated as follows (in thousands):

 













Cash


Non-Cash


Total

G&A expenses










   Cash G&A


$

3,578


$


$

3,578

   Restricted stock share-based compensation





655



655

   Change in the fair value of liability share-based awards





1,954



1,954

   Corporate depreciation & amortization





115



115

Total G&A expense:


$

3,578


$

2,724


$

6,302

Adjusted G&A (i)










   Less: Change in the fair value of liability share-based awards








$

(1,954)

Adjusted G&A – total









4,348

   Restricted stock share-based compensation









(655)

   Corporate depreciation & amortization









(115)

Adjusted G&A – cash component








$

3,578

 

Write-down of Oil and Natural Gas Properties. As a result of the ceiling test limitation, the Company recognized a write-down of oil and natural gas properties of $61.0 million in the second quarter of 2016.

Income (Loss) Available to Common Shareholders. The Company reported a net loss available to common shareholders of $71.9 million in the second quarter of 2016 and Adjusted Income available to common shareholders of $6.1 million, or $0.05 per diluted share.

Capital Budget Update

Following the closing of its recent Midland Basin acquisitions, the Company has completed a review of its operational plans for the balance of 2016. Callon recently returned a second horizontal rig to service after being idled in the first quarter of 2016. The rig will initially be focused on program development of the Wolfcamp A zone in the WildHorse area after drilling two 10,000' lateral wells targeting the LLS at the Carpe Diem field. In addition, the Company has budgeted for investments in facilities, seismic and land to support the longer-term development plans in each of our focus areas, including the potential addition of a third horizontal rig during the first half of 2017.

A breakdown of the Company's anticipated 2016 operational plan and associated expenditures is presented below:

 















Estimated





1st Half 2016


2nd Half 2016


Total

Operational activity (gross / net)










   Drill wells



11 / 8.0



15 / 10.2



26 / 18.2

   Completed wells



14 / 10.5



15 / 10.3



29 / 20.8

   Wells placed on production



13 / 9.5



13 / 8.9



26 / 18.4











Capital expenditures (in millions, accrual basis)










   Drilling and completion


$

46.2


$

58.4


$

104.6

   Facilities



9.2



16.2



25.4

      Operational capital expenditures



55.4



74.6



130.0

   Seismic



0.8



2.5



3.3

   Land and other





6.7



6.7

      Total capital expenditures (excl. capitalized expenses)


$

56.2


$

83.8


$

140.0

 

2016 Guidance Update

 










Third Quarter


Updated Full Year


Full Year (a)



2016 Guidance


2016 Guidance


Guidance Change

Total production (BOE/d)


16,000 - 17,000


14,500 - 15,500


500

   % oil


75% - 77%


76% - 80%


(1%)

   % oil hedged (b)


49%


48%



   Average swap/long-put price (b)


$48.84


$50.04



Expenses (per BOE)







   LOE, including workovers


$5.75 - $6.25


$5.75 - $6.25


$(1.00)

   Production taxes, including ad valorem (% unhedged revenue)


7%


7%


   Adjusted G&A (c)


$3.25 - $3.75


$3.25 - $3.75


$(0.05)

   Adjusted G&A - cash component (d)


$2.50 - $3.00


$2.35 - $2.85


$(0.55)

Total capital expenditures







   Accrual basis ($MM)


$34 - $38


$140


$40



(a)     

Based on the midpoint of guidance.

(b)    

Volumes presented in the Updated Full Year 2016 Guidance column include volumes hedged and the average swap/long put price for the remainder of the year only.

(c)     

Excludes certain non-recurring expenses and non-cash valuation adjustments. The reconciliation above provides a reconciliation of second quarter 2016 G&A expense on a GAAP basis to Adjusted G&A expense, a non-GAAP measure. The Company is unable to present a quantitative reconciliation of this forward-looking non-GAAP financial measure without unreasonable effort because of the number of estimated variables that could affect the final value. Accordingly, investors are cautioned not to place undue reliance on this information.

(d)    

Excludes stock-based compensation and corporate depreciation and amortization. See the Non-GAAP related disclosures referenced in the footnote (c) above.

 

Hedge Portfolio Summary

The following table summarizes our open derivative positions as of August 8, 2016:

 











For the Remainder of


For the Full Year of

Oil contracts


2016


2017

Swap contracts (WTI)







   Total volume (MBbls)



460



   Weighted average price per Bbl


$

58.10


$

Swap contracts combined with short puts (WTI, enhanced swaps)







   Total volume (MBbls)






730

   Weighted average price per Bbl







      Swap


$


$

44.50

      Short put option


$


$

30.00

Collar contracts combined with short puts (WTI, three-way collars)







   Volume (MBbls)



276



   Weighted average price per Bbl







      Ceiling (short call option)


$

63.33


$

      Floor (long put option)


$

53.33


$

      Short put option


$

38.77


$

Collar contracts (WTI, two-way collars)







   Total volume (MBbls)



368



438

   Weighted average price per Bbl







      Ceiling (short call)


$

46.50


$

59.05

      Floor (long put)


$

37.50


$

47.50

Call option contracts (short position)







   Total volume (MBbls)





670

   Weighted average price per Bbl







      Call strike price


$


$

50.00

Swap contracts (Midland basis differentials)







   Volume (MBbls)



736



   Weighted average price per Bbl


$

0.17


$








Natural gas contracts







Swap contracts (Henry Hub)







   Total volume (BBtu)



1,104



   Weighted average price per MMBtu


$

2.52


$

Collar contracts combined with short puts (three-way collars)







   Total volume (BBtu)






1,460

   Weighted average price per MMBtu







      Ceiling (short call option)


$


$

3.71

      Floor (long put option)


$


$

3.00

      Short put option


$


$

2.50

 

The following tables reconcile to the related GAAP measure the Company's loss available to common stockholders to Adjusted Income and the Company's net loss to Adjusted EBITDA (in thousands):

 













Three Months Ended



June 30, 2016


March 31, 2016


June 30, 2015

Loss available to common stockholders


$

(71,920)


$

(42,933)


$

(6,940)

   Valuation allowance



24,409



14,288



   Write-down of oil and natural gas properties



39,658



22,604



   Net loss (gain) on derivatives, net of settlements



12,676



5,621



8,590

   Change in the fair value of share-based awards



1,277



461



1,045

   Withdrawn proxy contest expenses



2



144



150

Adjusted Income


$

6,102


$

185


$

2,845

Adjusted Income per fully diluted common share


$

0.05


$

0.00


$

0.04

 














Three Months Ended



June 30, 2016


March 31, 2016


June 30, 2015

Net loss


$

(70,097)


$

(41,109)


$

(4,967)

   Write-down of oil and natural gas properties



61,012



34,776



   Net loss (gain) on derivatives, net of settlements



19,501



8,648



13,214

   Change in the fair value of share-based awards



2,628



1,225



2,086

   Withdrawn proxy contest expenses



3



221



230

   Acquisition expense



1,906



48



   Income tax benefit







(2,116)

   Interest expense



4,180



5,491



5,106

   Depreciation, depletion and amortization



16,698



16,129



18,011

   Accretion expense



395



180



134

Adjusted EBITDA


$

36,226


$

25,609


$

31,698

 

Discretionary Cash Flow. Discretionary cash flow, a non-GAAP measure(i), for the second quarter of 2016 was $29.0 million and is reconciled to operating cash flow in the following table (in thousands):

 













Three Months Ended



June 30, 2016


March 31, 2016


June 30, 2015

Cash flows from operating activities:










Net loss


$

(70,097)


$

(41,109)


$

(4,967)

Adjustments to reconcile net loss to cash provided by operating activities:










   Depreciation, depletion and amortization



16,698



16,129



18,011

   Write-down of oil and natural gas properties



61,012



34,776



   Accretion expense



395



180



134

   Amortization of non-cash debt related items



780



781



780

   Deferred income tax (benefit) expense







(2,116)

   Net loss (gain) on derivatives, net of settlements



19,501



8,648



13,214

   Non-cash expense related to equity share-based awards



(1,253)



392



(754)

   Change in the fair value of liability share-based awards



1,965



709



1,607

Discretionary cash flow


$

29,001


$

20,506


$

25,909











   Changes in working capital



(6,974)



5,582



438

   Payments to settle asset retirement obligations



(158)



(161)



(2,163)

   Payments to settle vested liability share-based awards



(493)



(9,807)



(326)

Net cash provided by operating activities


$

21,376


$

16,120


$

23,858

 

Callon Petroleum Company

Consolidated Balance Sheets

(in thousands, except par and per share values and share data)








June 30, 2016


December 31, 2015

ASSETS


Unaudited




Current assets:






Cash and cash equivalents

$

207


$

1,224

Accounts receivable


44,460



39,624

Fair value of derivatives


5,537



19,943

Other current assets


1,766



1,461

Total current assets


51,970



62,252

Oil and natural gas properties, full cost accounting method:






   Evaluated properties


2,530,978



2,335,223

   Less accumulated depreciation, depletion, amortization and impairment


(1,883,806)



(1,756,018)

   Net oil and natural gas properties


647,172



579,205

   Unevaluated properties


379,605



132,181

Total oil and natural gas properties


1,026,777



711,386

Other property and equipment, net


9,971



7,700

Restricted investments


3,323



3,309

Deferred financing costs


3,076



3,642

Fair value of derivatives


60



Other assets, net


413



305

Total assets

$

1,095,590


$

788,594

LIABILITIES AND STOCKHOLDERS' EQUITY






Current liabilities:






Accounts payable and accrued liabilities

$

71,960


$

70,970

Accrued interest


6,258



5,989

Cash-settleable restricted stock unit awards


5,168



10,128

Asset retirement obligations


3,933



790

Fair value of derivatives


7,491



Total current liabilities


94,810



87,877

Senior secured revolving credit facility


40,000



40,000

Secured second lien term loan, net of unamortized deferred financing costs


289,559



288,565

Asset retirement obligations


2,164



4,317

Cash-settleable restricted stock unit awards


4,141



4,877

Fair value of derivatives


6,313



Other long-term liabilities


286



200

Total liabilities


437,273



425,836

Stockholders' equity:






Preferred stock, series A cumulative, $0.01 par value and $50.00 liquidation preference, 2,500,000 shares authorized: 1,458,948 and 1,578,948 shares outstanding, respectively


15



16

Common stock, $0.01 par value, 300,000,000 and 150,000,000 shares authorized, respectively; 131,090,644 and 80,087,148 shares outstanding, respectively


1,311



801

Capital in excess of par value


1,112,873



702,970

Accumulated deficit


(455,882)



(341,029)

Total stockholders' equity


658,317



362,758

Total liabilities and stockholders' equity

$

1,095,590


$

788,594

 


Callon Petroleum Company

Consolidated Statements of Operations

(Unaudited; in thousands, except per share data)
















Three Months Ended June 30,


Six Months Ended June 30,




2016



2015



2016



2015

Operating revenues:













   Oil sales


$

40,555


$

36,093


$

67,998


$

64,002

   Natural gas sales



4,590



3,149



7,845



5,631

Total operating revenues



45,145



39,242



75,843



69,633

Operating expenses:













   Lease operating expenses



7,311



6,575



14,268



13,534

   Production taxes



2,455



2,952



4,675



5,217

   Depreciation, depletion and amortization



16,293



17,587



32,015



35,691

   General and administrative



6,302



5,763



11,864



17,865

   Accretion expense



395



134



575



343

   Write-down of oil and natural gas properties



61,012





95,788



   Rig termination fee









3,641

   Acquisition expense



1,906





1,954



Total operating expenses



95,674



33,011



161,139



76,291

   Income (loss) from operations



(50,529)



6,231



(85,296)



(6,658)

Other (income) expense:













   Interest expense, net of capitalized amounts



4,180



5,106



9,671



9,964

   Loss on derivative contracts



15,484



8,249



16,416



5,820

   Other income, net



(96)



(41)



(177)



(85)

Total other expense



19,568



13,314



25,910



15,699

   Loss before income taxes



(70,097)



(7,083)



(111,206)



(22,357)

      Income tax benefit





(2,116)





(7,193)

      Net loss



(70,097)



(4,967)



(111,206)



(15,164)

      Preferred stock dividends



(1,823)



(1,973)



(3,647)



(3,947)

  Loss available to common stockholders


$

(71,920)


$

(6,940)


$

(114,853)


$

(19,111)

  Loss per common share:













   Basic


$

(0.61)


$

(0.11)


$

(1.14)


$

(0.31)

   Diluted


$

(0.61)


$

(0.11)


$

(1.14)


$

(0.31)

   Shares used in computing loss per common share:













   Basic



118,209



66,038



100,895



61,759

   Diluted



118,209



66,038



100,895



61,759

 

Callon Petroleum Company

Consolidated Statements of Cash Flows

(Unaudited; in thousands)
















Three Months Ended June 30,


Six Months Ended June 30,



2016


2015


2016


2015

Cash flows from operating activities:













Net loss


$

(70,097)


$

(4,967)


$

(111,206)


$

(15,164)

Adjustments to reconcile net loss to cash provided by operating activities:













   Depreciation, depletion and amortization



16,698



18,011



32,827



36,557

   Write-down of oil and natural gas properties



61,012





95,788



   Accretion expense



395



134



575



343

   Amortization of non-cash debt related items



780



780



1,561



1,561

   Deferred income tax benefit





(2,116)





(7,193)

   Net loss on derivatives, net of settlements



19,501



13,214



28,149



21,129

   Non-cash expense related to equity share-based awards



(1,253)



(754)



(861)



(668)

   Change in the fair value of liability share-based awards



1,965



1,607



2,674



4,695

   Payments to settle asset retirement obligations



(158)



(2,163)



(319)



(1,905)

   Changes in operating assets and liabilities:











      Accounts receivable



(10,777)



(4,821)



(4,836)



(6,946)

      Other current assets



(885)



(536)



(305)



(85)

      Current liabilities



4,830



5,904



4,113



5,549

      Change in other long-term liabilities



75



100



86



100

      Change in other assets, net



(217)



(209)



(450)



(528)

   Payments to settle vested liability share-based awards related to early













   retirements









(3,538)

   Payments to settle vested liability share-based awards



(493)



(326)



(10,300)



(3,925)

      Net cash provided by operating activities



21,376



23,858



37,496



29,982

Cash flows from investing activities:













Capital expenditures



(24,505)



(60,067)



(75,280)



(129,050)

Acquisitions



(273,841)





(284,024)



(1,797)

Proceeds from sales of mineral interests and equipment



23,631



54



23,631



326

     Net cash used in investing activities



(274,715)



(60,013)



(335,673)



(130,521)

Cash flows from financing activities:













Borrowings on senior secured revolving credit facility



98,000



43,000



143,000



103,000

Payments on senior secured revolving credit facility



(58,000)



(5,000)



(143,000)



(63,000)

Payment of deferred financing costs





12





Issuance of common stock, net



205,858





300,807



65,546

Payment of preferred stock dividends



(1,823)



(1,973)



(3,647)



(3,947)

      Net cash provided by financing activities



244,035



36,039



297,160



101,599

Net change in cash and cash equivalents



(9,304)



(116)



(1,017)



1,060

   Balance, beginning of period



9,511



2,144



1,224



968

   Balance, end of period


$

207


$

2,028


$

207


$

2,028

 

Non-GAAP Financial Measures and Reconciliations

This news release refers to non-GAAP financial measures such as "discretionary cash flow," "Adjusted Income (Loss)," "Adjusted G&A" and "Adjusted EBITDA," and "Adjusted Total Revenues." These measures, detailed below, are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

  • Callon believes that the non-GAAP measure of discretionary cash flow is useful as an indicator of an oil and gas exploration and production company's ability to internally fund exploration and development activities and to service or incur additional debt. The Company also has included this information because changes in operating assets and liabilities relate to the timing of cash receipts and disbursements which the company may not control and may not relate to the period in which the operating activities occurred. Discretionary cash flow and discretionary cash flow per diluted share are calculated using net income (loss) adjusted for certain items including depreciation, depletion and amortization, the impact of financial derivatives (including the mark-to-market effects, net of cash settlements and premiums paid or received related to our financial derivatives), remaining asset retirement obligations related to our divested offshore properties, restructuring and other non-recurring costs, deferred income taxes and other non-cash income items.
  • Callon believes that the non-GAAP measure of Adjusted G&A is useful to investors because it provides readers with a meaningful measure of our recurring G&A expense and provides for greater comparability period-over-period. The table above details all adjustments to G&A on a GAAP basis to arrive at Adjusted G&A.
  • We believe that the non-GAAP measure of Adjusted Income available to common shareholders ("Adjusted Income") and Adjusted Income per diluted share are useful to investors because they provide readers with a meaningful measure of our profitability before recording certain items whose timing or amount cannot be reasonably determined. These measures exclude the net of tax effects of certain non-recurring items and non-cash valuation adjustments, which are detailed in the reconciliation provided below. Prior to being tax-effected and excluded, the amounts reflected in the determination of Adjusted Income and Adjusted Income per diluted share above were computed in accordance with GAAP.
  • We calculate Adjusted Earnings before Interest, Income Taxes, Depreciation, Depletion and Amortization ("Adjusted EBITDA") as Adjusted Income plus interest expense, income tax expense (benefit) and depreciation, depletion and amortization expense. Adjusted EBITDA is not a measure of financial performance under GAAP. Accordingly, it should not be considered as a substitute for net income (loss), operating income (loss), cash flow provided by operating activities or other income or cash flow data prepared in accordance with GAAP. However, we believe that Adjusted EBITDA provides additional information with respect to our performance or ability to meet its future debt service, capital expenditures and working capital requirements. Because Adjusted EBITDA excludes some, but not all, items that affect net income (loss) and may vary among companies, the Adjusted EBITDA we present may not be comparable to similarly titled measures of other companies.
  • We believe that the non-GAAP measure of Adjusted Total Revenues is useful to investors because it provides readers with a revenue value more comparable to other companies who account for derivative contracts and hedges and include their effects in revenue. We believe Adjusted Total Revenue is also useful to investors as a measure of the actual cash inflows generated during the period.

Earnings Call Information

The Company will host a conference call on Tuesday, August 9, 2016, to discuss second quarter 2016 financial and operating results.

Please join Callon Petroleum Company via the Internet for a webcast of the conference call:

Date/Time:            Tuesday, August 9, 2016, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time)
Webcast:              Live webcast will be available at www.callon.com in the "Investors" section of the website.

Alternatively, you may join by telephone using the following numbers:

Toll Free:                            1-888-349-0096
Canada Toll Free:                1-855-669-9657
International:                       1-412-902-0125
Request to join:                   Callon Petroleum Company Earnings Call

An archive of the conference call webcast will also be available at www.callon.com in the "Investors" section of the website.

About Callon Petroleum

Callon Petroleum Company is an independent energy company focused on the acquisition, development, exploration, and operation of oil and natural gas properties in the Permian Basin in West Texas.

This news release is posted on the Company's website at www.callon.com and will be archived there for subsequent review under the "News" link on the top of the homepage.

Cautionary Statement Regarding Forward Looking Statements

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements include all statements regarding the consummation of the pending transactions, wells anticipated to be drilled and placed on production, future levels of drilling activity and associated production, the Company's 2016 guidance, capital budget amounts and expected cash flows, reserve quantities and the present value thereof, the implementation of the Company's business plans and strategy, as well as statements including the words "believe," "expect," "plans" and words of similar meaning. Without limiting the foregoing, forward-looking statements contained in this news release specifically include the expectation of total reserve potential and EUR. These statements reflect the Company's current views with respect to future events and financial performance. No assurances can be given, however, that these events will occur or that these projections will be achieved, and actual results could differ materially from those projected as a result of certain factors. Some of the factors which could affect our future results and could cause results to differ materially from those expressed in our forward-looking statements include the volatility of oil and gas prices, ability to drill and complete wells, operational, regulatory and environment risks, our ability to finance our activities and other risks more fully discussed in our filings with the Securities and Exchange Commission, including our Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, available on our website or the SEC's website at www.sec.gov.

For further information contact:
Joe Gatto
Chief Financial Officer, Senior Vice President and Treasurer
1-800-451-1294

 

__________________________

i.

See "Non-GAAP Financial Measures and Reconciliations" included within this release for related disclosures and calculations

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/callon-petroleum-company-announces-second-quarter-2016-results-300310672.html

SOURCE Callon Petroleum Company

Copyright 2016 PR Newswire

Callon Petroleum (NYSE:CPE)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Callon Petroleum Charts.
Callon Petroleum (NYSE:CPE)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Callon Petroleum Charts.